Heimstaden AB (publ)

SSE:HEIM-PREF.ST

14.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,2834,4483,76512,4927,3429,66912,55611,3227,3259,16519,10920,48820,63014,01217,34210,9069,6028,8777,52710,6873,8413,2956,2654,7755,6996,8012,5381,3938391,1741,8321,610.9273,3616471,215782.9551,0201,485196.8369.1851,4630358.6
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 15,2834,4483,76512,4927,3429,66912,55611,3227,3259,16519,10920,48820,63014,01217,34210,9069,6028,8777,52710,6873,8413,2956,2654,7755,6996,8012,5381,3938391,1741,8321,610.9273,3616471,215782.9551,0201,485196.8369.1851,4630358.6
Nettovorderingen 2,2972,0822,5432,4643,1324471,82210,2731,7742,2661,8664,4308,7853,1308650000000000000000000000000000
Voorraad 005345385384934755738268358648467861,0541,3440000000000000000000000000000
Overige vlottende activa -17,580-6,530-6,308-14,956-10,474-10,116-14,378-21,595-9,099-11,431-20,975-24,918-29,415-18,196-19,5510000000000000000000000000000
Totaal vlottende activa 003,76512,4927,3429,66912,55611,3227,3259,16519,10920,48820,63014,01217,34210,9069,6028,8777,52710,6873,8413,2956,2654,7755,6996,8012,5381,3938391,1741,8321,610.9273,3616471,215782.9551,0201,485196.8369.1851,4630358.6
Niet-vlottende activa:
Materiële vaste activa, netto 330331332346389432447359350334307228218226850145,237140,090136,257132,952114,644108,935104,04383,48876,27170,02366,58754,84750,29136,45530,84627,81926,335.37723,21814,84113,04411,147.87410,65410,0158,642.410,382.0577,22807,044.5
Goodwill 15,86015,89916,03215,71016,08016,27315,73816,78817,19517,03516,64216,555000667069737272720000000000000000023.68000
Immateriële activa 21301911831646724512610210281498079809000000000000000000000000000
Goodwill en immateriële activa 16,07315,89916,22315,89316,24416,34015,98316,91517,29717,13716,72316,604807980757069737272720000000000000000023.68000
Langetermijnbeleggingen 0011,08612,11712,60514,44313,90111,32715,22913,49313,2986,9653,2292,8591,2990000000000000000000000000000
Belastingvorderingen 1,1191,1991,4971,0811,5291,7061,2311,297346,056345,177307,925298,703199,982190,863181,7290000000000000000000000000000
Overige niet-vlottende activa -17,522-17,429337,326325,079343,808351,913345,365362,8831,0321,01617,10112,73613,2683373975,0924,1463,5943,9043,2032,3072,2702,1392,2402,3472,5661,094959411335295259.3061521,1421,0991,639.4711,2361,0882,938.1538.7124930436.2
Totaal niet-vlottende activa 02366,464354,516374,575384,834376,927392,781379,964377,157355,354335,236216,777194,364184,355150,404144,306139,920136,929117,919111,314106,38585,62778,51172,37069,15355,94151,25036,86631,18128,11426,594.68323,37015,98314,14312,787.34511,89011,10311,580.510,944.4497,72107,480.7
Totaal activa 380,079368,597370,229367,008381,917394,503389,483404,103387,289386,322374,463355,724237,407208,376201,697161,310153,908148,797144,456128,606115,155109,68091,89283,28678,06975,95458,47952,64337,70532,35529,94628,205.6126,73116,63015,35813,570.312,91012,58811,777.311,313.6349,18407,839.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000-17,535000000000000000000000000000000000000000
Kortlopende schulden 24,46017,74316,19519,98613,23216,14116,18014,50811,7917,6337,28428,3519,0704,1986,8220000000000000000000000000000
Belastingschulden 0000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000481000000000000000000000000000000000000000
Overige kortlopende verplichtingen -24,460-17,743-16,195-481-13,232-16,141-16,180-14,508-11,791-7,633-7,284-28,351-9,070-4,198-6,8220000000000000000000000000000
Totaal kortlopende verplichtingen 017,7432,5402,4512,8392,8363,0752,4712,5742,5202,2974,2659,0704,1986,8221,3238227457856465164495127100010200034.9700022.61800032.502000
Langlopende verplichtingen:
Langetermijnschulden 189,628187,463191,461188,909197,843199,336191,539192,456182,279181,690175,216155,567108,65791,06192,17967,54970,11064,77565,53856,87464,44863,81349,41638,19536,91837,18430,16927,91320,19519,11316,07414,350.53414,3278,3327,9406,561.0046,0265,6174,467.95,376.2534,69404,006.6
Uitgestelde opbrengsten niet-vlottend 007,4024814,2357,3447,1376,0683,209-1,174-82717,565-16,988-15,761-14,1740000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 21,26420,65620,32119,72919,89921,79623,37124,46326,12826,69925,66723,2528,5367,3106,3950000000000000000000000000000
Overige niet-vlottende verplichtingen -210,8926,4066,29717,5088,3058,4639,3979,8368,5268,7748,7527,9824,2574,3204,25516,27212,61714,35612,53811,1445,8895,7535,93411,0840005,8210004,844.7080001,122.220002,424.924000
Totaal niet-vlottende verplichtingen 243,563214,525225,481226,627230,282236,939231,444232,823220,142215,989208,808204,366104,46286,93088,65583,82182,72779,13178,07668,01870,33769,56655,35049,27936,91837,18430,16933,73420,19519,11316,07419,195.24214,3278,3327,9407,683.2246,0265,6174,467.97,801.1774,69404,006.6
Totaal passiva 243,563233,492235,395236,453240,494247,149241,892242,668230,090225,883218,479216,005131,295107,629110,42885,14483,54979,87678,86168,66470,85370,01555,86249,35036,91837,18430,16933,83620,19519,11316,07419,230.21214,3278,3327,9407,705.8426,0265,6174,467.97,833.6794,69404,006.6
Eigen vermogen:
Preferente aandelen 00028.9800028.9800028.9800011.9800011.9800011.9800011.9800011.71900011.7190000000
Gewone aandelen 9595959595959595959595951,185967866.0278787866.0278787866.0278787866.0278787866.0278787866.0278786666.026603,213.2
Ingehouden winsten 6,3615,3464,5193,9925,5957,20312,26121,12526,89130,45530,96327,01324,34921,63720,27418,16615,54414,92214,61613,96340,52036,87635,2239,95133,28232,74021,0758,0189,3608,8598,6046,680.3197,6435,4535,2265,058.0694,5484,3983,588.43,413.9353,25700
Overige gereserveerde algehele resultaten 7,7898,3129,2066,80510,92512,8368,5258,0005,1333,8541,041-221-1,234-1,483-8631,4873,8673,8673,9453,3012,9751,9820500010300014.997000-0000003,213.20
Overige totale aandeelhoudersvermogen 7,5047,5057,5047,475.027,5047,5037,5017,475.027,5047,5047,5047,511.026,4847,5736,4676,4666,4666,4666,4666,4667297297296,466729729729729729729729728.65729729729728.6572972900000
Totaal eigen vermogen van aandeelhouders 21,74921,25821,32418,39624,11927,63728,38236,72439,62341,90839,60334,42730,78427,82325,95626,19725,95525,33325,10523,80844,30239,66536,03016,50034,08933,54721,8828,92810,1679,6669,4117,501.7058,4506,2606,0335,864.4585,3555,2053,654.43,479.9553,3233,213.23,213.2
Totaal eigen vermogen 136,516135,105134,836130,555141,422147,354147,591161,435157,199160,440155,984139,719106,111100,74791,27076,16670,35968,92165,59559,94244,30239,66536,03033,93634,08933,54721,88218,80710,1679,6669,4118,975.3988,4506,2606,0335,864.4585,3555,2053,654.43,479.9553,3233,213.23,213.2
Totaal passiva en aandeelhoudersvermogen 380,079368,597370,231367,008381,916394,503389,483404,103387,289386,323374,463355,724237,406208,376201,698161,310153,908148,797144,456128,606115,155109,68091,89283,28671,00770,73152,05152,64330,36228,77925,48528,205.6122,77714,59213,97313,570.311,38110,8228,122.311,313.6348,0173,213.27,219.8