High Co. SA
EPA:HCO.PA
2.58 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66.133 | 70.005 | 73.722 | 111.635 | 69.841 | 62.781 | 60.152 | 61.496 | 55.263 | 46.554 | 41.556 | 45.635 | 49.478 | 37.024 | 27.812 | 29.011 | 35.292 | 31.889 | 25.63 | 13.234 |
Kortetermijnbeleggingen
| -0.024 | -0.023 | -0.354 | -0.331 | -0.375 | 0 | -0.383 | -0.359 | -0.875 | -0.857 | -0.472 | -1.21 | -1.223 | 0 | 0 | 0 | 0 | -3.404 | 0 | 0.008 |
Liquide middelen en kortetermijnbeleggingen
| 66.133 | 70.005 | 73.722 | 111.635 | 69.841 | 62.781 | 60.152 | 61.496 | 55.263 | 46.554 | 41.556 | 45.635 | 49.478 | 37.024 | 27.812 | 29.011 | 35.292 | 31.889 | 25.63 | 13.241 |
Nettovorderingen
| 44.592 | 46.966 | 41.025 | 42.412 | 63.255 | 73.625 | 71.281 | 59.032 | 59.194 | 74.242 | 61.058 | 62.355 | 68.964 | 60.635 | 0 | 77.287 | 76.301 | 0 | 0 | 0 |
Voorraad
| 0.053 | 0.038 | 0.056 | 0.057 | 0.045 | 0.148 | 0.239 | 0.208 | 0.185 | 0.3 | 0.239 | 0.311 | 0.601 | 0.647 | 0.839 | 0.671 | 0.74 | 0.811 | 0.901 | 1.12 |
Overige vlottende activa
| 2.854 | 5.158 | 1.689 | 1.541 | -0.289 | -0.292 | -0.355 | -0.364 | -0.36 | -0.359 | -0.374 | -0.375 | -0.385 | 4.431 | 55.21 | 2.935 | 1.369 | 72.055 | 57.451 | 61.386 |
Totaal vlottende activa
| 113.806 | 122.624 | 117.304 | 155.978 | 132.852 | 136.262 | 131.317 | 120.372 | 114.282 | 120.737 | 102.479 | 107.926 | 118.658 | 102.737 | 83.861 | 109.904 | 113.702 | 104.755 | 83.982 | 75.747 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15.069 | 16.754 | 17.598 | 20.603 | 18.051 | 2.591 | 2.503 | 2.829 | 2.882 | 3.045 | 3.515 | 3.905 | 4.262 | 2.602 | 4.453 | 4.324 | 4.713 | 5.116 | 4.033 | 5.123 |
Goodwill
| 72.708 | 72.708 | 79.811 | 79.811 | 79.811 | 79.811 | 72.387 | 71.383 | 76.876 | 76.43 | 79.717 | 91.965 | 92.372 | 0 | 64.377 | 65.959 | 59.492 | 56.608 | 53.721 | 66.648 |
Immateriële activa
| 0.786 | 0.837 | 2.42 | 5.774 | 9.476 | 7.854 | 8.13 | 2.189 | 2.991 | 2.93 | 2.927 | 2.202 | 1.657 | 0 | 0.485 | 0.363 | 0.323 | 0.321 | 0.187 | 0.259 |
Goodwill en immateriële activa
| 73.494 | 73.545 | 82.231 | 85.585 | 89.287 | 87.665 | 80.517 | 73.572 | 79.867 | 79.36 | 82.644 | 94.167 | 94.029 | 73.489 | 64.862 | 66.322 | 59.815 | 56.929 | 53.908 | 66.907 |
Langetermijnbeleggingen
| 0.638 | 0.781 | 0.899 | 0.797 | 1.201 | 0.932 | 2.326 | 1.707 | 3.499 | 3.314 | 1.115 | 3.119 | 3.345 | 0 | 3.935 | 3.684 | 3.125 | 7.706 | 0 | 1.766 |
Belastingvorderingen
| 0.79 | 1.045 | 0.62 | 0.659 | 1.265 | 1.068 | 1.081 | 1.138 | 1.066 | 0.986 | 1.504 | 1.807 | 2.33 | 2.32 | 2.212 | 0.588 | 0.779 | 1.927 | 2.556 | 3.451 |
Overige niet-vlottende activa
| -0.001 | 0.001 | -0.001 | 0 | 0.003 | 0.001 | 0.001 | 0.349 | -0.001 | -0.001 | 0.015 | 0.071 | 0.15 | 2.568 | 0.425 | 0.017 | 3 | 0.078 | 7.486 | 22.02 |
Totaal niet-vlottende activa
| 89.99 | 92.126 | 101.347 | 107.644 | 109.807 | 92.257 | 86.428 | 79.595 | 87.313 | 86.704 | 88.793 | 103.069 | 104.116 | 80.979 | 75.887 | 74.935 | 71.432 | 71.756 | 67.982 | 99.267 |
Totaal activa
| 203.795 | 214.753 | 218.652 | 263.621 | 242.66 | 228.518 | 217.745 | 199.968 | 201.595 | 207.441 | 191.272 | 210.995 | 222.775 | 183.716 | 159.748 | 184.839 | 185.134 | 176.511 | 151.965 | 175.014 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 27.412 | 31.733 | 30.623 | 31.031 | 31.392 | 38.501 | 33.154 | 35.616 | 37.012 | 50.594 | 38.078 | 39.219 | 44.091 | 36.589 | 0.705 | 45.712 | 45.804 | 40.487 | 36.176 | 40.403 |
Kortlopende schulden
| 3.073 | 2.995 | 3.033 | 37.755 | 7.823 | 3.712 | 3.825 | 2.89 | 2.963 | 14.861 | 14.583 | 16.72 | 19.794 | 4.997 | 11.164 | 14.429 | 15.043 | 19.155 | 18.974 | 47.765 |
Belastingschulden
| 10.473 | 9.38 | 10.18 | 8.975 | 12.42 | 12.412 | 11.187 | 9.263 | 10.27 | 12.483 | 10.905 | 11.396 | 14.388 | 1.314 | 36.161 | 0.278 | 0.021 | 13.049 | 11.326 | 8.45 |
Uitgestelde opbrengsten
| 10.894 | 10.446 | 12.162 | 10.64 | 13.596 | 13.502 | 12.252 | 9.93 | 10.809 | 13.308 | 12.117 | 12.508 | 15.292 | 15.531 | 42.404 | 1.145 | 0.427 | 13.729 | 11.489 | 17.205 |
Overige kortlopende verplichtingen
| 56.484 | 62.353 | 58.579 | 67.578 | 78.132 | 73.579 | 73.834 | 67.065 | 63.041 | 57.45 | 55.495 | 55.073 | 56.496 | 45.554 | 32.003 | 54.87 | 50.394 | 34.97 | 21.124 | 16.097 |
Totaal kortlopende verplichtingen
| 97.863 | 107.527 | 104.397 | 147.004 | 130.943 | 129.294 | 123.065 | 115.501 | 113.825 | 136.213 | 120.273 | 123.52 | 135.673 | 102.671 | 86.276 | 116.156 | 111.668 | 108.341 | 87.764 | 121.47 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 9.484 | 12.041 | 12.848 | 15.697 | 15.473 | 6.903 | 10.416 | 8.98 | 11.527 | 0.485 | 0.794 | 1.146 | 1.422 | 0.719 | 0.949 | 1.349 | 6.754 | 12.252 | 16.662 | 2.358 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.598 | 3.911 | 2.445 | 5.269 | 4.519 | 4.591 | 1.991 | 2.08 | 1.694 | 1.597 | 1.557 | 3.792 | 7.161 | 5.745 | 2.318 | 2.573 | 1.799 | 1.763 | 1.446 | 1.255 |
Totaal niet-vlottende verplichtingen
| 14.082 | 15.952 | 15.293 | 20.966 | 19.992 | 11.494 | 12.407 | 11.06 | 13.221 | 2.082 | 2.351 | 4.938 | 8.583 | 6.464 | 3.267 | 3.922 | 8.553 | 14.015 | 18.108 | 3.613 |
Totaal passiva
| 111.945 | 123.479 | 119.69 | 167.97 | 150.935 | 140.788 | 135.472 | 126.561 | 127.046 | 138.295 | 122.624 | 128.458 | 144.256 | 109.135 | 89.543 | 120.078 | 120.221 | 122.356 | 105.872 | 125.083 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.228 | 10.228 | 11.211 | 11.211 | 11.211 | 11.211 | 11.211 | 11.211 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 | 5.605 |
Ingehouden winsten
| 11.118 | 1.794 | 11.191 | 4.273 | 9.316 | 8.643 | 7.122 | 1.015 | 6.773 | 2.426 | -7.012 | 6.001 | 5.76 | 44.772 | 6.194 | 4.344 | 10.552 | 7.959 | -4.027 | -34.383 |
Overige gereserveerde algehele resultaten
| 57.919 | 57.207 | 59.223 | 54.717 | 52.081 | 47.463 | 41.824 | 34.903 | 35.999 | 34.983 | 43.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10.597 | 19.921 | 14.938 | 21.856 | 16.813 | 17.486 | 19.007 | 26.129 | 26.129 | 26.129 | 26.129 | 70.601 | 66.739 | 24.152 | 58.129 | 54.378 | 48.754 | 40.591 | 44.485 | 78.689 |
Totaal eigen vermogen van aandeelhouders
| 89.862 | 89.15 | 96.563 | 92.057 | 89.421 | 84.803 | 79.164 | 73.258 | 74.506 | 69.143 | 68.69 | 82.207 | 78.104 | 74.529 | 69.928 | 64.327 | 64.911 | 54.155 | 46.063 | 49.912 |
Totaal eigen vermogen
| 91.85 | 91.274 | 98.962 | 95.651 | 91.725 | 87.73 | 82.273 | 73.407 | 74.549 | 69.146 | 68.648 | 82.537 | 78.519 | 74.581 | 70.205 | 64.544 | 64.912 | 54.155 | 46.093 | 49.931 |
Totaal passiva en aandeelhoudersvermogen
| 203.795 | 214.753 | 218.652 | 263.621 | 242.66 | 228.518 | 217.745 | 199.968 | 201.595 | 207.441 | 191.272 | 210.995 | 222.775 | 183.716 | 159.748 | 184.839 | 185.134 | 176.511 | 151.965 | 175.014 |