Helen of Troy Limited
NASDAQ:HELE
64.44 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 530.706 | 474.221 | 416.663 | 489.377 | 549.614 | 491.563 | 474.672 | 484.583 | 558.606 | 521.4 | 508.078 | 582.02 | 624.884 | 475.228 | 541.223 | 509.375 | 637.737 | 530.852 | 420.835 | 442.365 | 474.737 | 413.995 | 376.335 | 384.843 | 431.081 | 393.548 | 354.679 | 390.847 | 453.045 | 378.462 | 359.605 | 376.697 | 444.414 | 368.17 | 347.938 | 385.724 | 445.503 | 369.129 | 345.345 | 377.73 | 435.674 | 319.949 | 311.778 | 312.52 | 380.73 | 319.387 | 304.516 | 326.042 | 374.599 | 287.411 | 300.211 | 294.004 | 338.785 | 277.42 | 271.467 | 237.066 | 205.001 | 174.823 | 160.153 | 152.161 | 189.399 | 162.193 | 143.873 | 138.58 | 185.619 | 153.543 | 145.003 | 144.106 | 210.348 | 157.924 | 140.17 | 143.882 | 213.437 | 147.172 | 130.441 | 134.508 | 197.458 | 130.389 | 127.392 | 127.617 | 205.682 | 141.229 | 107.021 | 73.386 | 179.2 | 115.782 | 106.5 | 102.286 | 142.998 | 111.058 | 102.483 | 103.068 | 142.624 | 113.482 | 91.004 | 77.948 | 119.106 | 88.233 | 76.111 | 66.213 | 89.6 | 71.6 | 72.2 | 69.1 | 89.1 | 72.2 | 64.1 | 52 | 82.8 | 60.9 | 52.4 | 44.2 | 74.5 | 50.5 | 43.8 | 35.5 | 55.4 | 42.7 | 33.5 | 27.3 | 47 | 37 | 26.8 | 20.7 | 40.7 | 32.8 | 26.8 | 27.5 | 39.1 | 36.3 | 29 | 22.1 | 42.4 | 31.3 | 24.4 | 21.2 | 40.2 | 31 | 24.7 | 21.8 | 41.7 | 32 | 23.3 | 21.2 | 33.3 | 24.1 | 18.8 | 15.9 | 23.2 | 18.4 | 10.5 | 10.2 | 17.8 | 15.5 | 8.6 | 7.5 | 15.9 | 10.1 |
Kosten van de omzet
| 271.378 | 258.151 | 213.768 | 254.073 | 285.833 | 261.91 | 259.041 | 274.525 | 301.93 | 299.954 | 296.907 | 333.846 | 351.051 | 264.64 | 320.631 | 279.037 | 350.41 | 300.516 | 241.534 | 249.75 | 264.764 | 235.844 | 222.608 | 227.313 | 249.236 | 238.375 | 208.121 | 229.549 | 251.271 | 210.529 | 203.156 | 210.839 | 250.199 | 205.202 | 195.511 | 223.567 | 262.979 | 221.124 | 202.026 | 212.846 | 254.263 | 186.205 | 192.258 | 186.938 | 233.029 | 196.132 | 184.351 | 194.462 | 226.146 | 170.381 | 179.063 | 170.897 | 205.603 | 165.138 | 161.554 | 133.268 | 112.256 | 94.547 | 87.726 | 83.93 | 105.877 | 93.299 | 85.364 | 84.887 | 112.075 | 88.399 | 81.982 | 80.723 | 120.28 | 89.698 | 80.152 | 80.588 | 121.96 | 80.504 | 72.5 | 72.904 | 111.414 | 70.171 | 68.7 | 68.917 | 107.031 | 74.316 | 56.781 | 44.806 | 96.413 | 62.727 | 53.705 | 57.093 | 77.585 | 60.148 | 52.968 | 54.751 | 77.618 | 57.086 | 47.241 | 44.452 | 71.586 | 52.231 | 44.304 | 39.864 | 54.3 | 42.9 | 41.7 | 38 | 51.9 | 42.4 | 38 | 30.7 | 50 | 36.7 | 31.8 | 26.7 | 45.4 | 31.2 | 26.9 | 20.8 | 33.9 | 25 | 20.5 | 16.2 | 28.8 | 22.9 | 16.5 | 12.7 | 25 | 20.4 | 17.2 | 16.7 | 23.6 | 21.7 | 17.2 | 0 | 0 | 18.7 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 259.328 | 216.07 | 202.895 | 235.304 | 263.781 | 229.653 | 215.631 | 210.058 | 256.676 | 221.446 | 211.171 | 248.174 | 273.833 | 210.588 | 220.592 | 230.338 | 287.327 | 230.336 | 179.301 | 192.615 | 209.973 | 178.151 | 153.727 | 157.53 | 181.845 | 155.173 | 146.558 | 161.298 | 201.774 | 167.933 | 156.449 | 165.858 | 194.215 | 162.968 | 152.427 | 162.157 | 182.524 | 148.005 | 143.319 | 164.884 | 181.411 | 133.744 | 119.52 | 125.582 | 147.701 | 123.255 | 120.165 | 131.58 | 148.453 | 117.03 | 121.148 | 123.107 | 133.182 | 112.282 | 109.913 | 103.798 | 92.745 | 80.276 | 72.427 | 68.231 | 83.522 | 68.894 | 58.509 | 53.693 | 73.544 | 65.144 | 63.021 | 63.383 | 90.068 | 68.226 | 60.018 | 63.294 | 91.477 | 66.668 | 57.941 | 61.604 | 86.044 | 60.218 | 58.692 | 58.7 | 98.651 | 66.913 | 50.24 | 28.58 | 82.787 | 53.055 | 52.795 | 45.193 | 65.413 | 50.91 | 49.515 | 48.317 | 65.006 | 56.396 | 43.763 | 33.496 | 47.52 | 36.002 | 31.807 | 26.349 | 35.3 | 28.7 | 30.5 | 31.1 | 37.2 | 29.8 | 26.1 | 21.3 | 32.8 | 24.2 | 20.6 | 17.5 | 29.1 | 19.3 | 16.9 | 14.7 | 21.5 | 17.7 | 13 | 11.1 | 18.2 | 14.1 | 10.3 | 8 | 15.7 | 12.4 | 9.6 | 10.8 | 15.5 | 14.6 | 11.8 | 22.1 | 42.4 | 12.6 | 10.4 | 21.2 | 40.2 | 31 | 24.7 | 21.8 | 41.7 | 32 | 23.3 | 21.2 | 33.3 | 24.1 | 18.8 | 15.9 | 23.2 | 18.4 | 10.5 | 10.2 | 17.8 | 15.5 | 8.6 | 7.5 | 15.9 | 10.1 |
Brutowinstmarge
| 0.489 | 0.456 | 0.487 | 0.481 | 0.48 | 0.467 | 0.454 | 0.433 | 0.459 | 0.425 | 0.416 | 0.426 | 0.438 | 0.443 | 0.408 | 0.452 | 0.451 | 0.434 | 0.426 | 0.435 | 0.442 | 0.43 | 0.408 | 0.409 | 0.422 | 0.394 | 0.413 | 0.413 | 0.445 | 0.444 | 0.435 | 0.44 | 0.437 | 0.443 | 0.438 | 0.42 | 0.41 | 0.401 | 0.415 | 0.437 | 0.416 | 0.418 | 0.383 | 0.402 | 0.388 | 0.386 | 0.395 | 0.404 | 0.396 | 0.407 | 0.404 | 0.419 | 0.393 | 0.405 | 0.405 | 0.438 | 0.452 | 0.459 | 0.452 | 0.448 | 0.441 | 0.425 | 0.407 | 0.387 | 0.396 | 0.424 | 0.435 | 0.44 | 0.428 | 0.432 | 0.428 | 0.44 | 0.429 | 0.453 | 0.444 | 0.458 | 0.436 | 0.462 | 0.461 | 0.46 | 0.48 | 0.474 | 0.469 | 0.389 | 0.462 | 0.458 | 0.496 | 0.442 | 0.457 | 0.458 | 0.483 | 0.469 | 0.456 | 0.497 | 0.481 | 0.43 | 0.399 | 0.408 | 0.418 | 0.398 | 0.394 | 0.401 | 0.422 | 0.45 | 0.418 | 0.413 | 0.407 | 0.41 | 0.396 | 0.397 | 0.393 | 0.396 | 0.391 | 0.382 | 0.386 | 0.414 | 0.388 | 0.415 | 0.388 | 0.407 | 0.387 | 0.381 | 0.384 | 0.386 | 0.386 | 0.378 | 0.358 | 0.393 | 0.396 | 0.402 | 0.407 | 1 | 1 | 0.403 | 0.426 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 56.5 | 0 | 0 | 0 | 47.8 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -143.283 | 0 | 0 | 0 | -156.476 | 0 | 0 | 0 | -111.01 | 0 | 0 | 0 | -80.534 | 0 | 0 | 0 | -42.892 | 0 | 0 | 0 | -56.343 | 0 | 0 | 0 | -14.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.65 | 0 | 0 | 0 | 62.184 | 0 | 0 | 0 | 62.567 | 0 | 0 | 0 | 40.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 308.2 | 0 | 0 | 0 | 300.7 | 0 | 0 | 0 | 308.8 | 0 | 0 | 0 | 277.9 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 168.8 | 0 | 0 | 0 | 131.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.5 | 0 | 0 | 0 | 53.75 | 0 | 0 | 0 | 46.29 | 0 | 0 | 0 | 51.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 180.692 | 179.692 | 170.503 | 164.917 | 152.964 | 179.191 | 167.635 | 144.224 | 169.02 | 169.724 | 177.23 | 197.79 | 183.788 | 142.928 | 155.751 | 197.366 | 186.63 | 131.027 | 121.989 | 152.108 | 130.692 | 123.201 | 105.901 | 112.457 | 120.524 | 103.654 | 101.506 | 117.727 | 133.894 | 129.755 | 123.683 | 120.23 | 130.896 | 125.481 | 122.129 | 143.15 | 126.891 | 115.573 | 113.776 | 115.934 | 116.368 | 109.141 | 87.397 | 108.857 | 98.308 | 92.899 | 87.49 | 91.848 | 101.401 | 86.189 | 90 | 86.552 | 91.354 | 81.933 | 79.259 | 72.321 | 61.205 | 52.621 | 49.194 | 47.657 | 53.658 | 48.25 | 39.322 | 38.916 | 53.543 | 50.29 | 45.595 | 49.939 | 59.387 | 52.728 | 45.717 | 49.536 | 62.375 | 50.028 | 47.025 | 48.302 | 57.396 | 46.088 | 43.394 | 43.68 | 55.814 | 41.646 | 31.34 | 4.001 | 52.462 | 38.381 | 36.599 | 35.493 | 44.539 | 38.636 | 39.504 | 41.476 | 48.391 | 45.465 | 34.307 | 28.023 | 34.281 | 29.6 | 26.402 | 33.909 | 25.7 | 23.3 | 21.6 | 23.4 | 21.7 | 19 | 18.8 | 15 | 19.4 | 15.5 | 14.9 | 12.8 | 18.3 | 13.2 | 13.1 | 11.6 | 13 | 12.5 | 10.2 | 8.2 | 10.8 | 9.9 | 8.2 | 7.5 | 9.6 | 9.5 | 7.8 | 7.9 | 9.4 | 10.5 | 9 | 0 | 0 | 9.1 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.518 | 0 | 0.1 | 1.053 | 0.18 | 0.148 | 0.137 | 0.064 | 0 | 0.113 | 0.067 | 0.075 | 0.052 | 0.031 | 0.102 | 0.119 | 0.093 | 0.111 | 0.236 | 0.081 | 0.092 | 0.089 | 0.132 | 0.165 | 0.015 | 0.085 | 0.075 | 0.047 | 0.034 | 0.081 | 0.166 | 0.071 | 0.106 | 0.088 | 0.149 | 0.066 | 0.142 | -0.046 | 0.138 | 0.283 | 0.087 | 0.097 | 0.05 | 0.074 | 0.013 | 0.056 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.365 | 2.122 | 2.185 | 1.878 | 2.121 | 1.7 | 1.6 | 1.5 | 1.6 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | -109 | 0 | 0.4 | 0.5 | -108.3 | 0 | 0 | 0 | -104.3 | 0 | 0 | 0 | -83.5 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | -45.4 | 0 | 0 | 0 | -41.3 | 0 | 0 |
Bedrijfskosten
| 184.21 | 181.218 | 170.503 | 164.917 | 152.964 | 179.191 | 167.635 | 144.224 | 169.02 | 169.724 | 177.23 | 197.79 | 183.788 | 142.928 | 155.751 | 197.366 | 186.63 | 131.027 | 121.989 | 152.108 | 130.692 | 123.201 | 105.901 | 112.457 | 120.524 | 103.654 | 101.506 | 117.727 | 133.894 | 129.755 | 123.683 | 120.23 | 130.896 | 125.481 | 122.129 | 143.15 | 126.891 | 115.573 | 113.776 | 115.934 | 116.368 | 109.141 | 87.397 | 108.857 | 98.308 | 92.899 | 87.49 | 91.848 | 101.401 | 86.189 | 90 | 86.552 | 91.354 | 81.933 | 79.259 | 72.321 | 61.205 | 52.621 | 49.194 | 47.657 | 53.658 | 48.25 | 39.322 | 38.916 | 53.543 | 50.29 | 53.355 | 49.939 | 59.387 | 52.728 | 45.717 | 49.536 | 62.375 | 50.028 | 47.025 | 48.302 | 57.396 | 46.088 | 43.394 | 43.68 | 55.814 | 41.646 | 31.34 | 4.001 | 52.462 | 38.381 | 36.599 | 35.493 | 44.539 | 38.636 | 39.504 | 41.476 | 48.391 | 45.465 | 34.307 | 21.658 | 36.403 | 31.785 | 28.28 | 36.03 | 27.4 | 24.9 | 23.1 | 25 | 22.9 | 20.1 | 19.9 | 16.1 | 20.4 | 16.5 | 15.8 | 13.6 | 19 | 13.8 | 13.7 | 12.2 | 13.5 | 13 | 10.8 | 8.7 | 11.3 | 10.4 | 8.7 | 8 | 10 | 9.7 | 8.1 | 8.3 | 9.9 | 11 | 9.4 | -109 | 0 | 9.5 | 8.7 | -108.3 | 0 | 0 | 0 | -104.3 | 0 | 0 | 0 | -83.5 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | -45.4 | 0 | 0 | 0 | -41.3 | 0 | 0 |
Bedrijfsresultaat
| 75.118 | 34.852 | 32.392 | 70.387 | 106.927 | 46.845 | 40.641 | 53.713 | 77.193 | 46.946 | 33.939 | 50.384 | 90.04 | 67.291 | 64.835 | 24.525 | 100.709 | 99.275 | 56.979 | -2.745 | 79.269 | 54.52 | 47.207 | 44.096 | 61.296 | 50.66 | 43.327 | 31.433 | -15.63 | 20.108 | -3.234 | 40.628 | 63.319 | 37.487 | 22.898 | 16.007 | 55.633 | 32.432 | 26.543 | 48.95 | 65.043 | 24.603 | 23.123 | 16.725 | 49.393 | 30.356 | 20.626 | 39.732 | 47.052 | 30.841 | 31.148 | 36.555 | 41.828 | 30.349 | 30.654 | 29.817 | 31.54 | 27.655 | 22.732 | 20.574 | 29.864 | 19.744 | 19.187 | 14.777 | 20.001 | 14.854 | 9.666 | 13.444 | 30.681 | 15.498 | 14.301 | 13.758 | 29.102 | 16.64 | 10.916 | 13.302 | 28.648 | 14.13 | 15.298 | 15.02 | 42.837 | 25.267 | 18.9 | 24.579 | 30.325 | 14.674 | 16.196 | 9.7 | 20.874 | 12.274 | 10.011 | 6.841 | 16.615 | 10.931 | 7.293 | 3.701 | 11.117 | 4.217 | 3.527 | -9.681 | 7.9 | 3.8 | 7.4 | 6.1 | 14.3 | 9.7 | 6.2 | 5.2 | 12.4 | 7.7 | 4.8 | 3.9 | 10.1 | 5.5 | 3.2 | 2.5 | 8 | 4.7 | 2.2 | 2.4 | 6.9 | 3.7 | 1.6 | 0.7 | 5.7 | 2.7 | 1.5 | 2.5 | 5.6 | 3.6 | 2.4 | -86.9 | 42.4 | 3.1 | 1.7 | -87.1 | 40.2 | 31 | 24.7 | -82.5 | 41.7 | 32 | 23.3 | -62.3 | 33.3 | 24.1 | 18.8 | -42.4 | 23.2 | 18.4 | 10.5 | -35.2 | 17.8 | 15.5 | 8.6 | -33.8 | 15.9 | 10.1 |
Bedrijfsresultaat ratio
| 0.142 | 0.073 | 0.078 | 0.144 | 0.195 | 0.095 | 0.086 | 0.111 | 0.138 | 0.09 | 0.067 | 0.087 | 0.144 | 0.142 | 0.12 | 0.048 | 0.158 | 0.187 | 0.135 | -0.006 | 0.167 | 0.132 | 0.125 | 0.115 | 0.142 | 0.129 | 0.122 | 0.08 | -0.034 | 0.053 | -0.009 | 0.108 | 0.142 | 0.102 | 0.066 | 0.041 | 0.125 | 0.088 | 0.077 | 0.13 | 0.149 | 0.077 | 0.074 | 0.054 | 0.13 | 0.095 | 0.068 | 0.122 | 0.126 | 0.107 | 0.104 | 0.124 | 0.123 | 0.109 | 0.113 | 0.126 | 0.154 | 0.158 | 0.142 | 0.135 | 0.158 | 0.122 | 0.133 | 0.107 | 0.108 | 0.097 | 0.067 | 0.093 | 0.146 | 0.098 | 0.102 | 0.096 | 0.136 | 0.113 | 0.084 | 0.099 | 0.145 | 0.108 | 0.12 | 0.118 | 0.208 | 0.179 | 0.177 | 0.335 | 0.169 | 0.127 | 0.152 | 0.095 | 0.146 | 0.111 | 0.098 | 0.066 | 0.116 | 0.096 | 0.08 | 0.047 | 0.093 | 0.048 | 0.046 | -0.146 | 0.088 | 0.053 | 0.102 | 0.088 | 0.16 | 0.134 | 0.097 | 0.1 | 0.15 | 0.126 | 0.092 | 0.088 | 0.136 | 0.109 | 0.073 | 0.07 | 0.144 | 0.11 | 0.066 | 0.088 | 0.147 | 0.1 | 0.06 | 0.034 | 0.14 | 0.082 | 0.056 | 0.091 | 0.143 | 0.099 | 0.083 | -3.932 | 1 | 0.099 | 0.07 | -4.108 | 1 | 1 | 1 | -3.784 | 1 | 1 | 1 | -2.939 | 1 | 1 | 1 | -2.667 | 1 | 1 | 1 | -3.451 | 1 | 1 | 1 | -4.507 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -11.966 | -13.046 | -12.443 | -11.447 | -12.679 | -13.506 | -13.915 | -13.999 | -13.144 | -9.053 | -4.306 | -3.261 | -3.154 | -3.276 | -2.893 | -2.93 | -2.833 | -2.685 | -3.61 | -3.333 | -2.675 | -3.127 | -3.176 | -3.141 | -2.956 | -2.67 | -2.612 | -2.921 | -3.585 | -3.788 | -3.673 | -3.644 | -3.519 | -3.778 | -3.502 | -2.895 | -2.599 | -2.549 | -2.754 | -3.151 | -4.086 | -3.901 | -3.367 | -2.472 | -2.5 | -2.136 | -2.858 | -3.623 | -3.248 | -3.099 | -3.289 | -3.317 | -2.768 | -3.923 | -3.286 | -3.229 | -1.925 | -1.972 | -1.99 | -1.999 | -2.021 | -2.226 | -3.018 | -3.176 | -2.805 | -2.73 | -2.538 | -1.957 | -4.236 | -3.599 | -2.859 | -3.52 | -3.624 | -4.409 | -3.716 | -3.982 | -4.882 | -3.392 | -3.321 | -3.438 | -5.451 | -2.666 | -0.89 | -0.954 | -0.403 | 3.166 | 1.535 | -1.062 | 0.241 | -0.538 | -0.754 | -0.48 | -1.035 | -0.721 | -0.897 | 0.151 | -0.646 | -0.599 | -0.578 | -0.622 | -0.601 | 5 | -0.088 | -0.1 | -0.4 | -0.4 | -0.2 | -0.5 | -0.5 | -0.1 | -0.2 | -0.2 | 0 | -0.2 | -0.1 | 0.3 | -0.3 | -0.3 | 0 | -0.2 | -0.1 | 0 | 0.1 | -0.7 | 0.1 | 0.1 | 0.4 | 2.5 | -0.2 | -0.1 | -0.1 | 86.9 | -42.4 | -0.6 | -0.6 | 87.1 | -40.2 | -31 | -24.7 | 82.5 | -41.7 | -32 | -23.3 | 62.3 | -33.3 | -24.1 | -18.8 | 42.4 | -23.2 | -18.4 | -10.5 | 35.2 | -17.8 | -15.5 | -8.6 | 33.8 | -15.9 | -10.1 |
Inkomen voor belasting
| 63.152 | 21.806 | 18.32 | 54.729 | 94.248 | 33.339 | 26.726 | 39.714 | 64.049 | 37.893 | 29.633 | 47.123 | 86.886 | 64.015 | 61.942 | 21.595 | 97.876 | 96.59 | 53.369 | -6.078 | 76.594 | 51.393 | 44.031 | 40.955 | 58.34 | 47.99 | 40.715 | 28.512 | -19.215 | 16.32 | -6.907 | 36.984 | 59.8 | 33.709 | 19.396 | 13.112 | 53.034 | 29.883 | 23.789 | 45.799 | 60.957 | 20.702 | 19.756 | 14.253 | 46.893 | 28.22 | 17.768 | 36.109 | 43.804 | 27.742 | 27.859 | 33.238 | 39.06 | 26.426 | 27.368 | 26.588 | 29.615 | 25.683 | 20.742 | 18.575 | 27.843 | 17.518 | 16.169 | -87.913 | 17.196 | 12.124 | 7.128 | 11.487 | 26.445 | 11.899 | 11.442 | 10.238 | 25.478 | 12.231 | 7.2 | 9.32 | 23.766 | 10.738 | 11.977 | 11.582 | 37.386 | 22.601 | 18.01 | 23.625 | 29.922 | 14.417 | 18.075 | 8.638 | 21.115 | 11.736 | 9.257 | 6.361 | 15.58 | 10.21 | 6.396 | 3.852 | 10.471 | 3.618 | 2.949 | -10.303 | 7.3 | 8.8 | 7.3 | 6 | 13.9 | 9.3 | 6 | 4.7 | 11.9 | 7.6 | 4.6 | 3.7 | 10.1 | 5.3 | 3.1 | 2.8 | 7.7 | 4.4 | 2.2 | 2.2 | 6.8 | 3.7 | 1.7 | -0.2 | 5.8 | 2.8 | 1.9 | 5 | 5.4 | 3.5 | 2.3 | 0 | 0 | 2.5 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.119 | 0.046 | 0.044 | 0.112 | 0.171 | 0.068 | 0.056 | 0.082 | 0.115 | 0.073 | 0.058 | 0.081 | 0.139 | 0.135 | 0.114 | 0.042 | 0.153 | 0.182 | 0.127 | -0.014 | 0.161 | 0.124 | 0.117 | 0.106 | 0.135 | 0.122 | 0.115 | 0.073 | -0.042 | 0.043 | -0.019 | 0.098 | 0.135 | 0.092 | 0.056 | 0.034 | 0.119 | 0.081 | 0.069 | 0.121 | 0.14 | 0.065 | 0.063 | 0.046 | 0.123 | 0.088 | 0.058 | 0.111 | 0.117 | 0.097 | 0.093 | 0.113 | 0.115 | 0.095 | 0.101 | 0.112 | 0.144 | 0.147 | 0.13 | 0.122 | 0.147 | 0.108 | 0.112 | -0.634 | 0.093 | 0.079 | 0.049 | 0.08 | 0.126 | 0.075 | 0.082 | 0.071 | 0.119 | 0.083 | 0.055 | 0.069 | 0.12 | 0.082 | 0.094 | 0.091 | 0.182 | 0.16 | 0.168 | 0.322 | 0.167 | 0.125 | 0.17 | 0.084 | 0.148 | 0.106 | 0.09 | 0.062 | 0.109 | 0.09 | 0.07 | 0.049 | 0.088 | 0.041 | 0.039 | -0.156 | 0.081 | 0.123 | 0.101 | 0.087 | 0.156 | 0.129 | 0.094 | 0.09 | 0.144 | 0.125 | 0.088 | 0.084 | 0.136 | 0.105 | 0.071 | 0.079 | 0.139 | 0.103 | 0.066 | 0.081 | 0.145 | 0.1 | 0.063 | -0.01 | 0.143 | 0.085 | 0.071 | 0.182 | 0.138 | 0.096 | 0.079 | 0 | 0 | 0.08 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.536 | 4.792 | 12.116 | 11.995 | 18.35 | 5.958 | 4.145 | 3.534 | 12.223 | 7.221 | 5.038 | 7.329 | 11.203 | 12.7 | 4.97 | -0.577 | 13.721 | 9.257 | -6.917 | -2.923 | 7.895 | 5.298 | 3.337 | 3.241 | 4.02 | 3.973 | 2.542 | 20.134 | 11.221 | 7.387 | -12.775 | 1.288 | 2.188 | 5.354 | 0.37 | 3.524 | 6.256 | 5.431 | 3.379 | 5.249 | 5.58 | 1.863 | 3.358 | 3.239 | 9.369 | 4.902 | 3.376 | 4.602 | 6.085 | 4.774 | 4.387 | 3.941 | 6.181 | 2.833 | 2.763 | 2.206 | 2.552 | 2.21 | 2.355 | 1.911 | 3.11 | 1.607 | 1.66 | 0.126 | 2.106 | 1.526 | 1.57 | 1.19 | 3.603 | -6.354 | 1.325 | 0.517 | 2.665 | 1.357 | 0.521 | 2.676 | 1.1 | 1.286 | 1.43 | -0.402 | 6.251 | 3.753 | 3.305 | 5.067 | 4.86 | 1.319 | 3.231 | 2.18 | 4.324 | 2.86 | 2.666 | 2.007 | 2.613 | 2.907 | 1.805 | 0.54 | 2.531 | -0.128 | 0.615 | -3.414 | 1.3 | 0.7 | 1.5 | 1.2 | 2.8 | 1.8 | 1.2 | 1.1 | 2.7 | 1.7 | 1 | 0.8 | 2.3 | 1.2 | 0.7 | 0.7 | 1.7 | 1 | 0.5 | 0.5 | 1.5 | 0.9 | 0.4 | -0.7 | 1.4 | 0.7 | 0.4 | 0.6 | 1.3 | 0.8 | 0.6 | 0 | 0 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 49.616 | 17.014 | 6.204 | 42.734 | 75.898 | 27.381 | 22.581 | 36.18 | 51.826 | 30.672 | 24.595 | 39.794 | 75.683 | 51.315 | 56.972 | 22.172 | 84.155 | 87.333 | 60.286 | -3.155 | 68.699 | 46.095 | 40.694 | 37.266 | 49.47 | 44.017 | 37.792 | 60.081 | -30.436 | 8.933 | 5.868 | 35.696 | 57.612 | 28.355 | 19.026 | 9.588 | 46.778 | 24.452 | 20.41 | 40.55 | 55.377 | 18.839 | 16.398 | 11.014 | 37.524 | 23.318 | 14.392 | 31.507 | 37.719 | 22.968 | 23.472 | 29.297 | 32.879 | 23.593 | 24.605 | 24.382 | 27.063 | 23.473 | 18.387 | 16.664 | 24.733 | 15.911 | 14.509 | -88.039 | 15.09 | 10.598 | 5.558 | 10.297 | 22.842 | 18.253 | 10.117 | 9.721 | 22.813 | 10.874 | 6.679 | 6.644 | 22.666 | 9.452 | 10.547 | 11.984 | 31.135 | 18.848 | 14.483 | 7.518 | 25.062 | 13.098 | 14.844 | 6.458 | 16.791 | 8.876 | 6.591 | 4.354 | 12.967 | 7.303 | 4.591 | 3.312 | 7.94 | 3.746 | 2.334 | -6.889 | 6 | 8.1 | 5.8 | 4.8 | 11.1 | 7.5 | 4.8 | 3.6 | 9.2 | 5.9 | 3.6 | 2.9 | 7.8 | 4.1 | 2.4 | 2.1 | 6 | 3.4 | 1.7 | 1.7 | 5.3 | 2.8 | 1.3 | 0.5 | 4.4 | 1.5 | 1.1 | 4.4 | 4.1 | 2.7 | 1.7 | 0 | 0 | 1.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.093 | 0.036 | 0.015 | 0.087 | 0.138 | 0.056 | 0.048 | 0.075 | 0.093 | 0.059 | 0.048 | 0.068 | 0.121 | 0.108 | 0.105 | 0.044 | 0.132 | 0.165 | 0.143 | -0.007 | 0.145 | 0.111 | 0.108 | 0.097 | 0.115 | 0.112 | 0.107 | 0.154 | -0.067 | 0.024 | 0.016 | 0.095 | 0.13 | 0.077 | 0.055 | 0.025 | 0.105 | 0.066 | 0.059 | 0.107 | 0.127 | 0.059 | 0.053 | 0.035 | 0.099 | 0.073 | 0.047 | 0.097 | 0.101 | 0.08 | 0.078 | 0.1 | 0.097 | 0.085 | 0.091 | 0.103 | 0.132 | 0.134 | 0.115 | 0.11 | 0.131 | 0.098 | 0.101 | -0.635 | 0.081 | 0.069 | 0.038 | 0.071 | 0.109 | 0.116 | 0.072 | 0.068 | 0.107 | 0.074 | 0.051 | 0.049 | 0.115 | 0.072 | 0.083 | 0.094 | 0.151 | 0.133 | 0.135 | 0.102 | 0.14 | 0.113 | 0.139 | 0.063 | 0.117 | 0.08 | 0.064 | 0.042 | 0.091 | 0.064 | 0.05 | 0.042 | 0.067 | 0.042 | 0.031 | -0.104 | 0.067 | 0.113 | 0.08 | 0.069 | 0.125 | 0.104 | 0.075 | 0.069 | 0.111 | 0.097 | 0.069 | 0.066 | 0.105 | 0.081 | 0.055 | 0.059 | 0.108 | 0.08 | 0.051 | 0.062 | 0.113 | 0.076 | 0.049 | 0.024 | 0.108 | 0.046 | 0.041 | 0.16 | 0.105 | 0.074 | 0.059 | 0 | 0 | 0.061 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.17 | 0.75 | 0.26 | 1.8 | 3.2 | 1.14 | 0.94 | 1.51 | 2.16 | 1.28 | 1.03 | 1.64 | 3.14 | 2.13 | 2.34 | 0.91 | 3.37 | 3.45 | 2.39 | -0.13 | 2.73 | 1.84 | 1.63 | 1.45 | 1.9 | 1.67 | 1.42 | 2.26 | -1.12 | 0.33 | 0.22 | 1.31 | 2.1 | 1.02 | 0.69 | 0.35 | 1.66 | 0.86 | 0.72 | 1.4 | 1.95 | 0.66 | 0.56 | 0.34 | 1.17 | 0.73 | 0.45 | 0.99 | 1.19 | 0.72 | 0.74 | 0.92 | 1.04 | 0.75 | 0.8 | 0.77 | 0.88 | 0.77 | 0.6 | 0.54 | 0.81 | 0.53 | 0.47 | -2.93 | 0.5 | 0.35 | 0.18 | 0.33 | 0.74 | 0.6 | 0.33 | 0.3 | 0.76 | 0.36 | 0.22 | 0.21 | 0.76 | 0.32 | 0.35 | 0.37 | 1.04 | 0.63 | 0.49 | 0.23 | 0.89 | 0.46 | 0.53 | 0.22 | 0.6 | 0.31 | 0.23 | 0.15 | 0.46 | 0.26 | 0.16 | 0.12 | 0.28 | 0.13 | 0.08 | -0.24 | 0.21 | 0.28 | 0.2 | 0.16 | 0.39 | 0.27 | 0.18 | 0.12 | 0.34 | 0.22 | 0.13 | 0.1 | 0.3 | 0.16 | 0.09 | 0.081 | 0.23 | 0.13 | 0.07 | 0.064 | 0.2 | 0.11 | 0.05 | 0.017 | 0.15 | 0.05 | 0.03 | 0.15 | 0.14 | 0.09 | 0.06 | 0.04 | 0.12 | 0.07 | 0.03 | 0.02 | 0.06 | 0.05 | 0.03 | 0.04 | 0.13 | 0.11 | 0.06 | 0.05 | 0.17 | 0.12 | 0.07 | 0.03 | 0.11 | 0.08 | 0.04 | 0.03 | 0.08 | 0.06 | 0.02 | 0.03 | -0.04 | -0.03 |
Verwaterde WPA
| 2.17 | 0.74 | 0.26 | 1.79 | 3.2 | 1.14 | 0.94 | 1.5 | 2.15 | 1.28 | 1.02 | 1.64 | 3.1 | 2.11 | 2.31 | 0.9 | 3.34 | 3.43 | 2.37 | -0.13 | 2.71 | 1.83 | 1.61 | 1.45 | 1.88 | 1.66 | 1.42 | 2.22 | -1.12 | 0.33 | 0.22 | 1.3 | 2.07 | 1 | 0.68 | 0.34 | 1.63 | 0.84 | 0.7 | 1.4 | 1.92 | 0.65 | 0.55 | 0.34 | 1.16 | 0.72 | 0.45 | 0.99 | 1.18 | 0.72 | 0.74 | 0.92 | 1.04 | 0.74 | 0.78 | 0.77 | 0.86 | 0.75 | 0.59 | 0.54 | 0.8 | 0.51 | 0.47 | -2.92 | 0.48 | 0.34 | 0.18 | 0.33 | 0.73 | 0.56 | 0.32 | 0.3 | 0.72 | 0.35 | 0.21 | 0.21 | 0.72 | 0.3 | 0.33 | 0.37 | 0.97 | 0.57 | 0.44 | 0.23 | 0.78 | 0.42 | 0.5 | 0.22 | 0.57 | 0.3 | 0.22 | 0.15 | 0.44 | 0.25 | 0.16 | 0.12 | 0.28 | 0.13 | 0.08 | -0.23 | 0.2 | 0.27 | 0.2 | 0.16 | 0.37 | 0.26 | 0.17 | 0.12 | 0.32 | 0.21 | 0.12 | 0.1 | 0.28 | 0.15 | 0.09 | 0.081 | 0.23 | 0.13 | 0.07 | 0.064 | 0.2 | 0.11 | 0.05 | 0.017 | 0.15 | 0.05 | 0.03 | 0.15 | 0.14 | 0.09 | 0.06 | 0.04 | 0.12 | 0.07 | 0.03 | 0.02 | 0.06 | 0.05 | 0.03 | 0.04 | 0.13 | 0.11 | 0.06 | 0.05 | 0.12 | 0.09 | 0.06 | 0.03 | 0.09 | 0.06 | 0.04 | 0.03 | 0.08 | 0.06 | 0.02 | 0.03 | -0.04 | -0.03 |
EBITDA
| 75.118 | 49.779 | 46.034 | 88.901 | 88.958 | 65.153 | 55.238 | 67.922 | 88.911 | 60.54 | 46.367 | 24.377 | 99.908 | 77.107 | 74.391 | 43.795 | 109.816 | 106.845 | 66.001 | 9.849 | 88.381 | 63.403 | 55.988 | 51.21 | 68.516 | 58.332 | 54.734 | 32.842 | -4.81 | 30.994 | 7.729 | 51.717 | 74.65 | 48.629 | 42.722 | 47.637 | 73.062 | 43.305 | 39.897 | 63.139 | 75.625 | 34.596 | 31.673 | 21.105 | 58.139 | 38.403 | 29.157 | 44.03 | 55.832 | 39.567 | 40.271 | 40.368 | 49.393 | 36.288 | 37.891 | 35.991 | 35.805 | 32.042 | 26.985 | 24.518 | 33.492 | 24.16 | 23.507 | -86.478 | 20.001 | 14.854 | 9.666 | 16.957 | 34.315 | 15.498 | 14.301 | 17.303 | 29.102 | 16.64 | 10.916 | 16.991 | 28.648 | 14.13 | 15.298 | 17.976 | 42.837 | 25.267 | 18.9 | 26.067 | 33.28 | 19.557 | 17.234 | 11.613 | 22.188 | 13.737 | 11.879 | 8.908 | 18.87 | 13.076 | 11.619 | 13.61 | 13.419 | 6.402 | 5.405 | -7.56 | 9.601 | 5.3 | 8.888 | 7.7 | 15.5 | 10.8 | 7.3 | 6.3 | 13.4 | 8.7 | 5.7 | 4.7 | 10.8 | 6.1 | 3.8 | 3.1 | 8.5 | 5.2 | 2.8 | 2.9 | 7.5 | 4.1 | 2.1 | 1.2 | 6.1 | 3.1 | 1.8 | 2.9 | 6.1 | 4.3 | 2.8 | -86.9 | 42.4 | 3.5 | 2.2 | -87.1 | 40.2 | 31 | 24.7 | -82.5 | 41.7 | 32 | 23.3 | -62.3 | 33.3 | 24.1 | 18.8 | -42.4 | 23.2 | 18.4 | 10.5 | -35.2 | 17.8 | 15.5 | 8.6 | -33.8 | 15.9 | 10.1 |
EBITDA ratio
| 0.142 | 0.105 | 0.111 | 0.173 | 0.225 | 0.131 | 0.124 | 0.159 | 0.159 | 0.121 | 0.088 | 0.087 | 0.158 | 0.142 | 0.136 | 0.065 | 0.173 | 0.204 | 0.159 | 0.092 | 0.186 | 0.133 | 0.15 | 0.134 | 0.142 | 0.131 | 0.127 | 0.112 | 0.174 | 0.101 | 0.122 | 0.121 | 0.168 | 0.132 | 0.088 | 0.049 | 0.149 | 0.117 | 0.116 | 0.153 | 0.174 | 0.077 | 0.131 | 0.054 | 0.153 | 0.095 | 0.135 | 0.146 | 0.149 | 0.107 | 0.104 | 0.155 | 0.145 | 0.133 | 0.139 | 0.158 | 0.154 | 0.158 | 0.171 | 0.16 | 0.176 | 0.152 | 0.133 | -1.473 | 0.127 | 0.12 | 0.138 | 0.091 | 0.17 | 0.123 | 0.118 | 0.108 | 0.15 | 0.135 | 0.107 | 0.115 | 0.164 | 0.127 | 0.142 | 0.143 | 0.235 | 0.194 | 0.19 | 0.354 | 0.175 | 0.135 | 0.138 | 0.114 | 0.147 | 0.12 | 0.113 | 0.082 | 0.132 | 0.112 | 0.126 | 0.16 | 0.11 | 0.068 | 0.066 | -0.119 | 0.102 | -0.007 | 0.116 | 0.101 | 0.171 | 0.141 | 0.101 | 0.112 | 0.156 | 0.131 | 0.101 | 0.1 | 0.141 | 0.111 | 0.073 | 0.065 | 0.15 | 0.119 | 0.087 | 0.128 | 0.153 | 0.111 | 0.075 | 0.058 | 0.145 | 0.091 | 0.052 | 0.007 | 0.156 | 0.113 | 0.097 | -3.932 | 1 | 0.102 | 0.09 | -4.108 | 1 | 1 | 1 | -3.784 | 1 | 1 | 1 | -2.939 | 1 | 1 | 1 | -2.667 | 1 | 1 | 1 | -3.451 | 1 | 1 | 1 | -4.507 | 1 | 1 |