Huntwicke Capital Group Inc.
OTC:HCGI
6.05 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.943 | 0.89 | 0.597 | 0.544 | 1.384 | 2.366 | 1.697 | 2.484 | 2.867 | 2.864 | 1.998 | 2.384 | 0.702 | 1.071 | 1.185 | 0.946 | 0.242 | 0.229 | 0.209 | 0.228 | 0.007 | 0.015 | 0.017 | 0.014 | 0.036 | 0.031 | 0.019 | 0.025 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.028 | 0.028 | 0.028 | 0.024 | 0.024 | 0.177 | 0.426 | 0.121 | 0.527 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.943 | 0.89 | 0.597 | 0.544 | 1.384 | 2.366 | 1.728 | 2.512 | 2.895 | 2.891 | 2.022 | 2.409 | 0.879 | 1.497 | 1.305 | 1.474 | 0.728 | 0.229 | 0.209 | 0.228 | 0.007 | 0.015 | 0.017 | 0.014 | 0.036 | 0.031 | 0.019 | 0.025 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 |
Nettovorderingen
| 2.577 | 2.383 | 2.207 | 2.252 | 2.231 | 2.272 | 0.909 | 0.744 | 0.906 | 1.21 | 1.887 | 0.878 | 1.321 | 1.19 | 1.313 | 0.029 | 0.002 | 0.003 | 0.002 | 0.029 | 0.002 | 0.003 | 0.002 | 0.009 | 0.005 | 0.002 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0.234 | 0.281 | 0.3 | 0.313 | 0.186 | 0.219 | 0.398 | 0.401 | 0 | 0 | 0 | 0.356 | 0.302 | 0.014 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -3.519 | -3.273 | -2.804 | -2.796 | -3.615 | -4.638 | -2.637 | -3.257 | -3.801 | -4.101 | -3.909 | -3.286 | -2.2 | -3.043 | -2.92 | 0.015 | 0 | 0 | 0 | 0.029 | 0.087 | 0 | 0 | 0.002 | 0.017 | 0.016 | 0.014 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 0 | 0.234 | 0.281 | 0.3 | 0.313 | 0.186 | 0.219 | 0.398 | 0.401 | 0 | 0 | 0 | 0 | 0 | 1.532 | 0.817 | 0.234 | 0.211 | 0.242 | 0.029 | 0.032 | 0.032 | 0.035 | 0.06 | 0.05 | 0.037 | 0.041 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.387 | 4.425 | 3.352 | 3.399 | 3.405 | 3.434 | 2.266 | 2.29 | 2.342 | 2.364 | 2.383 | 2.399 | 2.421 | 2.364 | 2.383 | 2.374 | 2.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 8.662 | 8.662 | 8.662 | 8.662 | 8.765 | 8.765 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8.662 | 8.662 | 8.662 | 8.662 | 8.765 | 8.765 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 9.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -8.662 | -8.662 | 1.221 | 1.005 | 1.006 | 1.907 | 2.012 | 1.973 | 0.874 | 1.204 | 1.087 | 1.175 | 0.864 | 0.8 | 0.818 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.019 | 0.017 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 0 | 9.883 | 9.667 | 9.771 | 10.672 | 11.439 | 11.4 | 10.302 | 10.631 | 0 | 0 | 0 | 0 | 0 | 4.4 | 4.425 | 3.352 | 3.399 | 3.405 | 3.434 | 2.266 | 2.29 | 2.342 | 2.364 | 2.383 | 2.399 | 2.421 | 2.388 | 2.401 | 2.391 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 19.729 | 20.251 | 21.033 | 21.098 | 22.164 | 24.199 | 23.485 | 24.167 | 24.139 | 25.042 | 25.409 | 25.331 | 24.62 | 25.659 | 25.809 | 5.931 | 5.242 | 3.586 | 3.61 | 3.647 | 3.462 | 2.298 | 2.322 | 2.377 | 2.424 | 2.432 | 2.436 | 2.461 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0.016 | 0.028 | 0.012 | 0.543 | 0.016 | 0.028 | 0.012 | 0.011 | 0.126 | 0.119 | 0.103 | 0.093 | 0.097 | 0.065 | 0.023 | 0.062 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.193 | 1.082 | 1.043 | 0.999 | 0.998 | 1.156 | 1.235 | 1.276 | 1.326 | 1.589 | 1.436 | 0.852 | 1.037 | 0.741 | 0.662 | 0.956 | 0.956 | 0.956 | 0.956 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.423 | 0.187 | 0.402 | 0.748 | 1.167 | 1.133 | 0.866 | 0.776 | 0 | 0 | 0 | 0.717 | 1.008 | 0.097 | 0.004 | 0.006 | 0.007 | 0.006 | 0.503 | 0 | 0 | 0.008 | 0.007 | 0.001 | 0.005 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1.193 | -1.082 | -0.423 | -0.187 | -0.402 | -0.748 | -1.167 | -1.133 | -0.866 | -0.776 | -1.436 | -0.852 | -1.037 | -0.717 | -1.008 | 0.556 | 0.522 | 0.507 | -0.452 | -0.206 | 1.374 | 0.538 | -0.421 | 0.542 | 0.429 | 0.39 | 0.367 | 0.269 | 0.452 | 0.443 | 0.442 | 0.341 | 0.045 | 0.048 | 0 | 0.039 | 0.038 | 0.044 | 0.003 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 1.043 | 0.999 | 0.998 | 1.156 | 1.235 | 1.276 | 1.326 | 1.589 | 1.436 | 0.852 | 1.037 | 0.741 | 0.662 | 2.152 | 1.497 | 1.497 | 0.524 | 1.48 | 1.393 | 0.572 | 0.554 | 0.559 | 0.555 | 0.509 | 0.471 | 0.403 | 0.027 | 0.05 | 0.05 | 0.047 | 0.045 | 0.048 | 0.042 | 0.039 | 0.038 | 0.044 | 0.003 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.637 | 4.835 | 5.728 | 5.669 | 5.71 | 5.751 | 5.502 | 5.541 | 5.58 | 6.322 | 5.127 | 5.306 | 6.518 | 7.331 | 6.747 | 0.512 | 0.516 | 0.521 | 1.481 | 1.468 | 1.472 | 1.477 | 1.969 | 1.486 | 1.974 | 1.982 | 1.984 | 2.045 | 2.419 | 2.412 | 1.984 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.501 | 0.591 | 0.423 | 0.187 | 0.402 | 0.748 | 1.167 | 1.133 | 0.866 | 0.776 | 1.439 | 1.309 | 0.629 | 0.717 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -5.138 | -5.426 | 2.194 | 2.279 | 2.421 | 2.726 | 0.528 | 0.66 | 0.685 | 0.901 | 1.579 | 1.033 | 0.766 | 0.613 | 1.026 | 0.01 | 0 | 0 | 0.003 | 0.772 | 0.488 | 0.488 | 0.003 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.934 | -0.025 | 8.344 | 8.135 | 8.533 | 9.224 | 7.198 | 7.334 | 7.131 | 8 | 8.145 | 7.648 | 7.913 | 8.661 | 8.78 | 0.522 | 0.516 | 0.521 | 1.484 | 0.53 | 1.96 | 1.964 | 1.972 | 1.973 | 1.974 | 1.982 | 1.984 | 2.045 | 2.419 | 2.412 | 1.984 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8.934 | 8.901 | 9.419 | 9.172 | 9.574 | 10.431 | 8.489 | 8.672 | 8.524 | 9.662 | 9.66 | 8.585 | 9.039 | 9.529 | 9.576 | 2.674 | 2.014 | 2.018 | 2.008 | 2.01 | 3.354 | 2.537 | 2.526 | 2.532 | 2.529 | 2.491 | 2.455 | 2.448 | 0.027 | 0.05 | 0.05 | 0.047 | 0.045 | 0.048 | 0.042 | 0.039 | 0.038 | 0.044 | 0.003 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Ingehouden winsten
| -2.559 | -2.325 | -2.182 | -1.507 | -0.772 | -0.772 | -0.649 | -0.523 | -0.772 | -0.967 | -1.572 | -1.258 | -1.108 | -0.988 | -0.988 | -0.962 | -0.78 | -0.746 | -0.707 | -0.664 | -0.64 | -0.55 | -0.508 | -0.472 | -0.412 | -0.362 | -0.315 | -0.283 | -0.148 | -0.121 | -0.121 | -0.119 | -0.116 | -0.111 | -0.102 | -0.098 | -0.092 | -0.088 | -0.044 | -0.032 |
Overige gereserveerde algehele resultaten
| -4.817 | -4.848 | -4.093 | -4.812 | -4.702 | -4.374 | -5.724 | -5.133 | -3.645 | -3.704 | -2.418 | -1.082 | -2.492 | -2.272 | -1.94 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18.171 | 18.522 | 17.888 | 18.245 | 18.064 | 18.913 | 21.368 | 21.151 | 20.031 | 20.05 | 19.739 | 19.086 | 19.18 | 19.389 | 19.161 | 4.22 | 4.009 | 1.885 | 1.878 | 4.22 | 0.46 | 1.885 | 1.878 | 1.87 | 0.319 | 0.492 | 0.489 | 0.317 | 0.386 | 0.315 | 0.276 | 0.296 | 0.121 | 0.121 | 0.079 | 0.079 | 0.079 | 0.065 | 0.001 | 0.108 |
Totaal eigen vermogen van aandeelhouders
| 10.795 | 11.35 | 11.614 | 11.926 | 12.59 | 13.768 | 14.997 | 15.495 | 15.615 | 15.38 | 15.749 | 16.747 | 15.581 | 16.129 | 16.234 | 3.258 | 3.228 | 1.139 | 1.171 | 1.206 | -0.321 | -0.239 | -0.204 | -0.155 | -0.104 | -0.059 | -0.019 | 0.013 | -0.026 | -0.047 | -0.047 | -0.045 | -0.042 | -0.047 | -0.042 | -0.039 | -0.035 | -0.044 | -0 | 0.012 |
Totaal eigen vermogen
| 10.795 | 11.35 | 11.614 | 11.926 | 12.59 | 13.768 | 14.997 | 15.495 | 15.615 | 15.38 | 15.749 | 16.747 | 15.581 | 16.129 | 16.234 | 3.258 | 3.228 | 1.568 | 1.602 | 1.636 | 0.109 | 0.19 | 0.227 | 0.275 | 0.325 | -0.059 | -0.019 | 0.013 | -0.026 | -0.047 | -0.047 | -0.045 | -0.042 | -0.047 | -0.042 | -0.039 | -0.035 | -0.044 | -0 | 0.012 |
Totaal passiva en aandeelhoudersvermogen
| 19.729 | 20.251 | 21.033 | 21.098 | 22.164 | 24.199 | 23.485 | 24.167 | 24.139 | 25.042 | 25.409 | 25.331 | 24.62 | 25.659 | 25.809 | 5.931 | 5.242 | 3.586 | 3.61 | 3.647 | 3.462 | 2.298 | 2.322 | 2.377 | 2.424 | 2.432 | 2.436 | 2.461 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 |