The Home Depot, Inc.
NYSE:HD
410.19 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,648 | 4,561 | 3,600 | 2,801 | 3,810 | 4,659 | 3,873 | 3,362 | 4,339 | 5,173 | 4,231 | 3,352 | 4,129 | 4,807 | 4,145 | 2,857 | 3,432 | 4,332 | 2,245 | 2,481 | 2,769 | 3,479 | 2,513 | 2,344 | 2,867 | 3,506 | 2,404 | 1,779 | 2,165 | 2,672 | 2,014 | 1,744 | 1,969 | 2,441 | 1,803 | 1,471 | 1,725 | 2,234 | 1,579 | 1,379 | 1,537 | 2,050 | 1,379 | 1,013 | 1,351 | 1,795 | 1,226 | 1,021 | 947 | 1,532 | 1,035 | 774 | 934 | 1,363 | 812 | 587 | 834 | 1,192 | 725 | 342 | 689 | 1,116 | 514 | -54 | 756 | 1,202 | 356 | 671 | 1,091 | 1,587 | 1,046 | 925 | 1,490 | 1,862 | 1,484 | 1,285 | 1,538 | 1,768 | 1,247 | 1,041 | 1,317 | 1,545 | 1,098 | 951 | 1,147 | 1,299 | 907 | 686 | 940 | 1,182 | 856 | 710 | 778 | 924 | 632 | 465 | 650 | 837 | 629 | 578 | 573 | 680 | 489 | 418 | 392 | 467 | 337 | 307.4 | 235.9 | 357.9 | 258.8 | 251.1 | 221.4 | 270.2 | 195 | 185.4 | 175.4 | 212.9 | 157.8 | 146 | 140.8 | 178 | 139.7 | 112.7 | 103.4 | 134.5 | 106.8 | 97.2 | 84.3 | 101.9 | 79.5 | 67.7 | 58.4 | 71.8 | 51.3 | 41.4 | 36.1 | 47.3 | 38.6 | 29.6 |
Afschrijvingen & Amortisatie
| 995 | 920 | 837 | 832 | 827 | 795 | 793 | 759 | 743 | 746 | 727 | 734 | 714 | 711 | 703 | 666 | 631 | 615 | 607 | 595 | 594 | 560 | 547 | 549 | 541 | 530 | 532 | 529 | 518 | 510 | 505 | 499 | 496 | 492 | 486 | 479 | 469 | 461 | 454 | 441 | 449 | 449 | 447 | 440 | 440 | 442 | 435 | 427 | 424 | 423 | 410 | 417 | 416 | 425 | 424 | 426 | 426 | 428 | 438 | 442 | 453 | 458 | 453 | 470 | 476 | 482 | 474 | 481 | 462 | 478 | 485 | 462 | 492 | 482 | 450 | 409 | 441 | 368 | 361 | 348 | 335 | 324 | 312 | 290 | 281 | 257 | 248 | 238 | 231 | 225 | 209 | 200 | 198 | 189 | 177 | 164 | 154 | 146 | 137 | 125 | 117 | 114 | 107 | 96 | 97 | 93 | 87 | 78.3 | 70.5 | 66.8 | 67.4 | 63.8 | 59.2 | 56.3 | 53 | 51.8 | 46.9 | 43.2 | 39.3 | 35.4 | 33.8 | 32 | 28.4 | 24.8 | 23 | 21.5 | 20.5 | 18.8 | 17.2 | 18.2 | 15.3 | 14.3 | 13.8 | 12.6 | 11.6 | 10.3 | 8.9 | 8 | 7.2 | 6.3 |
Uitgestelde Inkomstenbelasting
| 11 | 0 | 83 | 65 | -310 | 11 | -59 | 9 | 224 | -51 | -44 | -203 | 43 | -29 | -87 | -483 | -99 | 81 | -68 | 95 | 49 | 53 | 5 | 26 | 0 | 0 | -9 | 0 | 0 | 0 | -65 | -39 | 0 | 0 | -78 | 159 | 0 | 0 | -100 | 159 | 0 | 0 | 64 | -31 | 0 | 0 | -89 | 107 | -947 | -1,532 | -15 | -774 | -934 | -1,363 | 8 | 104 | 0 | 0 | -63 | -227 | 0 | 0 | 0 | 7 | 0 | -67 | -222 | -51 | -279 | 41 | -59 | 62 | 66 | 45 | -127 | -332 | -269 | -96 | 88 | 96 | 35 | 66 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.7 | 0 | 0 | 0.7 | 10.1 | 13.5 | 0 | 0 | 5.6 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.3 | 1.2 | 0.6 | -0.8 | -0.3 | -5.4 |
Aandelen Gebaseerde Vergoedingen
| 106 | 98 | 124 | 80 | 85 | 91 | 124 | 80 | 90 | 81 | 115 | 87 | 86 | 80 | 146 | 76 | 79 | 67 | 88 | 54 | 58 | 53 | 86 | 78 | -30 | 150 | 84 | 59 | 66 | 67 | 81 | 68 | 66 | 61 | 72 | 67 | 55 | 53 | 69 | 51 | 55 | 52 | 67 | 59 | 53 | 51 | 65 | 60 | 51 | 49 | 58 | 58 | 49 | 48 | 60 | 53 | 49 | 48 | 64 | 41 | 51 | 55 | 54 | 176 | 0 | 0 | 52 | 297 | 0 | 0 | 55 | 220 | 0 | 0 | 77 | 116 | 21 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -607 | -246 | 853 | 955 | -335 | 976 | 809 | 339 | -2,466 | -2,529 | -1,360 | -844 | -1,596 | -1,904 | 1,301 | -1,756 | -1,486 | 4,000 | 2,834 | -286 | -1,288 | -211 | 1,333 | -139 | -1,339 | -170 | 961 | -77 | -870 | 49 | 1,964 | -447 | -1,489 | 247 | 1,275 | -10 | -817 | -74 | 1,302 | 447 | -1,191 | 278 | 675 | 135 | -581 | -267 | 971 | 83 | -299 | -233 | 987 | -289 | -195 | 553 | 802 | 4,118 | -686 | -344 | 812 | -527 | 143 | -28 | 706 | -297 | -300 | -84 | 1,128 | -563 | -646 | -21 | 797 | -86 | -1,114 | -1,117 | 1,987 | -1,970 | -265 | -486 | 1,535 | -1,081 | -1,044 | 655 | 1,610 | -1,442 | 92 | 294 | 1,616 | -987 | -1,103 | 10 | 2,142 | 792 | 228 | -277 | 1,412 | -626 | -307 | -410 | 957 | -631 | -220 | -240 | 754 | -695 | -58 | -14 | 636 | -475.3 | -90.8 | -213.5 | 393.6 | -350.3 | -30.4 | -95.1 | 377.1 | -342.7 | -136.5 | -14.1 | 275.6 | -274.4 | 17.6 | -118.7 | 178.4 | -195.4 | 11.6 | -90.8 | 111.2 | -103.6 | -34 | -59.1 | 96.9 | -52.8 | 21.7 | -59.6 | 58.1 | -32.6 | 10.1 | -37.7 | 42.4 | -61 |
Vorderingen
| 391 | 404 | -795 | 672 | 575 | -1,979 | -893 | 423 | -17 | 194 | -489 | 1,049 | 1,420 | 1,027 | -494 | 1,376 | 118 | -278 | 122 | -129 | 237 | -766 | 195 | 323 | 24 | -617 | -22 | 65 | -110 | -580 | 783 | -189 | -148 | -571 | 831 | -164 | 94 | -389 | 427 | -147 | -325 | 27 | 181 | 169 | 7 | -404 | 340 | -1,071 | -133 | 0 | 133 | -16 | 0 | 0 | 16 | -743 | 0 | 0 | -144 | -1,101 | 0 | 0 | 0 | -1,109 | 0 | 0 | -33 | -2,090 | 0 | 0 | 307 | -687 | 0 | 0 | 687 | -301 | 0 | 0 | 301 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 214 | 1,238 | -1,452 | 2,006 | 380 | 2,208 | -457 | 918 | 261 | -783 | -3,226 | -1,532 | -1,680 | 328 | -2,519 | 61 | -2,638 | 1,553 | -633 | 1,195 | -978 | 776 | -1,586 | 797 | -686 | 332 | -1,687 | 692 | -588 | 863 | -1,051 | 684 | -958 | 824 | -1,319 | 630 | -348 | 370 | -1,198 | 851 | -386 | 683 | -1,272 | 228 | -264 | 684 | -1,103 | 246 | -16 | 624 | -1,204 | 371 | -50 | 925 | -990 | 390 | -219 | 701 | -1,227 | 653 | -34 | 740 | -734 | 1,108 | -222 | 783 | -926 | 822 | -205 | 435 | -1,543 | 878 | 0 | -203 | -1,238 | 689 | -620 | 179 | -1,219 | 115 | -304 | 389 | -1,049 | -78 | -360 | 649 | -904 | -18 | -1,103 | 222 | -693 | 520 | -59 | 65 | -692 | -85 | -187 | 111 | -914 | -179 | -287 | -22 | -654 | -131 | -375 | 212 | -404 | -129.3 | -284.1 | 52.3 | -523.9 | -51.3 | -138.3 | 12.7 | -348.3 | 32 | -195.6 | -22.2 | -243.5 | -34.2 | -147.6 | -12.4 | -211 | -113.1 | -54.4 | -31.2 | -155 | -41.3 | -58.8 | -56.7 | -120.8 | -5.2 | -39.5 | -21 | -87.5 | -30.3 | -22 | -0.4 | -74.9 | -21.3 |
Crediteuren
| -1,628 | -883 | 2,511 | -1,598 | -742 | -229 | 1,158 | -1,009 | -2,647 | -665 | 1,744 | 483 | 260 | -1,355 | 3,013 | -1,437 | 882 | 2,399 | 3,274 | -1,548 | -435 | -437 | 2,488 | -1,391 | -483 | 85 | 2,532 | -1,245 | -117 | -348 | 2,062 | -1,003 | -324 | -55 | 1,828 | -694 | -435 | -111 | 2,128 | -819 | -303 | -336 | 1,702 | -339 | -334 | -519 | 1,797 | 698 | 0 | 0 | 2,097 | -1,333 | 0 | 0 | 1,755 | -133 | 0 | 0 | 2,131 | 59 | 0 | 0 | 0 | -646 | 0 | 0 | 1,965 | 531 | 0 | 0 | 1,989 | -1,977 | 0 | 0 | 2,508 | -2,427 | 0 | 0 | 2,439 | 0 | 0 | 0 | 2,534 | 0 | 0 | 0 | 2,071 | 0 | 0 | 0 | 2,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 416 | -1,005 | 589 | -125 | -548 | 976 | 1,001 | 7 | -63 | -1,275 | 611 | -844 | -1,596 | -1,904 | 1,301 | -1,756 | 152 | 326 | 71 | 196 | -112 | 216 | 236 | 132 | -194 | 30 | 138 | 411 | -55 | 114 | 170 | 61 | -59 | 49 | -65 | 218 | -128 | 56 | -55 | 562 | -177 | -96 | 64 | 77 | 10 | -28 | -63 | 210 | -283 | -857 | -39 | -660 | -145 | -372 | 21 | 4,604 | -467 | -1,045 | 52 | -138 | 177 | -768 | 1,440 | 350 | -78 | -867 | 122 | 174 | -441 | -456 | 44 | -964 | -1,114 | -914 | 30 | -2,659 | 355 | -665 | 14 | -1,196 | -740 | 266 | -12 | 78 | 452 | -355 | 2 | -969 | 187 | -212 | -79 | 272 | 287 | -342 | 2,104 | -541 | -120 | -521 | 1,871 | -452 | 67 | -218 | 1,408 | -564 | 317 | -226 | 1,040 | -346 | 193.3 | -265.8 | 917.5 | -299 | 107.9 | -107.8 | 725.4 | -374.7 | 59.1 | 8.1 | 519.1 | -240.2 | 165.2 | -106.3 | 389.4 | -82.3 | 66 | -59.6 | 266.2 | -62.3 | 24.8 | -2.4 | 217.7 | -47.6 | 61.2 | -38.6 | 145.6 | -2.3 | 32.1 | -37.3 | 117.3 | -39.7 |
Overige Niet-Contante Posten
| 80 | 76 | 1,534 | 664 | 157 | 59 | 74 | 45 | 133 | -27 | 120 | 59 | 63 | -28 | 102 | 64 | 29 | -3 | 31 | 120 | -15 | -12 | 91 | 144 | -637 | -411 | 9 | -728 | -439 | -852 | 65 | -1,029 | -604 | -454 | 78 | -159 | -631 | -144 | 100 | -482 | -763 | -572 | -64 | 31 | -388 | -937 | 89 | -107 | 947 | 1,532 | 15 | 774 | 934 | 1,363 | -8 | -4,689 | 0 | 0 | 63 | 390 | 0 | 0 | 0 | 432 | 178 | 50 | 313 | -270 | 69 | 56 | 55 | 94 | 58 | 69 | 0 | 314 | 34 | 36 | 87 | 125 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 13 | -47 | 61 | -1 | 1 | 0 | -0.1 | 0 | 0.2 | -0.1 | -0.1 | 0.1 | 5.3 | -0.1 | -25.5 | 5.1 | 5.1 | 20.9 | -2.5 | 0.1 | -0.2 | 0.1 | 12.7 | 0 | 0 | 0 | 5.6 | -0.1 | -0.1 | 0.1 | -2.3 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 4,233 | 5,409 | 5,497 | 4,733 | 4,234 | 6,591 | 5,614 | 4,594 | 2,839 | 3,393 | 3,789 | 3,185 | 3,439 | 3,637 | 6,310 | 1,424 | 2,586 | 9,092 | 5,737 | 3,059 | 2,167 | 3,922 | 4,575 | 3,002 | 2,039 | 4,016 | 3,981 | 2,290 | 1,879 | 3,298 | 4,564 | 1,864 | 1,042 | 3,241 | 3,636 | 2,007 | 1,432 | 2,530 | 3,404 | 1,995 | 850 | 2,829 | 2,568 | 1,647 | 1,263 | 2,021 | 2,697 | 1,591 | 1,123 | 1,771 | 2,490 | 960 | 1,204 | 2,389 | 2,098 | 599 | 623 | 1,324 | 2,039 | 461 | 1,336 | 1,601 | 1,727 | 734 | 1,110 | 1,583 | 2,101 | 565 | 711 | 2,127 | 2,324 | 1,457 | 992 | 1,341 | 3,871 | 38 | 1,500 | 1,590 | 3,356 | 529 | 643 | 2,590 | 3,142 | 404 | 1,520 | 1,850 | 2,771 | 110 | 68 | 1,417 | 3,207 | 1,702 | 1,204 | 836 | 2,221 | 3 | 497 | 573 | 1,723 | 72 | 504 | 567 | 1,303 | -120 | 430 | 547 | 1,060 | -118.4 | 215.6 | 211.4 | 720.4 | -25.4 | 263.8 | 236.7 | 625 | -125.4 | 97.7 | 247.1 | 493.6 | -95.5 | 192.3 | 91.1 | 346.6 | -45.2 | 138 | 65.2 | 238.5 | 18 | 67.4 | 60.9 | 191.8 | 26.9 | 93.9 | 24.5 | 121.3 | 20.4 | 55.6 | 16.9 | 87.8 | -30.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -818 | -719 | -847 | -858 | -671 | -792 | -905 | -903 | -769 | -743 | -704 | -829 | -695 | -518 | -524 | -960 | -471 | -446 | -586 | -787 | -645 | -565 | -681 | -731 | -620 | -535 | -556 | -543 | -508 | -388 | -458 | -476 | -448 | -372 | -325 | -420 | -378 | -383 | -322 | -443 | -368 | -344 | -287 | -425 | -365 | -321 | -278 | -425 | -336 | -323 | -228 | -401 | -351 | -270 | -199 | -407 | -282 | -240 | -167 | -398 | -215 | -181 | -172 | -436 | -451 | -511 | -449 | -1,040 | -948 | -874 | -696 | -1,032 | -1,007 | -798 | -705 | -992 | -1,054 | -1,014 | -821 | -1,170 | -1,241 | -857 | -680 | -1,598 | -837 | -915 | -756 | -795 | -681 | -634 | -639 | -839 | -831 | -907 | -816 | -917 | -1,075 | -893 | -673 | -759 | -598 | -674 | -550 | -834 | -595 | -467 | -424 | -496.1 | -400.1 | -318.9 | -265.9 | -319.7 | -342.3 | -253.3 | -279.1 | -335.4 | -263.7 | -331.7 | -347.3 | -299.6 | -276.9 | -102.5 | -421.7 | -272.1 | -206.5 | -193.1 | -192.5 | -136.2 | -136 | -80.4 | -79.9 | -107.8 | -116.1 | -115.5 | -92.3 | -136.2 | -109.1 | -80.1 | -72.7 | -53.4 |
Netto Overnames
| -43 | -17,570 | 0 | -719 | -580 | -215 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -416 | 0 | -7,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -114 | 8 | -268 | 0 | 0 | 0 | 0 | 0 | -4 | -1,662 | 0 | 0 | -200 | 0 | 0 | 0 | -191 | -2 | 0 | -13 | -49 | -76 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,592 | 8,354 | 1 | -31 | -110 | -347 | -481 | -3,330 | -295 | -1,405 | -708 | -138 | 15 | -15 | 0 | 0 | -200 | -14 | 0 | 0 | -4 | -172 | -93 | 56 | -126 | 0 | 0 | 39 | -7 | -14 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 39.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 0 | 0 | 3.1 | 12.7 | 11.6 | -1.3 | 24.8 | 0 | 0.6 | 4.4 | -1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -8 | -2,997 | -5,564 | -2,656 | -291 | -530 | -1,112 | -3,476 | -1,547 | -5,507 | -5,461 | -5,715 | -25,863 | 0 | -25 | -2 | -75 | -10 | 0 | -74 | -65 | -137 | -188 | -193 | -71 | -5 | -2 | -7 | -8 | -15 | -10 | -6 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | -1 | -0.4 | 0 | 0 | 0 | -286.5 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | -20.7 | -47 | -38.4 | -183.6 | -392.2 | -226.2 | -114.7 | -329.9 | -307.1 | -1,339.5 | -97.1 | -96.2 | -24.1 | -0.5 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 0 | 19 | 137 | 0 | 1 | 1 | 7 | 4,694 | 4,671 | 1,527 | 292 | 529 | 2,419 | 2,194 | 2,038 | 6,616 | 6,188 | 5,065 | 25,952 | 0 | 2 | 36 | 22 | 33 | 51 | 113 | 23 | 225 | 190 | 68 | 9 | 1 | 7 | 8 | 13 | 3 | 0 | 19 | 28 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 287.5 | 262.1 | 33.5 | 15.9 | 0 | 0 | 0 | 0 | 29.9 | 10.2 | 10.1 | 6.7 | -444.6 | 46.6 | 237.8 | 256.2 | 257.8 | 310.3 | 381.1 | 265.3 | 175.1 | 162.3 | 345.9 | 662.1 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 14.9 | 0 |
Overige Investeringsactiviteiten
| 47 | 21 | 17 | -4 | 5 | 8 | 2 | 8 | -784 | -17 | 3 | -3 | 21 | -412 | -4 | -7,759 | 40 | 4 | 8 | 14 | 14 | 4 | -7 | 29 | 2 | 8 | 8 | 5 | 15 | -258 | 13 | 8 | 7 | 19 | 4 | 19 | -1,646 | 147 | 5 | 28 | 116 | 9 | 7 | 54 | 18 | 1 | 15 | 29 | 6 | -37 | 7 | 20 | 110 | 12 | 15 | 19 | 21 | 17 | 27 | 17 | 41 | 50 | 70 | 19 | -53 | 88 | 10 | 12,780 | 27 | 52 | 51 | 49 | 24 | 18 | 47 | 39 | 27 | 61 | 37 | 10 | 13 | -687 | 33 | 45 | 33 | 44 | 142 | 24 | 6 | 68 | 7 | 94 | 40 | -58 | -2 | 20 | 12 | 47 | -21 | -75 | 13 | 5 | 16 | 279 | 3 | 10 | -258 | 21 | -116.6 | -46.9 | 14.8 | 65 | -179.1 | 41.5 | 45.9 | 14.7 | 6.5 | 34.3 | -14.5 | 431.9 | -8.5 | -142.2 | 21.1 | 7.4 | -14.9 | -5.6 | 18.8 | -16 | -14.1 | -24 | 0.1 | 6.7 | 0 | 0.6 | 0 | 50.7 | -55.4 | 0 | 0.1 | -65.9 |
Kasstroom uit Investeringsactiviteiten
| -814 | -18,268 | -830 | -1,581 | -1,246 | -999 | -903 | -895 | -784 | -760 | -701 | -837 | -674 | -930 | -528 | -8,719 | -431 | -442 | -578 | -773 | -631 | -561 | -688 | -723 | -618 | -527 | -548 | -652 | -485 | -646 | -445 | -468 | -441 | -353 | -321 | -405 | -2,024 | -236 | -317 | -504 | -152 | -335 | -280 | -562 | -349 | -320 | -276 | -445 | -406 | -360 | -221 | -446 | -241 | -258 | -184 | -388 | -261 | -223 | -140 | -370 | -171 | -131 | -83 | -365 | -504 | -422 | -438 | -853 | 9,130 | -1,714 | -1,805 | -1,092 | -1,331 | 46 | -5,270 | -757 | -1,323 | -934 | -1,572 | -1,056 | -1,243 | -1,567 | -613 | -1,806 | -795 | -820 | -575 | -817 | -759 | -657 | -701 | -933 | -795 | -960 | -778 | -899 | -1,089 | -856 | -686 | -806 | -613 | -669 | -534 | -554 | -591 | -457 | -669 | -148.9 | -254.6 | -332.3 | -235.2 | -541.2 | -521.4 | -211.8 | -233.2 | -290.8 | -247 | -287.3 | -351.9 | -312.3 | -238.8 | -24.5 | -178.7 | -33.7 | -96 | -185 | -134.6 | -91.2 | -313.3 | -67 | -755.8 | -198.2 | -212.3 | -139 | -92.8 | -85.5 | -164.5 | -61.1 | -57.7 | -119.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 12,388 | -1,164 | 1,924 | -70 | -67 | -1,063 | -68 | 2,389 | -773 | 1,868 | 983 | 2,933 | -44 | -1,390 | 1,937 | -30 | -1,779 | 3,959 | 1,992 | 679 | 17 | -982 | 3,390 | 234 | -368 | -1,219 | 1,426 | 609 | 1,984 | -721 | -11 | 1,959 | -11 | -373 | 340 | 1,489 | 2,483 | -300 | -9 | -9 | 1,972 | -12 | -1,264 | 3,220 | -9 | 1,986 | -9 | -7 | -9 | -7 | -7 | -7 | -7 | 987 | -6 | -8 | -12 | -5 | -759 | -1,004 | -7 | -4 | 3 | -290 | -500 | -1,258 | 983 | 741 | -4 | -6 | 3,479 | 1,366 | 99 | 2,582 | 897 | 980 | -3 | -3 | -3 | 493 | -3 | -2 | -2 | -1 | -2 | -4 | -2 | -1 | 5 | -1 | 11 | 5 | 12 | -250 | 740 | 10 | 0 | 0 | 18 | 497 | -1 | -252 | 243 | -1 | 0 | -4 | -2.8 | 14.5 | -0.9 | -35.8 | -8.7 | 934.4 | -33.3 | -422.1 | 418.7 | 180.2 | -11.4 | -90.3 | 98.1 | 0.2 | -0.2 | -0.3 | -0.9 | -0.4 | -0.3 | -0.4 | -0.3 | -0.4 | -1 | 804.6 | -0.5 | -0.4 | -0.6 | -0.4 | -0.5 | -0.3 | 229.5 | -0.3 | -12.6 |
Uitgifte van Gewone Aandelen
| 21 | 148 | 62 | 131 | 17 | 160 | 15 | 118 | 4 | 137 | 5 | 147 | 23 | 154 | 13 | 141 | 21 | 146 | 18 | 95 | 28 | 123 | 34 | 96 | 15 | 111 | 14 | 98 | 20 | 106 | 31 | 82 | 15 | 92 | 29 | 79 | 15 | 87 | 47 | 74 | 30 | 79 | 69 | 77 | 14 | 86 | 64 | 87 | 144 | 141 | 412 | 215 | 8 | 0 | 34 | 48 | 0 | 0 | 11 | 36 | 0 | 32 | 2 | 29 | 0 | 36 | 15 | 54 | 0 | 129 | 69 | 121 | 0 | 0 | 161 | 147 | 0 | 140 | 50 | -135 | 43 | 63 | 29 | -113 | 22 | 79 | 12 | 54 | 46 | 109 | 117 | 166 | 47 | 133 | 99 | 133 | 22 | 109 | 87 | 28 | 98 | 78 | 63 | 17 | 66 | 37 | 47 | 16.2 | 41.8 | 18 | 46 | 11.1 | 37.8 | 13.1 | 42.5 | 5.5 | 19.7 | 28.6 | 14.7 | 29.7 | 6.5 | 28.2 | 13.5 | 28.6 | 3.4 | 27.3 | 17.5 | 27.6 | 2.8 | 16.8 | 11.1 | 17.2 | 1.7 | 3.4 | 480.3 | 10 | 1.5 | 6.1 | 5.5 | 10.9 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -649 | -1,486 | -1,511 | -2,067 | -2,887 | -1,560 | -1,174 | -1,654 | -2,308 | -4,435 | -3,469 | -3,117 | -3,788 | 0 | 0 | 0 | -791 | -3,056 | -1,290 | -1,251 | -1,368 | -4,445 | -2,397 | -2,000 | -1,121 | -1,933 | -2,146 | -2,632 | -1,289 | -2,345 | -2,094 | -1,284 | -1,157 | -1,957 | -1,958 | -1,960 | -1,125 | -1,422 | -2,078 | -2,250 | -1,250 | -2,100 | -2,100 | -2,150 | -2,196 | -654 | -700 | -1,499 | -1,131 | -414 | -805 | -950 | -1,301 | -634 | -765 | -701 | -508 | -115 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -10,723 | 0 | -91 | -3,135 | -754 | -2,241 | -554 | -236 | -849 | -522 | -1,433 | -584 | -76 | -1,530 | -916 | -663 | -867 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2,234 | -2,231 | -2,229 | -2,079 | -2,089 | -2,097 | -2,118 | -1,933 | -1,946 | -1,948 | -1,962 | -1,721 | -1,738 | -1,751 | -1,775 | -1,614 | -1,614 | -1,612 | -1,611 | -1,481 | -1,486 | -1,492 | -1,499 | -1,156 | -1,175 | -1,184 | -1,189 | -1,038 | -1,044 | -1,061 | -1,069 | -837 | -849 | -856 | -862 | -744 | -754 | -764 | -769 | -618 | -627 | -639 | -646 | -544 | -556 | -566 | -577 | -431 | -432 | -436 | -444 | -445 | -389 | -395 | -403 | -385 | -391 | -394 | -399 | -381 | -382 | -381 | -381 | -380 | -381 | -381 | -379 | -379 | -444 | -443 | -443 | -459 | -308 | -310 | -318 | -212 | -214 | -214 | -217 | -187 | -186 | -189 | -157 | -159 | -160 | -138 | -138 | -140 | -117 | -117 | -118 | -116 | -93 | -94 | -93 | -93 | -93 | -93 | -92 | -92 | -60 | -59 | -44 | -43 | -44 | -45 | -36 | -37.1 | -36.6 | -36.4 | -28.9 | -28.8 | -28.8 | -28.7 | -23.9 | -23.8 | -23.8 | -23.8 | -18.3 | -18.1 | -18.1 | -18.1 | -13.5 | -13.4 | -13.5 | -13.4 | -10 | -9.9 | -10 | -9.5 | -6.4 | -6.3 | -6.3 | -6.2 | -3.6 | -3.5 | -3.5 | -3.5 | -2.3 | -2.3 |
Overige Financieringsactiviteiten
| -1,242 | -46 | -166 | -10 | -4 | -7 | -135 | -3 | -22 | 19 | -182 | 15 | -24 | -6 | -130 | -22 | -5 | -2 | -125 | 94 | 79 | -18 | 40 | -125 | -43 | 27 | 115 | -170 | -43 | 35 | -33 | 665 | -34 | -24 | 25 | -82 | -75 | 15 | 146 | 115 | -31 | 48 | 133 | -141 | -50 | 20 | 134 | -192 | 11 | 35 | 87 | -100 | -64 | -73 | 19 | -108 | -176 | -71 | 8 | -185 | -89 | -216 | 426 | -337 | -27 | -31 | 267 | -479 | 139 | -45 | 280 | -361 | -17 | 372 | -25 | 0 | 0 | 97 | 0 | 345 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 2 | 0 | 5 | 4 | 2 | -3 | 8 | 4.5 | 4 | -0.7 | 2.2 | 22.3 | -2.7 | 9.1 | 6.8 | 19.6 | 3.3 | 16.9 | -0.1 | 10.1 | 2.9 | 0 | 0 | 3.2 | 3.2 | 0.1 | 0 | 8 | -4.9 | -6.9 | -29.2 | 8.1 | 0 | -0.1 | 0.1 | 7.5 | -0.2 | -9.9 | -9.6 | 12.5 |
Kasstroom uit Financieringsactiviteiten
| -3,476 | 10,259 | -4,146 | -1,520 | -3,657 | -4,078 | -6,188 | -3,446 | -749 | -4,219 | -2,579 | -5,011 | -2,275 | -4,764 | -7,070 | 442 | -1,628 | -3,247 | 1,450 | -2,356 | -1,990 | -2,713 | -3,775 | -2,240 | -3,276 | -3,504 | -3,400 | -1,617 | -2,604 | -1,568 | -3,081 | -2,446 | -1,003 | -2,083 | -2,338 | -2,364 | -1,283 | -139 | -2,001 | -1,860 | -2,715 | -790 | -1,706 | -3,972 | 528 | -2,619 | -589 | -1,199 | -984 | -1,768 | -1,083 | -751 | -1,257 | -1,376 | -664 | -1,085 | -1,336 | -1,137 | -893 | -1,404 | -1,570 | -572 | 43 | -685 | -764 | -876 | -1,355 | 178 | -10,263 | -363 | -191 | -355 | 311 | -2,005 | 1,846 | 596 | -6 | -599 | -1,603 | -624 | 274 | -1,659 | -1,046 | -710 | -1,006 | -85 | -130 | -1,088 | -1,072 | -3 | -2 | 61 | -41 | 51 | -244 | 780 | -61 | 23 | -5 | -46 | 537 | 18 | -228 | 221 | 23 | -11 | 15 | -19.2 | 23.9 | -20 | -16.7 | -4.1 | 940.9 | -39.8 | -396.9 | 420 | 179.4 | 10.5 | -94.2 | 119.8 | -8.5 | 9.9 | -0.3 | 17.5 | -7.3 | 13.7 | 7.1 | 25.4 | -12.5 | -0.6 | 780.1 | 18.5 | -5 | -3.5 | 476.4 | 13.5 | -2.5 | 222.2 | -6.7 | 8.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -25 | -51 | -17 | 70 | -87 | 40 | -20 | 42 | -103 | 1 | -8 | -61 | 11 | -25 | 41 | 96 | -14 | 40 | -46 | 10 | 100 | 17 | -8 | -25 | 129 | -94 | -29 | 25 | -71 | 181 | -11 | -1 | -27 | -44 | 64 | -62 | -21 | -46 | 18 | -89 | -18 | 1 | 0 | -37 | -8 | 0 | 11 | -7 | 11 | -24 | 18 | -10 | -23 | -10 | 11 | -6 | 4 | -5 | 9 | 15 | 17 | -5 | 8 | -29 | -29 | -1 | 14 | 20 | -30 | -1 | 10 | -13 | -14 | -1 | 24 | 11 | -2 | -4 | -4 | 5 | 29 | 10 | -11 | -6 | 16 | 0 | 10 | 3 | 9 | -5 | 1 | -7 | -1 | -3 | -3 | -1 | -3 | -2 | 2 | 2 | 0 | -2 | 1 | 0 | -1 | 0 | 0 | 0 | 0.1 | 0 | -0.4 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -82 | -2,651 | 504 | 1,702 | -756 | 1,554 | -1,497 | 295 | 1,203 | -1,585 | 501 | -2,724 | 501 | -2,082 | -1,247 | -6,757 | 513 | 5,443 | 6,563 | -60 | -354 | 665 | 104 | 14 | -1,726 | -109 | 4 | 46 | -1,281 | 1,265 | 1,027 | -1,051 | -429 | 761 | 1,041 | -824 | -1,896 | 2,109 | 1,104 | -458 | -2,035 | 1,705 | 582 | -2,924 | 1,434 | -918 | 1,843 | -60 | -256 | -381 | 1,204 | -247 | -317 | 745 | 1,261 | -880 | -970 | -41 | 1,015 | -1,298 | -388 | 893 | 1,695 | -345 | -187 | 284 | 322 | -90 | -452 | 49 | 338 | -3 | -42 | -619 | 471 | -112 | 169 | 53 | 177 | -2,869 | -297 | -626 | 1,472 | -2,118 | -265 | 945 | 2,076 | -1,792 | -1,754 | 752 | 2,505 | 823 | 367 | -76 | 1,196 | -117 | -656 | -262 | 1,034 | -778 | 428 | -86 | 542 | -453 | -139 | 79 | 406 | -286.5 | -15 | -140.9 | 468.1 | -570.7 | 683.6 | -14.9 | -5.1 | 3.8 | 30.1 | -29.7 | 47.5 | -288 | -55 | 76.5 | 167.6 | -61.4 | 34.7 | -106.1 | 111 | -47.8 | -258.4 | -6.7 | 216.1 | -152.8 | -123.4 | -118 | 504.9 | -51.6 | -111.4 | 178 | 23.4 | -141.4 |
Kaspositie aan het Einde van de Periode
| 1,531 | 1,613 | 4,264 | 3,760 | 2,058 | 2,814 | 1,260 | 2,757 | 2,462 | 1,259 | 2,844 | 2,343 | 5,067 | 4,566 | 6,648 | 7,895 | 14,652 | 14,139 | 8,696 | 2,133 | 2,193 | 2,547 | 1,882 | 1,778 | 1,764 | 3,490 | 3,599 | 3,595 | 3,549 | 4,830 | 3,565 | 2,538 | 3,589 | 4,018 | 3,257 | 2,216 | 3,040 | 4,936 | 2,827 | 1,723 | 2,181 | 4,216 | 2,511 | 1,929 | 4,853 | 3,419 | 4,337 | 2,494 | 2,554 | 2,810 | 3,191 | 1,987 | 2,234 | 2,551 | 1,806 | 545 | 1,425 | 2,395 | 2,436 | 1,421 | 2,719 | 3,107 | 2,214 | 519 | 864 | 1,051 | 767 | 445 | 535 | 987 | 938 | 600 | 603 | 645 | 1,264 | 793 | 905 | 736 | 683 | 506 | 3,375 | 3,672 | 4,298 | 2,826 | 4,944 | 5,209 | 4,264 | 2,188 | 3,980 | 5,734 | 4,982 | 2,477 | 1,654 | 1,287 | 1,363 | 167 | 284 | 940 | 1,202 | 168 | 946 | 518 | 604 | -453 | -139 | 79 | 578 | -286.5 | -15 | -140.9 | 614.1 | -570.7 | 683.6 | -14.9 | 48.2 | 3.8 | 30.1 | -29.7 | 48.7 | -288 | -55 | 76.5 | 267.6 | -61.4 | 34.7 | -106.1 | 232.7 | -47.8 | -258.4 | -6.7 | 434.6 | -152.8 | -123.4 | -118 | 612.8 | -51.6 | -111.4 | 178 | 92.9 | -141.4 |