HeidelbergCement AG (HEI.DE) - Kasstroomoverzicht per kwartaal

Home
HEI.DE
Financiële Gegevens

172.85 (EUR) • At close March 14, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	287.15	287.15	605.1	605.1	359.35	359.35	527.55	527.55	530.3	270.75	1,050.9	501.8	753.5	377.7	1,046.5	497.1	-3,113.4	-1,566.7	381.8	592.7	106.1	106.1	272.8	587.1	432.2	8.3	217.8	521.1	409	-39	159.7	363.5	397.7	-21.4	283.3	471.9	331	-67.3	262.5	418.3	291.4	-105.9	31.1	628.1	372.7	-184.4	40.1	323.8	231	0	0	0	0	0	0	0	0	0	0	0	0	0
Afschrijvingen & Amortisatie Numbers are in millions	313	313	299.9	299.9	298.9	298.9	285.85	285.85	616.9	345.3	624.6	364.5	635.9	252.05	650.5	318.35	693.4	350.55	428.9	355.8	342.05	342.05	294.6	276	290.8	268.4	349.1	274.4	280.3	275.9	380.4	277.5	190.3	183	238.6	182.4	194.9	185.2	195.4	191.4	185.5	180.2	387.9	214.2	210.2	201.5	453.9	227.6	238.4	205.2	309.7	224.4	214.6	194	0	0	0	0	0	0	0	0
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	66.1	0	0	0	51.2	0	0	0	312.2	0	0	0	-98.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	8.7	8.7	0	0	1.7	1.7	0	0	1.35	1.35	0	0	0.6	0.6	0	0	4.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-678.2	-678.2	475.4	475.4	-688.15	-688.15	238.85	238.85	-1,523.5	-761.75	893.5	446.75	-1,345.1	-672.55	878.4	385.95	-971	-432.25	972.6	22.2	-459.65	-459.65	873.8	-126.5	-164.7	-689.2	790.9	-55.7	-153.2	-575.1	656.2	-182.9	-32.9	-343.8	484.9	-52.3	-78.1	-376.6	465.5	-122.4	-49.3	-320.6	534.1	-37.2	-35.8	-267.9	627	-98.6	20.7	-374.2	675.3	-182	-61.8	-386.3	552.85	-165.417	-76.255	-366.578	581.631	3.194	142.413	-170.003
Vorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-678.2	-678.2	475.4	475.4	-688.15	-688.15	238.85	238.85	-1,523.5	-761.75	893.5	446.75	-1,345.1	-672.55	878.4	385.95	-971	-432.25	969.5	22.2	-459.65	-459.65	873.8	-126.5	-164.7	-689.2	790.9	-55.7	-153.2	-575.1	656.2	-182.9	-32.9	-343.8	484.9	-52.3	-78.1	-428.7	419	-122.1	-31.7	-292.1	513.7	-30.3	-43.6	-253.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	105.9	105.9	201.1	201.1	42.25	42.25	225.1	225.1	1,472.2	76.75	617.7	-189.55	1,373.8	115.95	1,738.4	255.15	4,890.3	1,704.65	-101.6	22.6	5.8	5.8	33.6	-15.2	-93.9	-279.8	-24.5	96.3	-182.4	-147	-84.5	90.4	-79.7	-79.4	-94.5	-50.4	-89.3	-114.4	-161.8	154.1	-34.3	-70.2	-156.1	-264	-456.8	-120.2	-194.2	62.9	14.7	-264.9	102.9	366.7	156.1	-281.2	185.998	639.897	406.601	-33.096	96.153	423.748	112.921	-26.164
Kasstroom uit Operationele Activiteiten Numbers are in millions	27.85	27.85	1,590.2	1,590.2	12.35	12.35	1,279.05	1,279.05	-137.9	-68.95	2,249.7	1,124.85	146.3	73.15	2,914.3	1,457.15	112.5	56.25	1,681.7	993.3	-5.7	-5.7	1,474.8	721.4	464.4	-692.3	1,333.3	836.1	353.7	-485.2	1,111.8	548.5	475.4	-261.6	912.3	551.6	358.5	-373.1	761.6	641.4	393.3	-316.5	797	541.1	90.3	-371	926.8	515.7	504.8	-433.9	1,087.9	409.1	308.9	-473.5	738.848	474.48	330.346	-399.674	677.784	426.942	255.334	-196.167
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-211.75	-211.75	-380.65	-380.65	-255.3	-255.3	-408.3	-408.3	-445.4	-241.75	-1,060.4	-568.1	-359.1	-174	-600.2	-292.05	-369.1	-168.9	-510.7	-246.8	-202.65	-202.65	-451.2	-192.9	-219.7	-197	-460.7	-208.8	-184.3	-181.7	-486.2	-227.6	-171.7	-154.4	-322.3	-200.4	-205.4	-179.5	-351.9	-244.4	-169.8	-175	-377.7	-201.1	-230.7	-126.9	-343.5	-163	-163.9	-161	-351.8	-186	-182.2	-154.4	-301.643	-166.551	-147.064	-118.742	-377.215	-144.54	-134.976	-139.051
Netto Overnames Numbers are in millions	-143.85	-143.85	-68.55	-68.55	-138.55	-138.55	-7.15	-7.15	41.7	-24.6	1,922.5	-71.4	120.9	-1	11.8	-1.9	-29.3	-36.25	4.7	72.2	-32.65	-32.65	-24.7	-32	-2.4	-284.4	22.1	-27.4	-130.8	8.7	-1,847.1	-1,022.6	-10.5	-98.5	-28.8	40	1.7	-0.4	-21.5	-40.3	-2.7	-60.7	-4.5	-7.4	-39.4	-18.5	-6.2	52.1	2.8	0.1	-11.8	-21.9	0	-7.2	-38.743	-69.927	0.77	0	-54.964	52.94	-3.233	0.789
Aankoop van Beleggingen Numbers are in millions	-26.8	0	-149.6	0	-50.6	0	-100	0	-387.8	0	-16	0	-19	0	-12.7	0	-9.1	0	-21.8	-6.7	0	0	-5.6	-9.3	-13.8	-10	-22.6	-27.2	-10.6	-12.2	-5.8	-1.2	-4.9	-3.7	-17.4	-1.6	-2.5	-7.9	-14.9	-8.7	-7.1	-4.2	-1.3	-1.7	-32.1	-269.8	-5	-10.9	-4.6	-2.6	-10.8	-4	-4.3	-2.5	0	0	-22.282	-3.763	0	0	-6.347	-9.907
Verkoop/verval van Beleggingen Numbers are in millions	0	0	8.2	0	199.6	0	23.1	0	15.9	0	21.8	0	8.3	0	48.9	0	0	0	-19.9	-7.9	0	0	-11.1	-4.9	-1.2	-7	-7.5	-2	-4.9	-2	-10.5	-6.6	-6.8	-3.8	-8.4	-3.5	-8.1	-3.2	-10.1	-5.8	-0.7	-1	-14.2	-2	-2.2	-3.1	-115.1	-2.4	-9.2	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	60.35	33.55	-20.8	-20.8	123.95	123.95	62.2	62.2	-121.5	-121.5	0.2	1,073.55	0.1	50.85	0.3	23.2	1.25	1.25	149.2	30.3	61.1	61.1	205.6	46.3	30.2	36.9	228.8	87.6	21	44.5	995.7	630.2	44.9	14.8	83.9	47.2	10.4	1,252.5	21.6	27.9	15.3	45.8	66.4	28.5	76.5	19.9	108.2	40.3	28.5	18.2	75.9	25.2	39.1	17.3	91.4	43.247	37.402	28.496	326.64	-191.971	330.438	1.862
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-322.05	-322.05	-470	-470	-269.9	-269.9	-353.25	-353.25	-775.7	-387.85	868.1	434.05	-248.8	-124.15	-551.9	-270.75	-407.5	-203.9	-398.5	-158.9	-174.2	-174.2	-287	-192.8	-206.9	-447.5	-224.9	-173.8	-299.8	-138.7	-1,332.9	-614.6	-135.4	-238	-276.2	-111.3	-187.7	1,067.9	-356.6	-259.7	-163.6	-193.1	-302.9	-179.7	-223.5	-392.2	-231.8	-79.1	-128	-143.5	-284.2	-185.3	-143.2	-145.3	-238.375	-187.414	-129.775	-92.636	-89.515	-281.427	186.264	-140.065
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-443.1	47.9	0	0	-483.6	-167.4	206.7	672.7	-415.8	-692.2	318.6	-372.6	474.9	-819.6	504.5	1,220.9	-537.8	-672.1	-55.3	-78.6	-1,023.9	-550.5	-8.6	394.1	-162.1	-417.2	393.5	738	-401.5	-465.9	-33.2	-229.3	109.6	-249	62.6	592.9	-622.088	-233.5	-4.4	355.6	-536.035	-3,063.181	-913.607	1,467.089
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	-45.15	-45.15	-149	-149	0	0	-44.8	-44.8	-130.2	-130.2	-174.9	-174.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-273.1	-273.1	0	0	-242.05	-242.05	0	0	-458.3	-229.15	0	0	-436.5	-218.25	0	0	-119.1	-59.55	0	0	-208.35	-208.35	0	0	-377	0	0	0	-317.5	0	0	0	-244.3	0	0	0	-140.9	0	0	0	-112.5	0	0	0	-88.1	0	0	0	-65.6	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-106.9	-106.9	38.3	38.3	420.05	420.05	-984.75	-984.75	-120.45	119.45	-785.65	-785.65	-481.6	-241.05	-943.65	-943.65	-257.85	-317.4	-15.9	-70.7	12.55	12.55	-3.8	-63.3	-100.9	-31.7	-100.1	-15.2	-170.4	843.1	-12.5	10.8	-72	-6.6	250.5	4.4	-226.1	-370.6	651.6	-2	-5.8	-7.5	-11.8	-3.4	-182.3	-2.2	-1.8	-8.9	-52.6	-3.6	-5.2	-13.7	-94.5	-1.9	-6.099	35	-64.615	-3.1	33.972	2,192.991	-41.69	-2.451
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-425.15	-425.15	-110.7	-110.7	178	178	-1,029.55	-1,029.55	-479.8	-239.9	-1,921.1	-960.55	-918.1	-459.3	-1,876.8	-943.65	-754.2	-376.95	-459	-22.8	-195.8	-195.8	-487.4	-230.7	-271.2	641	-515.9	-707.4	-169.3	470.5	462.4	-808.8	188.2	1,214.3	-287.3	-667.7	-422.3	-449.2	-372.3	-620.7	-140.3	414.9	-173.9	-422.8	103.9	755	-403.3	-474.8	-151.4	-232.9	104.4	-262.7	-31.9	591	-628.187	-198.488	-69.015	352.49	-502.063	-870.19	-955.297	1,464.638
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	-12.15	-12.15	-7.4	-7.4	-16.4	-16.4	-43.2	-43.2	13.15	13.15	23.85	23.85	8.55	8.55	-33.95	-33.95	-20.1	-20.1	-14.8	52	18.15	18.15	17.9	-7.4	17.4	-34.6	-28.1	-47.9	-73.2	7.2	8	-0.3	23.8	-18.8	28.6	-62.9	-44.6	86	28.1	57.1	-27.6	30.8	-66.6	-150.4	-41.9	27.9	-38.7	-14.6	23	-33.3	26.9	42.9	-15.2	-30.6	13.034	-69.641	72.601	47.506	25.94	-9.215	4.328	13.431
Netto Kasstroomverandering Numbers are in millions	-1,463	-731.5	2,004.4	-260	-192	-95.95	-293.3	-146.95	-1,367.7	-683.55	1,244.4	622.2	-986.5	-501.75	400.6	208.8	-1,069.3	-544.7	805	863.5	-357.55	-357.55	716.2	290.4	1	-533.3	564	-93	-188.6	-146.3	252.5	-878.5	552.1	695.8	377.3	-290.4	-296.2	331.5	60.5	-181.9	61.9	-63.9	253.6	-211.8	-71.2	19.7	253	-52.7	248.4	-843.7	935	4	118.5	-58.3	-114.648	18.937	204.157	-92.314	112.146	-733.89	-509.371	1,141.837
Kaspositie aan het Einde van de Periode Numbers are in millions	1,803.5	-731.5	3,266.5	1,002.1	1,262.1	-95.95	1,454.1	1,601.05	1,747.4	-683.55	3,115.1	2,492.9	1,870.7	-501.75	2,857.2	2,665.4	2,456.6	3,001.3	3,541.5	2,736.5	1,873	2,230.55	2,585.9	1,869.7	1,576.5	1,575.5	2,108.5	1,544.5	1,637.5	1,826.1	1,972.4	1,719.9	2,598.4	2,046.3	1,350.5	973.2	1,263.5	1,559.6	1,228.1	1,167.6	1,349.5	1,287.6	1,465.1	1,211.5	1,423.3	1,494.5	1,474.8	1,221.8	1,274.5	1,026.1	1,869.7	934.7	930.7	812.2	870.5	985.148	966.211	762.054	854.368	742.222	1,476.112	1,985.483

HeidelbergCement AG

FSX:HEI.DE Add to watchlist

FSX:HEI.DE