Hills Bancorporation
OTC:HBIA
64.52 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.284 | 34.246 | 94.054 | 59.482 | 109.609 | 41.162 | 146.605 | 36.641 | 242.121 | 307.493 | 718.938 | 781.918 | 869.098 | 709.18 | 819.436 | 574.31 | 560.738 | 368.825 | 268.293 | 241.965 | 315.134 | 249.924 | 200.476 | 43.305 | 192.723 | 148.231 | 244.097 | 154.353 | 36.792 | 37.262 | 151.273 | 38.197 | 49.025 | 36.614 | 133.672 | 35.427 | 33.985 | 27.969 | 83.345 | 29.174 | 68.864 | 30.136 | 89.077 | 43.702 | 56.923 | 23.907 | 93.996 | 63.582 | 79.851 | 76.784 | 121.842 | 29.291 | 27.816 | 25.01 | 116.366 | 62.978 | 55.131 | 25.533 | 80.434 | 24.095 | 57.033 | 46.597 | 24.655 | 22.575 | 23.234 | 27.768 | 30.18 | 32.383 | 21.014 | 26.56 | 24.66 | 23.397 | 28.543 | 27.143 | 28.333 | 29.956 | 31.828 | 25.459 | 28.848 | 23.008 | 22.659 | 25.198 | 21.508 | 24.194 | 32.274 | 27.745 | 31.103 | 32.647 | 35.75 | 26.951 | 28.881 | 37.07 | 27.875 | 32.824 | 22.308 | 25.669 | 21.381 | 24.321 | 21.765 |
Kortetermijnbeleggingen
| 889.534 | 788.979 | 784.03 | 779.421 | 695.734 | 720.973 | 764.441 | 776.104 | 747.553 | 767.421 | 687.769 | 551.354 | 501.265 | 468.485 | 433.713 | 408.372 | 375.255 | 366.452 | 371.839 | 355.303 | 323.377 | 308.052 | 323.917 | 318.926 | 292.302 | 288.501 | 299.941 | 285.155 | 254.984 | 251.985 | 273.409 | 267.537 | 250.615 | 247.998 | 263.911 | 264.235 | 247.485 | 246.944 | 259.878 | 258.992 | 243.818 | 239.805 | 238.977 | 238.51 | 227.679 | 224.545 | 227.049 | 226.182 | 219.774 | 215.19 | 211.85 | 211.367 | 217.605 | 215.082 | 214.336 | -12.696 | 201.857 | 200.852 | 198.576 | 12.043 | 203.835 | 201.019 | 201.102 | -1.267 | 195.263 | 202.484 | 201.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 943.818 | 823.225 | 94.054 | 838.903 | 805.343 | 762.135 | 911.046 | 812.745 | 989.674 | 1,074.914 | 1,406.707 | 1,333.272 | 1,370.363 | 1,177.665 | 1,253.149 | 982.682 | 935.993 | 735.277 | 640.132 | 597.268 | 638.511 | 557.976 | 524.393 | 362.231 | 485.025 | 436.732 | 544.038 | 439.508 | 291.776 | 289.247 | 424.682 | 305.734 | 299.64 | 284.612 | 397.583 | 299.662 | 281.47 | 274.913 | 343.223 | 288.166 | 312.682 | 269.941 | 328.054 | 282.212 | 284.602 | 248.452 | 321.045 | 289.764 | 299.625 | 291.974 | 333.692 | 240.658 | 245.421 | 240.092 | 116.366 | 50.282 | 55.131 | 25.533 | 80.434 | 36.138 | 57.033 | 46.597 | 24.655 | 21.308 | 23.234 | 27.768 | 30.18 | 32.383 | 21.014 | 26.56 | 24.66 | 23.397 | 28.543 | 27.143 | 28.333 | 29.956 | 31.828 | 25.459 | 28.848 | 23.008 | 22.659 | 25.198 | 21.508 | 0.001 | 32.274 | 27.745 | 31.103 | 32.647 | 35.75 | 26.951 | 28.881 | 37.07 | 27.875 | 32.824 | 22.308 | 25.669 | 21.381 | 24.321 | 21.765 |
Nettovorderingen
| 22.533 | 20.928 | 0 | 0 | 19.667 | 16.875 | 17.381 | 15.782 | 14.52 | 12.739 | 12.946 | 11.437 | 12.432 | 11.631 | 12.534 | 12.177 | 13.731 | 12.597 | 13.691 | 12.442 | 13.502 | 13.117 | 13.97 | 11.784 | 12.71 | 11.047 | 11.365 | 10.772 | 11.484 | 9.847 | 10.286 | 9.121 | 10.539 | 9.601 | 10.02 | 8.672 | 9.7 | 8.919 | 9.102 | 8.276 | 8.98 | 8.251 | 8.751 | 7.676 | 8.46 | 8.212 | 8.889 | 7.851 | 9.114 | 8.442 | 9.052 | 8.689 | 9.386 | 9.232 | 9.466 | 8.686 | 9.784 | 9.402 | 9.897 | 9.677 | 9.949 | 10.304 | 10.627 | 0 | 11.3 | 11.337 | 11.793 | 11.391 | 12.343 | 11.541 | 11.068 | 10.292 | 10.463 | 9.422 | 9.331 | 8.619 | 8.604 | 8.097 | 7.975 | 7.349 | 7.587 | 7.152 | 7.246 | 7.303 | 7.415 | 7.068 | 7.076 | 7.278 | 7.727 | 7.495 | 7.367 | 7.257 | 7.702 | 7.838 | 7.382 | 7.522 | 7.647 | 7.116 | 6.376 |
Voorraad
| 0 | -844.153 | -115.915 | -858.689 | -129.276 | -58.037 | -163.986 | -52.423 | -256.641 | -320.232 | -731.884 | -793.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 55.174 | 115.915 | 79.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,164.785 | 2,231.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.725 | 2.957 | 3.185 | 3.414 | 3.641 | 3.879 | 4.081 | 4.331 | 4.435 | 5.038 | 5.524 | 6.004 | 6.479 | 6.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,394.005 | 0 | 1,339.737 | 0 | 1,314.756 | 1,285.856 | 1,261.396 | 1,214.648 | 1,173.308 | 0 | 1,105.395 | 0 | 1,026.655 | 998.445 | 0 | 928.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 966.351 | 55.174 | 115.915 | 79.268 | 825.01 | 779.01 | 928.427 | 828.527 | 1,004.194 | 1,087.653 | 1,419.653 | 1,344.709 | 3,547.58 | 3,420.393 | 819.436 | 574.31 | 560.738 | 747.874 | 653.823 | 609.71 | 652.013 | 571.093 | 538.363 | 374.015 | 497.735 | 447.779 | 555.403 | 450.28 | 303.26 | 299.094 | 434.968 | 314.855 | 310.179 | 294.213 | 407.603 | 308.334 | 291.17 | 283.832 | 352.325 | 296.442 | 321.662 | 278.192 | 336.805 | 289.888 | 293.062 | 256.664 | 329.934 | 297.615 | 308.739 | 300.416 | 342.744 | 249.347 | 254.807 | 249.324 | 116.366 | 50.282 | 55.131 | 25.533 | 80.434 | 36.138 | 57.033 | 46.597 | 24.655 | 21.308 | 23.234 | 27.768 | 30.18 | 1,437.779 | 21.014 | 1,377.838 | 24.66 | 1,348.445 | 1,324.862 | 1,297.961 | 1,252.312 | 1,211.883 | 31.828 | 1,138.951 | 28.848 | 1,057.012 | 1,028.691 | 25.198 | 957.187 | 0.001 | 39.689 | 27.745 | 38.179 | 39.925 | 43.477 | 34.446 | 36.248 | 44.327 | 35.577 | 40.662 | 29.69 | 33.191 | 29.028 | 31.437 | 28.141 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35.514 | 36.794 | 35.98 | 36.36 | 34.009 | 33.57 | 33.033 | 33.518 | 33.703 | 33.71 | 33.753 | 34.29 | 34.74 | 34.962 | 35.265 | 35.878 | 35.548 | 36.316 | 36.767 | 37.146 | 36.146 | 36.158 | 36.631 | 37.051 | 37.482 | 38.046 | 37.687 | 37.857 | 37.799 | 38.007 | 38.335 | 37.859 | 35.52 | 34.769 | 34.414 | 33.522 | 33.694 | 33.366 | 32.466 | 29.071 | 28.623 | 28.827 | 29.345 | 29.836 | 29.876 | 30.035 | 30.646 | 30.624 | 30.928 | 31.004 | 31.233 | 30.321 | 28.232 | 26.879 | 26.915 | 26.806 | 26.604 | 25.764 | 26.782 | 26.417 | 24.126 | 23.945 | 23.953 | 23.606 | 22.161 | 21.495 | 22.049 | 21.22 | 21.314 | 21.601 | 21.833 | 22.061 | 22.416 | 22.153 | 22.069 | 22.265 | 21.725 | 22.057 | 22.057 | 21.814 | 22.178 | 22.259 | 22.229 | 22.21 | 22.248 | 21.888 | 22.063 | 21.5 | 21.473 | 21.627 | 21.543 | 20.997 | 19.329 | 18.926 | 17.949 | 16.499 | 14.338 | 13.203 | 11.646 |
Goodwill
| 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 29.449 | 18.124 | 17.769 | 695.734 | 720.973 | 764.441 | 776.104 | 747.553 | 767.421 | 687.769 | 551.354 | 501.265 | 468.485 | 433.713 | 408.372 | 375.255 | 366.452 | 371.839 | 355.303 | 323.377 | 308.052 | 323.917 | 318.926 | 292.302 | 288.501 | 299.941 | 285.155 | 254.984 | 251.985 | 273.409 | 267.537 | 250.615 | 247.998 | 263.911 | 264.235 | 247.485 | 246.944 | 259.878 | 258.992 | 243.818 | 239.805 | 238.977 | 238.51 | 227.679 | 224.545 | 227.049 | 226.182 | 219.774 | 215.19 | 211.85 | 211.367 | 217.605 | 215.082 | 214.336 | 205.498 | 201.857 | 200.852 | 198.576 | 201.645 | 203.835 | 201.019 | 201.102 | 200.312 | 195.263 | 202.484 | 201.756 | 199.599 | 193.222 | 186.982 | 181.577 | 178.227 | 185.617 | 188.849 | 195.374 | 197.001 | 203.801 | 203.716 | 208.143 | 209.123 | 209.566 | 213.104 | 224.427 | 227.383 | 215.344 | 215.152 | 200.506 | 205.829 | 201.274 | 203.288 | 189.546 | 182.151 | 185.811 | 174.403 | 172.806 | 153.277 | 150.914 | 149.536 | 150.268 |
Belastingvorderingen
| 0 | 22.725 | 22.279 | 23.979 | 27.801 | 24.129 | 22.147 | 24.061 | 26.866 | 21.083 | 16.822 | 9.125 | 8.431 | 8.01 | 7.916 | 6.088 | 7.015 | 7.241 | 9.091 | 8.018 | 8.89 | 9.012 | 9.669 | 10.869 | 9.675 | 8.921 | 8.803 | 8.806 | 12.871 | 12.753 | 12.056 | 12.611 | 11.956 | 12.17 | 12.456 | 11.695 | 11.527 | 11.402 | 10.219 | 9.938 | 9.09 | 9.23 | 9.307 | 8.605 | 8.874 | 8.987 | 7.349 | 7.144 | 7.339 | 7.89 | 8.528 | 8.531 | 8.837 | 9.267 | 9.878 | -0.218 | 8.3 | 8.894 | 9.448 | -2.159 | 9.125 | 10.073 | 8.878 | -1.398 | 9.63 | 9.868 | 6.41 | 0 | 7.971 | 8.49 | 7.743 | 0 | 7.602 | 8.437 | 7.422 | 0 | 5.996 | 5.07 | 5.51 | 0 | 3.944 | 0 | 0 | 2.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 4,195.451 | 4,193.249 | 4,184.499 | -695.734 | -720.973 | -764.441 | -24.061 | -26.866 | -21.083 | -16.822 | -551.354 | -8.431 | -8.01 | -441.629 | -414.46 | -382.27 | 2,416.916 | 2,292.218 | 2,288.21 | 2,334.806 | 2,336.736 | 2,316.785 | 2,299.103 | 2,262.789 | 2,217.208 | 2,154.874 | 2,178.762 | 2,172.355 | 2,124.705 | 2,035.784 | 2,020.408 | 1,984.836 | 1,929.763 | 1,878.604 | 1,873.321 | 1,838.629 | 1,792.597 | 1,749.869 | 1,737.375 | 1,702.588 | 1,661.263 | 1,618.438 | 1,598.456 | 1,572.149 | 1,549.561 | 1,519.579 | 1,535.655 | 1,497.751 | 1,495.449 | 1,505.817 | 1,516.231 | 1,484.399 | 1,438.078 | -224.214 | -205.498 | -210.157 | -209.746 | -208.024 | -201.645 | -212.96 | -211.092 | -209.98 | -200.312 | -204.893 | -212.352 | -208.166 | 0 | -201.193 | -8.49 | -189.32 | 0 | -7.602 | -8.437 | -7.422 | 0 | -209.797 | -5.07 | -213.653 | 0 | -3.944 | -213.104 | 0 | -229.794 | -237.592 | -215.152 | -222.569 | -227.329 | -222.747 | -224.915 | -211.089 | -203.148 | -205.14 | -193.329 | -190.755 | -169.776 | -165.252 | -162.739 | -161.914 |
Totaal niet-vlottende activa
| 38.014 | 4,286.919 | 4,272.132 | 4,265.107 | 64.31 | 60.199 | 57.68 | 812.122 | 783.756 | 803.631 | 724.022 | 45.915 | 538.505 | 505.947 | 37.765 | 38.378 | 38.048 | 2,829.425 | 2,712.415 | 2,691.177 | 2,705.719 | 2,692.458 | 2,689.502 | 2,668.449 | 2,604.748 | 2,555.176 | 2,503.805 | 2,513.08 | 2,480.509 | 2,429.95 | 2,362.084 | 2,340.915 | 2,285.427 | 2,227.2 | 2,191.885 | 2,185.273 | 2,133.835 | 2,086.809 | 2,054.932 | 2,037.876 | 1,986.619 | 1,941.625 | 1,898.567 | 1,877.907 | 1,841.078 | 1,815.628 | 1,787.123 | 1,802.105 | 1,758.292 | 1,752.033 | 1,759.928 | 1,768.95 | 1,741.573 | 1,691.806 | 29.415 | 29.088 | 29.104 | 28.264 | 29.282 | 26.758 | 26.626 | 26.445 | 26.453 | 24.708 | 24.661 | 23.995 | 24.549 | 223.319 | 23.814 | 211.083 | 24.333 | 202.788 | 210.533 | 213.502 | 219.943 | 221.766 | 24.225 | 228.273 | 24.557 | 233.437 | 234.244 | 24.759 | 249.156 | 24.71 | 237.592 | 21.888 | 222.569 | 227.329 | 222.747 | 224.915 | 211.089 | 203.148 | 205.14 | 193.329 | 190.755 | 169.776 | 165.252 | 162.739 | 161.914 |
Totaal activa
| 4,437.483 | 4,342.093 | 4,388.047 | 4,344.375 | 4,245.734 | 4,134.966 | 4,176.726 | 3,980.481 | 4,000.378 | 3,938.13 | 4,152.854 | 4,044.562 | 4,086.085 | 3,926.34 | 4,003.272 | 3,780.611 | 3,780.451 | 3,577.299 | 3,366.238 | 3,300.887 | 3,357.732 | 3,263.551 | 3,227.865 | 3,042.464 | 3,102.483 | 3,002.955 | 3,059.208 | 2,963.36 | 2,783.769 | 2,729.044 | 2,797.052 | 2,655.77 | 2,595.606 | 2,521.413 | 2,599.488 | 2,493.607 | 2,425.005 | 2,370.641 | 2,407.257 | 2,334.318 | 2,308.281 | 2,219.817 | 2,235.372 | 2,167.795 | 2,134.14 | 2,072.292 | 2,117.057 | 2,099.72 | 2,067.031 | 2,052.449 | 2,102.672 | 2,018.297 | 1,996.38 | 1,941.13 | 1,998.608 | 1,931.283 | 1,874.678 | 1,842.279 | 1,880.405 | 1,830.626 | 1,831.737 | 1,794.398 | 1,849.357 | 1,780.793 | 1,727.512 | 1,706.944 | 1,680.023 | 1,661.098 | 1,612.312 | 1,588.921 | 1,594.443 | 1,551.233 | 1,535.395 | 1,511.463 | 1,472.255 | 1,433.649 | 1,405.435 | 1,367.224 | 1,329.795 | 1,290.449 | 1,262.935 | 1,233.944 | 1,206.343 | 1,183.223 | 1,188.153 | 1,153.321 | 1,148.75 | 1,098.547 | 1,078.196 | 1,038.215 | 1,029.972 | 976.105 | 924.863 | 901.17 | 887.071 | 875.75 | 841.778 | 819.267 | 773.966 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.749 | 9.642 | 7.441 | 6.102 | 4.641 | 2.85 | 1.875 | 1.394 | 1.056 | 1.037 | 1.084 | 1.165 | 1.255 | 1.306 | 1.492 | 1.733 | 2.198 | 2.193 | 2.352 | 2.474 | 2.591 | 2.293 | 2.051 | 1.812 | 1.708 | 1.506 | 1.31 | 1.29 | 1.079 | 0.975 | 0.94 | 0.984 | 0.812 | 0.844 | 0.838 | 0.846 | 0.75 | 0.825 | 0.859 | 0.902 | 0.906 | 0.93 | 1.036 | 1.102 | 1.092 | 1.178 | 1.277 | 1.361 | 1.437 | 1.453 | 1.54 | 1.625 | 1.617 | 1.823 | 1.858 | 1.996 | 2.017 | 2.057 | 2.23 | 2.341 | 2.682 | 2.9 | 2.886 | 2.914 | 2.842 | 2.885 | 3.248 | 3.227 | 3.528 | 3.533 | 3.582 | 3.5 | 2.69 | 2.542 | 2.328 | 2.313 | 1.952 | 1.837 | 1.643 | 1.632 | 1.513 | 1.444 | 1.561 | 1.735 | 1.846 | 1.911 | 1.982 | 2.134 | 2.407 | 2.51 | 2.663 | 2.683 | 2.814 | 2.713 | 2.822 | 2.865 | 2.535 | 2.253 | 2.04 |
Kortlopende schulden
| 322.67 | 376.004 | 329.248 | 0 | 0 | 0 | 0 | 82.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.124 | 58.725 | 40.928 | 0 | 36.033 | 68.572 | 40.577 | 42.016 | 29.163 | 30.927 | 39.923 | 38.783 | 45.076 | 41.954 | 47.01 | 52.785 | 45.31 | 52.023 | 48.487 | 46.928 | 39.046 | 44.212 | 33.342 | 68.534 | 29.304 | 29.852 | 36.039 | 84.119 | 93.58 | 105.564 | 63.591 | 51.88 | 45.955 | 53.015 | 44.429 | 59.063 | 62.788 | 67.787 | 32.921 | 34.537 | 24.389 | 25.61 | 20.061 | 37.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -9.642 | -7.441 | -6.102 | 4.572 | 0 | 1.65 | 0 | 26.866 | 21.083 | 0.729 | 0.659 | 1.138 | 1.052 | -0.25 | 6.088 | 0 | 7.241 | 9.091 | 8.018 | 8.89 | 9.012 | 9.669 | 10.869 | 9.675 | 8.921 | 8.803 | 8.806 | 12.871 | 12.753 | 12.056 | 12.611 | 11.956 | 12.17 | 12.456 | 11.695 | 11.527 | 11.402 | 10.219 | 9.938 | 9.09 | 9.23 | 9.307 | 8.605 | 8.874 | 8.987 | 7.349 | 7.144 | 7.339 | 7.89 | 8.528 | 8.531 | 8.837 | 9.267 | 9.878 | 9.87 | 8.3 | 8.894 | 9.448 | 8.892 | 9.125 | 10.073 | 8.878 | 8.959 | 9.63 | 9.868 | 6.41 | 0 | 7.971 | 0 | 7.743 | 0 | 0 | 0 | 0 | 0 | 5.996 | 0 | 5.51 | 0 | 0 | 4.185 | 0 | 2.411 | 0 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 575.976 | 572.838 | 1,923.013 | 0 | 3.203 | 0 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 571.975 | 840.624 | 500.565 | 485.658 | 381.523 | 737.636 | 6.299 | 371.642 | 363.609 | 601.243 | 7.967 | 386.02 | 365.042 | 551.288 | 363.644 | 368.847 | 367.953 | 32.505 | 39.091 | -0.844 | -0.838 | -0.846 | -36.874 | -59.55 | -41.787 | -0.902 | -36.939 | -69.502 | -41.613 | -43.118 | -30.255 | -32.105 | -41.2 | -40.144 | -46.513 | -51.297 | -57.078 | -62.941 | -55.764 | -63.113 | -60.223 | -58.794 | -49.363 | -55.163 | -45.02 | -70.875 | -31.986 | -32.752 | -38.925 | -87.033 | -96.422 | -108.449 | -66.839 | -55.107 | -49.483 | -56.548 | -55.754 | -62.563 | -65.478 | -70.329 | -35.249 | -36.85 | -32.337 | -27.447 | -21.704 | -39.617 | -1.513 | -1.444 | -1.561 | -1.735 | -1.846 | -1.911 | -1.982 | -2.134 | -2.407 | -2.51 | -2.663 | -2.683 | -2.814 | -2.713 | -2.822 | -2.865 | -2.535 | -2.253 | -2.04 |
Totaal kortlopende verplichtingen
| 335.419 | 961.622 | 909.527 | 1,929.115 | 4.641 | 6.053 | 1.875 | 1.394 | 1.056 | 1.037 | 1.084 | 1.165 | 1.255 | 1.306 | 7.916 | 6.088 | 7.015 | 7.241 | 9.091 | 8.018 | 8.89 | 9.012 | 9.669 | 10.869 | 9.675 | 8.921 | 8.803 | 8.806 | 13.761 | 12.276 | 28.086 | 33.489 | 39.903 | 45.132 | 45.381 | 44.051 | 36.124 | 58.725 | 40.928 | 47.499 | 36.033 | 68.572 | 40.577 | 42.016 | 29.163 | 30.927 | 39.923 | 38.783 | 52.415 | 49.844 | 55.538 | 61.316 | 54.147 | 61.29 | 58.365 | 56.54 | 47.346 | 53.106 | 42.79 | 49.702 | 38.429 | 39.925 | 44.917 | 93.078 | 103.21 | 115.432 | 70.001 | 51.88 | 53.926 | 53.015 | 52.172 | 63.358 | 62.788 | 67.787 | 32.921 | 30.044 | 30.385 | 25.61 | 5.51 | 37.441 | 1.513 | 4.185 | 1.561 | 2.411 | 1.846 | 1.201 | 1.982 | 2.134 | 2.407 | 2.51 | 2.663 | 2.683 | 2.814 | 2.713 | 2.822 | 2.865 | 2.535 | 2.253 | 2.04 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 177.9 | 152.4 | 1.894 | 364 | 336.053 | 220 | 40 | 0 | 0 | 0 | 0.249 | 105 | 105.108 | 105 | 105 | 185.043 | 185 | 185 | 185 | 215 | 215 | 215 | 215 | 215 | 215 | 235 | 295 | 336.761 | 277.276 | 263.086 | 268.489 | 249.903 | 285.132 | 285.381 | 269.051 | 206.124 | 228.725 | 180.928 | 187.499 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 145 | 185 | 185 | 185 | 185 | 185 | 185 | 195 | 195 | 195 | 195 | 225 | 225 | 225 | 265 | 265 | 265 | 265.348 | 255.347 | 265.348 | 265.347 | 253.379 | 235.379 | 235.379 | 248.129 | 228.161 | 223.161 | 223.161 | 207.411 | 207.542 | 167.542 | 167.542 | 167.542 | 167.574 | 167.574 | 167.574 | 167.574 | 167.606 | 167.606 | 167.606 | 167.606 | 167.637 | 137.637 | 137.637 | 120.637 | 120.668 | 120.668 | 120.668 | 125.669 | 125.7 | 108.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,355.888 | 0 | 0 | 0 | -2.829 | 0 | 0 | 0 | -3.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,111.279 | -1,996.396 | -2,045.986 | -1,977.416 | -1,962.734 | -1,906.247 | -1,945.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 2.708 | 0 | 0 | 0 | 2.829 | 0 | 0 | 0 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.018 | 8.89 | 9.012 | 9.669 | 10.869 | 9.675 | 8.921 | 8.803 | 8.806 | 12.871 | 12.753 | 12.056 | 12.611 | 11.956 | 12.17 | 12.456 | 11.695 | 11.527 | 11.402 | 10.219 | 9.938 | 9.09 | 9.23 | 9.307 | 8.605 | 8.874 | 8.987 | 7.349 | 7.144 | 0 | 0 | 0 | 5.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,573.951 | 2,680.805 | 2,814.304 | -1,360.49 | -364 | 3,300.498 | -220 | 3,379.149 | 0 | 0 | 0 | -0.498 | 0 | 0 | 0 | 3,259.553 | 0 | 0 | 0 | 2,738.202 | 2,776.306 | 2,270.867 | 2,256.574 | 2,490.77 | 2,555.791 | 2,030.137 | 2,097.559 | 2,355.354 | 1,730.248 | 2,148.717 | 1,827.965 | 2,097.027 | 2,058.836 | -285.132 | -285.381 | -269.051 | -206.124 | -228.725 | -180.928 | -187.499 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | 0 | -185 | -185 | -185 | -185 | -185 | -185 | -195 | -195 | -195 | -195 | -225 | -225 | -225 | -265 | -265 | -265 | -265.348 | -255.347 | -265.348 | -265.347 | -253.379 | -235.379 | -235.379 | -248.129 | -228.161 | -223.161 | -223.161 | -207.411 | -207.542 | -167.542 | -167.542 | -167.542 | -167.574 | -167.574 | -167.574 | -167.574 | -167.606 | -167.606 | -167.606 | -167.606 | -167.637 | -137.637 | -137.637 | -120.637 | -120.668 | -120.668 | -120.668 | -125.669 | -125.7 | -108.7 |
Totaal niet-vlottende verplichtingen
| 3,573.951 | 2,858.705 | 2,966.704 | 1,900.121 | 364 | 3,636.551 | 1.875 | 1.394 | 1.056 | 1.037 | 1.084 | 0.249 | 105 | 105.108 | 105 | 105 | 185.043 | 185 | 185 | 8.018 | 8.89 | 9.012 | 9.669 | 10.869 | 9.675 | 8.921 | 8.803 | 8.806 | 12.871 | 12.753 | 12.056 | 12.611 | 11.956 | 12.17 | 12.456 | 11.695 | 11.527 | 11.402 | 10.219 | 9.938 | 9.09 | 9.23 | 9.307 | 8.605 | 8.874 | 8.987 | 7.349 | 7.144 | 145 | 185 | 185 | 5.901 | 185 | 185 | 185 | 195 | 195 | 195 | 195 | 225 | 225 | 225 | 265 | 265 | 265 | 265.348 | 255.347 | 265.348 | 265.347 | 253.379 | 235.379 | 235.379 | 248.129 | 228.161 | 223.161 | 223.161 | 207.411 | 207.542 | 167.542 | 167.542 | 167.542 | 167.574 | 167.574 | 167.574 | 167.574 | 167.606 | 167.606 | 167.606 | 167.606 | 167.637 | 137.637 | 137.637 | 120.637 | 120.668 | 120.668 | 120.668 | 125.669 | 125.7 | 108.7 |
Totaal passiva
| 3,896.621 | 3,820.327 | 3,876.231 | 3,829.236 | 3,755.583 | 3,642.604 | 3,690.267 | 3,501.21 | 3,540.304 | 3,471.548 | 3,686.754 | 3,556.099 | 3,600.95 | 3,452.236 | 3,541.888 | 3,317.206 | 3,326.297 | 3,133.252 | 2,939.178 | 2,873.85 | 2,942.595 | 2,859.802 | 2,837.234 | 2,658.712 | 2,724.906 | 2,632.663 | 2,698.911 | 2,608.336 | 2,431.732 | 2,384.921 | 2,459.944 | 2,325.719 | 2,269.769 | 2,204.025 | 2,289.953 | 2,183.87 | 2,120.948 | 2,072.627 | 2,115.667 | 2,044.219 | 2,022.312 | 1,939.968 | 1,961.563 | 1,894.432 | 1,866.897 | 1,812.174 | 1,860.744 | 1,843.809 | 1,845.686 | 1,835.725 | 1,893.274 | 1,809.868 | 1,805.94 | 1,767.751 | 1,831.414 | 1,765.014 | 1,711.186 | 1,684.517 | 1,728.367 | 1,678.851 | 1,684.061 | 1,652.188 | 1,710.605 | 1,641.431 | 1,590.994 | 1,575.113 | 1,546.451 | 1,530.408 | 1,486.17 | 1,468.097 | 1,476.152 | 1,432.594 | 1,417.212 | 1,398.69 | 1,363.555 | 1,324.17 | 1,298.476 | 1,260.602 | 1,227.305 | 1,186.646 | 1,161.313 | 1,136.282 | 1,109.353 | 1,086.458 | 1,093.054 | 1,060.775 | 1,061.143 | 1,010.463 | 992.637 | 957.021 | 952.361 | 897.95 | 848.212 | 828.849 | 817.157 | 807.226 | 776.957 | 757.105 | 713.702 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 46.705 | 45.398 | 46.375 | 47.932 | 44.817 | 44.38 | 49.804 | 0 | 51.011 | 49.932 | 51.939 | 0 | 48.831 | 48.726 | 48.134 | 0 | 46.895 | 45.329 | 50.249 | 0 | 51.302 | 50.225 | 49.851 | 0 | 47.593 | 51.899 | 45.779 | 0 | 42.471 | 42.047 | 43.341 | 0 | 39.782 | 38.441 | 37.988 | 0 | 35.93 | 35.092 | 35.007 | 0 | 32.5 | 31.405 | 29.969 | 0 | 28.14 | 27.722 | 31.158 | 30.715 | 29.598 | 28.914 | 28.65 | 27.826 | 26.747 | 26.289 | 26.011 | 24.945 | 24.67 | 23.79 | 23.3 | 22.9 | 0 | 0 | 23.815 | 23.01 | 22.456 | 22.425 | 22.205 | 0 | 21.985 | 0 | 21.295 | 20.787 | 0 | 20.058 | 21.128 | 18.635 | 19.959 | 0 | 16.785 | 0 | 0 | 15.453 | 0 | 14.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 567.86 | 555.691 | 543.378 | 541.329 | 534.424 | 527.181 | 515.615 | 512.841 | 500.806 | 487.066 | 475.739 | 474.392 | 468.239 | 455.115 | 441.504 | 439.831 | 431.401 | 419.97 | 408.26 | 409.509 | 397.896 | 386.614 | 375.394 | 371.848 | 366.053 | 356.003 | 345.94 | 341.558 | 337.38 | 328.827 | 322.371 | 319.982 | 313.27 | 304.094 | 296.127 | 294.487 | 288.604 | 280.92 | 273.449 | 271.924 | 266.774 | 258.875 | 251.693 | 250.37 | 244.787 | 238.163 | 231.249 | 229.625 | 224.264 | 218.762 | 210.692 | 207.79 | 201.953 | 195.144 | 187.191 | 185.412 | 180.235 | 174.202 | 167.481 | 166.12 | 161.787 | 157.054 | 154.124 | 154.176 | 151.364 | 146.675 | 144.825 | 144.122 | 140.14 | 136.051 | 131.984 | 131.852 | 128.326 | 124.033 | 120.243 | 119.989 | 116.455 | 112.486 | 108.929 | 108.199 | 104.769 | 101.161 | 97.366 | 97.189 | 94.747 | 90.428 | 86.301 | 85.773 | 82.841 | 79.605 | 76.932 | 76.931 | 74.336 | 71.657 | 69.093 | 69.179 | 66.754 | 64.418 | 61.984 |
Overige gereserveerde algehele resultaten
| -17.952 | 14.905 | 16.624 | 17.677 | -46.579 | -38.661 | -34.658 | -41.06 | -50.959 | -30.981 | -20.861 | 1.477 | 4.267 | 5.4 | 6.004 | 8.782 | 7.031 | 6.821 | 1.006 | 1.415 | 1.248 | 0.972 | -1.001 | -3.25 | -4.444 | -3.724 | -3.875 | -2.446 | -1.339 | -1.313 | -2.296 | -3.359 | -1.707 | -1.342 | -1.65 | -1.195 | -1.343 | -0.966 | -0.422 | -0.448 | 0.748 | 0.755 | 0.977 | 1.591 | 1.329 | 0.659 | 3.461 | 3.955 | 4.429 | 4.335 | 4.333 | 4.974 | 4.993 | 4.03 | 3.152 | 2.781 | 4.947 | 4.007 | 3.793 | 4.2 | 4.945 | 3.456 | 3.647 | 3.649 | 0.882 | 0.588 | 3.039 | 0.647 | -0.426 | -1.981 | -1.06 | -1.265 | -1.276 | -3.041 | -2.209 | -1.783 | -1.036 | 0.038 | -1.018 | 0.576 | 1.498 | 0.594 | 3.57 | 3.087 | 3.67 | 5.142 | 4.374 | 4.721 | 4.932 | 3.685 | 2.179 | 3.021 | 3.843 | 2.273 | 2.174 | 0.698 | -0.412 | -12.47 | -0.981 |
Overige totale aandeelhoudersvermogen
| -55.751 | -94.228 | -94.561 | -91.799 | -42.511 | -40.538 | -44.302 | 7.49 | -40.784 | -39.435 | -40.717 | 12.594 | -36.202 | -35.137 | -34.258 | 14.792 | -31.173 | -28.073 | -32.455 | 16.113 | -35.309 | -34.062 | -33.613 | 15.154 | -31.625 | -28.131 | -27.547 | 15.912 | -26.475 | -25.438 | -26.308 | 13.428 | -25.508 | 14.636 | 15.058 | 16.445 | 16.796 | 18.06 | 18.563 | 18.623 | 18.447 | 20.219 | 21.139 | 21.402 | 21.127 | 21.296 | 21.603 | 22.331 | -7.348 | -6.373 | -5.627 | -4.335 | -16.506 | -25.795 | -23.149 | -21.924 | -21.69 | -20.447 | -19.236 | -18.545 | -19.056 | -18.3 | -19.019 | -18.463 | -15.728 | -15.432 | -14.292 | -14.079 | -13.572 | -13.246 | -12.633 | -11.948 | -8.867 | -8.219 | -9.334 | -8.727 | -8.46 | -5.902 | -5.421 | -4.972 | -4.645 | -4.093 | -3.946 | -3.511 | -3.318 | -3.024 | -3.068 | -2.41 | -2.214 | -2.096 | -1.5 | -1.797 | -1.528 | -1.609 | -1.353 | -1.353 | -1.521 | 10.214 | -0.739 |
Totaal eigen vermogen van aandeelhouders
| 540.862 | 521.766 | 511.816 | 515.139 | 490.151 | 492.362 | 486.459 | 479.271 | 460.074 | 466.582 | 466.1 | 488.463 | 485.135 | 474.104 | 461.384 | 463.405 | 454.154 | 444.047 | 427.06 | 427.037 | 415.137 | 403.749 | 390.631 | 383.752 | 377.577 | 370.292 | 360.297 | 355.024 | 352.037 | 344.123 | 337.108 | 330.051 | 325.837 | 317.388 | 309.535 | 309.737 | 304.057 | 298.014 | 291.59 | 290.099 | 285.969 | 279.849 | 273.809 | 273.363 | 267.243 | 260.118 | 256.313 | 255.911 | 221.345 | 216.724 | 209.398 | 208.429 | 190.44 | 173.379 | 167.194 | 166.269 | 163.492 | 157.762 | 152.038 | 151.775 | 147.676 | 142.21 | 138.752 | 139.362 | 136.518 | 131.831 | 133.572 | 130.69 | 126.142 | 120.824 | 118.291 | 118.639 | 118.183 | 112.773 | 108.7 | 109.479 | 106.959 | 106.622 | 102.49 | 103.803 | 101.622 | 97.662 | 96.99 | 96.765 | 95.099 | 92.546 | 87.607 | 88.084 | 85.559 | 81.194 | 77.611 | 78.155 | 76.651 | 72.321 | 69.914 | 68.524 | 64.821 | 62.162 | 60.264 |
Totaal eigen vermogen
| 540.862 | 521.766 | 511.816 | 515.139 | 490.151 | 492.362 | 486.459 | 479.271 | 460.074 | 466.582 | 466.1 | 488.463 | 485.135 | 474.104 | 461.384 | 463.405 | 454.154 | 444.047 | 427.06 | 427.037 | 415.137 | 403.749 | 390.631 | 383.752 | 377.577 | 370.292 | 360.297 | 355.024 | 352.037 | 344.123 | 337.108 | 330.051 | 325.837 | 317.388 | 309.535 | 309.737 | 304.057 | 298.014 | 291.59 | 290.099 | 285.969 | 279.849 | 273.809 | 273.363 | 267.243 | 287.84 | 287.471 | 255.911 | 221.345 | 216.724 | 209.398 | 208.429 | 190.44 | 173.379 | 167.194 | 166.269 | 163.492 | 157.762 | 152.038 | 151.775 | 147.676 | 142.21 | 138.752 | 139.362 | 136.518 | 131.831 | 133.572 | 130.69 | 126.142 | 120.824 | 118.291 | 118.639 | 118.183 | 112.773 | 108.7 | 109.479 | 106.959 | 106.622 | 102.49 | 103.803 | 101.622 | 97.662 | 96.99 | 96.765 | 95.099 | 92.546 | 87.607 | 88.084 | 85.559 | 81.194 | 77.611 | 78.155 | 76.651 | 72.321 | 69.914 | 68.524 | 64.821 | 62.162 | 60.264 |
Totaal passiva en aandeelhoudersvermogen
| 4,437.483 | 4,342.093 | 4,388.047 | 4,344.375 | 4,245.734 | 4,134.966 | 4,176.726 | 3,980.481 | 4,000.378 | 3,938.13 | 4,152.854 | 4,044.562 | 4,086.085 | 3,926.34 | 4,003.272 | 3,780.611 | 3,780.451 | 3,577.299 | 3,366.238 | 3,300.887 | 3,357.732 | 3,263.551 | 3,227.865 | 3,042.464 | 3,102.483 | 3,002.955 | 3,059.208 | 2,963.36 | 2,783.769 | 2,729.044 | 2,797.052 | 2,655.77 | 2,595.606 | 2,521.413 | 2,599.488 | 2,493.607 | 2,425.005 | 2,370.641 | 2,407.257 | 2,334.318 | 2,308.281 | 2,219.817 | 2,235.372 | 2,167.795 | 2,134.14 | 2,072.292 | 2,117.057 | 2,099.72 | 2,067.031 | 2,052.449 | 2,102.672 | 2,018.297 | 1,996.38 | 1,941.13 | 1,998.608 | 1,931.283 | 1,874.678 | 1,842.279 | 1,880.405 | 1,830.626 | 1,831.737 | 1,794.398 | 1,849.357 | 1,780.793 | 1,727.512 | 1,706.944 | 1,680.023 | 1,661.098 | 1,612.312 | 1,588.921 | 1,594.443 | 1,551.233 | 1,535.395 | 1,511.463 | 1,472.255 | 1,433.649 | 1,405.435 | 1,367.224 | 1,329.795 | 1,290.449 | 1,262.935 | 1,233.944 | 1,206.343 | 1,183.223 | 1,188.153 | 1,153.321 | 1,148.75 | 1,098.547 | 1,078.196 | 1,038.215 | 1,029.972 | 976.105 | 924.863 | 901.17 | 887.071 | 875.75 | 841.778 | 819.267 | 773.966 |