Heeros Oyj
HEL:HEEROS.HE
3.1 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.235 | 0.118 | 0.5 | 0.25 | -0.17 | -0.162 | 0.059 | 0.03 | -0.118 | -0.232 | 0.485 | 0.242 | 0.022 | 0.007 | 0.365 | 0.182 | 0.273 | -0.172 | -0.044 | -0.022 | -0.249 | -0.125 | -0.101 | -0.101 | -0.153 | -0.153 | -0.12 | -0.12 | -0.315 | -0.315 | -0.279 | -0.279 | -0.11 | -0.11 | -0.032 | -0.032 | -0.083 | -0.083 |
Afschrijvingen & Amortisatie
| 1.024 | 0.512 | 1.091 | -0.117 | 0.542 | 0.402 | 1.107 | 0.693 | 0.555 | 0.421 | 0.636 | 0.318 | 0.318 | 0.318 | 0.607 | 0.303 | 0.31 | 0.31 | 0.545 | 0.272 | -0.559 | 0.28 | 0.256 | 0.256 | 0.258 | 0.258 | 0.242 | 0.242 | 0.24 | 0.24 | 0.189 | 0.189 | 0.211 | 0.211 | 0.199 | 0.199 | 0.183 | 0.183 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.095 | 0.048 | -0.417 | -0.237 | 0.145 | 0.071 | -0.244 | -0.122 | 0.039 | 0.032 | -0.039 | -0.02 | -0.117 | -0.143 | -1.071 | -0.536 | 0.586 | 0.769 | -0.464 | -0.232 | 0.042 | 0.021 | -0.166 | -0.166 | 0.144 | 0.144 | 0.227 | 0.227 | -0.223 | -0.223 | -0.074 | -0.074 | 0.143 | 0.143 | -0.132 | -0.132 | -0.014 | -0.014 |
Vorderingen
| -0.016 | -0.008 | -0.045 | -0.023 | 0.146 | 0.073 | -0.244 | -0.122 | 0.094 | 0.047 | -0.185 | -0.093 | 0.01 | 0.005 | 0.02 | 0.01 | 0.229 | 0.115 | 0.082 | 0.041 | 0.005 | 0.003 | -0.044 | -0.044 | 0.119 | 0.119 | 0.072 | 0.072 | -0.2 | -0.2 | -0.013 | -0.013 | -0.029 | -0.029 | -0.092 | -0.092 | 0.031 | 0.031 |
Voorraden
| 0 | 0 | -0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.013 | 0.007 | 0 | 0 | 0.005 | 0.002 | 0.005 | 0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0.017 | 0.017 | -0.016 | -0.016 | -0 | -0 | 0.008 | 0.008 | -0.007 | -0.007 | 0 | 0 |
Crediteuren
| 0.111 | 0 | -0.428 | 0 | -0.005 | 0 | -0 | 0 | -0.031 | 0 | 0.146 | 0 | -0.298 | 0 | -1.104 | 0 | 1.308 | 0 | -0.55 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.146 | 0.056 | 0.057 | -0.214 | -0.057 | -0.003 | -0 | -0 | -0.024 | -0.016 | 0.073 | 0.073 | -0.119 | -0.149 | -0.552 | -0.552 | 0.516 | 0.654 | -0.275 | -0.275 | 0.016 | 0.016 | -0.118 | -0.118 | 0.029 | 0.029 | 0.139 | 0.139 | -0.007 | -0.007 | -0.061 | -0.061 | 0.163 | 0.163 | -0.032 | -0.032 | -0.044 | -0.044 |
Overige Niet-Contante Posten
| 1.953 | 0 | 2.656 | 0.663 | -0.001 | 0.139 | 2.458 | -0.14 | -0.001 | 0.14 | 1.311 | 0 | 0.001 | 0 | 2.285 | 0 | 0.001 | -0.001 | 1.553 | -0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | -0.012 | -0.012 | 0.012 | 0.012 |
Kasstroom uit Operationele Activiteiten
| 1.354 | 0.677 | 1.175 | 0.559 | 0.516 | 0.449 | 0.923 | 0.461 | 0.475 | 0.36 | 1.081 | 0.541 | 0.224 | 0.182 | -0.099 | -0.049 | 1.17 | 0.907 | 0.036 | 0.018 | 0.352 | 0.176 | -0.011 | -0.011 | 0.249 | 0.249 | 0.349 | 0.349 | -0.298 | -0.298 | -0.164 | -0.164 | 0.243 | 0.243 | 0.024 | 0.024 | 0.099 | 0.099 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.602 | -0.301 | -0.694 | -0.347 | -0.338 | -0.364 | -0.947 | -0.473 | -0.383 | -0.378 | -0.623 | -0.311 | -0.367 | -0.282 | -0.491 | -0.245 | -0.249 | -0.256 | -0.583 | -0.292 | -0.666 | -0.333 | -0.346 | -0.346 | -0.365 | -0.365 | -0.465 | -0.465 | -0.318 | -0.318 | -0.251 | -0.251 | -0.255 | -0.255 | -0.288 | -0.288 | -0.215 | -0.215 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.545 | 0 | -0.009 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.005 | 0 | 0.001 | 0 | 0.011 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.002 | 0.002 | 0.001 | 0.001 | -0.005 | 0.006 | -0.005 | -0.001 | 0.005 | 0.003 | 0.009 | -0.268 | -0.001 | -0.005 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.598 | -0.299 | -0.692 | -0.346 | -0.332 | -0.358 | -0.949 | -0.475 | -0.378 | -0.375 | -1.158 | -0.579 | -0.377 | -0.286 | -0.508 | -0.254 | -0.249 | -0.256 | -0.583 | -0.292 | -0.666 | -0.333 | -0.346 | -0.346 | -0.365 | -0.365 | -0.465 | -0.465 | -0.318 | -0.318 | -0.251 | -0.251 | -0.255 | -0.255 | -0.388 | -0.388 | -0.215 | -0.215 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.567 | 0 | -0.558 | 0 | -0.149 | 0 | -0.244 | 0 | -0.476 | 0 | -0.091 | 0 | -0.166 | 0 | -0.167 | 0 | -0.169 | 0 | -0.145 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.009 | 0 | 0.205 | 0 | 0.165 | 0 | 0.001 | 0 | 0.006 | 0 | 0.015 | 0 | 0 | 0 | 0.001 | 0 | 0.142 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.002 | -0.287 | 0.089 | -0.132 | -0.141 | -0.056 | 0.008 | -0.118 | -0.202 | -0.233 | 0.002 | 0.387 | -0.048 | -0.084 | -0 | -0.083 | 0.162 | -0.014 | 0.128 | 0.128 | 0.053 | 0.053 | 0.446 | 0.446 | 0.153 | 0.153 | -0.046 | -0.046 | -0.161 | -0.161 | 1.461 | 1.461 | -0.094 | -0.094 | 0.484 | 0.484 | 0.071 | 0.071 |
Kasstroom uit Financieringsactiviteiten
| -0.574 | -0.287 | -0.264 | -0.132 | -0.125 | -0.056 | -0.236 | -0.118 | -0.196 | -0.233 | 0.774 | 0.387 | -0.048 | -0.084 | -0.166 | -0.083 | 0.304 | -0.014 | 0.255 | 0.128 | 0.105 | 0.053 | 0.446 | 0.446 | 0.153 | 0.153 | -0.046 | -0.046 | -0.161 | -0.161 | 1.461 | 1.461 | -0.094 | -0.094 | 0.484 | 0.484 | 0.071 | 0.071 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.056 | -0.358 | 0 | 0 | 0.001 | -0.336 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.183 | 0.091 | 0.162 | -0.277 | 0.059 | 0.036 | -0.261 | -0.467 | -0.098 | -0.249 | 0.696 | 0.349 | -0.201 | -0.188 | -0.773 | -0.386 | 1.224 | 0.638 | -0.292 | -0.146 | -0.209 | -0.105 | 0.09 | 0.09 | 0.037 | 0.037 | -0.162 | -0.162 | -0.777 | -0.777 | 1.047 | 1.047 | -0.106 | -0.106 | 0.12 | 0.12 | -0.046 | -0.046 |
Kaspositie aan het Einde van de Periode
| 0.622 | 0.091 | 0.439 | 0 | 0.277 | 0.036 | 0.206 | 0 | 0.403 | -0.249 | 0.965 | 0.618 | 0.269 | -0.188 | 0.644 | 1.031 | 1.417 | 0.638 | 0.141 | 0.287 | 0.433 | -0.105 | 0.09 | 0.09 | 0.037 | 0.037 | -0.162 | 0.55 | 0.711 | -0.777 | 1.047 | 1.047 | -0.106 | -0.106 | 0.12 | 0.261 | 0.141 | -0.046 |