Heidelberger Druckmaschinen Aktiengesellschaft

FSX:HDD.DE

1.032 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 158153127601131109473138120.241190162.406173177.878172101.027301358.925208115.387151184.12412092.086204201.607180175.514198217.66131144.972157215.472204.976208.826199.937285.961221.005208.928183.613232.657207.322197.708143.949157.492136.721124.084129.5194.556162.517162.907147.934147.934148.871133.665134.833120.696
Kortetermijnbeleggingen 00-32-4906-48-4302000-542011.0694155.7600-48-40.4810000000000000000.0020010.08410.16900000-95.160-109.786-110.194-45.178-139.003-139.003-143.883-151.484-177.781-170.446
Liquide middelen en kortetermijnbeleggingen 158153127601131169473138140.241190162.406173197.878173102.096342414.685208115.387151184.12412092.086204201.607180175.514198217.66131144.972157215.472204.976208.826199.937285.961221.005208.928193.697242.826207.322197.708143.949157.492136.721124.084129.5194.556162.517162.907147.934147.934148.871133.665134.833120.696
Nettovorderingen 249296292272300409312298280417.174281262.297244379.228234233.232222415.468297314.779309460.431314300.875321455.872315298.353305449.75326304.331335440.238339.772326.733360.535443.828305.806306.306286.457435.761298.75289.879320.158504.059000565.264576.247652.81900597.7650634.6810
Voorraad 691588733721694632734723697620.409640619.739610535.525616596.303699650.856814778.376777679.176774723.131692619.299689672.852645577.92727695.528691605.479670.697664.965680.448635.039742.54736.976724.742621.483726.008731.969751.171697.46845.525858.498907.469785.726890.216859.702747.68747.68823.758841.192874.308827.163
Overige vlottende activa 10367868494367712346545.629441446.79438748.728485466.67837950.817389468.60341244.8414430.22542039.641408407.09143265.804417410.98921779.541477.055494.492524.88366.646454.419478.854435.87873.648434.911427.359458.2564.49519.695539.774543.3472.6941.749-78.976631.895631.8950.341578.4280.139679.878
Totaal vlottende activa 1,2011,1041,2391,2151,2011,1931,2351,2941,3001,223.4531,2711,228.9391,1701,161.3591,2741,165.0771,4201,531.8261,4111,362.3661,3401,368.5311,3081,245.4421,3161,316.4191,2771,255.4571,2751,311.1341,2751,251.4891,4001,340.731,352.7281,368.2831,405.2681,431.4741,417.9641,424.7581,354.3171,373.7181,368.2411,357.0361,353.371,423.5011,501.9411,522.3561,580.3161,548.241,630.7291,596.4521,527.5091,527.5091,570.7351,553.2851,643.9611,627.737
Niet-vlottende activa:
Materiële vaste activa, netto 654665657666669683614627627630.487634649.304655683.488664705.78723732.295595611.07610559.664545537.142531525.926506505.199501476.71467472.19477.654478.119484.603487.695496.511487.404480.508484.585500.607506.993511.055518.986520.195530.517530.685547.05536.758547.66554.728558.899569.972569.972578.593579.274594.823595.122
Goodwill 0127000126000127.767000130.02000127.661000129.588000127.221000124.447000124.919000124.837000123.837000123.854000000000000
Immateriële activa 217912152142138420620420171.323201201.12920574.44185187.89820073.467267266.138268141.683280275.836274135.937263251.396245114.971235231.036226.29796.718215.693215.956218.76585.62210.799212.973218.91897.102223.978228.102231.055110.822237.658240.850245.832249.648253.831266.667266.667274.14281.229287.335292.605
Goodwill en immateriële activa 217217215214213210206204201199.09201201.129205204.46185187.898200201.128267266.138268271.271280275.836274263.158263251.396245239.418235231.036226.297221.637215.693215.956218.765210.457210.799212.973218.918220.939223.978228.102231.055234.676237.658240.85244.43245.832249.648253.831266.667266.667274.14281.229287.335292.605
Langetermijnbeleggingen 5046436315963497776.69860-13.279911.609-28-44.0331211.0165947.58477.401712.1861320.6022313.4391413.47213.29412.58417.92217.75221.05428.82926.9318.0867.6217.35415.97723.55223.4523.5923.329118.9340137.274137.36272.04158.55158.55165.847172.895200.233195.347
Belastingvorderingen 591316969687077817675.246761.1766160.8436261.4026868.6437574.8837376.0577167.2296865.7366483.7619599.2379190.127-717.24585.40961.57360.12459.10662.03654.4855.54252.20851.40431.53432.71834.44236.14536.99738.0139.20338.646115.169110.666118.927118.927189.492212.197187.484151.25
Overige niet-vlottende activa 19212015056114847.9024947.471272.0815252.48697112.8024644.769-15.7155156.9516072.246565.8356279.097376.50172863.51562.90464.3172.17773.03965.10270.47981.58383.54671.86670.72278.08389.77389.9472.406127.8260.4220.482.1151.4071.4070.0020.1410.57117.181
Totaal niet-vlottende activa 9991,0801,0041,0131,0151,028961962959959.719958965.7789831,007.5939721,019.1751,0601,070.8359951,007.8761,009960.291954944.559940939.246911926.793926907.894880883.326728861.264842.695845.837867.613861.765837.819841.665860.937870.236854.41874.08887.225914.701918.616947.25948.217969.8341,057.3071,077.5511,115.5231,115.5231,208.0741,245.7361,270.4461,251.505
Totaal activa 2,2002,1842,2422,2292,2172,2212,1962,2572,2592,183.1722,2292,194.7172,1522,168.9522,2462,184.2522,4802,602.6612,4062,370.2422,3502,328.8222,2622,190.0012,2562,255.6652,1882,182.252,2012,219.0282,1552,134.8152,1282,201.9942,195.4232,214.122,272.8812,293.2382,255.7832,266.4232,215.2542,243.9542,222.6512,231.1162,240.5952,338.2022,420.5572,469.6062,528.5332,518.0742,688.0362,674.0032,643.0322,643.0322,778.8092,799.0212,914.4072,879.242
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 210227220216216225218241230216.484175206.151159146.19150136.076166212.195216203.651221245.389254222.777234237.454226206.726201190.392212198.983197179.397194.422184.157207.212170.885198.637181.427163.945148.012140.187142.063148.722139.134151.736156.666187.336165.051184.498179.337129.726129.726127.688142.003147.398132.073
Kortlopende schulden 423612474565369817968.3117111.104116159.62814287141106.961215161.0549394.4937831.1273631.763039.0043795.9489395.49142041.07333.78735.2227.84746.9128.63738.65332.19234.46830.2833.1755.30372.356108.33100000000000
Belastingschulden 13191411155014161345.174137.983734.991108.2641132.7411111.339532.67542.701337.39722.335233.66514.73032.9581.1491.4321.49944.310.6511.433.33843.9922.3442.5092.5373.0862.1292.7340.9592.3721.9081.7171.8421.8421.5971.3951.7661.978
Uitgestelde opbrengsten 243189235459265552292492312569.992288451.432239497.179-142428.699477580.704389357.26353454.198182186.214222444.11196200.636192422.615195202.802984417.154239.099240.742242.863470.458262.614239.324228.91437.819274.774289.47296.838442.545331.43900000000000
Overige kortlopende verplichtingen 3063163031033202229311032925.09309105.24933129.382647100.48813734.23496120.36415339.916301294.62632295.68298283.92930795.274320312.28436091.688280.005302.174324.12688.648273.577275.105344.38791.345254.59271.832285.055160.541296.793759.138759.449694.915634.053617.747881.465881.465810.967711.891946.825967.89
Totaal kortlopende verplichtingen 801768882852857852872924950879.866889873.936845832.379797752.263921934.094916842.329820833.996815734.744814809.004750730.295737804.229820809.561,961729.312747.313762.293802.048776.901763.465734.509769.434711.644699.831736.535785.918814.576888.299915.804946.785859.966818.551797.0841,011.1911,011.191938.655853.8941,094.2231,099.963
Langlopende verplichtingen:
Langetermijnschulden 1491835343943831566459.9937982.3661,192103.8931,360168.025323357.396382420.598449366.441392410.385445402.989393392.604394371.891319321.982385.177453.011450.247454.401445.886493.369439.708442.371445.131432.308434.096388.889331.542331.235338.198329.9160000000000
Uitgestelde opbrengsten niet-vlottend 21342425231925211927.121818.4892028.2991820.0792231.2552121.5812038.997654633.564627665.624657637.326645659.277730834.1190697.244607.822646.454631.311786.32794.995735.606659.354698.093613.83630.906629.451744.273703.066-329.9160000000000
Uitgestelde belastingverplichtingen niet-vlottend 2731730112122.5644.17444.4943.12854.47823.8544.61854.42445.81742.63175.21822.24202.5359.8089.95610.3210.4997.6077.6397.6997.5628.3747.7068.1028.2827.3947.5227.7377.98712.6619.3846.2986.29813.38612.58413.33912.681
Overige niet-vlottende verplichtingen 7297811187827939798819971.6251,0771,079.24791,090.848101,125.5751,0521,073.015757838.298762685.3733534.1063431.3173938.5633638.3263841.194823.37733.35242.13646.78945.99842.67547.41345.82638.47735.543118.451119.453121.50440.241107.0511,156.4951,116.4341,074.4241,077.8181,099.448756.951756.951906.2611,102.9621,273.0711,187.648
Totaal niet-vlottende verplichtingen 9018898717978458568678769041,061.2981,1781,184.2761,2251,227.531,3921,316.8071,4021,466.1441,1621,284.3271,2351,095.4291,0861,082.4791,1101,105.7471,0931,071.1241,0821,074.7121,0891,199.5371,208.5541,186.1421,110.0131,157.61,133.5151,332.8631,289.7231,231.4421,150.6611,173.5061,174.7511,146.9541,090.5991,124.0311,155.7091,164.0171,124.1711,082.4111,090.4791,108.832763.249763.249919.6471,115.5461,286.411,200.329
Totaal passiva 1,7021,6571,7531,6491,7021,7081,7391,8001,8541,941.1642,0672,058.2122,0702,059.9092,1892,069.072,3232,400.2382,0782,126.6562,0551,929.4251,9011,817.2231,9241,914.7511,8431,801.4191,8191,878.9411,9092,009.0971,9611,915.4541,857.3261,919.8931,935.5632,109.7642,053.1881,965.9511,920.0951,885.151,874.5821,883.4891,876.5171,938.6072,044.0082,079.8212,070.9561,942.3771,909.031,905.9161,774.441,774.441,858.3021,969.442,380.6332,300.292
Eigen vermogen:
Preferente aandelen 0029013077994322106779114.955780134.76169607250627044197.2364530350113.7173660358112.813315040391.0410081.00786.91874.0850123.102129.995149.2030150.778141.743134.0750000000000000
Gewone aandelen 779779779779779779779779779779.102779779.102779779.102779779.102779779.102779779.102779779.102713713.198713713.198713713.198713658.676659658.676167658.676658.676658.676658.676658.676658.676658.676599.796599.796599.797599.308599.308599.308599.308599.308599.308599.308599.308599.308596.302596.302596.302596.302198.767198.767
Ingehouden winsten -42-310343310915444533.0594012.665-14-42.893-8.5185-343.002-10-16.422-3120.875-2-6.369-1513.565-100.271-1636.236-10-27.722-36.89728.134-6.78-13.563-4.122-72.403-95.341-41.852-34.0353.619-39.917-47.071-38.477-109.867-88.227-103.76-73.747-50.709546.277168.779272.29244.596324.205-87.702335.0070
Overige gereserveerde algehele resultaten -281-136-290-130-264-94-322-106-374-114.955-618-134.761-696-1,377.964-72557.249-627-1,396.5-441-97.236-453-1,387.186-350-113.717-366-1,384.254-358-112.813-315-1,396.098-403-91.041-454.815-1,405.752-81.007-86.918-74.085-1,442.389-123.102-129.995-149.203-1,477.139-150.778-141.743-134.075-1,487.230000000-1,475.338000-1,465.528
Overige totale aandeelhoudersvermogen 42194-324-232-789-357-376-366-784-570.153-819-655.262-683750.795-1,450-712.651-1,2541,162.823-882-519.094-906986.606-700-334.051-732998.405-716-332.638-6301,041.273-806-505.236491.7121,005.482-313.799-350.886-317.2361,039.59-360.74-316.352-270.6021,232.528-211.811-204.61-196.7531,397.384-134.532-105.763-67.98427.098-366.579001,503.0320320.98101,845.711
Totaal eigen vermogen van aandeelhouders 498527489580515513457457405242.008162136.50582109.04357115.182157202.423328243.586295399.397361372.778332340.914345380.831382340.087246125.718167286.54338.097294.227337.318183.474202.595300.472295.159358.804348.069347.627364.078399.595376.549389.785457.577575.697779.006768.087868.592868.592920.507829.581533.774578.95
Totaal eigen vermogen 498527489580515513457457405242.008162136.50582109.04357115.182157202.423328243.586295399.397361372.778332340.914345380.831382340.087246125.718167286.54338.097294.227337.318183.474202.595300.472295.159358.804348.069347.627364.078399.595376.549389.785457.577575.697779.006768.087868.592868.592920.507829.581533.774578.95
Totaal passiva en aandeelhoudersvermogen 2,2002,1842,2422,2292,2172,2212,1962,2572,2592,183.1722,2292,194.7172,1522,168.9522,2462,184.2522,4802,602.6612,4062,370.2422,3502,328.8222,2622,190.0012,2562,255.6652,1882,182.252,2012,219.0282,1552,134.8152,1282,201.9942,195.4232,214.122,272.8812,293.2382,255.7832,266.4232,215.2542,243.9542,222.6512,231.1162,240.5952,338.2022,420.5572,469.6062,528.5332,518.0742,688.0362,674.0032,643.0322,643.0322,778.8092,799.0212,914.4072,879.242