Heineken N.V.
AMS:HEIA.AS
68.32 (EUR) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,277 | 2,377 | 2,168 | 2,765 | 2,889 | 3,248 | 1,967 | 4,000 | 4,266 | 1,821 | 1,751 | 2,903 | 2,051 | 2,442 | 2,774 | 3,035 | 2,556 | 3,232 | 832 | 668 | 825 | 1,290 | 786 | 1,037 | 722 | 813 | 662 | 610 | 650 | 520 | 130 | 174.5 | 174.5 | 178.75 | 178.75 | 343.5 | 343.5 | 146.25 | 146.25 | 157 | 157 | 335 | 335 | 170 | 170 | 1,146 | 973.5 | 801 | 983 |
Kortetermijnbeleggingen
| -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 16 | 17 | 13 | 13 | 11 | 12 | 11 | 12 | 14 | 12 | 17 | 18 | 15 | 3.75 | 3.5 | 3.5 | 26.25 | 26.25 | 3 | 3 | 5.75 | 5.75 | 19 | 19 | 19 | 19 | 0 | 0 | 29 | 26 | 23 | 32.5 |
Liquide middelen en kortetermijnbeleggingen
| 2,277 | 2,377 | 2,168 | 2,765 | 2,889 | 3,248 | 1,967 | 4,000 | 4,266 | 1,821 | 1,751 | 2,903 | 2,051 | 2,442 | 2,774 | 3,035 | 2,566 | 3,248 | 849 | 681 | 838 | 1,301 | 798 | 1,048 | 734 | 827 | 674 | 627 | 668 | 535 | 133.75 | 178 | 178 | 205 | 205 | 346.5 | 346.5 | 152 | 152 | 176 | 176 | 354 | 354 | 170 | 170 | 1,175 | 999.5 | 824 | 1,015.5 |
Nettovorderingen
| 5,385 | 3,376 | 5,715 | 3,120 | 4,966 | 2,389 | 3,911 | 1,788 | 3,983 | 2,925 | 4,595 | 3,811 | 4,081 | 3,560 | 3,740 | 3,099 | 3,456 | 2,196 | 3,083 | 2,041 | 3,023 | 1,826 | 0 | 0 | 3,004 | 0 | 2,794 | 2,273 | 3,240 | 2,310 | 577.5 | 626 | 626 | 468.25 | 468.25 | 479.25 | 479.25 | 446.75 | 446.75 | 327.25 | 327.25 | 344.75 | 344.75 | 317.5 | 317.5 | 1,192 | 1,108 | 1,024 | 512 |
Voorraad
| 3,859 | 3,721 | 4,370 | 3,250 | 3,143 | 2,438 | 2,345 | 1,958 | 2,163 | 2,213 | 2,275 | 1,920 | 2,025 | 1,814 | 2,007 | 1,618 | 1,797 | 1,702 | 1,823 | 1,634 | 1,736 | 1,512 | 1,767 | 1,596 | 1,702 | 1,352 | 1,443 | 1,206 | 1,465 | 1,010 | 252.5 | 311.5 | 311.5 | 251.75 | 251.75 | 223.25 | 223.25 | 220.75 | 220.75 | 194.75 | 194.75 | 208.5 | 208.5 | 0 | 0 | 692 | 621 | 550 | 520 |
Overige vlottende activa
| 349 | 1,925 | 591 | 1,880 | 767 | 1,503 | 196 | 1,274 | 362 | 1,460 | 197 | 1,706 | 480 | 1,387 | 565 | 1,181 | 464 | 1,176 | 538 | 1,730 | 379 | 856 | 3,719 | 2,893 | 300 | 2,529 | 301 | 212 | 332 | 298 | 74.5 | 71.75 | 71.75 | 36 | 36 | 10.25 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 215.75 | 215.75 | 29 | 14.5 | 0 | 451.5 |
Totaal vlottende activa
| 11,870 | 11,399 | 12,844 | 11,015 | 11,765 | 9,578 | 8,419 | 9,020 | 10,774 | 8,419 | 8,818 | 9,125 | 8,584 | 8,248 | 9,048 | 8,137 | 8,283 | 8,322 | 6,293 | 6,086 | 5,976 | 5,495 | 6,284 | 5,537 | 5,740 | 4,708 | 5,212 | 4,318 | 5,705 | 4,153 | 1,038.25 | 1,187.25 | 1,187.25 | 961 | 961 | 1,059.25 | 1,059.25 | 819.5 | 819.5 | 698 | 698 | 907.25 | 907.25 | 703.25 | 703.25 | 3,059 | 2,728.5 | 2,398 | 2,499 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,463 | 14,772 | 14,299 | 13,623 | 12,697 | 12,401 | 11,668 | 11,551 | 11,857 | 13,269 | 12,545 | 11,359 | 11,161 | 11,117 | 9,691 | 9,232 | 8,872 | 9,552 | 8,950 | 8,718 | 8,516 | 8,454 | 8,476 | 8,792 | 8,021 | 7,860 | 7,452 | 7,687 | 7,984 | 6,017 | 1,504.25 | 1,578.5 | 1,578.5 | 1,340.5 | 1,340.5 | 1,236 | 1,236 | 1,266.75 | 1,266.75 | 1,281.75 | 1,281.75 | 1,248.75 | 1,248.75 | 1,023.5 | 1,023.5 | 4,158 | 4,024.5 | 3,891 | 3,654 |
Goodwill
| 0 | 12,238 | 0 | 12,250 | 0 | 11,810 | 0 | 10,678 | 0 | 11,465 | 0 | 11,194 | 0 | 11,205 | 0 | 11,029 | 0 | 11,324 | 0 | 10,396 | 0 | 10,016 | 0 | 10,780 | 0 | 7,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21,771 | 21,781 | 22,653 | 21,408 | 21,357 | 20,762 | 16,112 | 15,767 | 16,461 | 17,769 | 17,569 | 6,265 | 17,579 | 6,465 | 18,303 | 6,395 | 17,477 | 6,859 | 16,848 | 5,945 | 16,022 | 5,918 | 16,997 | 6,945 | 11,127 | 3,305 | 10,711 | 10,890 | 11,403 | 7,135 | 1,783.75 | 1,777.25 | 1,777.25 | 635.25 | 635.25 | 612.25 | 612.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21,771 | 21,781 | 22,653 | 33,658 | 21,357 | 32,572 | 16,112 | 26,445 | 16,461 | 29,234 | 17,569 | 17,459 | 17,579 | 17,670 | 18,303 | 17,424 | 17,477 | 18,183 | 16,848 | 16,341 | 16,022 | 15,934 | 16,997 | 17,725 | 11,127 | 10,835 | 10,711 | 10,890 | 11,403 | 7,135 | 1,783.75 | 1,777.25 | 1,777.25 | 635.25 | 635.25 | 612.25 | 612.25 | 595 | 595 | 430 | 430 | 287.75 | 287.75 | 9.75 | 9.75 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,257 | 5,405 | 5,091 | 5,281 | 4,612 | 5,035 | 5,443 | 5,140 | 4,888 | 5,961 | 4,884 | 2,522 | 3,117 | 2,322 | 2,921 | 2,593 | 2,906 | 2,273 | 2,842 | 2,289 | 2,583 | 2,123 | 2,983 | 2,270 | 3,247 | 2,019 | 2,949 | 3,225 | 3,139 | 2,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 2,526 | 871 | 1,631 | 642 | 1,653 | 740 | 1,662 | 701 | 1,651 | 662 | 622 | 769 | 768 | 1,092 | 1,011 | 925 | 958 | 738 | 661 | 483 | 508 | 563 | 564 | 480 | 474 | 494 | 429 | 886 | 561 | 140.25 | 64.75 | 64.75 | 84 | 84 | 98.75 | 98.75 | 71.5 | 71.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,203 | 504 | 1,155 | -11,789 | 1,276 | -11,418 | 1,112 | -10,303 | 1,115 | -11,026 | 1,749 | -622 | -769 | -768 | -1,092 | -1,011 | -925 | -958 | -738 | -661 | -483 | 823 | 330 | 1,091 | 0 | 1,231 | 0 | 0 | 0 | 0 | 578.5 | 533 | 533 | 221.25 | 221.25 | 243 | 243 | 204.5 | 204.5 | 194.75 | 194.75 | 280.5 | 280.5 | 208.75 | 208.75 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 42,694 | 44,988 | 44,069 | 42,404 | 40,584 | 40,243 | 35,075 | 34,495 | 35,022 | 39,089 | 37,409 | 31,340 | 31,857 | 31,109 | 30,915 | 29,249 | 29,255 | 30,008 | 28,640 | 27,348 | 27,121 | 27,842 | 29,349 | 30,442 | 22,875 | 22,419 | 21,606 | 22,231 | 23,412 | 16,027 | 4,006.75 | 3,953.5 | 3,953.5 | 2,281 | 2,281 | 2,190 | 2,190 | 2,137.75 | 2,137.75 | 1,906.5 | 1,906.5 | 1,817 | 1,817 | 1,242 | 1,242 | 4,158 | 4,024.5 | 3,891 | 3,654 |
Totaal activa
| 54,564 | 56,387 | 56,913 | 53,419 | 52,349 | 49,821 | 43,494 | 43,515 | 45,796 | 47,508 | 46,227 | 42,151 | 41,496 | 41,034 | 41,357 | 39,321 | 38,728 | 40,122 | 35,939 | 34,830 | 33,866 | 33,337 | 35,633 | 35,979 | 28,615 | 27,127 | 26,818 | 26,549 | 29,117 | 20,180 | 5,045 | 5,140.75 | 5,140.75 | 3,242 | 3,242 | 3,249.25 | 3,249.25 | 2,957.25 | 2,957.25 | 2,604.5 | 2,604.5 | 2,724.25 | 2,724.25 | 1,945.25 | 1,945.25 | 7,217 | 6,753 | 6,289 | 6,153 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9,401 | 5,735 | 9,744 | 5,852 | 9,091 | 4,631 | 7,100 | 3,663 | 6,115 | 4,720 | 7,595 | 4,016 | 7,562 | 3,430 | 6,803 | 2,934 | 6,301 | 2,797 | 5,887 | 2,339 | 5,742 | 2,140 | 5,189 | 2,244 | 5,302 | 2,009 | 4,978 | 1,660 | 5,019 | 3,696 | 924 | 961.5 | 961.5 | 701.5 | 701.5 | 624 | 624 | 612.75 | 612.75 | 246.75 | 246.75 | 242 | 242 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,705 | 4,192 | 5,416 | 3,484 | 3,556 | 3,233 | 3,155 | 3,580 | 5,423 | 3,686 | 3,727 | 2,358 | 3,722 | 3,212 | 2,642 | 3,650 | 3,253 | 1,939 | 1,636 | 2,266 | 2,207 | 2,373 | 2,640 | 2,054 | 1,736 | 1,188 | 1,241 | 994 | 877 | 1,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 346 | 332 | 322 | 352 | 344 | 268 | 262 | 259 | 259 | 283 | 248 | 1,326 | 266 | 1,234 | 373 | 1,231 | 410 | 1,185 | 425 | 1,192 | 437 | 1,121 | 367 | 1,056 | 324 | 872 | 234 | 241 | 199 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 346 | 332 | 322 | 352 | 344 | 268 | 262 | 259 | 259 | 283 | 248 | -2,358 | -3,722 | -3,212 | -2,643 | -3,650 | -3,253 | -1,939 | -1,636 | -2,266 | -2,207 | 3,668 | 1,027 | 0 | 0 | 0 | 0 | 241 | 0 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 492 | 4,566 | 943 | 4,502 | 984 | 3,962 | 660 | 3,366 | 502 | 3,618 | 555 | 2,729 | 150 | 2,582 | 183 | 2,582 | 134 | 5,003 | 197 | 2,735 | 170 | 2,369 | 319 | 2,446 | 102 | 2,090 | 186 | 2,728 | 112 | 227 | 415 | 303 | 303 | 346.75 | 346.75 | 378 | 378 | 325.25 | 325.25 | 419.75 | 419.75 | 485.5 | 485.5 | 662.25 | 662.25 | 2,235 | 2,063.5 | 1,892 | 1,876 |
Totaal kortlopende verplichtingen
| 15,290 | 14,825 | 16,747 | 14,190 | 14,319 | 12,094 | 11,439 | 10,868 | 12,558 | 12,307 | 12,373 | 10,429 | 11,700 | 10,458 | 10,001 | 10,397 | 10,098 | 10,924 | 8,145 | 8,532 | 8,556 | 8,003 | 8,515 | 7,800 | 7,464 | 6,159 | 6,639 | 5,623 | 6,207 | 5,356 | 1,339 | 1,264.5 | 1,264.5 | 1,048.25 | 1,048.25 | 1,002 | 1,002 | 938 | 938 | 666.5 | 666.5 | 727.5 | 727.5 | 662.25 | 662.25 | 2,235 | 2,063.5 | 1,892 | 1,876 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,792 | 14,046 | 13,191 | 12,893 | 11,898 | 13,640 | 12,648 | 14,616 | 14,405 | 13,366 | 12,887 | 12,628 | 11,545 | 12,166 | 12,875 | 10,954 | 11,356 | 10,658 | 9,825 | 9,499 | 9,606 | 9,853 | 10,843 | 11,416 | 7,585 | 8,172 | 7,744 | 8,023 | 9,339 | 7,401 | 1,850.25 | 2,271 | 2,271 | 380.25 | 380.25 | 522.75 | 522.75 | 548.75 | 548.75 | 660.5 | 660.5 | 680.25 | 680.25 | 303.75 | 303.75 | 797 | 836 | 875 | 682.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 961 | 1,250 | 905 | 1,128 | 850 | 1,183 | 936 | 1,159 | 1,003 | 1,225 | 11,258 | 10,077 | 10,671 | 10,918 | 9,282 | 9,659 | 8,800 | 8,363 | 7,986 | 8,247 | 488 | 514 | -8,908 | 1,593 | -5,869 | 1,510 | 1,162 | 1,367 | -3,190 | -1,122.75 | -1,468.75 | -1,468.75 | 201.75 | 201.75 | -16.5 | -16.5 | -34.25 | -34.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3,447 | 2,403 | 3,151 | 2,078 | 2,942 | 1,073 | 1,882 | 1,198 | 2,426 | 1,417 | 1,370 | 1,468 | 1,495 | 1,957 | 1,672 | 1,697 | 1,858 | 1,462 | 1,503 | 1,359 | 1,444 | 1,719 | 1,790 | 886 | 894 | 973 | 991 | 1,572 | 786 | 196.5 | 159.25 | 159.25 | 119.5 | 119.5 | 117.75 | 117.75 | 98.25 | 98.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,400 | 4,727 | 1,259 | 4,416 | 1,370 | 4,387 | 1,644 | 3,639 | 1,916 | 4,524 | 2,042 | 3,386 | 2,018 | 3,889 | 2,198 | 1,725 | 0 | 0 | 0 | -10 | 0 | 2,637 | 3,001 | 2,209 | 149 | 1,810 | 168 | 1,395 | 156 | 990 | 1,370.25 | 1,726.75 | 1,726.75 | 5.75 | 5.75 | 243.25 | 243.25 | 278 | 278 | 312 | 312 | 341.75 | 341.75 | 245.25 | 245.25 | 1,046 | 1,024 | 1,002 | 901.5 |
Totaal niet-vlottende verplichtingen
| 17,192 | 18,773 | 18,103 | 17,309 | 16,474 | 18,027 | 16,548 | 18,255 | 18,678 | 17,890 | 17,571 | 12,628 | 11,545 | 12,166 | 12,875 | 10,954 | 11,356 | 10,658 | 9,825 | 9,489 | 9,606 | 12,978 | 14,358 | 15,417 | 10,213 | 10,876 | 10,395 | 10,409 | 12,434 | 9,177 | 2,294.25 | 2,688.25 | 2,688.25 | 707.25 | 707.25 | 867.25 | 867.25 | 890.75 | 890.75 | 972.5 | 972.5 | 1,022 | 1,022 | 549 | 549 | 1,843 | 1,860 | 1,877 | 1,584 |
Totaal passiva
| 32,482 | 33,598 | 34,850 | 31,499 | 30,793 | 30,121 | 27,987 | 29,123 | 31,236 | 30,197 | 29,944 | 26,443 | 26,731 | 26,513 | 27,031 | 24,748 | 24,944 | 25,052 | 21,422 | 21,378 | 21,294 | 20,981 | 22,873 | 23,217 | 17,677 | 17,035 | 17,034 | 16,032 | 18,641 | 14,533 | 3,633.25 | 3,952.75 | 3,952.75 | 1,755.5 | 1,755.5 | 1,869.25 | 1,869.25 | 1,828.75 | 1,828.75 | 1,639 | 1,639 | 1,749.5 | 1,749.5 | 1,211.25 | 1,211.25 | 4,078 | 3,923.5 | 3,769 | 3,460 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,975 | 2,920 | 2,681 | 2,166 | 1,568 | 1,624 | 942 | 457 | 1,100 | 1,460 | 1,622 | 663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 922 | 784 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 20,396 | 19,074 | 18,985 | 18,351 | 17,434 | 16,541 | 14,219 | 13,483 | 13,208 | 14,172 | 13,404 | 14,292 | 13,360 | 12,789 | 12,101 | 11,626 | 10,976 | 11,286 | 10,593 | 9,956 | 9,533 | 8,637 | 8,108 | 7,703 | 6,025 | 5,653 | 4,941 | 5,125 | 4,737 | 4,408 | 1,102 | 940.25 | 940.25 | 982 | 982 | 889.75 | 889.75 | 654.25 | 654.25 | 512.5 | 512.5 | 467.75 | 467.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1,755 | -1,675 | -2,241 | -2,363 | -1,873 | -2,771 | -3,282 | -3,689 | -3,213 | -1,585 | 3,560 | -2,975 | -2,920 | -2,681 | -2,166 | -1,568 | -1,624 | -942 | -457 | -1,100 | -1,460 | -1,622 | -663 | 0 | 974 | 0 | 0 | 0 | 0 | 0 | -1,653.25 | -1,538 | -1,538 | -1,587 | -1,587 | -1,550.5 | -1,550.5 | -1,501.75 | -1,501.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -155 | 1,735 | 1,735 | 2,641 | 2,661 | 2,664 | 1,498 | 2,676 | 2,676 | 2,638 | 888 | 2,286 | 2,286 | 2,291 | 1,374 | 1,420 | -981 | 385 | 1,545 | 431 | -257 | -584 | 2,779 | 3,066 | 2,701 | 3,199 | 3,662 | 4,181 | 4,578 | 159 | 1,767 | 1,589.75 | 1,589.75 | 1,895.5 | 1,895.5 | 1,844.75 | 1,844.75 | 1,780 | 1,780 | 257 | 257 | 311 | 311 | 0 | 0 | 3,139 | 2,767.5 | 2,396 | 2,507 |
Totaal eigen vermogen van aandeelhouders
| 19,408 | 20,056 | 19,401 | 19,551 | 19,144 | 17,356 | 14,537 | 13,392 | 13,593 | 16,147 | 15,214 | 14,525 | 13,648 | 13,321 | 13,148 | 13,238 | 12,541 | 13,535 | 13,517 | 12,409 | 11,658 | 11,402 | 11,809 | 11,691 | 10,622 | 9,774 | 9,525 | 10,228 | 10,237 | 5,351 | 1,411.75 | 1,188 | 1,188 | 1,486.5 | 1,486.5 | 1,380 | 1,380 | 1,128.5 | 1,128.5 | 965.5 | 965.5 | 974.75 | 974.75 | 734 | 734 | 3,139 | 2,767.5 | 2,396 | 2,507 |
Totaal eigen vermogen
| 22,082 | 22,789 | 22,063 | 21,920 | 21,556 | 19,700 | 15,507 | 14,392 | 14,560 | 17,311 | 16,283 | 15,708 | 14,765 | 14,521 | 14,326 | 14,573 | 13,784 | 15,070 | 14,517 | 13,452 | 12,572 | 12,356 | 12,760 | 12,762 | 10,938 | 10,092 | 9,784 | 10,517 | 10,476 | 5,647 | 1,411.75 | 1,188 | 1,188 | 1,486.5 | 1,486.5 | 1,380 | 1,380 | 1,128.5 | 1,128.5 | 965.5 | 965.5 | 974.75 | 974.75 | 734 | 734 | 3,139 | 2,829.5 | 2,520 | 2,693 |
Totaal passiva en aandeelhoudersvermogen
| 54,564 | 56,387 | 56,913 | 53,419 | 52,349 | 49,821 | 43,494 | 43,515 | 45,796 | 47,508 | 46,227 | 41,956 | 41,496 | 41,034 | 41,357 | 39,321 | 38,728 | 37,714 | 35,939 | 34,830 | 33,866 | 33,337 | 35,633 | 35,979 | 28,615 | 27,127 | 26,818 | 26,549 | 29,117 | 20,180 | 5,045 | 5,140.75 | 5,140.75 | 3,242 | 3,242 | 3,249.25 | 3,249.25 | 2,957.25 | 2,957.25 | 2,604.5 | 2,604.5 | 2,724.25 | 2,724.25 | 1,945.25 | 1,945.25 | 7,217 | 6,753 | 6,289 | 6,153 |