Turtle Beach Corporation
NASDAQ:HEAR
16.92 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.803 | 12.462 | 17.816 | 18.726 | 12.34 | 15.787 | 20.573 | 11.396 | 10.505 | 10.877 | 23.7 | 37.72 | 28.058 | 56.197 | 62.965 | 46.681 | 27.265 | 21.206 | 8.733 | 8.249 | 7.037 | 3.446 | 10.156 | 7.078 | 6.178 | 9.108 | 4.335 | 5.247 | 0.473 | 1.238 | 3.613 | 6.183 | 3.277 | 1.162 | 3.228 | 7.114 | 3.074 | 3.02 | 2.141 | 7.908 | 4.416 | 8.958 | 5.552 | 4.667 | 1.598 | 3.283 | 3.823 | 4.651 | 5.528 | 6.455 | 7.182 | 0.334 | 0.492 | 0.482 | 0.921 | 0.216 | 0.439 | 0.035 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.803 | 12.462 | 17.816 | 18.726 | 12.34 | 15.787 | 20.573 | 11.396 | 10.505 | 10.877 | 23.7 | 37.72 | 28.058 | 56.197 | 62.965 | 46.681 | 27.265 | 21.206 | 8.733 | 8.249 | 7.037 | 3.446 | 10.156 | 7.078 | 6.178 | 9.108 | 4.335 | 5.247 | 0.473 | 1.238 | 3.613 | 6.183 | 3.277 | 1.162 | 3.228 | 7.114 | 3.074 | 3.02 | 2.141 | 7.908 | 4.416 | 8.958 | 5.552 | 4.667 | 1.598 | 3.283 | 3.823 | 4.651 | 5.528 | 6.455 | 7.182 | 0.334 | 0.492 | 0.482 | 0.921 | 0.216 | 0.439 | 0.035 | 0 |
Nettovorderingen
| 70.703 | 46.474 | 42.908 | 54.39 | 33.816 | 20.254 | 23.955 | 43.336 | 30.139 | 8.551 | 11.814 | 35.953 | 36.989 | 28.025 | 32.37 | 43.867 | 53.825 | 37.007 | 12.402 | 44.53 | 28.468 | 18.402 | 12.461 | 52.797 | 28.995 | 34.582 | 21.751 | 50.534 | 24.588 | 9.995 | 4.516 | 54.633 | 28.454 | 18.085 | 15.813 | 57.192 | 30.254 | 15.687 | 15.448 | 61.059 | 26.712 | 15.164 | 28.904 | 0.118 | 0.177 | 0.19 | 0.107 | 0.015 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Voorraad
| 102.263 | 73.347 | 69.531 | 44.019 | 76.024 | 67.831 | 65.214 | 71.252 | 118.439 | 120.694 | 117.422 | 101.933 | 113.288 | 81.931 | 59.136 | 71.301 | 79.453 | 44.953 | 39.291 | 45.711 | 67.032 | 50.42 | 44.48 | 49.472 | 73.348 | 28.043 | 15.816 | 27.518 | 45.869 | 20.916 | 22.285 | 21.698 | 45.493 | 27.898 | 25.838 | 26.146 | 49.736 | 37.32 | 36.201 | 38.4 | 46.557 | 37.497 | 41.584 | 0.724 | 0.723 | 0.465 | 0.399 | 0.431 | 0.444 | 0.459 | 0.461 | 0.407 | 0.273 | 0.103 | 0.006 | 0 | 0 | 0 | 0.422 |
Overige vlottende activa
| 9.686 | 11.38 | 10.322 | 7.72 | 8.775 | 8.927 | 9.108 | 9.196 | 24.764 | 27.212 | 31.546 | 35.012 | 33.21 | 38.836 | 29.37 | 16.254 | 16.902 | 20.466 | 10.344 | 8.114 | 11 | 10.836 | 9.57 | 8.938 | 10.388 | 10.38 | 7.072 | 6.934 | 9.912 | 9.424 | 7.874 | 8.242 | 6.262 | 5.958 | 5.166 | 4.451 | 10.729 | 17.551 | 13.931 | 10.23 | 21.113 | 17.033 | 16.801 | 0.173 | 0.096 | 0.121 | 0.141 | 0.04 | 0.063 | 0.083 | 0.105 | 0.02 | 0.065 | 0.057 | 0.064 | 0.02 | 0.021 | 0 | 0 |
Totaal vlottende activa
| 196.455 | 143.663 | 140.577 | 124.855 | 130.955 | 112.799 | 118.85 | 135.18 | 171.465 | 153.728 | 168.709 | 193.112 | 194.94 | 185.571 | 169.156 | 169.976 | 168.994 | 113.399 | 65.598 | 102.547 | 108.037 | 77.686 | 71.882 | 113.816 | 113.715 | 76.923 | 45.438 | 86.766 | 75.886 | 36.861 | 34.351 | 86.635 | 83.486 | 53.103 | 50.045 | 94.903 | 93.793 | 73.578 | 67.721 | 117.597 | 98.798 | 78.652 | 92.841 | 5.681 | 2.595 | 4.059 | 4.47 | 5.137 | 6.074 | 6.997 | 7.748 | 0.761 | 0.83 | 0.642 | 0.991 | 0.236 | 0.46 | 0.035 | 0.452 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.753 | 16.012 | 14.962 | 11.83 | 4.828 | 5.691 | 6.144 | 6.362 | 5.435 | 6.144 | 6.293 | 6.955 | 7.276 | 6.917 | 7.089 | 6.575 | 5.004 | 4.367 | 4.002 | 3.962 | 4.909 | 5.717 | 5.215 | 5.856 | 4.019 | 2.839 | 3.979 | 4.677 | 4.427 | 3.348 | 3.919 | 4.311 | 4.644 | 5.522 | 6.394 | 6.859 | 5.366 | 5.536 | 5.922 | 6.722 | 5.174 | 5.132 | 6.229 | 0.212 | 0.219 | 0.249 | 0.286 | 0.156 | 0.177 | 0.162 | 0.121 | 0.132 | 0.145 | 0.158 | 0.022 | 0.017 | 0.008 | 0 | 0 |
Goodwill
| 56.7 | 56.762 | 52.907 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 10.686 | 8.178 | 8.178 | 8.178 | 8.515 | 8.515 | 9.096 | 5.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.152 | 31.152 | 80.974 | 80.974 | 80.974 | 80.974 | 80.974 | 80.974 | 80.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44.544 | 46.683 | 48.704 | 1.734 | 1.976 | 2.238 | 2.471 | 2.612 | 4.793 | 5.126 | 5.464 | 5.788 | 6.106 | 6.442 | 6.76 | 5.138 | 5.325 | 5.518 | 5.741 | 6.011 | 4.836 | 8.324 | 0.997 | 1.036 | 1.091 | 1.196 | 1.363 | 1.404 | 1.484 | 1.529 | 1.553 | 1.618 | 1.805 | 35.237 | 36.79 | 37.956 | 39.297 | 39.53 | 39.473 | 39.726 | 40.025 | 40.385 | 40.21 | 1.454 | 1.451 | 1.38 | 1.351 | 1.301 | 1.315 | 1.327 | 1.34 | 1.366 | 0.149 | 0 | 0 | 0.151 | 0.176 | 0.481 | 0.554 |
Goodwill en immateriële activa
| 101.244 | 103.445 | 101.611 | 12.42 | 12.662 | 12.924 | 13.157 | 13.298 | 15.479 | 15.812 | 16.15 | 16.474 | 16.792 | 17.128 | 17.446 | 13.316 | 13.503 | 13.696 | 14.256 | 14.526 | 13.932 | 14.264 | 0.997 | 1.036 | 1.091 | 1.196 | 1.363 | 1.404 | 1.484 | 1.529 | 1.553 | 1.618 | 1.805 | 35.237 | 67.942 | 69.108 | 120.271 | 120.504 | 120.447 | 120.7 | 120.999 | 121.359 | 121.078 | 1.454 | 1.451 | 1.38 | 1.351 | 1.301 | 1.315 | 1.327 | 1.34 | 1.366 | 0.149 | 0.15 | 0.134 | 0.151 | 0.176 | 0.481 | 0.554 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.187 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -5.053 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.059 | 13.009 | 8.229 | 5.899 | 8.638 | 7.047 | 7.334 | 6.946 | 7.8 | 6.664 | 9.316 | 7.439 | 0.187 | 0.187 | 0.187 | 0 | 0 | 0.127 | 0.382 | 0.362 | 0.126 | 0.586 | 0.688 | 0.543 | 0.481 | 0.505 | 0.004 | 0 | 5.053 | 1.128 | 1.128 | 1.128 | 6.101 | 6.101 | 6.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.749 | 1.268 | 1.239 | 0.862 | 7.858 | 8.124 | 8.361 | 8.547 | 7.846 | 8.261 | 8.669 | 8.065 | 8.631 | 6.09 | 6.38 | 6.64 | 6.23 | 2.37 | 2.563 | 2.877 | 3.719 | 4.158 | 3.831 | 1.212 | 0.698 | 1.095 | 1.144 | 1.042 | 1.146 | 1.31 | 1.363 | 1.693 | 1.418 | 1.505 | 1.715 | 2.981 | 2.141 | 0.989 | 0.92 | 0.821 | 0.65 | 0.52 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 116.746 | 120.725 | 117.812 | 25.112 | 25.348 | 26.739 | 27.662 | 28.207 | 45.819 | 43.226 | 39.341 | 37.393 | 41.337 | 37.182 | 38.249 | 33.477 | 32.537 | 27.097 | 30.137 | 28.804 | 22.56 | 24.139 | 10.043 | 8.104 | 5.808 | 5.257 | 6.868 | 7.485 | 7.183 | 6.773 | 7.523 | 8.165 | 8.348 | 42.769 | 76.051 | 78.948 | 127.778 | 128.157 | 128.417 | 129.371 | 132.924 | 133.112 | 134.197 | 1.666 | 1.671 | 1.629 | 1.637 | 1.457 | 1.492 | 1.489 | 1.461 | 1.498 | 0.294 | 0.308 | 0.156 | 0.168 | 0.184 | 0.481 | 0.554 |
Totaal activa
| 313.201 | 264.388 | 258.389 | 149.967 | 156.303 | 139.538 | 146.512 | 163.387 | 217.284 | 196.954 | 208.05 | 230.505 | 236.278 | 222.753 | 207.405 | 203.453 | 201.531 | 140.495 | 95.734 | 131.351 | 130.597 | 101.825 | 81.925 | 121.92 | 119.523 | 82.18 | 52.306 | 94.251 | 83.069 | 43.634 | 41.874 | 94.8 | 91.834 | 95.872 | 126.096 | 173.851 | 221.571 | 201.735 | 196.138 | 246.968 | 231.722 | 211.764 | 227.038 | 7.347 | 4.265 | 5.688 | 6.107 | 6.593 | 7.565 | 8.486 | 9.209 | 2.259 | 1.124 | 0.95 | 1.147 | 0.404 | 0.644 | 0.516 | 1.006 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 66.394 | 48.38 | 44.842 | 26.908 | 39.198 | 34.036 | 21.887 | 19.846 | 29.719 | 31.03 | 32.899 | 40.475 | 55.526 | 47.909 | 27.761 | 42.529 | 63.699 | 41.694 | 11.503 | 22.511 | 37.49 | 22.116 | 13.073 | 17.724 | 49.014 | 29.976 | 9.758 | 13.459 | 29.996 | 12.07 | 8.429 | 11.927 | 38.186 | 18.966 | 12.535 | 17.68 | 32.884 | 21.436 | 20.112 | 35.546 | 28.65 | 10.528 | 28.833 | 1.111 | 0.863 | 0.58 | 0.327 | 0.182 | 0.173 | 0.178 | 0.357 | 0.201 | 0.164 | 0.069 | 0.053 | 0.1 | 0.148 | 0 | 0.005 |
Kortlopende schulden
| 58.626 | 24.029 | 0 | 0 | 13.261 | 0 | 0 | 19.053 | 44.618 | 15.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 15.655 | 26.561 | 12.241 | 0 | 37.385 | 4.273 | 0.375 | 2.642 | 42.64 | 29.607 | 9.802 | 3.85 | 38.552 | 31.113 | 12.006 | 5.347 | 37.267 | 42.027 | 17.397 | 18.102 | 38.786 | 36.169 | 26.578 | 52.265 | 0.038 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.553 | 0.492 | 0.437 | 0.304 | 0 |
Belastingschulden
| 1.489 | 4.35 | 3.529 | 5.206 | 3.368 | 2.889 | 2.838 | 4.159 | 3.526 | 3.774 | 3.774 | 3.459 | 3.798 | 3.328 | 9.126 | 5.67 | 0 | 2.003 | 1.34 | 2.504 | 0 | 0 | 0 | 1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.26 | 0.26 | 0.26 | 1.21 | 1.482 | 1.482 | 1.482 | 1.329 | 1.329 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 5.206 | -13.261 | -1.092 | -1.085 | 0 | 0 | 0 | -1.075 | 5.899 | -0.963 | -0.747 | -0.84 | 6.946 | 0 | 0 | 0 | 7.439 | 18.897 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0.543 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 4.93 | 0 | 3.125 | 13.466 | 0.002 | 0.001 | 0.001 | 0.001 | 0.008 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.2 | 26.477 | 28.418 | 24.218 | 18.646 | 18.919 | 27.185 | 21.274 | 19.598 | 15.682 | 23.611 | 34.234 | 32.217 | 29.507 | 34.885 | 30.452 | 34.432 | 24.328 | 19.446 | 23.918 | 20.489 | 18.21 | 16.58 | 17.177 | 14.631 | 14.061 | 8.656 | 11.451 | 12.11 | 10.455 | 11.274 | 16.414 | 10.127 | 8.556 | 9.824 | 13.976 | 8.103 | 8.764 | 8.135 | 8.113 | 6.71 | 10.592 | 10.829 | 0.095 | 0.183 | 0.145 | 0.104 | 0.148 | 0.138 | 0.098 | 0.44 | 0.544 | 0.239 | 0.179 | 0.142 | 0.067 | 0.027 | 0 | 0.078 |
Totaal kortlopende verplichtingen
| 155.709 | 103.236 | 76.789 | 56.332 | 74.473 | 55.844 | 51.91 | 64.332 | 97.461 | 66.193 | 60.284 | 78.168 | 91.541 | 80.744 | 71.772 | 78.651 | 98.131 | 68.025 | 32.59 | 64.588 | 84.54 | 52.567 | 29.653 | 73.597 | 67.918 | 44.412 | 21.056 | 67.55 | 71.713 | 32.327 | 23.553 | 66.893 | 79.686 | 39.788 | 27.966 | 69.183 | 84.224 | 49.079 | 47.831 | 88.857 | 72.858 | 49.027 | 94.852 | 1.246 | 1.084 | 0.763 | 0.469 | 0.338 | 0.313 | 0.276 | 0.798 | 0.745 | 0.403 | 0.274 | 0.749 | 0.659 | 0.612 | 0.304 | 0.083 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45.696 | 53.486 | 54.044 | 6.481 | 13.478 | 7.091 | 7.288 | 0 | 13.536 | 14.268 | 7.43 | 0 | 7.194 | 4.861 | 4.951 | 0 | 4.764 | 0.926 | 0 | 0 | 2.944 | 3.742 | 1.885 | 0 | 25.867 | 30.483 | 49.361 | 46.546 | 45.836 | 45.776 | 45.767 | 45.803 | 42.98 | 9.711 | 11.076 | 13.565 | 0 | 4.487 | 5.128 | 5.769 | 14.621 | 14.253 | 0.075 | 0.085 | 0.095 | 0.104 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | -4.764 | 0 | -1.079 | 0.153 | -1.472 | -1.871 | -1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.468 | 16.145 | 15.826 | 15.514 | 15.212 | 0.648 | -14.621 | -14.253 | 66.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.14 | 0.14 | 0.14 | 0.153 | 0.187 | 0.187 | 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 5.053 | 0.648 | 0.648 | 0.648 | 14.325 | 14.325 | 14.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.977 | 2.405 | 2.33 | 2.077 | -4.05 | 2.548 | 2.55 | 10.114 | -3.042 | -3.16 | 3.974 | 10.968 | 3.926 | 3.456 | 3.56 | 8.275 | 2.76 | 1.943 | 3.021 | 3.223 | 1.32 | 0.921 | 2.792 | 10.64 | 2.313 | 2.311 | 2.311 | 2.312 | 2.239 | 2.239 | 2.75 | 2.8 | 2.778 | 36.202 | 35.318 | 34.451 | 31.314 | 33.036 | 20.794 | 20.508 | 2.041 | 2.051 | 23.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 55.673 | 55.891 | 56.374 | 8.558 | 9.428 | 9.639 | 9.838 | 10.114 | 10.494 | 11.108 | 11.404 | 10.968 | 11.12 | 8.317 | 8.511 | 8.403 | 7.664 | 3.009 | 3.161 | 3.376 | 4.451 | 4.85 | 4.864 | 10.827 | 28.18 | 32.794 | 51.672 | 48.858 | 48.075 | 48.015 | 48.517 | 48.603 | 45.758 | 45.913 | 46.394 | 48.016 | 36.367 | 38.171 | 26.57 | 26.925 | 30.987 | 30.629 | 30.369 | 0.085 | 0.095 | 0.104 | 0.114 | 0.19 | 0.173 | 0.178 | 0.357 | 0.201 | 0.164 | 0.095 | 0.607 | 0.592 | 0.584 | 0.304 | 0.005 |
Totaal passiva
| 211.382 | 159.127 | 133.163 | 64.89 | 83.901 | 65.483 | 61.748 | 74.446 | 107.955 | 77.301 | 71.688 | 89.136 | 102.661 | 89.061 | 80.283 | 87.054 | 105.795 | 71.034 | 35.751 | 67.964 | 88.991 | 57.417 | 34.517 | 84.424 | 96.098 | 77.206 | 72.728 | 116.408 | 119.788 | 80.342 | 72.07 | 115.496 | 125.444 | 85.701 | 74.36 | 117.199 | 120.591 | 87.25 | 74.401 | 115.782 | 103.845 | 79.656 | 125.221 | 1.331 | 1.178 | 0.867 | 0.582 | 0.338 | 0.313 | 0.276 | 0.798 | 0.745 | 0.403 | 0.274 | 0.749 | 0.659 | 0.612 | 0.304 | 0.083 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.848 | 0 | 0 | 19.297 | 0 | 18.547 | 18.181 | 17.827 | 0 | 17.134 | 16.797 | 16.468 | 0 | 15.826 | 15.514 | 15.212 | 0 | 14.621 | 14.253 | 13.983 | 24.345 | 24.345 | 24.345 | 24.345 | 24.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.02 | 0.021 | 0.021 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.038 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.021 | 0.02 | 0.019 | 0.017 | 0.015 | 0.015 | 0.015 | 0 |
Ingehouden winsten
| -138.233 | -141.646 | -134.122 | -134.277 | -142.829 | -139.223 | -123.303 | -116.598 | -93.365 | -81.354 | -63.528 | -57.052 | -61.591 | -64.214 | -65.935 | -74.773 | -91.076 | -108.87 | -117.074 | -113.519 | -133.905 | -130.781 | -128.408 | -131.463 | -147.667 | -162.39 | -168.691 | -170.048 | -184.279 | -183.787 | -176.726 | -166.8 | -179.001 | -134.202 | -91.629 | -79.618 | -33.082 | -17.202 | -7.304 | 3.289 | 0.929 | 6.567 | 15.868 | -17.057 | -14.303 | -11.732 | -9.84 | -7.885 | -6.633 | -5.37 | -3.663 | -2.701 | -2.17 | -1.872 | -1.387 | -1.012 | -0.686 | -0.308 | 0 |
Overige gereserveerde algehele resultaten
| 0.687 | -1.031 | -1.267 | -0.849 | -1 | -0.984 | -0.949 | -1.394 | -2.004 | -1.392 | -0.302 | 0.127 | 0.223 | 0.683 | -0.122 | 0.589 | -0.268 | -0.816 | -0.703 | 0.116 | -0.799 | -0.469 | -0.311 | -0.476 | -0.399 | -0.318 | -0.048 | -0.203 | -0.291 | -0.402 | -0.52 | -0.56 | -0.535 | -0.536 | -0.487 | -0.466 | -0.33 | -0.199 | -0.556 | -0.229 | 0.167 | 0.741 | 0.233 | -53.926 | -0.335 | -0.303 | -0.263 | -0.228 | -0.202 | -0.178 | -0.159 | -0.142 | -0.125 | -0.109 | 0 | 0 | -0.102 | 0 | -0.181 |
Overige totale aandeelhoudersvermogen
| 239.345 | 247.917 | 260.594 | 220.185 | 216.214 | 214.245 | 208.999 | 206.916 | 204.681 | 202.382 | 200.176 | 198.278 | 194.969 | 197.207 | 193.163 | 190.568 | 187.065 | 179.132 | 177.745 | 176.776 | 176.295 | 175.644 | 176.113 | 169.421 | 171.477 | 167.668 | 148.305 | 148.045 | 147.802 | 147.432 | 147.001 | 146.615 | 145.877 | 144.86 | 143.803 | 136.693 | 134.35 | 131.844 | 129.555 | 128.084 | 126.739 | 124.758 | 85.678 | 23.066 | 17.383 | 16.546 | 15.358 | 14.134 | 13.878 | 13.574 | 12.067 | 4.194 | 2.887 | 2.529 | 1.768 | 0.742 | 0.703 | 0.504 | 1.104 |
Totaal eigen vermogen van aandeelhouders
| 101.819 | 105.261 | 125.226 | 85.077 | 72.402 | 74.055 | 84.764 | 88.941 | 109.329 | 119.653 | 136.362 | 141.369 | 133.617 | 133.692 | 127.122 | 116.399 | 95.736 | 69.461 | 59.983 | 63.387 | 41.606 | 44.408 | 47.408 | 37.496 | 23.425 | 4.974 | -20.422 | -22.157 | -36.719 | -36.708 | -30.196 | -20.696 | -33.61 | 10.171 | 51.736 | 56.652 | 100.98 | 114.485 | 121.737 | 131.186 | 127.877 | 132.108 | 101.817 | 6.016 | 3.087 | 4.82 | 5.525 | 6.256 | 7.252 | 8.21 | 8.411 | 1.514 | 0.72 | 0.676 | 0.398 | -0.254 | 0.032 | 0.212 | 0.923 |
Totaal eigen vermogen
| 101.819 | 105.261 | 125.226 | 85.077 | 72.402 | 74.055 | 84.764 | 88.941 | 109.329 | 119.653 | 136.362 | 141.369 | 133.617 | 133.692 | 127.122 | 116.399 | 95.736 | 69.461 | 59.983 | 63.387 | 41.606 | 44.408 | 47.408 | 37.496 | 23.425 | 4.974 | -20.422 | -22.157 | -36.719 | -36.708 | -30.196 | -20.696 | -33.61 | 10.171 | 51.736 | 56.652 | 100.98 | 114.485 | 121.737 | 131.186 | 127.877 | 132.108 | 101.817 | 6.016 | 3.087 | 4.82 | 5.525 | 6.256 | 7.252 | 8.21 | 8.411 | 1.514 | 0.72 | 0.676 | 0.398 | -0.254 | 0.032 | 0.212 | 0.923 |
Totaal passiva en aandeelhoudersvermogen
| 313.201 | 264.388 | 258.389 | 149.967 | 156.303 | 139.538 | 146.512 | 163.387 | 217.284 | 196.954 | 208.05 | 230.505 | 236.278 | 222.753 | 207.405 | 203.453 | 201.531 | 140.495 | 95.734 | 131.351 | 130.597 | 101.825 | 81.925 | 121.92 | 119.523 | 82.18 | 52.306 | 94.251 | 83.069 | 43.634 | 41.874 | 94.8 | 91.834 | 95.872 | 126.096 | 173.851 | 221.571 | 201.735 | 196.138 | 246.968 | 231.722 | 211.764 | 227.038 | 7.347 | 4.265 | 5.688 | 6.107 | 6.593 | 7.565 | 8.486 | 9.209 | 2.259 | 1.124 | 0.95 | 1.147 | 0.404 | 0.644 | 0.516 | 1.006 |