The Home Depot, Inc.
NYSE:HD
410.19 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40,217 | 43,175 | 36,418 | 34,786 | 37,710 | 42,916 | 37,257 | 35,831 | 38,872 | 43,792 | 38,908 | 35,719 | 36,820 | 41,118 | 37,500 | 32,261 | 33,536 | 38,053 | 28,260 | 25,782 | 27,223 | 30,839 | 26,381 | 26,491 | 26,302 | 30,463 | 24,947 | 23,883 | 25,026 | 28,108 | 23,887 | 22,207 | 23,154 | 26,472 | 22,762 | 20,980 | 21,819 | 24,829 | 20,891 | 19,162 | 20,516 | 23,811 | 19,687 | 17,696 | 19,470 | 22,522 | 19,124 | 18,246 | 18,130 | 20,570 | 17,808 | 16,014 | 17,326 | 20,232 | 16,823 | 15,126 | 16,598 | 19,410 | 16,863 | 14,569 | 16,361 | 19,071 | 16,175 | 14,607 | 17,784 | 20,990 | 17,907 | 17,659 | 18,961 | 22,184 | 21,585 | 20,265 | 23,085 | 26,026 | 21,461 | 19,489 | 20,744 | 22,305 | 18,973 | 16,812 | 18,772 | 19,960 | 17,550 | 15,125 | 16,598 | 17,989 | 15,104 | 13,213 | 14,475 | 16,277 | 14,282 | 13,488 | 13,289 | 14,576 | 12,200 | 10,463 | 11,545 | 12,618 | 11,112 | 9,174 | 9,877 | 10,431 | 8,952 | 7,258 | 7,699 | 8,139 | 7,123 | 5,731.5 | 6,217 | 6,550.2 | 5,657.3 | 4,958.5 | 4,921.8 | 5,292.9 | 4,362.2 | 3,751.9 | 3,997.8 | 4,151.7 | 3,569 | 3,077.5 | 3,240.1 | 3,287 | 2,872.1 | 2,287.5 | 2,317.4 | 2,453.8 | 2,180.2 | 1,818.4 | 1,834 | 1,856.4 | 1,639.6 | 1,298.7 | 1,298.3 | 1,352.8 | 1,186.9 | 1,007.6 | 936.6 | 990.3 | 880.9 | 713.2 | 699.7 | 704 | 641.5 | 524.8 | 510 | 518.2 | 446.6 | 374 | 364.2 | 381.4 | 334 | 273.9 | 251.5 | 263.4 | 222.6 | 203.7 | 177.7 |
Kosten van de omzet
| 25,367 | 28,759 | 24,672 | 23,278 | 24,972 | 28,759 | 24,700 | 23,905 | 25,648 | 29,309 | 25,763 | 23,857 | 24,257 | 27,453 | 24,758 | 21,430 | 22,080 | 25,112 | 18,635 | 17,046 | 17,836 | 20,407 | 17,364 | 17,464 | 17,151 | 20,098 | 16,330 | 15,790 | 16,378 | 18,647 | 15,733 | 14,654 | 15,112 | 17,545 | 14,971 | 13,824 | 14,254 | 16,464 | 13,712 | 12,439 | 13,331 | 15,650 | 12,802 | 11,504 | 12,672 | 14,801 | 12,445 | 11,880 | 11,863 | 13,544 | 11,625 | 10,417 | 11,365 | 13,356 | 10,995 | 9,883 | 10,913 | 12,828 | 11,069 | 9,556 | 10,800 | 12,683 | 10,725 | 9,647 | 11,790 | 14,026 | 11,835 | 11,605 | 12,622 | 14,843 | 14,488 | 13,627 | 15,548 | 17,646 | 14,233 | 12,896 | 13,781 | 14,896 | 12,618 | 11,063 | 12,520 | 13,299 | 11,782 | 10,172 | 11,405 | 12,384 | 10,275 | 8,991 | 9,895 | 11,331 | 9,922 | 9,332 | 9,279 | 10,250 | 8,545 | 7,245 | 8,095 | 8,879 | 7,838 | 6,127 | 6,866 | 7,288 | 6,279 | 4,966 | 5,425 | 5,783 | 5,068 | 3,950.8 | 4,420.4 | 4,682.7 | 4,038.1 | 3,455.7 | 3,524.4 | 3,799.7 | 3,089.3 | 2,611.6 | 2,874.3 | 2,985.5 | 2,532.1 | 2,141.7 | 2,328.1 | 2,361 | 2,035 | 1,599 | 1,669.5 | 1,770.9 | 1,558 | 1,274.2 | 1,321.7 | 1,335.8 | 1,178.3 | 900.1 | 919.2 | 971.1 | 849.7 | 704.7 | 669.8 | 713.1 | 630 | 502.3 | 502.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 14,850 | 14,416 | 11,746 | 11,508 | 12,738 | 14,157 | 12,557 | 11,926 | 13,224 | 14,483 | 13,145 | 11,862 | 12,563 | 13,665 | 12,742 | 10,831 | 11,456 | 12,941 | 9,625 | 8,736 | 9,387 | 10,432 | 9,017 | 9,027 | 9,151 | 10,365 | 8,617 | 8,093 | 8,648 | 9,461 | 8,154 | 7,553 | 8,042 | 8,927 | 7,791 | 7,156 | 7,565 | 8,365 | 7,179 | 6,723 | 7,185 | 8,161 | 6,885 | 6,192 | 6,798 | 7,721 | 6,679 | 6,366 | 6,267 | 7,026 | 6,183 | 5,597 | 5,961 | 6,876 | 5,828 | 5,243 | 5,685 | 6,582 | 5,794 | 5,013 | 5,561 | 6,388 | 5,450 | 4,960 | 5,994 | 6,964 | 6,072 | 6,054 | 6,339 | 7,341 | 7,097 | 6,638 | 7,537 | 8,380 | 7,228 | 6,593 | 6,963 | 7,409 | 6,355 | 5,749 | 6,252 | 6,661 | 5,768 | 4,953 | 5,193 | 5,605 | 4,829 | 4,222 | 4,580 | 4,946 | 4,360 | 4,156 | 4,010 | 4,326 | 3,655 | 3,218 | 3,450 | 3,739 | 3,274 | 3,047 | 3,011 | 3,143 | 2,673 | 2,292 | 2,274 | 2,356 | 2,055 | 1,780.7 | 1,796.6 | 1,867.5 | 1,619.2 | 1,502.8 | 1,397.4 | 1,493.2 | 1,272.9 | 1,140.3 | 1,123.5 | 1,166.2 | 1,036.9 | 935.8 | 912 | 926 | 837.1 | 688.5 | 647.9 | 682.9 | 622.2 | 544.2 | 512.3 | 520.6 | 461.3 | 398.6 | 379.1 | 381.7 | 337.2 | 302.9 | 266.8 | 277.2 | 250.9 | 210.9 | 196.8 | 704 | 641.5 | 524.8 | 510 | 518.2 | 446.6 | 374 | 364.2 | 381.4 | 334 | 273.9 | 251.5 | 263.4 | 222.6 | 203.7 | 177.7 |
Brutowinstmarge
| 0.369 | 0.334 | 0.323 | 0.331 | 0.338 | 0.33 | 0.337 | 0.333 | 0.34 | 0.331 | 0.338 | 0.332 | 0.341 | 0.332 | 0.34 | 0.336 | 0.342 | 0.34 | 0.341 | 0.339 | 0.345 | 0.338 | 0.342 | 0.341 | 0.348 | 0.34 | 0.345 | 0.339 | 0.346 | 0.337 | 0.341 | 0.34 | 0.347 | 0.337 | 0.342 | 0.341 | 0.347 | 0.337 | 0.344 | 0.351 | 0.35 | 0.343 | 0.35 | 0.35 | 0.349 | 0.343 | 0.349 | 0.349 | 0.346 | 0.342 | 0.347 | 0.35 | 0.344 | 0.34 | 0.346 | 0.347 | 0.343 | 0.339 | 0.344 | 0.344 | 0.34 | 0.335 | 0.337 | 0.34 | 0.337 | 0.332 | 0.339 | 0.343 | 0.334 | 0.331 | 0.329 | 0.328 | 0.326 | 0.322 | 0.337 | 0.338 | 0.336 | 0.332 | 0.335 | 0.342 | 0.333 | 0.334 | 0.329 | 0.327 | 0.313 | 0.312 | 0.32 | 0.32 | 0.316 | 0.304 | 0.305 | 0.308 | 0.302 | 0.297 | 0.3 | 0.308 | 0.299 | 0.296 | 0.295 | 0.332 | 0.305 | 0.301 | 0.299 | 0.316 | 0.295 | 0.289 | 0.289 | 0.311 | 0.289 | 0.285 | 0.286 | 0.303 | 0.284 | 0.282 | 0.292 | 0.304 | 0.281 | 0.281 | 0.291 | 0.304 | 0.281 | 0.282 | 0.291 | 0.301 | 0.28 | 0.278 | 0.285 | 0.299 | 0.279 | 0.28 | 0.281 | 0.307 | 0.292 | 0.282 | 0.284 | 0.301 | 0.285 | 0.28 | 0.285 | 0.296 | 0.281 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 5,579 | 0 | 0 | 0 | 5,464 | 0 | 0 | 0 | 5,387 | 0 | 0 | 0 | 5,278 | 0 | 0 | 0 | 3,910 | 4,942 | 5,044 | 4,940 | 4,922 | 4,808 | 5,004 | 4,779 | 4,440 | 4,514 | 4,549 | 0 | 4,183 | 4,280 | 0 | 4,281 | 12,623 | 4,161 | 4,299 | 4,163 | 3,571 | 4,217 | 4,146 | 4,067 | 4,024 | 4,096 | 4,294 | 4,183 | 4,217 | 4,139 | 4,066 | 4,086 | 3,877 | 3,956 | 0 | 4,009 | 3,807 | 0 | 4,127 | 4,078 | 11,896 | 3,870 | 4,101 | 3,925 | 4,251 | 4,225 | 4,470 | 4,900 | 4,353 | 4,144 | 4,370 | 4,186 | 4,000 | 3,981 | 4,146 | 0 | 4,132 | 4,119 | 0 | 4,017 | -7,845 | 370 | 3,771 | 1 | -5,986 | 298 | 3,404 | 286 | 3,127 | 271 | 259 | 253 | 3,004 | 258 | 21 | 2,628 | 0 | 203 | 212 | 0 | 1,992 | 1,955 | 1,910 | 1,748 | 1,510 | 1,532 | 1,493 | 1,408 | 1,197 | 1,239 | 1,218 | 1,127 | 1,031 | 974 | 992 | 901 | 785 | 796 | 781 | 743.4 | 664 | 649 | 604.6 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,085 | 0 | 0 | 0 | 1,044 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 921 | 0 | 0 | 0 | 797 | 0 | 0 | 0 | 789 | 0 | 0 | 0 | -8,445 | 0 | 0 | 0 | 554 | 0 | 152 | 127 | 751 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137 | 0 | 20 | 117 | 0 | 0 | 0 | 0 | -621 | 0 | 0 | 621 | 594 | 632 | 609 | 0 | -9 | 5 | 0 | 2 | 11,279 | 3,826 | 128 | 3,726 | 9,430 | 3,072 | 135 | 3,095 | 0 | 2,813 | 2,810 | 2,745 | 0 | 2,495 | 2,809 | 0 | 0 | 2,154 | 2,138 | 0 | 1 | 0 | 3 | 8 | 0 | 0 | 0 | 0 | -109.6 | 100.2 | -4.8 | -1.8 | -3.7 | 3.2 | 3 | 0 | 0.2 | 0.3 | -0.1 | 0 | -0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,212 | 7,144 | 6,667 | 6,679 | 6,649 | 6,915 | 6,355 | 6,549 | 6,468 | 6,657 | 6,610 | 6,431 | 6,168 | 6,433 | 6,374 | 6,187 | 6,076 | 6,355 | 5,829 | 4,814 | 4,942 | 5,044 | 4,940 | 4,922 | 4,808 | 5,004 | 4,779 | 4,440 | 4,514 | 4,549 | 4,361 | 4,183 | 4,280 | 4,388 | 4,281 | 4,178 | 4,161 | 4,299 | 4,163 | 4,125 | 4,217 | 4,298 | 4,194 | 4,024 | 4,096 | 4,294 | 4,183 | 4,217 | 4,139 | 4,066 | 4,086 | 3,877 | 3,956 | 4,186 | 4,009 | 3,807 | 3,837 | 4,127 | 4,078 | 3,869 | 3,870 | 4,121 | 4,042 | 4,251 | 4,225 | 4,470 | 4,900 | 4,353 | 4,144 | 4,370 | 4,807 | 4,594 | 4,613 | 4,755 | 4,386 | 4,123 | 4,124 | 4,219 | 4,019 | 4,082 | 4,196 | 4,204 | 4,022 | 3,444 | 3,370 | 3,539 | 3,381 | 3,127 | 3,084 | 3,069 | 2,998 | 3,004 | 2,753 | 2,830 | 2,628 | 2,459 | 2,396 | 2,380 | 2,257 | 1,993 | 1,955 | 1,913 | 1,756 | 1,510 | 1,532 | 1,493 | 1,408 | 1,087.4 | 1,339.2 | 1,213.2 | 1,125.2 | 1,027.3 | 977.2 | 995 | 901 | 785.2 | 796.3 | 780.9 | 743.4 | 663.5 | 649.2 | 604.6 | 581 | 488.5 | 461.6 | 455.4 | 441.4 | 378 | 370.2 | 348.2 | 318.6 | 295.5 | 271.9 | 257.5 | 237.8 | 231.7 | 197 | 192.6 | 181.4 | 157.2 | 149.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2,220 | 738 | 687 | 686 | 683 | 653 | 651 | 625 | 608 | 616 | 606 | 606 | 600 | 593 | 587 | 561 | 528 | 519 | 520 | 519 | 498 | 492 | 480 | -16 | 473 | 460 | 457 | 464 | 454 | 449 | 444 | 443 | 442 | 436 | 433 | 429 | 423 | 419 | 419 | 407 | 415 | 415 | 414 | 407 | 409 | 409 | 402 | 399 | 395 | 391 | 383 | 390 | 390 | 396 | 397 | 399 | 400 | 406 | 411 | 417 | 428 | 434 | 428 | 443 | 446 | 452 | 444 | 452 | 431 | 414 | 455 | 442 | 454 | 446 | 420 | 422 | 366 | 347 | 337 | 648 | 0 | 305 | 295 | 0 | 20 | 17 | 15 | 0 | 19 | 23 | 25 | 0 | 28 | 32 | 0 | 0 | 39 | 30 | 0 | 125 | 117 | 114 | 107 | 96 | 97 | 93 | 87 | 78.3 | 70.5 | 66.8 | 67.4 | 63.8 | 59.2 | 56.3 | 53 | 51.8 | 46.9 | 43.2 | 39.3 | 35.4 | 31.4 | 30.2 | 28.4 | 24.8 | 21.7 | 21 | 20.5 | 18.8 | 17.2 | 18.2 | 15.3 | 14.3 | 13.7 | 12.6 | 11.6 | 10.3 | 8 | 8.1 | 7.2 | 6.3 | 5.3 | 0 | 0 | -1,872.8 | 0 | 0 | 0 | -1,355.4 | 0 | 0 | 0 | -953.2 | 0 | 0 | 0 | -681.7 | 0 |
Bedrijfskosten
| 9,432 | 7,882 | 6,667 | 7,365 | 7,332 | 7,568 | 7,006 | 7,174 | 7,076 | 7,273 | 7,216 | 7,037 | 6,768 | 7,026 | 6,961 | 6,748 | 6,604 | 6,874 | 6,349 | 5,333 | 5,440 | 5,536 | 5,420 | 5,402 | 5,281 | 5,464 | 5,236 | 4,904 | 4,968 | 4,998 | 4,805 | 4,626 | 4,722 | 4,824 | 4,714 | 4,607 | 4,584 | 4,718 | 4,582 | 4,532 | 4,632 | 4,713 | 4,608 | 4,431 | 4,505 | 4,703 | 4,585 | 4,616 | 4,534 | 4,457 | 4,469 | 4,267 | 4,346 | 4,582 | 4,406 | 4,206 | 4,237 | 4,533 | 4,489 | 4,286 | 4,298 | 4,555 | 4,470 | 4,694 | 4,671 | 4,922 | 5,344 | 4,805 | 4,575 | 4,784 | 5,262 | 5,036 | 5,067 | 5,201 | 4,806 | 4,545 | 4,490 | 4,566 | 4,356 | 4,082 | 4,196 | 4,204 | 4,022 | 3,444 | 3,370 | 3,539 | 3,381 | 3,127 | 3,084 | 3,069 | 2,998 | 3,004 | 2,753 | 2,830 | 2,628 | 2,459 | 2,396 | 2,380 | 2,257 | 2,118 | 2,072 | 2,027 | 1,863 | 1,606 | 1,629 | 1,586 | 1,495 | 1,165.7 | 1,409.7 | 1,280 | 1,192.6 | 1,091.1 | 1,036.4 | 1,051.3 | 954 | 837 | 843.2 | 824.1 | 782.7 | 698.9 | 680.6 | 634.8 | 609.4 | 513.3 | 483.3 | 476.4 | 461.9 | 396.8 | 387.4 | 366.4 | 333.9 | 309.8 | 285.6 | 270.1 | 249.4 | 242 | 205 | 200.7 | 188.6 | 163.5 | 154.4 | 0 | 0 | -1,872.8 | 0 | 0 | 0 | -1,355.4 | 0 | 0 | 0 | -953.2 | 0 | 0 | 0 | -681.7 | 0 |
Bedrijfsresultaat
| 5,418 | 6,534 | 5,079 | 4,143 | 5,406 | 6,589 | 5,551 | 4,752 | 6,148 | 7,210 | 5,929 | 4,825 | 5,795 | 6,639 | 5,781 | 4,083 | 4,852 | 6,067 | 3,276 | 3,403 | 3,947 | 4,896 | 3,597 | 3,378 | 3,870 | 4,901 | 3,381 | 3,189 | 3,680 | 4,463 | 3,349 | 2,927 | 3,320 | 4,103 | 3,077 | 2,549 | 2,981 | 3,647 | 2,597 | 2,191 | 2,553 | 3,448 | 2,277 | 1,761 | 2,293 | 3,018 | 2,094 | 1,750 | 1,733 | 2,569 | 1,714 | 1,330 | 1,615 | 2,294 | 1,422 | 1,037 | 1,448 | 2,049 | 1,305 | 727 | 1,263 | 1,833 | 980 | 266 | 1,323 | 2,042 | 728 | 1,249 | 1,764 | 2,557 | 1,835 | 1,602 | 2,470 | 3,179 | 2,422 | 2,048 | 2,473 | 2,843 | 1,999 | 1,667 | 2,056 | 2,457 | 1,746 | 1,509 | 1,823 | 2,066 | 1,448 | 1,095 | 1,496 | 1,877 | 1,362 | 1,152 | 1,257 | 1,496 | 1,027 | 759 | 1,054 | 1,359 | 1,017 | 929 | 939 | 1,116 | 810 | 686 | 645 | 770 | 560 | 615 | 386.9 | 587.5 | 426.6 | 411.7 | 361 | 441.9 | 318.9 | 303.3 | 280.3 | 342.1 | 254.2 | 236.9 | 231.4 | 291.2 | 227.7 | 175.2 | 164.6 | 206.5 | 160.3 | 147.4 | 124.9 | 154.2 | 127.4 | 88.8 | 93.5 | 111.6 | 87.8 | 60.9 | 61.8 | 76.5 | 62.3 | 47.4 | 42.4 | 704 | 641.5 | -1,348 | 510 | 518.2 | 446.6 | -981.4 | 364.2 | 381.4 | 334 | -679.3 | 251.5 | 263.4 | 222.6 | -478 | 177.7 |
Bedrijfsresultaat ratio
| 0.135 | 0.151 | 0.139 | 0.119 | 0.143 | 0.154 | 0.149 | 0.133 | 0.158 | 0.165 | 0.152 | 0.135 | 0.157 | 0.161 | 0.154 | 0.127 | 0.145 | 0.159 | 0.116 | 0.132 | 0.145 | 0.159 | 0.136 | 0.128 | 0.147 | 0.161 | 0.136 | 0.134 | 0.147 | 0.159 | 0.14 | 0.132 | 0.143 | 0.155 | 0.135 | 0.121 | 0.137 | 0.147 | 0.124 | 0.114 | 0.124 | 0.145 | 0.116 | 0.1 | 0.118 | 0.134 | 0.109 | 0.096 | 0.096 | 0.125 | 0.096 | 0.083 | 0.093 | 0.113 | 0.085 | 0.069 | 0.087 | 0.106 | 0.077 | 0.05 | 0.077 | 0.096 | 0.061 | 0.018 | 0.074 | 0.097 | 0.041 | 0.071 | 0.093 | 0.115 | 0.085 | 0.079 | 0.107 | 0.122 | 0.113 | 0.105 | 0.119 | 0.127 | 0.105 | 0.099 | 0.11 | 0.123 | 0.099 | 0.1 | 0.11 | 0.115 | 0.096 | 0.083 | 0.103 | 0.115 | 0.095 | 0.085 | 0.095 | 0.103 | 0.084 | 0.073 | 0.091 | 0.108 | 0.092 | 0.101 | 0.095 | 0.107 | 0.09 | 0.095 | 0.084 | 0.095 | 0.079 | 0.107 | 0.062 | 0.09 | 0.075 | 0.083 | 0.073 | 0.083 | 0.073 | 0.081 | 0.07 | 0.082 | 0.071 | 0.077 | 0.071 | 0.089 | 0.079 | 0.077 | 0.071 | 0.084 | 0.074 | 0.081 | 0.068 | 0.083 | 0.078 | 0.068 | 0.072 | 0.082 | 0.074 | 0.06 | 0.066 | 0.077 | 0.071 | 0.066 | 0.061 | 1 | 1 | -2.569 | 1 | 1 | 1 | -2.624 | 1 | 1 | 1 | -2.48 | 1 | 1 | 1 | -2.347 | 1 |
Totaal overige inkomsten en kosten netto
| -595 | -489 | -428 | -458 | -438 | -428 | -441 | -408 | -406 | -379 | -369 | -323 | -326 | -321 | -333 | -327 | -329 | -337 | -307 | -292 | -280 | -283 | -273 | -265 | -224 | -246 | -239 | -246 | -247 | -249 | -241 | -235 | -236 | -228 | -237 | -236 | -240 | -84 | -193 | -98 | -113 | -191 | -91 | -178 | -188 | -172 | -161 | -160 | -150 | -151 | -84 | -150 | -158 | -146 | -139 | -87 | -142 | -148 | -189 | -321 | -164 | -161 | -175 | -297 | -151 | -157 | -164 | -192 | -125 | -145 | -161 | -123 | -92 | -98 | -52 | -27 | -21 | -20 | -13 | -11 | 4 | -3 | -4 | 4 | 0 | -1 | -6 | 4 | 11 | 17 | 10 | 4 | 10 | 8 | 3 | 0 | 8 | 10 | 10 | 10 | 4 | 1 | -5 | -2 | 1 | -1 | -4 | -112.4 | -0.8 | -1.7 | -3 | -6.3 | 3.1 | 2.5 | 1.8 | 5.4 | 4.6 | 3.5 | 2 | -3.9 | -2.1 | -1.3 | -0.1 | 7.2 | 7.2 | 8.7 | 7.2 | 6.8 | 9 | 7.9 | -1.6 | 17.9 | -0.4 | 2.4 | -5.5 | 5.3 | -4.5 | -1.6 | -1 | -0.4 | -0.5 | -704 | -641.5 | 1,348 | -510 | -518.2 | -446.6 | 981.4 | -364.2 | -381.4 | -334 | 679.3 | -251.5 | -263.4 | -222.6 | 478 | -177.7 |
Inkomen voor belasting
| 4,823 | 6,045 | 4,651 | 3,685 | 4,968 | 6,161 | 5,110 | 4,344 | 5,742 | 6,831 | 5,560 | 4,502 | 5,469 | 6,318 | 5,448 | 3,756 | 4,523 | 5,730 | 2,969 | 3,111 | 3,667 | 4,613 | 3,324 | 3,113 | 3,646 | 4,655 | 3,142 | 2,943 | 3,433 | 4,214 | 3,108 | 2,692 | 3,084 | 3,875 | 2,840 | 2,313 | 2,741 | 3,563 | 2,404 | 2,093 | 2,440 | 3,257 | 2,186 | 1,583 | 2,105 | 2,846 | 1,933 | 1,590 | 1,583 | 2,418 | 1,630 | 1,180 | 1,457 | 2,148 | 1,283 | 950 | 1,306 | 1,901 | 1,116 | 406 | 1,099 | 1,672 | 805 | -31 | 1,172 | 1,885 | 564 | 1,057 | 1,639 | 2,412 | 1,674 | 1,479 | 2,378 | 3,081 | 2,370 | 2,021 | 2,452 | 2,823 | 1,986 | 1,656 | 2,060 | 2,454 | 1,742 | 1,513 | 1,823 | 2,065 | 1,442 | 1,099 | 1,507 | 1,894 | 1,372 | 1,156 | 1,267 | 1,504 | 1,030 | 759 | 1,062 | 1,369 | 1,027 | 939 | 943 | 1,117 | 805 | 684 | 646 | 769 | 556 | 502.6 | 386.1 | 585.8 | 423.6 | 405.4 | 364.1 | 444.4 | 320.7 | 308.7 | 284.9 | 345.6 | 256.2 | 233 | 229.3 | 289.9 | 227.6 | 182.4 | 171.8 | 215.2 | 167.5 | 154.2 | 133.9 | 162.1 | 125.8 | 106.7 | 93.1 | 114 | 82.3 | 66.2 | 57.3 | 74.9 | 61.3 | 47 | 41.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.12 | 0.14 | 0.128 | 0.106 | 0.132 | 0.144 | 0.137 | 0.121 | 0.148 | 0.156 | 0.143 | 0.126 | 0.149 | 0.154 | 0.145 | 0.116 | 0.135 | 0.151 | 0.105 | 0.121 | 0.135 | 0.15 | 0.126 | 0.118 | 0.139 | 0.153 | 0.126 | 0.123 | 0.137 | 0.15 | 0.13 | 0.121 | 0.133 | 0.146 | 0.125 | 0.11 | 0.126 | 0.144 | 0.115 | 0.109 | 0.119 | 0.137 | 0.111 | 0.089 | 0.108 | 0.126 | 0.101 | 0.087 | 0.087 | 0.118 | 0.092 | 0.074 | 0.084 | 0.106 | 0.076 | 0.063 | 0.079 | 0.098 | 0.066 | 0.028 | 0.067 | 0.088 | 0.05 | -0.002 | 0.066 | 0.09 | 0.031 | 0.06 | 0.086 | 0.109 | 0.078 | 0.073 | 0.103 | 0.118 | 0.11 | 0.104 | 0.118 | 0.127 | 0.105 | 0.099 | 0.11 | 0.123 | 0.099 | 0.1 | 0.11 | 0.115 | 0.095 | 0.083 | 0.104 | 0.116 | 0.096 | 0.086 | 0.095 | 0.103 | 0.084 | 0.073 | 0.092 | 0.108 | 0.092 | 0.102 | 0.095 | 0.107 | 0.09 | 0.094 | 0.084 | 0.094 | 0.078 | 0.088 | 0.062 | 0.089 | 0.075 | 0.082 | 0.074 | 0.084 | 0.074 | 0.082 | 0.071 | 0.083 | 0.072 | 0.076 | 0.071 | 0.088 | 0.079 | 0.08 | 0.074 | 0.088 | 0.077 | 0.085 | 0.073 | 0.087 | 0.077 | 0.082 | 0.072 | 0.084 | 0.069 | 0.066 | 0.061 | 0.076 | 0.07 | 0.066 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,175 | 1,484 | 1,051 | 884 | 1,158 | 1,502 | 1,237 | 982 | 1,403 | 1,658 | 1,329 | 1,150 | 1,340 | 1,511 | 1,303 | 899 | 1,091 | 1,398 | 724 | 630 | 898 | 1,134 | 811 | 769 | 779 | 1,149 | 738 | 1,164 | 1,268 | 1,542 | 1,094 | 948 | 1,115 | 1,434 | 1,037 | 842 | 1,016 | 1,329 | 825 | 714 | 903 | 1,207 | 807 | 570 | 754 | 1,051 | 707 | 569 | 636 | 886 | 595 | 406 | 523 | 785 | 471 | 363 | 472 | 709 | 391 | 105 | 410 | 556 | 291 | -29 | 416 | 683 | 208 | 386 | 568 | 891 | 628 | 554 | 888 | 1,219 | 886 | 736 | 914 | 1,055 | 739 | 615 | 743 | 909 | 644 | 562 | 676 | 766 | 535 | 413 | 567 | 712 | 516 | 446 | 489 | 580 | 398 | 294 | 412 | 531 | 398 | 361 | 370 | 438 | 316 | 266 | 254 | 302 | 219 | 195.2 | 150.2 | 227.9 | 164.8 | 154.3 | 142.7 | 174.2 | 125.7 | 123.3 | 109.4 | 132.7 | 98.4 | 87 | 88.5 | 111.9 | 87.9 | 69.7 | 68.4 | 80.7 | 60.7 | 57 | 49.5 | 60.2 | 46.3 | 39 | 34.7 | 42.2 | 31 | 24.8 | 21.2 | 27.7 | 22.7 | 17.4 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3,648 | 4,561 | 3,600 | 2,801 | 3,810 | 4,659 | 3,873 | 3,362 | 4,339 | 5,173 | 4,231 | 3,352 | 4,129 | 4,807 | 4,145 | 2,857 | 3,432 | 4,332 | 2,245 | 2,481 | 2,769 | 3,479 | 2,513 | 2,344 | 2,867 | 3,506 | 2,404 | 1,779 | 2,165 | 2,672 | 2,014 | 1,744 | 1,969 | 2,441 | 1,803 | 1,471 | 1,725 | 2,234 | 1,579 | 1,379 | 1,537 | 2,050 | 1,379 | 1,013 | 1,351 | 1,795 | 1,226 | 1,021 | 947 | 1,532 | 1,035 | 774 | 934 | 1,363 | 812 | 587 | 834 | 1,192 | 725 | 342 | 689 | 1,116 | 514 | -54 | 756 | 1,202 | 356 | 671 | 1,091 | 1,587 | 1,046 | 925 | 1,490 | 1,862 | 1,484 | 1,285 | 1,538 | 1,768 | 1,247 | 1,041 | 1,317 | 1,545 | 1,098 | 951 | 1,147 | 1,299 | 907 | 686 | 940 | 1,182 | 856 | 710 | 778 | 924 | 632 | 465 | 650 | 838 | 629 | 578 | 573 | 679 | 489 | 418 | 392 | 467 | 337 | 307.4 | 235.9 | 357.9 | 258.8 | 251.1 | 221.4 | 270.2 | 195 | 185.4 | 175.5 | 212.9 | 157.8 | 146 | 140.8 | 178 | 139.7 | 112.7 | 103.4 | 134.5 | 106.8 | 97.2 | 84.4 | 101.9 | 79.5 | 67.7 | 58.4 | 71.8 | 51.3 | 41.4 | 36.1 | 47.2 | 38.6 | 29.6 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.091 | 0.106 | 0.099 | 0.081 | 0.101 | 0.109 | 0.104 | 0.094 | 0.112 | 0.118 | 0.109 | 0.094 | 0.112 | 0.117 | 0.111 | 0.089 | 0.102 | 0.114 | 0.079 | 0.096 | 0.102 | 0.113 | 0.095 | 0.088 | 0.109 | 0.115 | 0.096 | 0.074 | 0.087 | 0.095 | 0.084 | 0.079 | 0.085 | 0.092 | 0.079 | 0.07 | 0.079 | 0.09 | 0.076 | 0.072 | 0.075 | 0.086 | 0.07 | 0.057 | 0.069 | 0.08 | 0.064 | 0.056 | 0.052 | 0.074 | 0.058 | 0.048 | 0.054 | 0.067 | 0.048 | 0.039 | 0.05 | 0.061 | 0.043 | 0.023 | 0.042 | 0.059 | 0.032 | -0.004 | 0.043 | 0.057 | 0.02 | 0.038 | 0.058 | 0.072 | 0.048 | 0.046 | 0.065 | 0.072 | 0.069 | 0.066 | 0.074 | 0.079 | 0.066 | 0.062 | 0.07 | 0.077 | 0.063 | 0.063 | 0.069 | 0.072 | 0.06 | 0.052 | 0.065 | 0.073 | 0.06 | 0.053 | 0.059 | 0.063 | 0.052 | 0.044 | 0.056 | 0.066 | 0.057 | 0.063 | 0.058 | 0.065 | 0.055 | 0.058 | 0.051 | 0.057 | 0.047 | 0.054 | 0.038 | 0.055 | 0.046 | 0.051 | 0.045 | 0.051 | 0.045 | 0.049 | 0.044 | 0.051 | 0.044 | 0.047 | 0.043 | 0.054 | 0.049 | 0.049 | 0.045 | 0.055 | 0.049 | 0.053 | 0.046 | 0.055 | 0.048 | 0.052 | 0.045 | 0.053 | 0.043 | 0.041 | 0.039 | 0.048 | 0.044 | 0.042 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.68 | 4.61 | 3.64 | 2.83 | 3.83 | 4.66 | 3.83 | 3.31 | 4.25 | 5.06 | 4.11 | 3.23 | 3.94 | 4.54 | 3.87 | 2.66 | 3.2 | 4.04 | 2.09 | 2.29 | 2.54 | 3.18 | 2.28 | 2.1 | 2.53 | 3.06 | 2.09 | 1.53 | 1.85 | 2.26 | 1.68 | 1.45 | 1.61 | 1.98 | 1.45 | 1.17 | 1.36 | 1.74 | 1.22 | 1.06 | 1.16 | 1.52 | 1.01 | 0.73 | 0.96 | 1.25 | 0.84 | 0.69 | 0.64 | 1.02 | 0.68 | 0.5 | 0.61 | 0.87 | 0.51 | 0.36 | 0.51 | 0.72 | 0.43 | 0.2 | 0.41 | 0.66 | 0.31 | -0.032 | 0.45 | 0.72 | 0.21 | 0.4 | 0.6 | 0.81 | 0.53 | 0.46 | 0.73 | 0.9 | 0.7 | 0.6 | 0.72 | 0.83 | 0.58 | 0.47 | 0.6 | 0.7 | 0.49 | 0.42 | 0.5 | 0.57 | 0.4 | 0.3 | 0.4 | 0.5 | 0.36 | 0.3 | 0.33 | 0.4 | 0.27 | 0.2 | 0.28 | 0.36 | 0.27 | 0.25 | 0.25 | 0.31 | 0.22 | 0.18 | 0.18 | 0.21 | 0.15 | 0.13 | 0.11 | 0.16 | 0.12 | 0.11 | 0.11 | 0.13 | 0.09 | 0.086 | 0.09 | 0.1 | 0.08 | 0.071 | 0.07 | 0.09 | 0.07 | 0.055 | 0.05 | 0.07 | 0.05 | 0.058 | 0.05 | 0.05 | 0.03 | 0.035 | 0.03 | 0.04 | 0.03 | 0.034 | 0.03 | 0.03 | 0.03 | 0.023 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
Verwaterde WPA
| 3.68 | 4.6 | 3.63 | 2.82 | 3.81 | 4.65 | 3.82 | 3.3 | 4.24 | 5.05 | 4.09 | 3.21 | 3.92 | 4.53 | 3.86 | 2.65 | 3.18 | 4.02 | 2.08 | 2.28 | 2.53 | 3.17 | 2.27 | 2.09 | 2.51 | 3.05 | 2.08 | 1.52 | 1.84 | 2.25 | 1.67 | 1.44 | 1.6 | 1.97 | 1.44 | 1.17 | 1.35 | 1.73 | 1.21 | 1.05 | 1.15 | 1.52 | 1 | 0.73 | 0.95 | 1.24 | 0.83 | 0.68 | 0.63 | 1.01 | 0.68 | 0.5 | 0.6 | 0.86 | 0.5 | 0.36 | 0.51 | 0.72 | 0.43 | 0.2 | 0.41 | 0.66 | 0.3 | -0.032 | 0.45 | 0.71 | 0.21 | 0.4 | 0.6 | 0.81 | 0.53 | 0.46 | 0.73 | 0.9 | 0.7 | 0.6 | 0.72 | 0.82 | 0.57 | 0.47 | 0.6 | 0.7 | 0.49 | 0.42 | 0.5 | 0.56 | 0.39 | 0.3 | 0.4 | 0.5 | 0.36 | 0.3 | 0.33 | 0.39 | 0.27 | 0.2 | 0.28 | 0.36 | 0.27 | 0.25 | 0.25 | 0.29 | 0.21 | 0.18 | 0.17 | 0.21 | 0.15 | 0.13 | 0.11 | 0.16 | 0.12 | 0.11 | 0.11 | 0.13 | 0.09 | 0.086 | 0.09 | 0.1 | 0.08 | 0.071 | 0.07 | 0.09 | 0.07 | 0.055 | 0.05 | 0.07 | 0.05 | 0.058 | 0.05 | 0.05 | 0.03 | 0.035 | 0.03 | 0.04 | 0.03 | 0.034 | 0.03 | 0.03 | 0.03 | 0.023 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
EBITDA
| 5,911 | 7,454 | 5,916 | 4,975 | 6,282 | 7,425 | 6,377 | 5,554 | 6,898 | 7,958 | 6,659 | 5,577 | 6,524 | 7,355 | 6,490 | 4,759 | 5,494 | 6,691 | 3,900 | 4,015 | 4,563 | 5,475 | 4,159 | 4,174 | 4,436 | 5,457 | 3,935 | 3,741 | 4,220 | 4,989 | 3,867 | 3,437 | 3,826 | 4,595 | 3,563 | 2,958 | 3,450 | 4,108 | 3,042 | 2,602 | 3,002 | 3,897 | 2,724 | 2,201 | 2,733 | 3,462 | 2,532 | 2,183 | 2,162 | 2,964 | 2,169 | 1,751 | 2,009 | 2,693 | 1,821 | 1,405 | 1,852 | 2,458 | 1,669 | 1,009 | 1,695 | 2,273 | 1,438 | 591 | 1,799 | 2,524 | 1,202 | 1,730 | 2,226 | 3,035 | 2,320 | 2,064 | 2,962 | 3,661 | 2,872 | 2,470 | 2,473 | 2,843 | 1,999 | 2,015 | 2,056 | 2,457 | 1,746 | 1,799 | 1,823 | 2,066 | 1,448 | 1,333 | 1,496 | 1,877 | 1,362 | 1,352 | 1,257 | 1,496 | 1,204 | 923 | 1,054 | 1,359 | 1,154 | 1,054 | 1,056 | 1,230 | 917 | 782 | 742 | 863 | 647 | 693.3 | 457.4 | 654.3 | 494 | 475.5 | 420.2 | 498.2 | 371.9 | 355.1 | 327.2 | 385.3 | 293.5 | 272.3 | 265.2 | 323.2 | 256.1 | 200 | 187.6 | 228 | 180.8 | 166.2 | 142.1 | 172.4 | 142.7 | 103.1 | 107.3 | 124.2 | 99.4 | 71.2 | 70.7 | 84.6 | 69.5 | 53.7 | 47.7 | 704 | 641.5 | -1,348 | 510 | 518.2 | 446.6 | -981.4 | 364.2 | 381.4 | 334 | -679.3 | 251.5 | 263.4 | 222.6 | -478 | 177.7 |
EBITDA ratio
| 0.147 | 0.173 | 0.162 | 0.14 | 0.167 | 0.173 | 0.171 | 0.155 | 0.177 | 0.182 | 0.171 | 0.156 | 0.177 | 0.179 | 0.173 | 0.148 | 0.164 | 0.176 | 0.138 | 0.156 | 0.168 | 0.178 | 0.158 | 0.158 | 0.169 | 0.179 | 0.158 | 0.157 | 0.169 | 0.177 | 0.162 | 0.155 | 0.165 | 0.174 | 0.157 | 0.145 | 0.158 | 0.171 | 0.146 | 0.143 | 0.151 | 0.164 | 0.143 | 0.125 | 0.141 | 0.154 | 0.132 | 0.12 | 0.119 | 0.146 | 0.12 | 0.109 | 0.117 | 0.135 | 0.11 | 0.097 | 0.113 | 0.128 | 0.104 | 0.069 | 0.104 | 0.119 | 0.089 | 0.04 | 0.101 | 0.12 | 0.067 | 0.098 | 0.117 | 0.137 | 0.107 | 0.102 | 0.128 | 0.141 | 0.134 | 0.127 | 0.14 | 0.144 | 0.124 | 0.12 | 0.127 | 0.139 | 0.117 | 0.119 | 0.127 | 0.129 | 0.112 | 0.101 | 0.119 | 0.129 | 0.11 | 0.1 | 0.109 | 0.116 | 0.099 | 0.088 | 0.105 | 0.119 | 0.104 | 0.115 | 0.107 | 0.118 | 0.102 | 0.107 | 0.095 | 0.105 | 0.09 | 0.138 | 0.072 | 0.098 | 0.086 | 0.093 | 0.084 | 0.094 | 0.084 | 0.093 | 0.081 | 0.092 | 0.081 | 0.088 | 0.079 | 0.095 | 0.086 | 0.081 | 0.075 | 0.086 | 0.076 | 0.083 | 0.068 | 0.083 | 0.081 | 0.064 | 0.082 | 0.088 | 0.083 | 0.058 | 0.073 | 0.082 | 0.075 | 0.069 | 0.061 | 1 | 1 | -2.569 | 1 | 1 | 1 | -2.624 | 1 | 1 | 1 | -2.48 | 1 | 1 | 1 | -2.347 | 1 |