Helen of Troy Limited
NASDAQ:HELE
64.44 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 49.616 | 17.014 | 6.204 | 42.734 | 75.898 | 27.381 | 22.581 | 36.18 | 51.826 | 30.672 | 24.595 | 39.794 | 75.683 | 51.315 | 56.972 | 22.172 | 84.155 | 87.333 | 60.286 | -3.155 | 68.699 | 46.095 | 40.694 | 37.714 | 54.32 | 44.017 | 38.173 | 144.517 | -30.436 | 8.933 | 5.868 | 35.696 | 57.612 | 28.355 | 19.026 | 9.588 | 46.778 | 24.452 | 20.41 | 40.55 | 55.377 | 18.839 | 16.398 | 11.015 | 37.524 | 23.317 | 14.392 | 31.507 | 37.719 | 22.968 | 23.472 | 29.297 | 32.879 | 23.593 | 24.605 | 24.382 | 27.063 | 23.473 | 18.387 | 16.664 | 24.733 | 15.911 | 14.509 | -88.039 | 15.09 | 10.598 | 5.558 | 10.297 | 22.842 | 18.253 | 10.117 | 9.721 | 22.813 | 10.874 | 6.679 | 6.644 | 22.667 | 9.452 | 10.547 | 11.984 | 31.135 | 18.848 | 14.483 | 7.518 | 25.062 | 13.098 | 14.844 | 6.458 | 16.791 | 8.876 | 6.591 | 4.354 | 12.967 | 7.303 | 4.591 | 3.312 | 7.94 | 3.746 | 2.334 | -6.889 | 6 | 8.2 | 5.8 | 4.8 | 11.1 | 7.6 | 4.8 | 3.6 | 9.3 | 5.8 | 3.6 | 2.9 | 7.8 | 4.1 | 2.4 | 2.1 | 6 | 3.3 | 1.7 | 1.7 | 5.3 | 2.9 | 1.3 | 0.5 | 4.4 | 1.5 | 1.5 | 4.4 | 4.1 | 2.7 | 1.7 | 1.9 | 0.8 |
| Afschrijvingen & Amortisatie
| 13.222 | 13.792 | 13.836 | 14.462 | 12.431 | 13.891 | 10.715 | 11.353 | 11.713 | 11.119 | 10.498 | 9.747 | 8.641 | 8.728 | 8.713 | 9.723 | 9.519 | 9.038 | 9.438 | 12.844 | 9.109 | 8.717 | 8.421 | 7.437 | 7.195 | 7.313 | 7.982 | 1.368 | 10.76 | 10.805 | 10.797 | 11.018 | 11.225 | 11.142 | 10.956 | 10.803 | 10.719 | 10.873 | 10.354 | 10.578 | 10.582 | 9.736 | 8.757 | 8.889 | 8.972 | 8.442 | 8.447 | 8.737 | 8.796 | 8.695 | 9.1 | 9.112 | 7.375 | 6.597 | 7.094 | 6.087 | 4.109 | 4.223 | 4.083 | 3.825 | 3.503 | 4.055 | 3.878 | 3.581 | 3.534 | 3.625 | 3.445 | 3.513 | 3.634 | 3.627 | 3.524 | 3.545 | 3.409 | 3.467 | 3.88 | 3.689 | 3.12 | 2.892 | 2.726 | 2.956 | 3.046 | 2.157 | 1.549 | 1.488 | 1.61 | 1.598 | 1.432 | 1.913 | 1.314 | 1.463 | 1.868 | 2.067 | 2.255 | 2.145 | 2.163 | 1.772 | 2.302 | 2.185 | 1.878 | 2.121 | 1.7 | 1.6 | 1.5 | 1.6 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.7 | 0.4 | 0.4 | 0.5 |
| Uitgestelde Inkomstenbelasting
| -9.039 | -1.406 | 10.445 | -0.22 | 6.585 | 2.948 | 3.897 | -3.721 | -2.498 | 3.363 | 0.614 | -0.15 | -0.514 | -4.396 | -3.811 | -0.268 | -3.597 | -2.809 | 2.274 | -5.185 | -0.515 | -1.937 | 1.941 | 3.576 | -1.59 | 2.552 | 3.098 | 75.619 | -35.403 | -6.778 | -12.174 | 1.515 | -2.853 | -2.458 | -3.458 | 3.369 | 1.846 | -4.725 | -0.954 | 1.624 | -3.748 | -1.027 | 1.321 | -2.973 | -1.544 | -5.083 | -0.509 | -1.155 | -5.675 | -3.427 | -1.804 | 0.029 | 1.927 | 1.741 | 1.373 | 2.543 | 0.337 | -1.301 | 0.64 | 0.889 | 0.493 | -0.278 | 2.212 | -0.826 | -0.457 | 2.691 | 0.971 | 2.544 | -0.867 | -0.883 | 0.583 | 0.611 | -1.3 | 0.47 | -0.458 | -3.263 | -0.187 | 1.053 | -0.557 | 1.552 | -2.753 | -1.007 | 0.483 | -1.193 | 1.814 | -2.297 | -0.115 | 2.727 | 0.437 | -1.06 | 0.476 | 3.842 | -0.966 | -1.467 | -0.018 | -0.761 | -1.858 | 0.256 | 0.215 | -0.212 | -0.8 | 0 | 0 | 0.2 | -0.3 | -0.2 | -0.2 | 0.3 | -0.6 | 0 | 0.1 | 0.5 | -0.6 | -0.2 | -0.2 | 0.4 | -0.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.3 | -0.1 | -0.4 | 0.1 | 0.1 | 0.1 |
| Aandelen Gebaseerde Vergoedingen
| 4.73 | 5.487 | 5.833 | 8.767 | 8.579 | 7.229 | 9.297 | -5.302 | 7.941 | 7.495 | 16.619 | 6.269 | 6.549 | 7.78 | 14.02 | 5.764 | 6.739 | 4.624 | 9.291 | 4.186 | 4.758 | 6.381 | 7.604 | 5.024 | 6.016 | 4.689 | 6.324 | 3.924 | 4.651 | 3.288 | 3.191 | 3.837 | 2.903 | 3.144 | 5.614 | 2.337 | 2.208 | 1.877 | 2.061 | 1.435 | 1.327 | 1.917 | 1.295 | 22.483 | 2.403 | 3.419 | 3.378 | 1.496 | 1.288 | 1.527 | 1.602 | 0.697 | 1.068 | 0.697 | 0.466 | 0.47 | 0.402 | 0.738 | 0.407 | 0.48 | 0.433 | 0.714 | 0.117 | 1.488 | 0 | 0 | 0.269 | 1.162 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 7.851 | 6.403 | -14.254 | 1.863 | -0.149 | -16.966 | 68.777 | 117.26 | 52.906 | -93.198 | -92.534 | 87.248 | -38.948 | -59.39 | -141.549 | 17.517 | -39.945 | -5.328 | 9.526 | 119.081 | -19.268 | -37.221 | -43.293 | 36.7 | 6.446 | -50.668 | -27.322 | 7.16 | 25.449 | -28.444 | -2.217 | 31.103 | -16.501 | 2.96 | 1.541 | 65.933 | -41.138 | -18.821 | 2.383 | 60.667 | -19.064 | -15.236 | -33.919 | 23.976 | -13.822 | -19.851 | 8.76 | 22.44 | -28.78 | -28.134 | -23.177 | 9.071 | -16.672 | -8.403 | -29.374 | 17.829 | -10.21 | -20.255 | -19.117 | 32.355 | 17.825 | 19.05 | -10.315 | -1.121 | -7.286 | -4.004 | -40.034 | 37.035 | 9.152 | -7.205 | -9.632 | 36.134 | 6.367 | -7.485 | -8.635 | 48.819 | 1.265 | -35.309 | -36.277 | 48.512 | -35.904 | -39.289 | -16.904 | 57.146 | -15.24 | -11.098 | -31.282 | 32.891 | -24.471 | -14.898 | 15.684 | 53.537 | -12.922 | -4.569 | -26.674 | 12.251 | -12.148 | -15.478 | -10.787 | 23.712 | 4 | -23.8 | 3.8 | 23.5 | -3.2 | -21.8 | -20.5 | 14.4 | -15.6 | -6.7 | -0.6 | 12.5 | -20.9 | -8.7 | -3.6 | 11.4 | -2.8 | -13.8 | -6.3 | 5.2 | -6.7 | -8.9 | -3.5 | 8.7 | -3.1 | -7.4 | 5.2 | 8.6 | 1.7 | -3.3 | -2.3 | -0.3 | 6.8 |
| Vorderingen
| -88.146 | -38.255 | 64.595 | 68.907 | -39.28 | -50.947 | 11.217 | 129.338 | 1.04 | -32.115 | -14.639 | -66.834 | -21.439 | -9.349 | -38.747 | -38.149 | -24.628 | -18.601 | 13.516 | -60.562 | -30.173 | -42.42 | 17.715 | -5.812 | 20.979 | -46.3 | 19.522 | -44.818 | 11.492 | 0.056 | 22.17 | -6.827 | -37.224 | -19.825 | 20.524 | -3.604 | -39.628 | -0.627 | 12.544 | -9.487 | -42.209 | 4.413 | -4.479 | 6.265 | -17.349 | -18.931 | 13.419 | -24.624 | -20.902 | -3.36 | 7.187 | -7.368 | -15.379 | -5.944 | -8.634 | -0.166 | 0 | 0 | 3.025 | 35.238 | -28.749 | -11.252 | -1.859 | -3.417 | 0 | 0 | -12.456 | 17.582 | 0 | 0 | 0 | -8.455 | 0 | 0 | -6.722 | 5.767 | 0 | 0 | 0.262 | -37.473 | 0 | 0 | -7.044 | -15.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 18.885 | -24.876 | -48.754 | 28.733 | 9.655 | -1.768 | 21.572 | 81.308 | 106.344 | -29.567 | -47.781 | 57.908 | 20.685 | -65.646 | -58.86 | -99.188 | -31.535 | -74.077 | -16.017 | 76.799 | 37.259 | -35.571 | -33.005 | -1.691 | -15.82 | -28.56 | -4.757 | 25.838 | 39.968 | -13.537 | -22.903 | 11.966 | 16.409 | 1.752 | -11.16 | 28.71 | 9.066 | -49.163 | -6.219 | 25.742 | 33 | -47.273 | -9.195 | 0.635 | 16.964 | -18.472 | -7.51 | 25.427 | 12.398 | -58.708 | -13.742 | 5.618 | 5.85 | -29.376 | -11.004 | -2.645 | 15.188 | -32.482 | -6.11 | 5.63 | 24.239 | 14.309 | 1.475 | 1.944 | -4.825 | -16.669 | -4.715 | 1.207 | 21.893 | -12.343 | -3.718 | 2.085 | 39.169 | -21.305 | 4.382 | 16.34 | 22.561 | -33.463 | -36.364 | 1.804 | 7.656 | -41.094 | -1.784 | 9.812 | 21.997 | -9.783 | -25.305 | -6.311 | -7.312 | -13.106 | 15.069 | 22.799 | 26.385 | -7.85 | -23.096 | -21.227 | 8.378 | -4.768 | -2.394 | 2.029 | -3.6 | -15.3 | 10.2 | 8.2 | 4.6 | -21.4 | -7.1 | -3 | -3.7 | -0.2 | 3.8 | -5.5 | -3.7 | -7.7 | -2.8 | 1.6 | 9 | -6.1 | -7 | -4.5 | -0.9 | -2.3 | 0.2 | -5.2 | 4.7 | -1.5 | 3.5 | 4.6 | 3.6 | 2.4 | -2.5 | 6.2 | 6.6 |
| Crediteuren
| -7.88 | 76.572 | 2.35 | -47.892 | 30.305 | 35.346 | 36.644 | -37.803 | -81.461 | -6.694 | 10.027 | -13.196 | -36.629 | 16.965 | -10.885 | 27.283 | 20.688 | 86.85 | 40.963 | 9.203 | -25.161 | 27.624 | -4.5 | -2.475 | -5.173 | 25.403 | -3.536 | 26.221 | -27.029 | -0.216 | 24.713 | -23.207 | 4.216 | 19.969 | 4.819 | -16.976 | -20.518 | 29.718 | 14.82 | -2.875 | -13.271 | 23.415 | 9.233 | -17.745 | -15.329 | 22.532 | 14.275 | -13.907 | -20.197 | 33.545 | 3.066 | -26.803 | -8.067 | 27.17 | 4.224 | -8.13 | 0 | 0 | -1.622 | 1.121 | 22.434 | 16.071 | -4.019 | -8.806 | 0 | 0 | -8.56 | 4.968 | 0 | 0 | 0 | 7.604 | 0 | 0 | 2.352 | -4.017 | 0 | 0 | 9.097 | 15.229 | 0 | 0 | 6.132 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 84.992 | -7.038 | -32.445 | -47.885 | -0.829 | 0.403 | -0.656 | -55.583 | 26.983 | -24.822 | -40.141 | 109.37 | -1.565 | -1.36 | -33.057 | 127.571 | -4.47 | 0.5 | -28.936 | 93.641 | -1.193 | 13.146 | -23.503 | 46.678 | 6.46 | -1.211 | -38.551 | -0.081 | 1.018 | -14.747 | -26.197 | 49.171 | 0.098 | 1.064 | -12.642 | 57.803 | 9.942 | 1.251 | -18.762 | 47.287 | 3.416 | 4.209 | -29.478 | 34.821 | 1.892 | -4.98 | -11.424 | 35.544 | -0.079 | 0.389 | -19.688 | 37.624 | 0.924 | -0.253 | -13.96 | 28.77 | -25.398 | 12.227 | -14.41 | -9.634 | -0.099 | -0.078 | -5.912 | 9.158 | -2.461 | 12.665 | -14.303 | 13.278 | -12.741 | 5.138 | -5.914 | 34.9 | -32.802 | 13.82 | -8.647 | 30.729 | -21.296 | -1.846 | -9.272 | 68.952 | -43.56 | 1.805 | -14.208 | 63.729 | -37.237 | -1.315 | -5.977 | 39.202 | -17.159 | -1.792 | 0.615 | 30.738 | -39.307 | 3.281 | -3.578 | 33.478 | -20.526 | -10.71 | -8.393 | 21.683 | 7.6 | -8.5 | -6.4 | 15.3 | -7.8 | -0.4 | -13.4 | 17.4 | -11.9 | -6.5 | -4.4 | 18 | -17.2 | -1 | -0.8 | 9.8 | -11.8 | -7.7 | 0.7 | 9.7 | -5.8 | -6.6 | -3.7 | 13.9 | -7.8 | -5.9 | 1.7 | 4 | -1.9 | -5.7 | 0.2 | -6.5 | 0.2 |
| Overige Niet-Contante Posten
| -58.06 | 3.306 | 18.57 | -6.055 | -28.617 | -27.877 | 5.789 | 2.949 | 3.087 | 3.525 | 1.78 | 2.969 | 1.873 | 1.01 | 2.27 | 9.452 | 6.597 | 0.594 | 2.011 | 42.104 | 0.424 | 0.5 | 0.309 | 0.588 | -5.053 | 0.497 | 0.275 | -116.01 | 82.609 | 20.452 | 36.278 | 6.192 | 1.073 | 0.802 | 8.057 | 20.472 | 0.728 | 0.463 | 3.245 | 0.277 | 1.003 | 0.795 | 9.119 | -0.337 | 0.439 | 0.063 | 12.365 | 0.206 | 0.226 | 0.103 | -0.172 | -0.499 | 0.31 | 0.638 | 0.259 | 2.52 | 0.119 | 0.047 | 0.454 | -0.043 | 0.233 | 0.897 | -0.041 | 103.67 | 1.42 | -3.492 | 11.236 | -0.783 | 5.669 | 0.62 | 0.318 | -0.158 | 0.215 | 0.024 | -0.71 | -1.47 | -0.006 | -0.906 | -0.144 | 0.592 | 3.385 | 0.014 | 0.529 | 7.713 | 1.441 | 1.062 | 1.612 | -0.803 | -13.149 | -0.53 | 0.935 | 0.903 | 0.733 | 0.475 | 1.87 | 1.559 | 0.803 | -0.151 | 0.445 | 1.798 | -0.1 | -5.7 | 0.6 | 0.5 | 0.4 | -0.2 | 0.2 | -0.2 | 0.1 | -0.1 | -0.2 | 2.1 | 0.6 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.2 | 0.1 | -0.1 | 0.3 | -0.4 | 1 | 0.5 | -0.8 | -0.9 | -1.6 | 0 | 0.2 | 0 | 0.1 |
| Kasstroom uit Operationele Activiteiten
| 8.32 | 44.596 | 25.32 | 73.608 | 74.727 | 6.606 | 121.056 | 158.719 | 124.975 | -37.024 | -38.428 | 145.877 | 53.284 | 5.047 | -63.385 | 64.36 | 63.468 | 93.452 | 92.826 | 169.875 | 63.207 | 22.535 | 15.676 | 91.039 | 67.334 | 8.4 | 28.53 | 116.578 | 57.63 | 8.256 | 41.743 | 89.361 | 53.459 | 43.945 | 41.736 | 112.502 | 21.141 | 14.119 | 37.499 | 115.131 | 45.477 | 15.024 | 2.971 | 63.053 | 33.972 | 10.307 | 46.833 | 63.231 | 13.574 | 1.732 | 9.021 | 47.707 | 26.887 | 24.863 | 4.423 | 53.831 | 21.82 | 6.925 | 4.854 | 54.17 | 47.22 | 40.349 | 10.36 | 18.753 | 12.325 | 9.404 | -18.555 | 53.768 | 36.827 | 14.401 | 4.91 | 50.546 | 31.507 | 7.41 | 0.943 | 54.419 | 26.859 | -22.818 | -23.705 | 65.596 | -1.091 | -19.277 | 0.14 | 72.672 | 14.687 | 2.363 | -13.509 | 43.186 | -19.078 | -6.149 | 25.554 | 64.703 | 2.067 | 3.887 | -18.068 | 18.133 | -2.961 | -9.442 | -5.915 | 20.53 | 16.1 | -19.7 | 11.7 | 30.6 | 9.2 | -13.5 | -14.6 | 19.2 | -5.6 | 0.4 | 4 | 18.8 | -12.4 | -4 | -0.5 | 14.5 | 3 | -10.1 | -4 | 7.7 | -0.7 | -5.7 | -1.4 | 9.3 | 2.7 | -5 | 6.8 | 12.8 | 4.5 | -0.3 | 0.3 | 2.1 | 8.3 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 14.026 | -4.884 | -9.142 | -6.963 | -9.124 | -8.68 | -11.877 | -28.67 | 0 | -36.433 | -76.202 | -36.51 | -17.575 | -19.948 | -4.006 | -79.245 | -4.186 | -8.786 | -6.451 | -4.512 | -4.386 | -5.143 | -3.718 | -4.219 | -9.105 | -8.879 | -4.182 | 19.854 | -3.04 | -3.787 | -13.027 | -5.63 | -4.774 | -5.061 | -5.154 | -8.185 | -6.472 | -3.229 | -2.717 | -1.628 | -1.205 | -1.866 | -1.822 | -1.9 | -3.985 | -17.578 | -17 | -8.283 | -0.645 | -2.392 | -3.368 | -4.813 | -4.259 | -4.943 | -2.036 | -1.597 | -1.033 | -1.213 | -0.786 | -4.412 | -1.722 | -0.93 | -0.651 | -0.895 | -0.957 | -1.535 | -2.472 | -3.085 | -1.958 | -1.555 | -1.111 | -1.108 | -2.539 | -2.048 | -1.7 | -4.065 | -39.112 | -5.434 | -3.756 | 268.747 | 0 | -266.339 | -2.408 | -6.3 | -53.804 | -3.294 | -1.721 | -5.453 | -36.073 | -0.275 | -1.064 | -0.133 | -0.229 | -0.311 | -0.205 | -0.31 | -0.212 | 1.328 | -3.991 | -1.04 | -1.8 | -3 | -2.5 | -2.1 | -7.8 | -4 | -3.8 | -1.2 | -0.5 | -0.9 | -0.7 | -1.9 | -2.9 | -4.2 | -4.3 | -0.7 | -2.6 | -0.1 | -1.2 | -0.1 | -0.2 | -0.2 | -0.1 | 0.1 | -0.5 | -0.2 | -1.3 | -1 | -8.4 | -6.7 | -0.1 | 0 | -0.2 |
| Netto Overnames
| -0.038 | 0 | 0.038 | 0.011 | 49.456 | 0 | 0.246 | -1.804 | 1.769 | 0.02 | -146.307 | -410.88 | 2.097 | 47.908 | 0 | 0 | 0 | 0 | 0 | -255.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | -209.258 | -0.4 | 0 | 0 | -42.75 | -195.943 | 0 | -195.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | -267.24 | 0 | 0 | -69 | 60 | 0 | 0 | -60 | -4.765 | 0 | 0 | 0 | 0 | 0 | 0 | -36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 1.363 | -0.68 | -0.683 | -2.232 | -7.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.95 | 0 | 0 | 0 | 1.597 | 0 | 0 | 0.786 | -0.009 | 0 | 0 | 0 | -0.333 | 0 | 0 | 0 | -37.275 | -53.65 | -30 | -57.35 | -148.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| -1.249 | 0.623 | 0.626 | 0.622 | 16.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.737 | 0.737 | 4.813 | 19.321 | 0.05 | 3.05 | 0.05 | 0.1 | 0.1 | 0.1 | 0.105 | 0.067 | 1.074 | 0 | 0.6 | 24.175 | 1.15 | 15.25 | 25.1 | 14 | 48.25 | 82.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -23.58 | 0.001 | -0.019 | -1.599 | -15.134 | 0 | 0.246 | 1.81 | -33.516 | 0.02 | 1.804 | -54.085 | 2.097 | 47.908 | -4.006 | -79.245 | 0 | 0 | -6.451 | -4.512 | 0.003 | 0 | -3.718 | 0.013 | 1.125 | 0 | -4.182 | 35.621 | -0.27 | -0.264 | 0.013 | -5.112 | 0 | 0.03 | 0.002 | -51.335 | 0 | 0 | 0.007 | 195.943 | 0 | -195.943 | -1.822 | 0.005 | 0 | 0 | -17 | -8.283 | 0.006 | 0.75 | 0.007 | -23.691 | 0.096 | 1.414 | 0.024 | -1.582 | 0 | 0.031 | -0.754 | -59.999 | 0 | 0.014 | 0.03 | 4.765 | -5.198 | 1.62 | 0.973 | -0.738 | 5.608 | 0.094 | 0 | 92.875 | 0 | 0 | 0.666 | 16.953 | 0 | 0.15 | -3.756 | -265.806 | -13.75 | -0.008 | 0.45 | 2.086 | -0.187 | -0.121 | -0.136 | -19.852 | -0.142 | 2.834 | -0.504 | -3.479 | -0.795 | -0.259 | -0.324 | -1.811 | -0.55 | -1.945 | -3.598 | -3.087 | -1.2 | 0.1 | -0.6 | -3.8 | -9.7 | -4.2 | -1 | -0.2 | -0.2 | -1.7 | 0 | -1.4 | -8.1 | -0.3 | 0 | -0.7 | 0.8 | -0.2 | 0.4 | -0.3 | -0.4 | -0.6 | -0.5 | -0.9 | 0.5 | -0.2 | 1.8 | 4.2 | 0.2 | 0 | 0 | 0.2 | -0.2 |
| Kasstroom uit Investeringsactiviteiten
| -9.478 | -4.94 | -9.161 | -8.562 | 34.322 | -8.68 | -11.631 | -28.664 | -31.747 | -36.413 | -222.509 | -447.39 | -15.478 | 27.96 | -4.006 | -79.245 | -4.186 | -8.786 | -6.451 | -260.373 | -4.383 | -5.143 | -3.718 | -4.206 | -7.98 | -8.879 | -4.182 | 55.475 | -3.04 | -3.787 | -13.014 | -5.639 | -4.774 | -5.031 | -214.41 | -8.585 | -6.472 | -3.229 | -45.46 | -1.628 | -1.205 | -197.809 | -1.822 | -1.895 | -3.985 | -17.578 | -17 | -8.283 | -0.639 | -2.379 | -2.624 | -164.741 | 15.158 | -3.479 | 1.038 | -268.772 | -0.933 | -1.082 | -69.654 | -4.315 | -1.655 | 0.158 | -60.621 | -0.628 | 18.02 | 1.235 | 13.751 | -15.998 | -36 | 16.789 | -12.111 | -56.858 | -2.539 | -2.048 | -1.034 | 12.888 | -39.112 | -5.284 | -3.756 | 2.941 | -13.75 | -266.347 | -1.958 | -4.197 | -53.991 | -3.415 | -1.857 | -25.305 | -36.215 | 2.559 | -1.568 | -3.612 | -1.024 | -0.57 | -0.529 | -2.121 | -0.762 | -0.617 | -9.794 | -4.127 | -3 | -2.9 | -4.7 | -5.9 | -17.5 | -8.2 | -4.8 | -1.4 | -0.7 | -2.6 | -0.7 | -3.3 | -11 | -4.5 | -4.3 | -1.4 | -1.8 | -0.3 | -0.8 | -0.4 | -0.6 | -0.8 | -0.6 | -0.8 | 0 | -0.4 | 0.5 | 3.2 | -8.2 | -6.7 | -0.1 | 0.2 | -0.4 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 20.338 | -35.462 | 82.387 | -69.389 | -109.562 | 7.438 | -97.563 | -146.37 | -89.562 | 64.5 | 292.1 | 365.5 | -25 | -39 | 167.1 | -97 | 140 | -25 | -10.9 | 94.2 | -57.2 | -20.2 | 0.1 | -19.2 | 38.4 | 0.7 | 10 | -136.6 | -18.4 | -9.9 | -32.1 | -79.61 | 16.1 | -39.2 | -32.7 | 149.2 | -4.6 | 40.5 | 5.6 | -122.5 | -48.9 | 178.9 | 233.1 | -22.802 | -12.238 | 2.812 | -32.165 | -61.4 | -17.6 | 0 | -13.1 | 101.1 | -35 | -1.2 | -17.8 | 171 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -17.66 | -4.974 | 0 | 7.66 | -70 | 23.974 | 29 | 12 | -56 | 16.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | 0 | 0 | -10 | 5.1 | -6.8 | 0 | 0 | 0 | 0 | 15 | -4 | -4.8 | 8.8 | 0 | -2.6 | 4.4 | 8 | 7.2 | -6.5 | 4.4 | 1.2 | 1.3 | 0.6 | 1.2 | 21.3 | -23.2 | -4.8 | 11.5 | -7 | 13.4 | -20.8 | 0.2 | -8.6 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.392 | 0 | 0 | 0 | 8.688 | 0 | 0 | 0 | 7.594 | 0 | 0 | 0 | 7.365 | 0 | 0 | 0 | 0 | 0.317 | 0.294 | 0.116 | 0.366 | 0.069 | 3.555 | 0.864 | 0.344 | 3.15 | 0.349 | 0.143 | 1.059 | 0.109 | 0.536 | 0.49 | 0.264 | 0.052 | 0.522 | 2.284 | 5.879 | 0.171 | 1.841 | 0.135 | 0.225 | 0.009 | 0.195 | 0.131 | 0.822 | 0.073 | 0 | 0 | 0.073 | 0.012 | 0.131 | 0.008 | 0.047 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1 | 2.5 | 0.5 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -0.03 | -0.109 | -103.035 | -0.381 | -0.306 | -50.089 | -4.446 | -0.015 | -0.045 | -0.081 | -18.224 | -75.185 | -2.829 | -0.116 | -110.074 | -0.333 | -192.8 | -0.148 | -10.013 | -0.036 | -1.002 | -0.343 | -8.788 | -80.426 | -100.175 | -0.692 | -41.548 | -36.637 | -29.158 | -0.013 | -6.788 | -0.088 | -75.083 | 0 | -0.424 | -50 | -12 | -50 | 0 | -0.001 | 0 | -0.001 | -273.598 | -5.962 | -0.045 | -0.045 | -1.311 | 0.108 | -1.759 | -0.035 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | -1.799 | 0 | 0 | 0 | 0 | -0.419 | -3.007 | -1.378 | 0 | -2.886 | -5.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -10.548 | -0.695 | -9.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.202 | -0.781 | -1.357 | -1.283 | -2.276 | 0 | 0 | 0 | 0 | -6.5 | 0.6 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3.8 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 1.517 | -0.096 | 2.136 | -2.022 | 1.852 | 0 | 2.38 | 0.066 | 2.066 | -0.586 | 2.934 | 0.235 | 2.588 | 0.52 | 2.613 | 0.677 | 1.78 | 0.364 | -1.412 | 1.164 | 1.984 | 1.807 | 3.234 | 5.528 | 1.642 | 3.457 | 3.391 | 0.765 | 0.405 | 2.643 | -3.208 | 2.283 | 1.269 | 2.98 | 2.689 | 1.542 | 3.271 | 2.479 | 5.328 | 0.237 | 0.958 | -0.558 | -1.508 | 2.896 | 0.929 | 2.426 | 2.931 | 3.172 | 0.779 | 1.534 | 5.737 | 2.361 | 3.236 | -11.083 | 1.183 | 0.511 | 0.667 | -1.378 | 2.196 | 1.393 | 0.739 | -77.155 | -2.691 | 0.884 | 0.024 | -2.98 | 0.019 | 0.019 | 0.02 | -29.403 | 0.051 | 0.066 | 0.036 | 0.054 | 0.04 | 0 | 0 | -0.091 | 0 | 0 | -4.429 | 254.602 | 0 | -21 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0.607 | 0 | 9.55 | 0 | 0 | 0 | 0 | -5.2 | 10.6 | 0 | -5.5 | 0 | 10 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.4 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | -2.2 | 0 | 0 | 0 | -0.1 | 0.1 | 0.8 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 21.825 | -35.667 | -18.512 | -71.792 | -108.016 | -42.651 | -99.629 | -146.319 | -87.541 | 63.833 | 276.81 | 290.55 | -25.241 | -38.596 | 59.639 | -96.656 | -51.02 | -24.784 | -22.325 | 95.328 | -56.218 | -18.736 | -5.454 | -94.098 | -60.133 | 3.465 | -28.157 | -172.472 | -47.153 | -7.257 | -35.308 | -77.415 | -57.714 | -36.22 | -30.011 | 100.742 | -12.933 | -6.747 | 10.928 | -122.264 | -47.942 | 178.341 | -42.006 | -19.906 | -11.309 | 5.238 | -30.545 | -58.228 | -18.58 | 1.534 | -7.363 | 103.461 | -31.764 | -12.283 | -16.617 | 171.511 | 0.667 | -4.378 | 2.196 | 1.393 | 0.739 | -77.155 | -3.11 | -3.007 | -1.037 | -2.686 | -2.751 | -15.346 | 0.089 | -25.848 | 0.915 | -17.25 | -1.788 | 0.403 | 7.843 | -68.941 | 24.083 | 29.445 | 12.49 | -55.735 | 12.021 | 244.576 | 1.589 | -25.067 | 15.945 | 1.841 | 0.135 | 0.225 | 0.009 | 0.195 | 0.131 | -7.178 | -1.927 | 0.607 | 0 | 8.421 | -0.769 | -1.226 | -1.275 | -7.029 | -6.9 | 10.6 | -10 | -0.4 | -6.6 | 10.6 | -0.8 | 2.7 | 1.1 | 17.4 | -3.5 | -4.1 | 9.2 | 0.4 | -2.6 | 4.3 | 8 | 7.3 | -6.4 | 5.3 | -0.7 | -2.5 | -2.9 | 1.4 | 19.1 | -23.2 | -4.8 | 12 | -7.1 | 13.5 | -20 | 0.2 | -8.6 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -50.929 | 4.992 | 51.331 | -5.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0.1 | 22.6 | -7 | -24.7 | 8.3 | 21.7 | 19.4 | -17.8 | 6.3 | 2.2 | -3.3 | -15.5 | 23.4 | 8.5 | 4.8 | -13.1 | -1.2 | 10.4 | 4.8 | -7.3 | 1.3 | 6.5 | 2 | -8.5 | 0 | 5.4 | -7.3 | -16 | 3.7 | 7 | -0.2 | -2.3 | -7.9 |
| Netto Kasstroomverandering
| 20.667 | 3.989 | -2.353 | -6.746 | 1.033 | -32.263 | 9.796 | -16.264 | 5.687 | -9.604 | 15.873 | -10.963 | 12.565 | -5.589 | -7.752 | -111.541 | 8.262 | 59.882 | 64.05 | 4.83 | 2.606 | -1.344 | 6.504 | -7.265 | -0.779 | 2.986 | -3.809 | -0.419 | 7.437 | -2.788 | -6.579 | 6.307 | -9.029 | 2.694 | -202.685 | 204.659 | 1.736 | 4.143 | 2.967 | -8.761 | -3.67 | -4.444 | -40.857 | 41.252 | 18.678 | -2.033 | -0.712 | -3.28 | -5.645 | 0.887 | -0.966 | -13.573 | 10.281 | 9.101 | -11.156 | -43.43 | 21.554 | 1.465 | -62.604 | 51.248 | 46.304 | -36.648 | -53.371 | 15.118 | 29.308 | 7.953 | -7.555 | 22.424 | 0.916 | 5.342 | -6.286 | -23.562 | 27.18 | 5.765 | 7.752 | -1.634 | 11.83 | 1.343 | -14.971 | 12.801 | -2.82 | -41.048 | -0.229 | 43.012 | -23.359 | 0.789 | -15.231 | 18.106 | -55.284 | -3.395 | 24.117 | 53.913 | -0.884 | 3.924 | -18.597 | 24.433 | -4.492 | -11.285 | -16.984 | 9.265 | 6.3 | 10.6 | -10 | -0.4 | -6.6 | 10.6 | -0.8 | 2.7 | 1.1 | 17.4 | -3.5 | -4.1 | 9.2 | 0.4 | -2.6 | 4.3 | 8 | 7.3 | -6.4 | 5.3 | -0.7 | -2.5 | -2.9 | 1.4 | 21.8 | -23.2 | -4.8 | 12 | -7.1 | 13.5 | -20 | 0.2 | -8.6 |
| Kaspositie aan het Einde van de Periode
| 40.804 | 20.137 | 16.148 | 18.501 | 25.247 | 6.606 | 38.869 | 29.073 | 45.337 | 39.65 | 49.254 | 33.381 | 44.344 | 31.779 | 37.368 | 45.12 | 156.661 | 148.399 | 88.517 | 24.467 | 19.637 | 17.031 | 18.375 | 11.871 | 19.136 | 19.915 | 16.929 | 20.738 | 21.157 | 13.72 | 16.508 | 23.087 | 16.78 | 25.809 | 23.115 | 225.8 | 21.141 | 19.405 | 15.262 | 12.295 | 21.056 | 24.726 | 29.17 | 70.027 | 28.775 | 10.097 | 12.13 | 12.842 | 16.122 | 21.767 | 20.88 | 21.846 | 35.419 | 25.138 | 16.037 | 27.193 | 70.623 | 49.069 | 47.604 | 110.208 | 58.96 | 12.656 | 49.304 | 102.675 | 87.557 | 58.249 | 50.296 | 57.851 | 35.427 | 34.511 | 29.169 | 35.455 | 59.017 | 31.837 | 26.072 | 18.32 | 19.954 | 8.124 | 6.781 | 21.752 | 8.951 | 11.771 | 52.819 | 53.048 | 10.036 | 33.395 | 32.606 | 47.837 | 29.731 | 85.015 | 88.41 | 64.293 | 10.38 | 11.264 | 7.34 | 25.937 | 1.504 | 5.996 | 17.281 | 34.265 | 25 | 18.7 | 23.7 | -0.4 | -6.6 | 10.6 | 54.9 | 2.7 | 1.1 | 17.4 | 22.3 | -4.1 | 9.2 | 0.4 | 41.6 | 4.3 | 8 | 7.3 | 25.5 | 5.3 | -0.7 | -2.5 | 32.3 | 1.4 | 21.8 | -23.2 | 24.9 | 12 | -7.1 | 13.5 | 5.8 | 0.2 | 8.5 |