Harvard Bioscience, Inc.
NASDAQ:HBIO
1.98 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 21.97 | 23.097 | 24.512 | 28.153 | 25.363 | 28.759 | 29.975 | 28.427 | 26.922 | 29.208 | 28.778 | 33.055 | 29.663 | 29.197 | 26.989 | 30.984 | 24.037 | 23.308 | 23.771 | 116.176 | 27.418 | 29.584 | 28.202 | 33.858 | 28.635 | 31.522 | 26.759 | 27.463 | 25.05 | 25.213 | 24.156 | 26.415 | 25.007 | 26.136 | 26.963 | 28.37 | 25.731 | 28.8 | 25.763 | 30.364 | 25.448 | 26.958 | 25.893 | 27.854 | 25.137 | 26.094 | 26.086 | 28.249 | 26.104 | 28.496 | 28.322 | 29.027 | 26.381 | 27.143 | 26.312 | 29.521 | 26.453 | 25.905 | 26.3 | 27.653 | 20.998 | 18.049 | 19.072 | 23.052 | 19.989 | 23.049 | 21.959 | 24.529 | 19.353 | 20.41 | 19.115 | 21.683 | 18.941 | 18.187 | 17.37 | 17.84 | 17.179 | 21.724 | 22.435 | 24.748 | 23.223 | 22.46 | 22.165 | 24.207 | 21.108 | 22.353 | 19.473 | 18.891 | 12.797 | 13.729 | 11.963 | 11.907 | 10.643 | 9.711 | 8.607 | 8.506 | 7.356 | 7.356 | 7.356 |
| Kosten van de omzet
| 9.205 | 11.21 | 11.073 | 13.215 | 10.636 | 12.086 | 11.629 | 12.594 | 14.75 | 12.571 | 12.601 | 13.495 | 13.355 | 12.844 | 11.558 | 13.276 | 10.542 | 9.452 | 10.789 | 51.854 | 12.439 | 13.629 | 12.048 | 15.118 | 12.818 | 16.167 | 13.49 | 14.291 | 13.411 | 13.926 | 12.657 | 14.31 | 13.317 | 14.461 | 14.018 | 15.446 | 14.005 | 16.205 | 14.285 | 16.501 | 14.006 | 14.68 | 14.132 | 15.823 | 13.833 | 13.999 | 13.82 | 14.84 | 14.11 | 14.881 | 14.922 | 15.8 | 14.503 | 14.358 | 13.943 | 15.143 | 13.886 | 13.855 | 13.518 | 14.551 | 10.769 | 9.107 | 9.662 | 11.424 | 10.555 | 12.286 | 11.628 | 12.964 | 10.077 | 10.426 | 9.694 | 11.081 | 9.578 | 8.945 | 8.49 | 8.722 | 8.674 | 14.859 | 11.389 | 11.935 | 11.822 | 11.163 | 11.544 | 12.49 | 10.671 | 10.935 | 9.635 | 9.837 | 6.582 | 6.657 | 5.748 | 6.198 | 5.218 | 4.869 | 4.338 | 0 | 0 | 0 | 0 |
| Brutowinst
| 12.765 | 11.887 | 13.439 | 14.938 | 14.727 | 16.673 | 18.346 | 15.833 | 12.172 | 16.637 | 16.177 | 19.56 | 16.308 | 16.353 | 15.431 | 17.708 | 13.495 | 13.856 | 12.982 | 64.322 | 14.979 | 15.955 | 16.154 | 18.74 | 15.817 | 15.355 | 13.269 | 13.172 | 11.639 | 11.287 | 11.499 | 12.105 | 11.69 | 11.675 | 12.945 | 12.924 | 11.726 | 12.595 | 11.478 | 13.863 | 11.442 | 12.278 | 11.761 | 12.031 | 11.304 | 12.095 | 12.266 | 13.409 | 11.994 | 13.615 | 13.4 | 13.227 | 11.878 | 12.785 | 12.369 | 14.378 | 12.567 | 12.05 | 12.782 | 13.102 | 10.229 | 8.942 | 9.41 | 11.628 | 9.434 | 10.763 | 10.331 | 11.565 | 9.276 | 9.984 | 9.421 | 10.602 | 9.363 | 9.242 | 8.88 | 9.118 | 8.505 | 6.865 | 11.046 | 12.813 | 11.401 | 11.297 | 10.621 | 11.717 | 10.437 | 11.418 | 9.838 | 9.055 | 6.215 | 7.072 | 6.215 | 5.71 | 5.425 | 4.842 | 4.269 | 8.506 | 7.356 | 7.356 | 7.356 |
| Brutowinstmarge
| 0.581 | 0.515 | 0.548 | 0.531 | 0.581 | 0.58 | 0.612 | 0.557 | 0.452 | 0.57 | 0.562 | 0.592 | 0.55 | 0.56 | 0.572 | 0.572 | 0.561 | 0.594 | 0.546 | 0.554 | 0.546 | 0.539 | 0.573 | 0.553 | 0.552 | 0.487 | 0.496 | 0.48 | 0.465 | 0.448 | 0.476 | 0.458 | 0.467 | 0.447 | 0.48 | 0.456 | 0.456 | 0.437 | 0.446 | 0.457 | 0.45 | 0.455 | 0.454 | 0.432 | 0.45 | 0.464 | 0.47 | 0.475 | 0.459 | 0.478 | 0.473 | 0.456 | 0.45 | 0.471 | 0.47 | 0.487 | 0.475 | 0.465 | 0.486 | 0.474 | 0.487 | 0.495 | 0.493 | 0.504 | 0.472 | 0.467 | 0.47 | 0.471 | 0.479 | 0.489 | 0.493 | 0.489 | 0.494 | 0.508 | 0.511 | 0.511 | 0.495 | 0.316 | 0.492 | 0.518 | 0.491 | 0.503 | 0.479 | 0.484 | 0.494 | 0.511 | 0.505 | 0.479 | 0.486 | 0.515 | 0.52 | 0.48 | 0.51 | 0.499 | 0.496 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 2.567 | 2.626 | 2.885 | 3.15 | 2.76 | 2.957 | 2.897 | 2.849 | 2.763 | 3.497 | 3.22 | 2.951 | 2.66 | 2.701 | 2.487 | 2.349 | 1.949 | 1.897 | 2.49 | 10.715 | 2.564 | 2.771 | 2.735 | 3.045 | 2.783 | 2.758 | 2.402 | 1.526 | 1.538 | 1.296 | 1.285 | 1.156 | 1.309 | 1.502 | 1.425 | 1.532 | 1.426 | 1.714 | 1.748 | 1.564 | 1.059 | 1.284 | 0.973 | -1.702 | 1.934 | 1.979 | 1.944 | 1.772 | 1.861 | 1.972 | 1.714 | 1.486 | 1.554 | 1.128 | 1.267 | 1.16 | 1.24 | 1.102 | 1.207 | 1.234 | 1.074 | 1.089 | 0.999 | 0.881 | 1.009 | 1.077 | 1.081 | 1.103 | 0.873 | 0.888 | 0.844 | 0.82 | 0.81 | 0.773 | 0.751 | 0.7 | 0.676 | 1.615 | 1.887 | 1.878 | 1.898 | 1.747 | 1.669 | 1.562 | 1.615 | 1.666 | 1.42 | 1.108 | 1.013 | 1.007 | 1.017 | 1.055 | 1.076 | 0.618 | 0.43 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 5.041 | 5.686 | 5.963 | 5.286 | 5.807 | 5.353 | 6.334 | 5.863 | 6.324 | 5.981 | 6.325 | 6.115 | 5.458 | 6.399 | 6.333 | 5.681 | 5.399 | 5.67 | 6.759 | 22.76 | 6.604 | 4.809 | 5.649 | 6.085 | 4.655 | 5.258 | 5.384 | 4.431 | 4.534 | 4.404 | 5.206 | 4.966 | 4.8 | 5.236 | 5.948 | 5.074 | 5.005 | 4.922 | 4.831 | 4.381 | 4.13 | 3.997 | 4.251 | 3.939 | 5.314 | 5.612 | 5.07 | 5.107 | 4.832 | 4.902 | 4.861 | 4.941 | 4.56 | 4.206 | 4.355 | 5.168 | 4.407 | 3.807 | 4.261 | 4.352 | 3.888 | 3.552 | 3.317 | 4.246 | 3.451 | 3.795 | 3.756 | 3.1 | 3.501 | 3.544 | 3.403 | 2.451 | 4.074 | 3.405 | 3.195 | 8.807 | 3.167 | 4.299 | 3.331 | 8.763 | 3.446 | 3.542 | 3.522 | 10,862.499 | 2.621 | 2.877 | 2.825 | 9,177.096 | 1.894 | 2.465 | 1.898 | 6,992.098 | 1.756 | 2.647 | 2.133 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 5.518 | 5.395 | 5.904 | 6.22 | 5.732 | 6.178 | 5.978 | 5.948 | 5.819 | 6.587 | 6.687 | 7.343 | 6.183 | 5.73 | 5.386 | 5.47 | 4.588 | 4.279 | 5.579 | 23.264 | 5.294 | 5.77 | 6.306 | 6.467 | 6.021 | 6.309 | 5.646 | 5.925 | 5.081 | 4.982 | 5.048 | 5.292 | 5.006 | 5.086 | 5.102 | 5.222 | 5.028 | 5.128 | 5.199 | 5.123 | 4.113 | 4.557 | 4.432 | 3.54 | 4.414 | 4.624 | 4.752 | 4.987 | 4.67 | 4.743 | 4.768 | 4.664 | 4.361 | 4.271 | 4.176 | 4.245 | 4.101 | 4.191 | 3.807 | 3.867 | 2.836 | 2.688 | 2.372 | 10.97 | 2.568 | 2.969 | 2.841 | 10.352 | 2.458 | 2.553 | 2.47 | 9.499 | 2.187 | 2.356 | 2.281 | 8.11 | 1.865 | 4.346 | 4.426 | 16.817 | 3.835 | 4.275 | 4.297 | 15,378.115 | 3.81 | 3.893 | 3.6 | 8,433.337 | 1.644 | 1.808 | 1.488 | 4,838.424 | 1.346 | 1.148 | 0.896 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10.559 | 11.081 | 11.867 | 11.506 | 11.539 | 11.531 | 12.312 | 11.811 | 12.143 | 12.568 | 13.012 | 13.458 | 11.641 | 12.129 | 11.719 | 11.151 | 9.987 | 9.949 | 12.338 | 46.024 | 11.898 | 10.579 | 11.955 | 12.552 | 10.676 | 11.567 | 11.03 | 10.356 | 9.615 | 9.386 | 10.254 | 10.258 | 9.806 | 10.322 | 11.05 | 10.296 | 10.033 | 10.05 | 10.03 | 9.504 | 8.243 | 8.554 | 8.683 | 7.479 | 9.728 | 10.236 | 9.822 | 10.094 | 9.502 | 9.645 | 9.629 | 9.605 | 8.921 | 8.477 | 8.531 | 9.413 | 8.508 | 7.998 | 8.068 | 8.219 | 6.724 | 6.24 | 5.689 | 6.724 | 6.019 | 6.764 | 6.597 | 7.252 | 5.959 | 6.097 | 5.873 | 7.048 | 6.261 | 5.761 | 5.476 | 5.504 | 5.032 | 8.645 | 7.757 | 8.115 | 7.281 | 7.854 | 7.866 | 7.154 | 6.431 | 6.904 | 6.572 | 7.054 | 3.853 | 4.273 | 3.711 | 3.845 | 3.76 | 3.795 | 3.029 | 0 | 0 | 0 | 0 |
| Overige kosten
| 1.513 | -0.181 | -0.142 | -0.332 | 0.045 | -0.372 | 1.388 | 1.63 | 1.572 | 1.454 | 0.078 | -0.189 | -0.13 | -0.313 | -0.034 | -0.334 | -0.392 | -0.191 | 0.111 | -0.365 | -0.086 | -0.07 | -0.244 | -0.881 | -0.314 | -0.347 | -2.738 | -0.618 | -0.012 | -0.011 | -0.099 | -0.036 | -0.064 | -0.029 | -0.05 | -0.275 | -0.188 | -0.18 | -0.616 | -0.738 | -0.249 | -0.165 | 0.017 | 0.036 | -0.007 | -0.069 | -0.008 | 0.991 | 0.71 | 0.699 | 0.828 | 1.197 | 1.183 | 0.661 | 0.621 | 1.16 | 0.876 | 0.578 | 0.531 | 1.188 | 0.501 | 0.808 | 0.371 | 2.025 | 0.549 | 1.448 | 1.087 | 0.494 | 0.444 | 0.444 | 0.442 | 0.437 | 0.43 | 0 | 0.412 | -18.46 | 0.413 | 19.782 | 0.896 | -2.556 | 0 | 0 | 0 | -2.053 | 0 | 0 | 0 | -1.081 | 0 | 0 | 0 | -1.052 | 0 | 0 | 0 | -40.901 | 0 | 0 | 0 |
| Bedrijfskosten
| 14.639 | 13.707 | 14.752 | 14.656 | 15.66 | 15.877 | 16.597 | 16.29 | 16.478 | 17.519 | 17.698 | 17.861 | 15.76 | 16.295 | 15.67 | 14.952 | 13.313 | 13.3 | 16.255 | 62.485 | 15.884 | 14.786 | 16.12 | 16.998 | 14.927 | 15.737 | 14.535 | 12.499 | 11.775 | 11.286 | 12.138 | 12.037 | 11.844 | 12.514 | 13.155 | 12.51 | 12.125 | 12.442 | 12.571 | 11.807 | 9.92 | 10.425 | 10.29 | 6.412 | 12.262 | 12.891 | 12.445 | 12.547 | 12.044 | 12.329 | 12.021 | 11.821 | 11.181 | 10.294 | 10.419 | 11.235 | 10.341 | 9.678 | 9.806 | 10.125 | 8.24 | 7.715 | 7.032 | 8.071 | 7.517 | 8.346 | 8.184 | 8.849 | 7.276 | 7.429 | 7.159 | 8.305 | 7.501 | 6.952 | 6.639 | 6.614 | 6.121 | 29.075 | 10.54 | 10.883 | 9.723 | 10.69 | 10.458 | 9.085 | 8.745 | 9.299 | 8.617 | 8.623 | 5.335 | 5.587 | 5.033 | 5.591 | 5.401 | 4.716 | 3.643 | -40.901 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -1.874 | -1.82 | -1.313 | 0.282 | -0.933 | 0.796 | 1.749 | -0.457 | -4.306 | -0.944 | -6.712 | 1.699 | 0.548 | 0.058 | -0.239 | 2.756 | 0.182 | 0.556 | -3.273 | 0.377 | -1.365 | 0.228 | 0.034 | 1.742 | 0.89 | -0.382 | -1.266 | 0.673 | -0.136 | 0.001 | -0.639 | -1.123 | -0.813 | -0.84 | -0.221 | 0.113 | -0.775 | 0.099 | -1.15 | 2.121 | 1.425 | 1.738 | 1.334 | 3.52 | -1.054 | -0.772 | -0.158 | 0.718 | -0.079 | 1.299 | 1.229 | 1.388 | 0.22 | 2.519 | 1.95 | 2.928 | 1.943 | 2.372 | 2.976 | 2.969 | 1.93 | 0.805 | 2.351 | 3.582 | 1.857 | 1.474 | 1.566 | 2.716 | 2 | 2.555 | 2.262 | 2.297 | 1.862 | 2.29 | 2.241 | 2.505 | 2.384 | -23.177 | 0.506 | 1.93 | 1.678 | 0.607 | 0.163 | 2.632 | 1.692 | 2.119 | 1.221 | -1.272 | 0.248 | 1.485 | 1.182 | 0.118 | 0.024 | -5.321 | 0.518 | -32.395 | 7.356 | 7.356 | 7.356 |
| Bedrijfsresultaat ratio
| -0.085 | -0.079 | -0.054 | 0.01 | -0.037 | 0.028 | 0.058 | -0.016 | -0.16 | -0.032 | -0.233 | 0.051 | 0.018 | 0.002 | -0.009 | 0.089 | 0.008 | 0.024 | -0.138 | 0.003 | -0.05 | 0.008 | 0.001 | 0.051 | 0.031 | -0.012 | -0.047 | 0.025 | -0.005 | 0 | -0.026 | -0.043 | -0.033 | -0.032 | -0.008 | 0.004 | -0.03 | 0.003 | -0.045 | 0.07 | 0.056 | 0.064 | 0.052 | 0.126 | -0.042 | -0.03 | -0.006 | 0.025 | -0.003 | 0.046 | 0.043 | 0.048 | 0.008 | 0.093 | 0.074 | 0.099 | 0.073 | 0.092 | 0.113 | 0.107 | 0.092 | 0.045 | 0.123 | 0.155 | 0.093 | 0.064 | 0.071 | 0.111 | 0.103 | 0.125 | 0.118 | 0.106 | 0.098 | 0.126 | 0.129 | 0.14 | 0.139 | -1.067 | 0.023 | 0.078 | 0.072 | 0.027 | 0.007 | 0.109 | 0.08 | 0.095 | 0.063 | -0.067 | 0.019 | 0.108 | 0.099 | 0.01 | 0.002 | -0.548 | 0.06 | -3.809 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -2.617 | -1.211 | -2.205 | -1.385 | 0.371 | -2.894 | -0.542 | -0.435 | -0.928 | -0.577 | -0.306 | -0.568 | -0.503 | -0.69 | -0.445 | -3.304 | -1.597 | -1.424 | -1.188 | -1.536 | -1.309 | -1.36 | -1.674 | -1.697 | -1.798 | -1.485 | -3.979 | -0.846 | -0.274 | -0.463 | -0.404 | 0.135 | -0.067 | 0.073 | -0.222 | -0.434 | -0.321 | -0.526 | -0.614 | -0.949 | -0.469 | -0.468 | -0.315 | -0.32 | 1.111 | 1.19 | -0.095 | -0.147 | -0.178 | -0.226 | -0.385 | -0.403 | -0.338 | -0.519 | -0.275 | -0.245 | -0.38 | 0.125 | -0.154 | 2.57 | -0.446 | -0.458 | 0.091 | -1.009 | -0.039 | 0.024 | 0.195 | -0.055 | 0.084 | -0.007 | 0.013 | -0.039 | -0.101 | -0.039 | -0.115 | -0.158 | -0.234 | -0.351 | -0.181 | 0.076 | 0.586 | -0.191 | -0.314 | 0.243 | 0.249 | -1.028 | 0.109 | 0.261 | 0.164 | 0.241 | 0.04 | 0.062 | 0.458 | 0.377 | 0.344 | 32.395 | -7.356 | -7.356 | -7.356 |
| Inkomen voor belasting
| -4.491 | -3.28 | -4.484 | -1.103 | -0.562 | -2.098 | 1.207 | -0.892 | -4.69 | 3.421 | -7.018 | 1.131 | 0.045 | -0.632 | -0.684 | -0.548 | -1.415 | -0.868 | -4.461 | -5.502 | -2.674 | -1.132 | -1.794 | -0.495 | -0.908 | -1.867 | -5.245 | -0.173 | -0.41 | -0.462 | -1.043 | -0.988 | -0.88 | -0.767 | -0.443 | -0.321 | -1.096 | -0.427 | -1.764 | 1.172 | 0.956 | 1.27 | 1.019 | 3.201 | -1.411 | -1.101 | -0.253 | 0.57 | -0.257 | 1.073 | 0.844 | 0.985 | -0.118 | 2 | 1.675 | 2.682 | 1.563 | 2.497 | 2.822 | 5.539 | 1.484 | 0.347 | 2.442 | 2.573 | 1.818 | 1.498 | 1.761 | 2.661 | 2.084 | 2.548 | 2.275 | 2.258 | 1.761 | 2.251 | 2.126 | 2.347 | 2.15 | -23.528 | 0.325 | 2.008 | 1.523 | 0.416 | -0.151 | 2.875 | 1.941 | 1.091 | 1.33 | -1.011 | 0.412 | 1.726 | 1.222 | 0.181 | 0.482 | -4.944 | 0.862 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.204 | -0.142 | -0.183 | -0.039 | -0.022 | -0.073 | 0.04 | -0.031 | -0.174 | 0.117 | -0.244 | 0.034 | 0.002 | -0.022 | -0.025 | -0.018 | -0.059 | -0.037 | -0.188 | -0.047 | -0.098 | -0.038 | -0.064 | -0.015 | -0.032 | -0.059 | -0.196 | -0.006 | -0.016 | -0.018 | -0.043 | -0.037 | -0.035 | -0.029 | -0.016 | -0.011 | -0.043 | -0.015 | -0.068 | 0.039 | 0.038 | 0.047 | 0.039 | 0.115 | -0.056 | -0.042 | -0.01 | 0.02 | -0.01 | 0.038 | 0.03 | 0.034 | -0.004 | 0.074 | 0.064 | 0.091 | 0.059 | 0.096 | 0.107 | 0.2 | 0.071 | 0.019 | 0.128 | 0.112 | 0.091 | 0.065 | 0.08 | 0.108 | 0.108 | 0.125 | 0.119 | 0.104 | 0.093 | 0.124 | 0.122 | 0.132 | 0.125 | -1.083 | 0.014 | 0.081 | 0.066 | 0.019 | -0.007 | 0.119 | 0.092 | 0.049 | 0.068 | -0.053 | 0.032 | 0.126 | 0.102 | 0.015 | 0.045 | -0.509 | 0.1 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.311 | -0.353 | 0.21 | 0.715 | 0.677 | -1.118 | 0.585 | 0.774 | -1.285 | 0.986 | -0.138 | 0.17 | 0.215 | -0.222 | -0.015 | 0.067 | -0.317 | 0.713 | 0.055 | -0.815 | -0.054 | -0.885 | 0.576 | -3.26 | -0.652 | -0.369 | 0.605 | -1.172 | 0.007 | -0.081 | 0.023 | 0.332 | 0.758 | -0.054 | 0.193 | 16.819 | -0.249 | -0.776 | -0.363 | 1.191 | 0.323 | 0.248 | 0.3 | 1.122 | -0.433 | -0.808 | -0.169 | 0.206 | -0.124 | 0.299 | 0.315 | 0.247 | -0.146 | 0.63 | -0.001 | 0.499 | -11.167 | 0.615 | 0.601 | 1.841 | 0.163 | 0.066 | 0.603 | 0.866 | 0.385 | 0.445 | 0.544 | 0.338 | 0.566 | 0.533 | 0.533 | 0.304 | 0.487 | 0.466 | 0.518 | -3.135 | 0.06 | 3.851 | 0.123 | 0.883 | 0.566 | 0.118 | -0.1 | 1.122 | 0.955 | 0.348 | 0.554 | -0.039 | 0.494 | 0.708 | 0.449 | 0.615 | 0.163 | 0.421 | 0.59 | -33.992 | 27.954 | 27.954 | 27.954 |
| Nettowinst
| -4.802 | -2.927 | -4.694 | -1.818 | -1.239 | -0.98 | 0.622 | -1.666 | -3.405 | 2.435 | -6.88 | 0.961 | -0.17 | -0.41 | -0.669 | -0.615 | -1.098 | -1.581 | -4.516 | -4.687 | -2.62 | -0.247 | -2.37 | 2.322 | -0.256 | -1.464 | -4.064 | 0.999 | -0.417 | -0.381 | -1.066 | -1.32 | -1.638 | -0.713 | -0.636 | -17.14 | -0.847 | 0.349 | -1.401 | -0.019 | 0.633 | 1.022 | 0.719 | -0.756 | -0.983 | -0.186 | 0.096 | 1.202 | -0.133 | 0.774 | 0.529 | 0.738 | 0.028 | 1.37 | 1.676 | 2.183 | 12.73 | 1.882 | 2.221 | 3.792 | 1.321 | 0.281 | 1.839 | 2.076 | 1.433 | -2.206 | 0.687 | -1.303 | 1.219 | -1.766 | 0.496 | -2.378 | -0.179 | -0.324 | 0.54 | -5.361 | 0.661 | -27.379 | 0.202 | 1.125 | 0.957 | 0.298 | -0.051 | 1.753 | 0.986 | 0.743 | 0.776 | -0.972 | -0.082 | 1.018 | 0.773 | -0.434 | 0.319 | -5.365 | 0.272 | 33.992 | -27.954 | -27.954 | -27.954 |
| Nettowinstmarge
| -0.219 | -0.127 | -0.191 | -0.065 | -0.049 | -0.034 | 0.021 | -0.059 | -0.126 | 0.083 | -0.239 | 0.029 | -0.006 | -0.014 | -0.025 | -0.02 | -0.046 | -0.068 | -0.19 | -0.04 | -0.096 | -0.008 | -0.084 | 0.069 | -0.009 | -0.046 | -0.152 | 0.036 | -0.017 | -0.015 | -0.044 | -0.05 | -0.066 | -0.027 | -0.024 | -0.604 | -0.033 | 0.012 | -0.054 | -0.001 | 0.025 | 0.038 | 0.028 | -0.027 | -0.039 | -0.007 | 0.004 | 0.043 | -0.005 | 0.027 | 0.019 | 0.025 | 0.001 | 0.05 | 0.064 | 0.074 | 0.481 | 0.073 | 0.084 | 0.137 | 0.063 | 0.016 | 0.096 | 0.09 | 0.072 | -0.096 | 0.031 | -0.053 | 0.063 | -0.087 | 0.026 | -0.11 | -0.009 | -0.018 | 0.031 | -0.301 | 0.038 | -1.26 | 0.009 | 0.045 | 0.041 | 0.013 | -0.002 | 0.072 | 0.047 | 0.033 | 0.04 | -0.051 | -0.006 | 0.074 | 0.065 | -0.036 | 0.03 | -0.552 | 0.032 | 3.996 | -3.8 | -3.8 | -3.8 |
| WPA (Winst Per Aandeel)
| -0.11 | -0.067 | -0.11 | -0.043 | -0.029 | -0.023 | 0.015 | -0.04 | -0.082 | 0.059 | -0.17 | 0.02 | -0.004 | -0.01 | -0.017 | -0.016 | -0.028 | -0.041 | -0.12 | -0.12 | -0.07 | -0.007 | -0.063 | 0.06 | -0.007 | -0.041 | -0.11 | 0.03 | -0.012 | -0.011 | -0.031 | -0.04 | -0.05 | -0.021 | -0.019 | -0.5 | -0.025 | 0.01 | -0.043 | -0.001 | 0.02 | 0.03 | 0.02 | -0.024 | -0.032 | -0.006 | 0.003 | 0.05 | -0.005 | 0.03 | 0.02 | 0.03 | 0.001 | 0.05 | 0.06 | 0.08 | 0.45 | 0.06 | 0.07 | 0.12 | 0.04 | 0.01 | 0.06 | 0.06 | 0.04 | -0.071 | 0.02 | -0.042 | 0.04 | -0.058 | 0.02 | -0.078 | -0.006 | -0.011 | 0.02 | -0.18 | 0.02 | -0.9 | 0.01 | 0.04 | 0.03 | 0.01 | -0.002 | 0.06 | 0.03 | 0.02 | 0.03 | -0.034 | -0.003 | 0.04 | 0.03 | -0.017 | 0.01 | -0.21 | 0.01 | 1.37 | -1.13 | -1.13 | -1.13 |
| Verwaterde WPA
| -0.11 | -0.067 | -0.11 | -0.043 | -0.029 | -0.023 | 0.015 | -0.04 | -0.082 | 0.057 | -0.17 | 0.02 | -0.004 | -0.01 | -0.017 | -0.016 | -0.028 | -0.041 | -0.12 | -0.12 | -0.069 | -0.007 | -0.063 | 0.06 | -0.007 | -0.041 | -0.11 | 0.03 | -0.012 | -0.011 | -0.031 | -0.038 | -0.048 | -0.021 | -0.019 | -0.5 | -0.025 | 0.01 | -0.043 | -0.001 | 0.02 | 0.03 | 0.02 | -0.023 | -0.032 | -0.006 | 0.003 | 0.04 | -0.005 | 0.03 | 0.02 | 0.03 | 0.001 | 0.05 | 0.06 | 0.08 | 0.44 | 0.06 | 0.07 | 0.12 | 0.04 | 0.01 | 0.06 | 0.06 | 0.04 | -0.07 | 0.02 | -0.042 | 0.04 | -0.056 | 0.02 | -0.076 | -0.006 | -0.01 | 0.02 | -0.17 | 0.02 | -0.89 | 0.01 | 0.03 | 0.03 | 0.01 | -0.002 | 0.06 | 0.03 | 0.02 | 0.026 | -0.033 | -0.003 | 0.04 | 0.029 | -0.017 | 0.01 | -0.21 | 0.01 | 1.37 | -1.13 | -1.13 | -1.13 |
| EBITDA
| -1.874 | -0.773 | -2.279 | 1.464 | 0.846 | 0.564 | 3.47 | 3.478 | -2.005 | 0.948 | -4.786 | 3.945 | 2.527 | 1.656 | 1.636 | 4.81 | 1.731 | 2.414 | -1.323 | 3.421 | 0.658 | 3.039 | 1.579 | 3.432 | 2.502 | 1.522 | -2.722 | 0.963 | 0.582 | 0.67 | 0.03 | 0.157 | 0.354 | 0.249 | 0.789 | 1.163 | 0.468 | 0.099 | -1.15 | 2.499 | 2.131 | 2.424 | 2.231 | 4.466 | 1.289 | 1.668 | 2.428 | 1.912 | 0.642 | 2.278 | 2.057 | 2.172 | 1.135 | 3.212 | 2.798 | 3.84 | 2.662 | 3.492 | 3.808 | 6.661 | 2.262 | 1.101 | 3.113 | 4.097 | 2.67 | 3.461 | 2.906 | 3.646 | 2 | 2.555 | 2.262 | 3.234 | 1.862 | 3.15 | 2.241 | 3.168 | 2.384 | 3.134 | 3.148 | 3.657 | 3.702 | 0.607 | 0.163 | 4.084 | 1.692 | 3.49 | 1.221 | 1.349 | 1.686 | 1.485 | 1.182 | 1.143 | 0.024 | 0.759 | 1.038 | -32.395 | 7.356 | 7.356 | 7.356 |
| EBITDA ratio
| -0.085 | -0.003 | 0.017 | 0.073 | 0.019 | 0.063 | 0.105 | 0.041 | -0.108 | 0.03 | 0.014 | 0.09 | 0.063 | 0.057 | 0.061 | 0.125 | 0.049 | 0.078 | -0.073 | 0.062 | 0.016 | 0.086 | 0.043 | 0.067 | 0.086 | 0.04 | -0.088 | 0.024 | 0.033 | 0.038 | 0.007 | 0.025 | 0.035 | 0.01 | 0.03 | 0.029 | 0.018 | 0.037 | -0.021 | 0.069 | 0.088 | 0.097 | 0.095 | 0.238 | 0 | 0.006 | 0.034 | 0.063 | 0.025 | 0.071 | 0.073 | 0.085 | 0.054 | 0.13 | 0.098 | 0.139 | 0.107 | 0.125 | 0.135 | 0.144 | 0.129 | 0.108 | 0.158 | 0.219 | 0.14 | 0.192 | 0.148 | 0.149 | 0.146 | 0.166 | 0.16 | 0.152 | 0.145 | 0.17 | 0.172 | 0.177 | 0.208 | -0.07 | 0.095 | 0.135 | 0.125 | 0.106 | 0.086 | 0.139 | 0.128 | 0.2 | 0.124 | 0.151 | 0.176 | 0.148 | 0.153 | 0.103 | 0.068 | 0.642 | 0.144 | -3.809 | 1 | 1 | 1 |