Heeros Oyj
HEL:HEEROS.HE
3.1 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.622 | -0.439 | 0.439 | 0.439 | 0.277 | -0.206 | 0.206 | 0.206 | 0.467 | -0.965 | 0.965 | 0.965 | 0.269 | -0.644 | 0.644 | 0.644 | 1.417 | -0.141 | 0.141 | 0.141 | 0.433 | -0.642 | 0.642 | 0.642 | 0.462 | 0.462 | 0.388 | 0.388 | 0.711 | -2.264 | 2.264 | 2.264 | 0.17 | 0.17 | 0.381 | 0.381 | -0.234 |
Kortetermijnbeleggingen
| 0 | 0.878 | 0 | 0 | 0 | 0.412 | 0 | 0 | 0 | 1.931 | 0 | 0 | 0 | 1.288 | -0.003 | 0 | 0 | 0.282 | 0 | 0 | 0 | 1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 |
Liquide middelen en kortetermijnbeleggingen
| 0.622 | 0.439 | 0.439 | 0.439 | 0.277 | 0.206 | 0.206 | 0.206 | 0.467 | 0.965 | 0.965 | 0.965 | 0.269 | 0.644 | 0.644 | 0.644 | 1.417 | 0.141 | 0.141 | 0.141 | 0.433 | 0.642 | 0.642 | 0.642 | 0.462 | 0.462 | 0.388 | 0.388 | 0.711 | 2.264 | 2.264 | 2.264 | 0.17 | 0.17 | 0.381 | 0.381 | 0.234 |
Nettovorderingen
| 0.96 | 0 | 0.945 | 0.679 | 0.9 | 0 | 1.046 | 0.872 | 0.863 | 0 | 1.434 | 0.778 | 0.732 | 0 | 0.719 | 0.642 | 0.759 | 0 | 0.968 | 0.872 | 1.05 | 0 | 1.055 | 1.055 | 0.967 | 0.967 | 1.227 | 1.205 | 0 | 0 | 0.867 | 0.867 | 0.826 | 0.826 | 0.778 | 0.778 | 0 |
Voorraad
| 0 | 0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.677 | 0 | 0 | 0 | 0.002 | 0.002 | 0.015 | 0 | 0.015 | 0.015 | 0.02 | 0 | 0.025 | 0.025 | 0.019 | 0.019 | 0.01 | 0.01 | 0.043 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.028 | 0.028 | 0 |
Overige vlottende activa
| 0.001 | 0 | 0.387 | 0.387 | 0.21 | 0 | 0.257 | 0.257 | 0.001 | 0 | 0.677 | 0.677 | -0.001 | 0 | 0.739 | 0.097 | 0.001 | 0 | 0.988 | 0.116 | 1.07 | 0 | 1.075 | 0.02 | 0.989 | 0.022 | 0.001 | 0.023 | 1.406 | 0 | 0.977 | 0.111 | 0.012 | 0.125 | 0.028 | 0.143 | 0 |
Totaal vlottende activa
| 1.583 | 0.439 | 1.384 | 1.505 | 1.387 | 0.206 | 1.251 | 1.335 | 1.361 | 0.965 | 2.399 | 2.42 | 1 | 0.644 | 1.385 | 1.385 | 2.192 | 0.141 | 1.144 | 1.144 | 1.523 | 0.642 | 1.742 | 1.742 | 1.47 | 1.47 | 1.626 | 1.626 | 2.16 | 2.264 | 3.253 | 3.253 | 1.133 | 1.133 | 1.329 | 1.329 | 0.234 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.022 | 0 | 0.025 | 0.025 | 0.019 | 0 | 0.016 | 0.016 | 0.019 | 0 | 0.015 | 0.015 | 0.018 | 0 | 0.021 | 0.021 | 0.025 | 0 | 0.029 | 0.029 | 0.034 | 0 | 0.039 | 0.039 | 0.04 | 0.04 | 0.043 | 0.043 | 0.046 | 0 | 0.038 | 0.038 | 0.035 | 0.035 | 0.028 | 0.028 | 0 |
Goodwill
| 0 | 0 | 4.447 | 4.447 | 0 | 0 | 5.006 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.147 | 0.167 | 0.167 | 0.187 | 0.187 | 0 |
Immateriële activa
| 9.13 | 0 | 5.099 | 5.099 | 9.958 | 0 | 5.301 | 5.301 | 10.517 | 0 | 4.287 | 4.287 | 4.323 | 0 | 4.367 | 4.367 | 4.479 | 0 | 4.558 | 4.558 | 4.541 | 0 | 4.362 | 4.428 | 4.248 | 4.248 | 4.03 | 4.03 | 0 | 0 | 3.285 | 3.285 | 3.145 | 3.145 | 3.044 | 3.044 | 0 |
Goodwill en immateriële activa
| 9.13 | 0 | 9.546 | 9.546 | 9.958 | 0 | 10.307 | 10.307 | 10.517 | 0 | 4.287 | 4.287 | 4.323 | 0 | 4.367 | 4.367 | 4.479 | 0 | 4.584 | 4.584 | 4.541 | 0 | 4.428 | 4.428 | 4.248 | 4.248 | 4.03 | 4.03 | 3.581 | 0 | 3.431 | 3.431 | 3.312 | 3.312 | 3.231 | 3.231 | 0 |
Langetermijnbeleggingen
| 0.119 | 0 | 0.128 | 0.007 | 0.21 | 0 | 0.102 | 0.019 | 0.03 | 0 | 0.02 | 0.021 | 0 | 0 | 0.02 | 0.017 | 0.02 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -9.13 | 0 | 4.447 | 0 | 9.767 | 0 | 5.336 | 10.342 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.13 | -0.439 | -4.447 | 0 | -9.977 | -0.206 | -5.336 | -10.342 | 0.001 | -0.965 | 0.022 | 0 | 0 | -0.644 | 0.017 | 0 | -0.02 | -0.141 | -0.02 | 0 | -0.02 | -0.642 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -2.264 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 |
Totaal niet-vlottende activa
| 9.271 | -0.439 | 9.7 | 9.578 | 9.977 | -0.206 | 10.425 | 10.342 | 10.537 | -0.965 | 4.344 | 4.323 | 4.341 | -0.644 | 4.405 | 4.405 | 4.504 | -0.141 | 4.613 | 4.613 | 4.575 | -0.642 | 4.467 | 4.467 | 4.288 | 4.288 | 4.073 | 4.073 | 3.626 | -2.264 | 3.469 | 3.469 | 3.347 | 3.347 | 3.259 | 3.259 | -0.234 |
Totaal activa
| 10.854 | 0 | 11.083 | 11.083 | 11.364 | 0 | 11.677 | 11.677 | 11.898 | 0 | 6.743 | 6.743 | 5.341 | 0 | 5.79 | 5.79 | 6.696 | 0 | 5.757 | 5.757 | 6.098 | 0 | 6.209 | 6.209 | 5.758 | 5.758 | 5.699 | 5.699 | 5.786 | 0 | 6.722 | 6.722 | 4.48 | 4.48 | 4.588 | 4.588 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 2.536 | 0.228 | 0 | 0 | 3.046 | 0.75 | 0 | 0 | 0.258 | 0.258 | 0 | 0 | 0.505 | 0.505 | 0 | 0 | 0.549 | 0.549 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0.548 | 0.601 | 0.601 | 0.614 | 0.614 | 0 |
Kortlopende schulden
| 0 | 0 | 0.801 | 0.801 | 0 | 0 | 0.877 | 0.877 | 0 | 0 | 0.577 | 0.577 | 0 | 0 | 0.486 | 0.486 | 0 | 0 | 0.439 | 0.439 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371 | 0.274 | 0.457 | 0.457 | 0.344 | 0.344 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -2.308 | 0 | 0 | 0 | -2.296 | 0 | 0 | 0 | -0.835 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.097 | 0 | 0.514 | 0 | 0.5 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.647 | 0 | 1.508 | 1.508 | 3.088 | 0 | 1.419 | 1.419 | 2.819 | 0 | 2.292 | 1.457 | 2.055 | 0 | 0.583 | 1.362 | 3.327 | 0 | 0.453 | 1.114 | 2.668 | 0 | 0.816 | 2.543 | 2.687 | 2.687 | 2.615 | 2.615 | 2.323 | 0 | 1.549 | 1.549 | 1.079 | 1.593 | 0.779 | 1.279 | 0 |
Totaal kortlopende verplichtingen
| 2.647 | 0 | 2.536 | 2.536 | 3.088 | 0 | 3.046 | 3.046 | 2.819 | 0 | 2.292 | 2.292 | 2.055 | 0 | 2.353 | 2.353 | 3.327 | 0 | 2.102 | 2.102 | 2.668 | 0 | 2.543 | 2.543 | 2.687 | 2.687 | 2.615 | 2.615 | 2.323 | 0 | 2.371 | 2.371 | 2.651 | 2.651 | 2.237 | 2.237 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.682 | 0 | 1.249 | 1.249 | 1.683 | 0 | 1.879 | 1.879 | 2.35 | 0 | 1.968 | 1.968 | 1.302 | 0 | 1.467 | 1.467 | 1.764 | 0 | 1.85 | 1.85 | 1.689 | 0 | 1.676 | 1.676 | 0.893 | 0.893 | 0.587 | 0.587 | 0 | 0 | 0.987 | 0.987 | 0.907 | 0.907 | 1.288 | 1.288 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -1.683 | 0 | -1.879 | -1.879 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0.728 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.682 | 0 | 1.249 | 1.249 | 1.683 | 0 | 1.879 | 1.879 | 2.351 | 0 | 1.968 | 1.968 | 1.302 | 0 | 1.467 | 1.467 | 1.764 | 0 | 1.85 | 1.85 | 1.689 | 0 | 1.676 | 1.676 | 0.892 | 0.892 | 0.587 | 0.587 | 0.728 | 0 | 0.987 | 0.987 | 0.907 | 0.907 | 1.288 | 1.288 | 0 |
Totaal passiva
| 3.329 | 0 | 3.785 | 3.785 | 4.771 | 0 | 4.925 | 4.925 | 5.17 | 0 | 4.26 | 4.259 | 3.357 | 0 | 3.82 | 3.82 | 5.091 | 0 | 3.952 | 3.952 | 4.357 | 0 | 4.219 | 4.219 | 3.579 | 3.579 | 3.202 | 3.202 | 3.051 | 0 | 3.358 | 3.358 | 3.558 | 3.558 | 3.525 | 3.525 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.133 | 0 | 5.123 | 4.743 | 4.743 | 0 | 4.752 | 4.743 | 4.78 | 0 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.026 | 0.025 | 0 |
Ingehouden winsten
| -2.225 | 0 | -2.44 | -2.44 | -2.94 | 0 | -2.603 | -2.617 | -2.664 | 0 | -2.198 | -2.198 | -3.996 | 0 | -2.698 | -2.698 | -4.359 | 0 | -2.719 | -2.719 | -2.67 | 0 | -2.426 | -2.426 | -2.224 | -2.224 | -1.918 | -1.918 | -1.681 | 0 | -1.052 | -1.052 | -0.494 | -0.494 | -0.274 | -0.274 | 0 |
Overige gereserveerde algehele resultaten
| 4.455 | 7.298 | 4.455 | 4.834 | 4.454 | 6.752 | 4.441 | 4.463 | 4.613 | 2.484 | 4.602 | 4.44 | 5.9 | 1.97 | 4.588 | 4.426 | 5.884 | 1.806 | 4.445 | 4.283 | 0.08 | 1.99 | 4.336 | 4.336 | 4.323 | 4.323 | 4.335 | 4.335 | 0 | 3.364 | 4.174 | 4.174 | 1.174 | 1.174 | 1.096 | 1.096 | 0.625 |
Overige totale aandeelhoudersvermogen
| 0.162 | 0 | 0.162 | 0.162 | 0.336 | 0 | 0.162 | 0.162 | -0.001 | 0 | 0 | 0.162 | 0 | 0 | -0 | 0.162 | 0 | 0 | -0 | 0.162 | 4.251 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 4.336 | 0 | 0.162 | 0.162 | 0.162 | 0.162 | 0.214 | 0.216 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7.525 | 7.298 | 7.298 | 7.298 | 6.593 | 6.752 | 6.752 | 6.752 | 6.728 | 2.484 | 2.484 | 2.484 | 1.984 | 1.97 | 1.97 | 1.97 | 1.605 | 1.806 | 1.806 | 1.806 | 1.741 | 1.99 | 1.99 | 1.99 | 2.179 | 2.179 | 2.497 | 2.497 | 2.735 | 3.364 | 3.364 | 3.364 | 0.922 | 0.922 | 1.062 | 1.062 | 0.625 |
Totaal eigen vermogen
| 7.525 | 7.298 | 7.298 | 7.298 | 6.593 | 6.752 | 6.752 | 6.752 | 6.728 | 2.484 | 2.484 | 2.484 | 1.984 | 1.97 | 1.97 | 1.97 | 1.605 | 1.806 | 1.806 | 1.806 | 1.741 | 1.99 | 1.99 | 1.99 | 2.179 | 2.179 | 2.497 | 2.497 | 2.735 | 3.364 | 3.364 | 3.364 | 0.922 | 0.922 | 1.062 | 1.062 | 0.625 |
Totaal passiva en aandeelhoudersvermogen
| 10.854 | 7.298 | 11.083 | 11.083 | 11.364 | 6.752 | 11.677 | 11.677 | 11.898 | 2.484 | 6.744 | 6.743 | 5.341 | 1.97 | 5.79 | 5.79 | 6.696 | 1.806 | 5.757 | 5.757 | 6.098 | 1.99 | 6.209 | 6.209 | 5.758 | 5.758 | 5.699 | 5.699 | 5.786 | 3.364 | 6.722 | 6.722 | 4.48 | 4.48 | 4.588 | 4.588 | 0.625 |