Heijmans N.V.
AMS:HEIJM.AS
24.8 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37 | 41.733 | 18 | 29.58 | 30 | 40.299 | 10 | 25.148 | 15 | 15.056 | 15 | 12.489 | 8 | -0.458 | 20 | 0 | -12 | 0 | -15 | -39.293 | -8 | 6.857 | -5 | 0.464 | -22.324 | -22.324 | -22.324 | -22.324 | -9.405 | -9.405 | -9.405 | -9.405 | 3.919 | 3.919 | 3.919 | 3.919 | -10.098 | -10.098 | -10.098 | -10.098 | -8.514 | -8.514 | -8.514 | -8.514 | 14.107 | 14.107 | 14.107 | 14.107 | 20.635 | 20.635 | 20.635 | 20.635 | 21.766 | 21.766 | 21.766 | 21.766 | 10.023 | 10.023 | 10.023 | 10.023 |
Afschrijvingen & Amortisatie
| 28 | 25.952 | 20 | 21.901 | 19 | 16.798 | 17 | 17.099 | 17 | 17.758 | 15 | 5.633 | 6 | 6.679 | 7 | 0 | 10 | 0 | 10 | 11.471 | 12 | 10.86 | 13 | 6.177 | 7.314 | 7.314 | 7.314 | 7.314 | 7.413 | 7.413 | 7.413 | 7.413 | 8.702 | 8.702 | 8.702 | 8.702 | 8.536 | 8.536 | 8.536 | 8.536 | 9.067 | 9.067 | 9.067 | 9.067 | 8.843 | 8.843 | 8.843 | 8.843 | 7.148 | 7.148 | 7.148 | 7.148 | 7.366 | 7.366 | 7.366 | 7.366 | 8.601 | 8.601 | 8.601 | 8.601 |
Uitgestelde Inkomstenbelasting
| 0 | -52.002 | 0 | -43.88 | 0 | -33.662 | 0 | -34.245 | 0 | -35.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.098 | 0 | 0.07 | 0 | 0.066 | 0 | 0.047 | 0 | 0.016 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 28 | -3.65 | -25 | 12.357 | 1 | 12.762 | 9 | 80.713 | -40 | 51.984 | -69 | 29.625 | -38 | 45.842 | -46 | 0 | -52 | 0 | -84 | 95.877 | -18 | 19.409 | -62 | -11.321 | -16.36 | -16.36 | -16.36 | -16.36 | -1.869 | -1.869 | -1.869 | -1.869 | 10.448 | 10.448 | 10.448 | 10.448 | 6.568 | 6.568 | 6.568 | 6.568 | 23.721 | 23.721 | 23.721 | 23.721 | 52.982 | 52.982 | 52.982 | 52.982 | 34.962 | 34.962 | 34.962 | 34.962 | 3.572 | 3.572 | 3.572 | 3.572 | 43.254 | 43.254 | 43.254 | 43.254 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | -28 | 65 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.121 | 0 | 12.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.651 | -11.897 | -11.897 | -12.169 | -12.169 | -12.169 | -12.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.469 | 11.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 28 | -3.529 | -25 | -0.11 | 1 | 12.762 | 9 | 80.713 | -40 | 51.984 | -69 | 29.625 | -38 | 45.842 | -46 | 0 | -52 | 0 | -84 | 67.877 | 10 | -45.591 | 3 | 0.576 | -4.192 | -4.192 | -4.192 | -4.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4 | 60.212 | 41 | 38.73 | 40 | 36.898 | 35 | 37.636 | 45 | 43.416 | 28 | 1.791 | 1 | 5.15 | -17 | 0 | -12 | 0 | -7 | 1.965 | -10 | 11.517 | -5 | 1.742 | 20.179 | 20.179 | 20.179 | 20.179 | 2.51 | 2.51 | 2.51 | 2.51 | -4.679 | -4.679 | -4.679 | -4.679 | -6.186 | -6.186 | -6.186 | -6.186 | -4.329 | -4.329 | -4.329 | -4.329 | -12.063 | -12.063 | -12.063 | -12.063 | -54.361 | -54.361 | -54.361 | -54.361 | -5.424 | -5.424 | -5.424 | -5.424 | -0.66 | -0.66 | -0.66 | -0.66 |
Kasstroom uit Operationele Activiteiten
| 89 | 72.343 | 14 | 58.766 | 52 | 73.161 | 37 | 126.398 | 3 | 92.698 | -41 | 49.549 | -23 | 57.213 | -36 | 0 | -66 | 0 | -96 | 70.02 | -24 | 48.643 | -59 | -2.938 | -11.192 | -11.192 | -11.192 | -11.192 | -1.352 | -1.352 | -1.352 | -1.352 | 18.389 | 18.389 | 18.389 | 18.389 | -1.18 | -1.18 | -1.18 | -1.18 | 19.945 | 19.945 | 19.945 | 19.945 | 63.868 | 63.868 | 63.868 | 63.868 | 8.385 | 8.385 | 8.385 | 8.385 | 27.28 | 27.28 | 27.28 | 27.28 | 61.217 | 61.217 | 61.217 | 61.217 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -1.342 | 0 | -21.976 | 0 | -25.581 | 0 | -16.368 | 0 | -11.008 | 0 | -8.206 | 0 | -4.203 | 0 | 0 | 0 | 0 | 0 | -17.718 | 0 | -15.257 | -4.083 | -4.083 | -6.818 | -6.818 | -6.818 | -6.818 | -5.696 | -5.696 | -5.696 | -5.696 | -5.31 | -5.31 | -5.31 | -5.31 | -8.535 | -8.535 | -8.535 | -8.535 | -13.741 | -13.741 | -13.741 | -13.741 | -11.956 | -11.956 | -11.956 | -11.956 | -10.627 | -10.627 | -10.627 | -10.627 | -10.894 | -10.894 | -10.894 | -10.894 | -1.403 | -1.403 | -1.403 | -1.403 |
Netto Overnames
| 0 | 1.713 | 0 | -16.071 | 0 | -0.988 | 0 | 0 | 0 | 0 | 0 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.652 | -2.652 | -2.652 | -2.652 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.249 | 1.249 | 1.249 | 1.249 |
Overige Investeringsactiviteiten
| -11 | 12.119 | -20 | 53.223 | -32 | 10.148 | -16 | -8.953 | -8 | 6.829 | -3 | 4.004 | -5 | 5.437 | 90 | 0 | -2 | 0 | -2 | 14.945 | -7 | 11.94 | 3 | 4.083 | 6.818 | 6.818 | 6.818 | 6.818 | 5.696 | 5.696 | 5.696 | 5.696 | 5.31 | 5.31 | 5.31 | 5.31 | 8.535 | 8.535 | 8.535 | 8.535 | 13.741 | 13.741 | 13.741 | 13.741 | 11.956 | 11.956 | 11.956 | 11.956 | 10.627 | 10.627 | 10.627 | 10.627 | 10.894 | 10.894 | 10.894 | 10.894 | 2.806 | 2.806 | 2.806 | 2.806 |
Kasstroom uit Investeringsactiviteiten
| -11 | -294.479 | -20 | 14.319 | -32 | -17.752 | -16 | -26.574 | -8 | -2.24 | -3 | -4.567 | -5 | 1.234 | 90 | 0 | -2 | 0 | -2 | -2.773 | -7 | -6.244 | 3 | -4.083 | -6.818 | -6.818 | -6.818 | -6.818 | -5.696 | -5.696 | -5.696 | -5.696 | -5.31 | -5.31 | -5.31 | -5.31 | -8.535 | -8.535 | -8.535 | -8.535 | -15.947 | -15.947 | -15.947 | -15.947 | -1.451 | -1.451 | -1.451 | -1.451 | -8.817 | -8.817 | -8.817 | -8.817 | -7.597 | -7.597 | -7.597 | -7.597 | -2.836 | -2.836 | -2.836 | -2.836 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.222 | -6.242 | -6.242 | -5.838 | -5.838 | -5.838 | -5.838 | -15.878 | -15.878 | -15.878 | -15.878 | -46.465 | -46.465 | -46.465 | -46.465 | -76.531 | -76.531 | -76.531 | -76.531 | -7.278 | -7.278 | -7.278 | -7.278 | -52.701 | -52.701 | -52.701 | -52.701 | -27.077 | -27.077 | -27.077 | -27.077 | 0 | 0 | 0 | 0 | -34.661 | -34.661 | -34.661 | -34.661 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.364 | 3.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.276 | 25.276 | 25.276 | 25.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -11 | 0 | -10 | 0 | -12 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11 | -12.764 | -12 | 0 | -20 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.573 | 0 | -2.501 | -0.625 | -0.625 | -0.898 | -0.898 | -0.898 | -0.898 | -0.884 | -0.884 | -0.884 | -0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -8.726 | -7.342 | -7.342 | -7.342 | -7.342 | -6.843 | -6.843 | -6.843 | -6.843 |
Overige Financieringsactiviteiten
| -61 | 68.508 | -14 | -10.64 | -25 | 1.095 | -15 | -11.133 | -15 | -14 | 14 | -4.487 | 2 | -34.269 | -82 | 0 | 21 | 0 | 89 | -101.9 | 80 | -32.904 | 44 | 3.503 | 6.736 | 6.736 | 6.736 | 6.736 | 16.762 | 16.762 | 16.762 | 16.762 | 46.465 | 46.465 | 46.465 | 46.465 | 51.255 | 51.255 | 51.255 | 51.255 | 16.004 | 16.004 | 16.004 | 16.004 | 45.688 | 45.688 | 45.688 | 45.688 | -17.292 | -17.292 | -17.292 | -17.292 | 7.342 | 7.342 | 7.342 | 7.342 | 41.505 | 41.505 | 41.505 | 41.505 |
Kasstroom uit Financieringsactiviteiten
| -72 | 57.508 | -26 | -20.64 | -45 | -10.905 | -31 | -14.133 | -15 | -30.018 | 4 | -4.487 | 2 | -34.269 | -82 | 0 | 21 | 0 | 89 | -103.473 | 80 | -35.405 | 44 | -3.835 | -6.736 | -6.736 | -6.736 | -6.736 | -17.119 | -17.119 | -17.119 | -17.119 | -46.465 | -46.465 | -46.465 | -46.465 | -58.012 | -58.012 | -58.012 | -58.012 | -16.004 | -16.004 | -16.004 | -16.004 | -15.739 | -15.739 | -15.739 | -15.739 | -53.096 | -53.096 | -53.096 | -53.096 | -19.155 | -19.155 | -19.155 | -19.155 | -41.718 | -41.718 | -41.718 | -41.718 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.372 | 237 | -237.445 | 210 | -209.504 | 175 | -174.691 | 109 | -109.44 | 89 | -88.495 | 74 | -74.178 | 78 | 0 | 125 | 0 | 74 | -73.774 | 61 | 4.839 | 9.769 | 9.769 | 9.07 | 9.07 | 9.07 | 9.07 | 30.377 | 30.377 | 30.377 | 30.377 | 12.264 | 12.264 | 12.264 | 12.264 | 25.821 | 25.821 | 25.821 | 25.821 | 45.324 | 45.324 | 45.324 | 45.324 | -36.309 | -36.309 | -36.309 | -36.309 | 58.466 | 58.466 | 58.466 | 58.466 | 1.419 | 1.419 | 1.419 | 1.419 | -0.855 | -0.855 | -0.855 | -0.855 |
Netto Kasstroomverandering
| 5.616 | -164.616 | -32.012 | 52.012 | -24.567 | 44.567 | -10.063 | 86.063 | -20.372 | 60.372 | 49 | -48 | 48 | -50 | 50 | 0 | 78 | 0 | 65 | -110 | 110 | -35.553 | 34.573 | -1.087 | -15.675 | -15.675 | -15.675 | -15.675 | 6.211 | 6.211 | 6.211 | 6.211 | -21.122 | -21.122 | -21.122 | -21.122 | -41.906 | -41.906 | -41.906 | -41.906 | 33.318 | 33.318 | 33.318 | 33.318 | 10.369 | 10.369 | 10.369 | 10.369 | 4.938 | 4.938 | 4.938 | 4.938 | 1.947 | 1.947 | 1.947 | 1.947 | 15.809 | 15.809 | 15.809 | 15.809 |
Kaspositie aan het Einde van de Periode
| 46 | 40.384 | 205 | 237.012 | 185 | 209.567 | 165 | 175.063 | 89 | 109.372 | 49 | 0 | 48 | 0 | 50 | 78 | 78 | 65 | 65 | 0 | 110 | 18.447 | 54 | 18.34 | 19.427 | 19.427 | 19.427 | 19.427 | 35.102 | 35.102 | 35.102 | 35.102 | 28.891 | 28.891 | 28.891 | 28.891 | 50.014 | 50.014 | 50.014 | 50.014 | 91.92 | 91.92 | 91.92 | 91.92 | 58.602 | 58.602 | 58.602 | 58.602 | 48.233 | 48.233 | 48.233 | 48.233 | 43.295 | 43.295 | 43.295 | 43.295 | 41.348 | 41.348 | 41.348 | 41.348 |