SpareBank 1 Helgeland
OSE:HELG.OL
120 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 85 | 81 | 83 | 75 | 71 | 75 | 71 | 71 | 71 | 71 | 73 | 83 | 88 | 69 | 76 | 75 | 68 | 74 | 88 | 73 | 91 | 73 | 82 | 78 | 78 | 78 | 87 | 86 | 94 | 86 | 93 | 90 | 95 | 99 | 91 | 81 | 102 | 102 | 103 | 96 | 105 | 103 | 99 | 87 | 107 | 85 | 92 |
Kortetermijnbeleggingen
| 0 | -170 | -162 | -166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | -85 | -81 | -83 | 75 | 71 | 75 | 71 | 71 | 71 | 71 | 73 | 83 | 88 | 69 | 76 | 75 | 68 | 74 | 88 | 73 | 91 | 73 | 82 | 78 | 78 | 78 | 87 | 86 | 94 | 86 | 93 | 90 | 95 | 99 | 91 | 81 | 102 | 102 | 103 | 96 | 105 | 103 | 99 | 87 | 107 | 85 | 92 |
Nettovorderingen
| 0 | 0 | 0 | 132 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 |
Voorraad
| 0 | 0 | 0 | -49 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 122 | 85 | 81 | 83 | 75 | 71 | 75 | 71 | 71 | 71 | 71 | 102 | 83 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 122 | 85 | 81 | 83 | 75 | 71 | 75 | 152 | 71 | 71 | 71 | 128 | 83 | 88 | 69 | 128 | 75 | 68 | 74 | 151 | 73 | 91 | 73 | 120 | 78 | 78 | 78 | 126 | 86 | 94 | 86 | 130 | 90 | 95 | 99 | 143 | 81 | 102 | 102 | 104 | 96 | 105 | 103 | 102 | 87 | 107 | 85 | 98 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 264 | 264 | 256 | 259 | 243 | 240 | 227 | 210 | 175 | 158 | 150 | 153 | 135 | 131 | 122 | 119 | 140 | 173 | 171 | 173 | 131 | 131 | 132 | 133 | 138 | 141 | 142 | 141 | 135 | 133 | 125 | 123 | 146 | 146 | 100 | 92 | 188 | 183 | 181 | 82 | 183 | 184 | 173 | 80 | 179 | 178 | 182 | 83 |
Goodwill
| 0 | 0 | 0 | 44 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 75 | 78 | 0 | 39 | 86 | 88 | 91 | 50 | 96 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 75 | 78 | 80 | 83 | 86 | 88 | 91 | 94 | 96 | 98 | 101 | 104 | 6,926 | 6,486 | 6,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 218 | 197 | 195 | 206 | 6,534 | 6,480 | 6,470 | 5,912 | 6,157 | 6,444 | 6,195 | 5,988 | 6,817 | 6,381 | 6,095 | 4,937 | 5,138 | 4,921 | 5,119 | 5,677 | 5,098 | 5,092 | 4,545 | 4,593 | 4,751 | 4,319 | 4,515 | 4,643 | 4,325 | 4,221 | 4,230 | 3,954 | 3,726 | 3,861 | 3,655 | 3,856 | 3,832 | 3,698 | 3,751 | 4,074 | 4,675 | 4,387 | 4,205 | 4,400 | 4,276 | 4,098 | 4,063 | 4,192 |
Belastingvorderingen
| 0 | 37,175 | 36,673 | 83 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 19 | 26 | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36,615 | 86 | 127 | 36,146 | -6,863 | -6,808 | -6,788 | -94 | -6,428 | -6,700 | -6,446 | -19 | -6,952 | -6,512 | -6,217 | -5,056 | -5,278 | -5,094 | -5,290 | -5,850 | -5,229 | -5,223 | -4,677 | -4,726 | -4,889 | -4,460 | -4,657 | -4,784 | -4,460 | -4,354 | -4,355 | -4,077 | -3,872 | -4,007 | -3,755 | -3,948 | -4,020 | -3,881 | -3,932 | -4,156 | -4,858 | -4,571 | -4,378 | -4,480 | -4,455 | -4,276 | -4,245 | -4,275 |
Totaal niet-vlottende activa
| 37,172 | 37,800 | 37,331 | 36,777 | 6,863 | 6,808 | 6,788 | 6,216 | 6,428 | 6,700 | 6,446 | 6,245 | 6,952 | 6,512 | 6,217 | 5,056 | 5,278 | 5,094 | 5,290 | 5,850 | 5,229 | 5,223 | 4,677 | 4,726 | 4,889 | 4,460 | 4,657 | 4,784 | 4,460 | 4,354 | 4,355 | 4,077 | 3,872 | 4,007 | 3,755 | 3,948 | 4,020 | 3,881 | 3,932 | 4,156 | 4,858 | 4,571 | 4,378 | 4,480 | 4,455 | 4,276 | 4,245 | 4,275 |
Totaal activa
| 37,294 | 37,885 | 37,412 | 36,860 | 37,217 | 37,466 | 38,429 | 38,625 | 38,287 | 39,189 | 39,636 | 39,433 | 36,588 | 34,808 | 34,627 | 33,207 | 33,648 | 33,834 | 33,554 | 34,068 | 34,235 | 34,137 | 33,355 | 32,969 | 32,802 | 32,315 | 32,153 | 31,850 | 30,930 | 30,514 | 30,102 | 29,383 | 28,866 | 28,536 | 27,465 | 27,132 | 26,558 | 26,152 | 25,538 | 25,796 | 26,379 | 26,257 | 25,789 | 25,985 | 26,023 | 25,670 | 24,737 | 24,594 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 1,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 148 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 43 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 39 | 59 | 48 | -1,112 | 93 | 37 | 30 | 34 | 35 | 38 | 30 | 143 | 32 | 31 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 39 | 59 | 48 | 33 | 93 | 37 | 30 | 34 | 35 | 38 | 30 | 2,179 | 32 | 31 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,303 | 6,711 | 7,347 | 6,816 | 6,762 | 6,956 | 7,629 | 8,242 | 9,030 | 9,476 | 10,532 | 11,027 | 11,348 | 10,108 | 10,270 | 10,420 | 11,139 | 11,375 | 11,673 | 11,340 | 12,116 | 12,245 | 12,540 | 12,259 | 12,220 | 11,854 | 11,797 | 11,403 | 10,822 | 10,295 | 10,513 | 9,810 | 10,270 | 10,138 | 10,045 | 10,088 | 10,011 | 9,428 | 9,213 | 9,664 | 9,998 | 10,209 | 10,392 | 10,072 | 11,302 | 11,390 | 11,193 | 10,513 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25,252 | 26,552 | 25,585 | 25,038 | -6,762 | -6,956 | -7,629 | -8,242 | -9,030 | -9,476 | -10,532 | -11,027 | -11,348 | -10,108 | -10,270 | -10,420 | -11,139 | -11,375 | -11,673 | -11,340 | -12,116 | -12,245 | -12,540 | -12,259 | -12,220 | -11,854 | -11,797 | -11,403 | -10,822 | -10,295 | -10,513 | -9,810 | -10,270 | -10,138 | -10,045 | -10,088 | -10,011 | -9,428 | -9,213 | -9,664 | -9,998 | -10,209 | -10,392 | -10,072 | -11,302 | -11,390 | -11,193 | -10,513 |
Totaal niet-vlottende verplichtingen
| 32,555 | 33,263 | 32,932 | 31,854 | 6,762 | 6,956 | 7,629 | 8,242 | 33,514 | 34,508 | 35,024 | 34,807 | 32,365 | 30,940 | 30,816 | 29,388 | 29,953 | 30,183 | 29,974 | 30,503 | 30,759 | 30,726 | 29,999 | 29,647 | 29,445 | 29,016 | 28,880 | 28,563 | 27,744 | 27,410 | 27,048 | 26,175 | 26,111 | 25,869 | 24,849 | 24,796 | 24,383 | 24,007 | 23,420 | 23,674 | 24,239 | 24,191 | 23,775 | 23,997 | 24,112 | 23,811 | 22,941 | 22,814 |
Totaal passiva
| 32,594 | 33,322 | 32,980 | 31,887 | 6,762 | 6,956 | 7,629 | 8,242 | 33,514 | 34,508 | 35,024 | 34,807 | 32,365 | 30,940 | 30,816 | 29,388 | 29,953 | 30,183 | 29,974 | 30,503 | 30,759 | 30,726 | 29,999 | 29,647 | 29,445 | 29,016 | 28,880 | 28,563 | 27,744 | 27,410 | 27,048 | 26,175 | 26,111 | 25,869 | 24,849 | 24,796 | 24,383 | 24,007 | 23,420 | 23,674 | 24,239 | 24,191 | 23,775 | 23,997 | 24,112 | 23,811 | 22,941 | 22,814 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 258 | 268 | 268 | 266 | 266 | 266 | 269 | 270 | 268 | 268 | 266 | 270 | 209 | 209 | 209 | 209 | 208 | 208 | 208 | 209 | 208 | 207 | 209 | 208 | 209 | 209 | 209 | 208 | 208 | 208 | 208 | 208 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 935 | 935 | 935 |
Ingehouden winsten
| 2,450 | 2,450 | 2,450 | 2,330 | 2,330 | 2,330 | 2,330 | 2,216 | 2,216 | 2,216 | 2,216 | 2,216 | 2,107 | 2,107 | 2,107 | 0 | 0 | 0 | 0 | 0 | 211 | 137 | 71 | 0 | 176 | 115 | 73 | 0 | 218 | 137 | 64 | 0 | 1,505 | 1,416 | 1,365 | 1,303 | 1,143 | 1,113 | 1,086 | 1,089 | 1,108 | 1,033 | 981 | 955 | 878 | 826 | 763 | 747 |
Overige gereserveerde algehele resultaten
| 487 | 340 | 209 | 25 | 465 | 335 | 235 | 22 | 383 | 291 | 224 | 234 | 332 | 279 | 1,180 | -332 | 0 | 0 | 0 | -289 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | -292 | 0 | 0 | 0 | -280 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -275 | 0 | 0 | 0 | -266 | 0 | 0 | 0 | -272 |
Overige totale aandeelhoudersvermogen
| 1,505 | 1,505 | 1,505 | 1,771 | 1,903 | 1,903 | 1,903 | 2,425 | 1,903 | 1,903 | 1,903 | 1,903 | 1,572 | 1,270 | 312 | 3,939 | 3,485 | 3,441 | 3,370 | 3,643 | 3,055 | 3,065 | 3,074 | 3,382 | 2,970 | 2,973 | 2,989 | 3,369 | 2,758 | 2,757 | 2,780 | 3,278 | 1,061 | 1,062 | 1,062 | 1,063 | 841 | 841 | 841 | 1,117 | 841 | 842 | 844 | 1,110 | 844 | 96 | 96 | 368 |
Totaal eigen vermogen van aandeelhouders
| 4,700 | 4,563 | 4,432 | 4,653 | 4,964 | 4,834 | 4,737 | 4,933 | 4,770 | 4,678 | 4,609 | 4,623 | 4,220 | 3,865 | 3,808 | 3,816 | 3,693 | 3,649 | 3,578 | 3,563 | 3,474 | 3,409 | 3,354 | 3,320 | 3,355 | 3,297 | 3,271 | 3,285 | 3,184 | 3,102 | 3,052 | 3,206 | 2,753 | 2,665 | 2,614 | 2,334 | 2,171 | 2,141 | 2,114 | 2,118 | 2,136 | 2,062 | 2,012 | 1,986 | 1,909 | 1,857 | 1,794 | 1,778 |
Totaal eigen vermogen
| 4,700 | 4,563 | 4,432 | 4,653 | 4,967 | 4,837 | 4,740 | 4,936 | 4,773 | 4,681 | 4,612 | 4,626 | 4,223 | 3,868 | 3,811 | 3,819 | 3,695 | 3,651 | 3,580 | 3,565 | 3,476 | 3,411 | 3,356 | 3,322 | 3,357 | 3,299 | 3,273 | 3,287 | 3,186 | 3,104 | 3,054 | 3,208 | 2,755 | 2,667 | 2,616 | 2,336 | 2,175 | 2,145 | 2,118 | 2,122 | 2,140 | 2,066 | 2,014 | 1,988 | 1,911 | 1,859 | 1,796 | 1,780 |
Totaal passiva en aandeelhoudersvermogen
| 37,294 | 37,885 | 37,412 | 36,860 | 37,217 | 37,466 | 38,429 | 38,625 | 38,287 | 39,189 | 39,636 | 39,433 | 36,588 | 34,808 | 34,627 | 33,207 | 33,648 | 33,834 | 33,554 | 34,068 | 34,235 | 34,137 | 33,355 | 32,969 | 32,802 | 32,315 | 32,153 | 31,850 | 30,930 | 30,514 | 30,102 | 29,383 | 28,866 | 28,536 | 27,465 | 27,132 | 26,558 | 26,152 | 25,538 | 25,796 | 26,379 | 26,257 | 25,789 | 25,985 | 26,023 | 25,670 | 24,737 | 24,594 |