PT Radana Bhaskara Finance Tbk

IDX:HDFA.JK

161 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 138,861.959120,354.40667,716.57955,287.92262,437.4375,731.671105,588.85656,523.697100,365.40684,633.94791,334.17145,618.348108,252.244131,059.833266,894.341291,041.842406,328.28440,649.148459,079.814178,430.619149,227.86306,061.651315,173.236133,696.378212,952.312179,861.286110,112.22862,430.16850,618.9555,274.703100,683.66654,713.16450,448.593110,108.63644,029.78132,061.40226,714.72218,385.182108,557.86316,247.97324,938.37523,779.01914,745.59114,013.00118,357.81618,012.694
Kortetermijnbeleggingen 0000000005,00012,25012,25012,25017,25000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 138,861.959120,354.40667,716.57955,287.92262,437.4375,731.671105,588.85656,523.697100,365.40684,633.94791,334.17145,618.348108,252.244131,059.833266,894.341291,041.842406,328.28440,649.148459,079.814178,430.619149,227.86306,061.651315,173.236133,696.378212,952.312179,861.286110,112.22862,430.16850,618.9555,274.703100,683.66654,713.16450,448.593110,108.63644,029.78132,061.40226,714.72218,385.182108,557.86316,247.97324,938.37523,779.01914,745.59114,013.00118,357.81618,012.694
Nettovorderingen 2,727,347.79712,224.3052,193,689.25816,432.9488,214.71416,159.8442,860.4882,717.6652,615.6682,441.6332,456.0563,117.312,211.6732,039.3712,799.22118,690.37614,419.15643,932.425,154.1856,536.3110,394.08511,671.0217,188.14900000000000000000000000
Voorraad 02,731,643.37102,122,896.341,750,976.0791,633,982.7591,543,754.6351,390,139.6411,183,562.1161,165,179.6311,116,950.015851,102.994686,472.892590,071.96100000000000000000000000000000000
Overige vlottende activa -2,866,209.756-2,731,643.371-2,261,405.837-2,122,896.34-1,750,976.079-1,633,982.759-1,543,754.635-1,390,139.641-1,183,562.116-1,165,179.631-1,116,950.015-851,102.994-686,472.892-590,071.96100000000000000000000000000000000
Totaal vlottende activa 138,861.959132,578.71167,716.57971,720.8770,652.14491,891.515108,449.34459,241.362102,981.07487,075.5893,790.22748,735.658110,463.917133,099.204269,693.562309,732.218420,747.436484,581.568464,233.999184,966.929159,621.945317,732.671332,361.385133,696.378212,952.312179,861.286110,112.22862,430.16850,618.9555,274.703100,683.66654,713.16450,448.593110,108.63644,029.78132,061.40226,714.72218,385.182108,557.86316,247.97324,938.37523,779.01914,745.59114,013.00118,357.81618,012.694
Niet-vlottende activa:
Materiële vaste activa, netto 14,987.27313,885.88514,691.28620,511.8429,500.6631,043.38532,527.32634,033.84534,919.68635,358.69836,990.41233,997.83335,319.53336,857.33938,215.67141,915.93945,672.20532,297.34334,556.99842,959.09949,568.46751,347.65754,932.46358,687.40759,389.15162,860.85267,035.76471,123.55372,003.5873,687.72773,461.75374,738.13674,750.66677,164.94379,497.85281,429.21582,208.7382,161.19381,881.04764,914.55964,105.18159,771.5949,014.03951,137.77652,201.23954,323.832
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 0007,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.23800000000000000000000000
Goodwill en immateriële activa 0007,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.2387,095.23800000000000000000000000
Langetermijnbeleggingen 000-78,662.074-106,718.243-106,704.715-109,934.103-114,893.184-117,669.30912,337.9611,634.13710,622.8419,466.27811,816.0766,792.416010,216.47538,168.15669.5893,883.8078,149.6159,518.10911,530.91400000000000000000000000
Belastingvorderingen 45,996.02747,545.05948,979.242106,269.152106,718.243106,704.715109,934.103114,893.184117,669.30940,601.42112,020.981100,505.054106,749.672106,749.67237,912.849048,793.44263,370.26127,531.34939,747.66850,622.84453,770.52859,368.13900000000000000000000000
Overige niet-vlottende activa 2,855,933.582-47,545.059-63,670.528-27,607.078-7,095.238-7,095.238-7,095.238-7,095.238-7,095.238-47,696.658-119,116.219-107,600.292-113,844.91-113,844.91-45,008.087-7,095.238-55,888.68-70,465.499-34,626.587-46,842.906-57,718.082-60,865.766-66,463.3772,751,845.3673,300,150.6813,482,949.9993,673,488.6923,779,903.1723,617,158.1553,429,210.8443,429,804.9333,340,094.0693,265,381.7383,083,672.6132,961,265.672,774,036.4182,603,696.2472,458,405.8032,365,663.4892,254,540.5932,059,461.1141,874,442.9121,805,647.7831,754,686.2461,721,006.8161,567,233.109
Totaal niet-vlottende activa 2,916,916.88213,885.8852,392,449.14327,607.07829,500.6631,043.38532,527.32634,033.84534,919.68647,696.65848,624.54944,620.67444,785.81148,673.41545,008.08741,915.93955,888.6870,465.49934,626.58746,842.90657,718.08260,865.76666,463.3772,810,532.7743,359,539.8323,545,810.8513,740,524.4563,851,026.7253,689,161.7353,502,898.5713,503,266.6863,414,832.2053,340,132.4043,160,837.5563,040,763.5222,855,465.6332,685,904.9772,540,566.9962,447,544.5362,319,455.1522,123,566.2951,934,214.5021,854,661.8221,805,824.0221,773,208.0551,621,556.941
Totaal activa 3,055,778.8412,932,208.8242,460,165.7222,262,382.0222,068,956.0331,884,239.7421,736,997.4571,542,675.251,340,340.971,325,404.7611,279,780.398998,669.236840,408.213748,526.627772,208.525875,953.826951,837.2351,132,997.3621,191,295.4981,041,565.8051,244,754.9721,785,207.9292,260,886.4452,944,229.1523,572,492.1443,725,672.1373,850,636.6843,913,456.8933,739,780.6853,558,173.2743,603,950.3523,469,545.3693,390,580.9973,270,946.1923,084,793.3022,987,527.0352,712,619.6992,558,952.1782,556,102.3992,335,703.1252,148,504.671,957,993.5211,869,407.4131,819,837.0231,791,565.8711,639,569.635
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000002324.0670000000000000000000000000
Kortlopende schulden 724,923.2131,436,008.4741,343,956.203219,050.78491,423.832610,559.993699,163.642206,113.797319,244.507455,824.052432,788.352323,170.446113,585.525108,830.88300000000000000000000000000000000
Belastingschulden 934.0411,520.644599.302597.731722.367796.093470.22503.086401.0361,908.142518.376274.995185.536197.148204.672101.1369.551430.639350.266435.203372.915683.371996.00700000000000000000000000
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -724,923.213-1,436,008.474-1,343,956.203-219,050.78-491,423.832-610,559.993-699,163.642-206,113.797-319,244.507-441,291.148-411,029.29-304,785.417-94,850.841-86,957.20100000-23-24.0670000000000000000000000000
Totaal kortlopende verplichtingen 14,555.241,436,008.4741,343,956.203219,050.78491,423.832610,559.993699,163.642206,113.797319,244.50714,532.90421,759.06218,385.02918,734.68421,873.68221,501.45624,524.13426,339.44732,186.48419,687.2962324.06721,129.53327,509.45542,240.81770,917.33640,445.44236,949.26943,414.43133,102.15728,780.83735,867.04925,092.9431,041.3335,496.03137,642.71831,021.52331,095.91331,066.00431,338.20728,107.84834,711.85329,383.89622,825.33919,083.22120,938.59816,222.247
Langlopende verplichtingen:
Langetermijnschulden 1,622,794.1912,260,207.844456,834.4591,526,661.1811,339,602.8651,156,311.8221,016,625.46820,362.998634,063.483621,376.839556,432.208405,047.588248,444.167161,364.906195,539.692274,273.196319,084.645475,785.833499,112.492851,453.8731,018,173.3041,515,768.4481,948,278.6811,763,848.2141,454,332.4432,031,649.7031,881,457.595889,430.1371,425,139.3391,797,680.7711,589,401.0271,193,226.5861,327,523.2851,207,544.768875,828.299916,358.31,158,038.2391,071,602.7731,037,240.17777,457.908650,147.264572,648.366599,552.621606,048.4625,608.267606,807.734
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 792,146.43-2,260,207.84442,523.658-1,526,661.181-1,339,602.865-1,156,311.822-1,016,625.46-820,362.998-634,063.483-621,376.839-556,432.208-405,047.588-248,444.167-161,364.906-195,539.692-274,273.196-319,084.645-475,785.833-499,112.492-851,453.873-1,018,173.304-1,515,768.448-1,948,278.681715,178.21,524,815.9311,124,884.3531,407,474.1222,464,297.2671,767,869.2951,212,853.0641,465,352.2291,727,969.2091,518,392.7311,520,341.8341,674,711.0771,554,757.2321,196,943.3041,137,067.3131,179,485.3391,232,056.1121,175,483.2911,078,425.643974,525.661931,147.379884,459.995758,892.511
Totaal niet-vlottende verplichtingen 2,414,940.6212,260,207.844499,358.1171,526,661.1811,339,602.8651,156,311.8221,016,625.46820,362.998634,063.483621,376.839556,432.208405,047.588248,444.167161,364.906195,539.692274,273.196319,084.645475,785.833499,112.492851,453.8731,018,173.3041,515,768.4481,948,278.6812,479,026.4142,979,148.3743,156,534.0563,288,931.7173,353,727.4043,193,008.6343,010,533.8353,054,753.2562,921,195.7952,845,916.0162,727,886.6022,550,539.3762,471,115.5322,354,981.5432,208,670.0862,216,725.5092,009,514.021,825,630.5551,651,074.0091,574,078.2821,537,195.7791,510,068.2621,365,700.245
Totaal passiva 2,429,495.8612,260,207.8441,844,413.4851,526,661.1811,339,602.8651,156,311.8221,016,625.46820,362.998634,063.483621,376.839556,432.208405,047.588248,444.167161,364.906195,539.692274,273.196319,084.645475,785.833499,112.492895,473.0111,059,246.0271,515,768.4481,948,278.6812,521,267.2313,050,065.713,196,979.4983,325,880.9863,397,141.8353,226,110.7913,039,314.6723,090,620.3052,946,288.7352,876,957.3462,763,382.6332,588,182.0942,502,137.0552,386,077.4562,239,736.092,248,063.7162,037,621.8681,860,342.4081,680,457.9051,596,903.6211,556,2791,531,006.861,381,922.492
Eigen vermogen:
Preferente aandelen 000000000000003,792.10918,818.26918,818.26918,818.26918,818.26921,935.15820,315.0520,315.0520,315.0500000000000000000000000
Gewone aandelen 654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579654,244.579609,697.279609,697.279609,697.279609,697.279609,697.279609,697.279609,697.279609,697.279232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892232,966.892154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000
Ingehouden winsten -370,359.998-376,073.729-380,890.741-311,161.387-312,396.061-313,091.601-323,797.747-338,153.199-347,482.004-356,710.389-365,612.009-376,444.827-386,296.387-393,909.316-401,093.821-351,738.965-340,735.107-314,887.504-298,278.89-183,045.802-145,249.759-114,006.578-98,568.82491,021.573190,486.086196,752.291192,815.35177,984.752175,297.088180,485.796174,957.241179,393.46169,760.477167,400.119157,326.772141,225.1132,683.708126,617.178117,472.406103,645.7594,079.40383,452.75778,420.93369,475.16466,476.15263,564.284
Overige gereserveerde algehele resultaten 6,910.966,910.966,910.966,969.5126,969.5126,969.5126,969.5125,101.6345,101.6345,101.6345,101.6345,807.8915,807.8915,807.891-3,792.109-18,818.269-18,818.269-18,818.269-18,818.269-21,935.158-20,315.05-20,315.05-20,315.05-9,533.406-9,533.406-9,533.406-9,533.406-3,143.448-3,100.948-3,100.948-3,100.9482,389.422,389.42-1,310.314-2,189.3182,691.126-224.324-1,483.949-3,516.582352.648-0-00-000
Overige totale aandeelhoudersvermogen 335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439335,487.439292,094.038292,094.038292,094.038297,901.929282,875.769282,875.769282,875.769282,875.76996,171.70497,791.81297,791.81297,791.812108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.862108,506.86240,082.85940,082.85940,082.85940,082.85940,082.85940,082.85940,082.85940,082.85940,082.85940,082.859
Totaal eigen vermogen van aandeelhouders 626,282.98620,569.249615,752.237685,540.143684,305.469683,609.929672,903.783656,680.453647,351.648638,123.263629,221.643531,154.381521,302.821513,689.892506,505.387540,834.083551,837.941577,685.544594,294.158146,092.794185,508.945216,752.126232,189.88422,961.921522,426.434528,692.639524,755.698516,315.058513,669.894518,858.602513,330.047523,256.634513,623.651507,563.559496,611.208485,389.98326,542.243319,216.088308,038.683298,081.257288,162.262277,535.616272,503.792263,558.023260,559.011257,647.143
Totaal eigen vermogen 626,282.98620,569.249615,752.237685,540.143684,305.469683,609.929672,903.783656,680.453647,351.648638,123.263629,221.643531,154.381521,302.821513,689.892506,505.387540,834.083551,837.941577,685.544594,294.158146,092.794185,508.945216,752.126232,189.88422,961.921522,426.434528,692.639524,755.698516,315.058513,669.894518,858.602513,330.047523,256.634513,623.651507,563.559496,611.208485,389.98326,542.243319,216.088308,038.683298,081.257288,162.262277,535.616272,503.792263,558.023260,559.011257,647.143
Totaal passiva en aandeelhoudersvermogen 3,055,778.8412,932,208.8242,460,165.7222,262,382.0222,068,956.0331,884,239.7421,736,997.4571,542,675.251,340,340.971,325,404.7611,279,780.398998,669.236840,408.213748,526.627772,208.525875,953.826951,837.2351,132,997.3621,191,295.4981,041,565.8051,244,754.9721,785,207.9292,260,886.4452,944,229.1523,572,492.1443,725,672.1373,850,636.6843,913,456.8933,739,780.6853,558,173.2743,603,950.3523,469,545.3693,390,580.9973,270,946.1923,084,793.3022,987,527.0352,712,619.6992,558,952.1782,556,102.3992,335,703.1252,148,504.671,957,993.5211,869,407.4131,819,837.0231,791,565.8711,639,569.635