Hanesbrands Inc.
NYSE:HBI
7.9 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 937.103 | 995.393 | 1,156.201 | 1,296.827 | 1,511.306 | 1,438.98 | 1,389.41 | 1,473.286 | 1,670.741 | 1,513.467 | 1,576.156 | 1,752.349 | 1,789.551 | 1,751.311 | 1,508.029 | 1,800.843 | 1,808.266 | 1,738.779 | 1,316.462 | 1,751.005 | 1,866.967 | 1,760.927 | 1,588.024 | 1,768.301 | 1,848.707 | 1,715.443 | 1,380.355 | 1,645.175 | 1,799.27 | 1,646.61 | 1,219.14 | 1,575.309 | 1,761.019 | 1,472.731 | 1,219.14 | 1,409.557 | 1,591.038 | 1,522.033 | 1,208.921 | 1,522.596 | 1,400.728 | 1,342.052 | 1,059.37 | 1,285.79 | 1,197.346 | 1,199.205 | 945.461 | 1,153.256 | 1,218.681 | 1,180.651 | 973.133 | 1,145.315 | 1,230.185 | 1,225.233 | 1,036.41 | 1,149.659 | 1,173.362 | 1,075.852 | 927.84 | 988.739 | 1,058.673 | 986.022 | 857.841 | 1,035.117 | 1,153.635 | 1,072.171 | 987.847 | 1,159.13 | 1,153.606 | 1,121.907 | 1,039.894 | 1,118.968 | 1,032.86 | 1,137.961 |
| Kosten van de omzet
| 546.663 | 599.202 | 697.008 | 789.25 | 1,040.995 | 956.243 | 939.717 | 971.309 | 1,107.889 | 941.366 | 991.978 | 1,084.621 | 1,089.89 | 1,069.682 | 905.348 | 1,676.036 | 1,191.553 | 1,105.767 | 842.73 | 1,044.262 | 1,154.629 | 1,086.248 | 967.148 | 1,063.326 | 1,136.04 | 1,055.487 | 840.824 | 1,018.514 | 1,120.813 | 1,000.708 | 761.884 | 963.174 | 1,111.653 | 915.44 | 761.884 | 868.431 | 1,010.288 | 953.808 | 762.69 | 977.035 | 903.013 | 837.698 | 702.593 | 858.558 | 775.666 | 763.723 | 618.162 | 755.185 | 818.751 | 813.719 | 718.019 | 812.152 | 804.742 | 797.993 | 681.885 | 801.001 | 809.487 | 701.046 | 600.41 | 665.412 | 701.993 | 658.631 | 599.965 | 725.471 | 811.851 | 691.215 | 642.883 | 799.275 | 792.587 | 741.55 | 700.215 | 753.337 | 691.968 | 768.442 |
| Brutowinst
| 390.44 | 396.191 | 459.193 | 507.577 | 470.311 | 482.737 | 449.693 | 501.977 | 562.852 | 572.101 | 584.178 | 667.728 | 699.661 | 681.629 | 602.681 | 124.807 | 616.713 | 633.012 | 473.732 | 706.743 | 712.338 | 674.679 | 620.876 | 704.975 | 712.667 | 659.956 | 539.531 | 626.661 | 678.457 | 645.902 | 457.256 | 612.135 | 649.366 | 557.291 | 457.256 | 541.126 | 580.75 | 568.225 | 446.231 | 545.561 | 497.715 | 504.354 | 356.777 | 427.232 | 421.68 | 435.482 | 327.299 | 398.071 | 399.93 | 366.932 | 255.114 | 333.163 | 425.443 | 427.24 | 354.525 | 348.658 | 363.875 | 374.806 | 327.43 | 323.327 | 356.68 | 327.391 | 257.876 | 309.646 | 341.784 | 380.956 | 344.964 | 359.855 | 361.019 | 380.357 | 339.679 | 365.631 | 340.892 | 369.519 |
| Brutowinstmarge
| 0.417 | 0.398 | 0.397 | 0.391 | 0.311 | 0.335 | 0.324 | 0.341 | 0.337 | 0.378 | 0.371 | 0.381 | 0.391 | 0.389 | 0.4 | 0.069 | 0.341 | 0.364 | 0.36 | 0.404 | 0.382 | 0.383 | 0.391 | 0.399 | 0.385 | 0.385 | 0.391 | 0.381 | 0.377 | 0.392 | 0.375 | 0.389 | 0.369 | 0.378 | 0.375 | 0.384 | 0.365 | 0.373 | 0.369 | 0.358 | 0.355 | 0.376 | 0.337 | 0.332 | 0.352 | 0.363 | 0.346 | 0.345 | 0.328 | 0.311 | 0.262 | 0.291 | 0.346 | 0.349 | 0.342 | 0.303 | 0.31 | 0.348 | 0.353 | 0.327 | 0.337 | 0.332 | 0.301 | 0.299 | 0.296 | 0.355 | 0.349 | 0.31 | 0.313 | 0.339 | 0.327 | 0.327 | 0.33 | 0.325 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 35.961 | 0 | 0 | 0 | 38.911 | 0 | 0 | 0 | 39.32 | 0 | 0 | 0 | 37.367 | 0 | 0 | 0 | 51.52 | 0 | 0 | 0 | 59.313 | 0 | 0 | 0 | 65.457 | 0 | 0 | 0 | 70.096 | 0 | 0 | 0 | 62.324 | 0 | 0 | 0 | 63.268 | 0 | 0 | 0 | 51.316 | 0 | 0 | 0 | 48.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | -170.148 | 0 | 0 | 0 | -183.228 | 0 | 0 | 0 | -143.967 | 0 | 0 | 0 | 65.705 | 0 | 0 | 0 | -142.207 | 0 | 0 | 0 | -101.734 | 0 | 0 | 0 | -52.428 | 0 | 0 | 0 | -85.093 | 0 | 0 | 0 | -131.434 | 0 | 0 | 0 | -64.202 | 0 | 0 | 0 | -47.033 | 0 | 0 | 0 | -117.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 545.483 | 0 | 0 | 0 | 624.87 | 0 | 0 | 0 | 656.129 | 0 | 0 | 0 | 502.838 | 0 | 0 | 0 | 605.535 | 0 | 0 | 0 | 561.768 | 0 | 0 | 0 | 531.418 | 0 | 0 | 0 | 493.546 | 0 | 0 | 0 | 514.634 | 0 | 0 | 0 | 478.613 | 0 | 0 | 0 | 402.567 | 0 | 0 | 0 | 362.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 287.442 | 269.568 | 361.157 | 375.335 | 404.349 | 413.333 | 392.374 | 441.642 | 421.408 | 424.847 | 413.666 | 512.162 | 465.015 | 464.235 | 412.559 | 568.543 | 442.142 | 391.476 | 439.602 | 463.328 | 442.582 | 440.662 | 472.838 | 460.034 | 455.778 | 439.893 | 413.102 | 478.99 | 425.153 | 417.225 | 334.851 | 408.453 | 421.014 | 336.081 | 334.851 | 383.2 | 372.422 | 429.292 | 356.3 | 414.411 | 343.823 | 297.23 | 284.989 | 355.534 | 244.782 | 254.035 | 242.156 | 245.06 | 243.422 | 246.981 | 244.469 | 257.875 | 272.761 | 278.772 | 252.682 | 267.047 | 249.815 | 252.001 | 241.718 | 238.326 | 248.267 | 230.699 | 223.238 | 233.34 | 255.228 | 266.427 | 254.612 | 266.937 | 253.233 | 266.017 | 254.567 | 262.426 | 243.37 | 265.927 |
| Overige kosten
| 0 | -10.785 | -9.271 | -7.375 | -9.111 | -7.263 | -14.771 | -3.646 | -3.212 | -1.889 | -0.987 | -47.359 | -1.811 | -1.855 | -2.561 | -6.283 | -5.309 | -5.05 | -6.49 | -7.658 | -8.066 | -8.249 | -7.451 | -6.779 | -7.285 | -6.57 | -6.545 | -6.704 | -1.881 | -1.394 | -0.649 | -1.225 | -1.559 | -48.325 | -0.649 | -1.28 | -0.718 | -0.83 | -0.382 | -0.709 | -0.795 | -0.66 | -0.435 | -15.491 | -0.795 | -0.751 | -0.464 | -35.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.144 | 0 | 0 | 0 | 0 | 0 | -0.456 |
| Bedrijfskosten
| 287.442 | 269.568 | 361.157 | 375.335 | 404.349 | 413.333 | 392.374 | 441.642 | 421.408 | 424.847 | 413.666 | 512.162 | 465.015 | 464.235 | 412.559 | 568.543 | 442.142 | 391.476 | 439.602 | 463.328 | 442.582 | 440.662 | 472.838 | 460.034 | 455.778 | 439.893 | 413.102 | 478.99 | 425.153 | 417.225 | 334.851 | 408.453 | 421.014 | 336.081 | 334.851 | 383.2 | 372.422 | 429.292 | 356.3 | 414.411 | 343.823 | 297.23 | 284.989 | 355.534 | 244.782 | 254.035 | 242.156 | 245.06 | 243.422 | 246.981 | 244.469 | 257.875 | 272.761 | 278.772 | 252.682 | 267.047 | 249.815 | 252.001 | 241.718 | 238.326 | 248.267 | 230.699 | 223.238 | 233.34 | 255.228 | 266.427 | 254.612 | 234.793 | 253.233 | 266.017 | 254.567 | 262.426 | 243.37 | 265.471 |
| Bedrijfsresultaat
| 102.998 | 126.623 | 98.036 | 132.242 | 65.962 | 69.404 | 42.548 | 60.335 | 141.444 | 147.254 | 170.512 | 155.566 | 234.646 | 217.394 | 190.122 | -443.736 | 174.571 | 241.536 | 34.13 | 243.415 | 269.756 | 234.017 | 148.038 | 244.941 | 256.889 | 220.063 | 126.429 | 119.819 | 253.304 | 228.677 | 122.405 | 203.682 | 228.352 | 221.21 | 122.405 | 157.926 | 208.328 | 138.933 | 89.931 | 131.15 | 153.892 | 207.124 | 71.788 | 71.698 | 176.898 | 181.447 | 85.143 | 153.011 | 156.508 | 119.951 | 10.645 | 75.288 | 152.682 | 148.468 | 101.843 | 81.611 | 114.06 | 122.805 | 85.712 | 77.432 | 93.309 | 84.148 | 15.967 | 58.398 | 58.201 | 113.087 | 87.794 | 125.864 | 105.724 | 88.115 | 68.866 | 93.892 | 96.238 | 103.82 |
| Bedrijfsresultaat ratio
| 0.11 | 0.127 | 0.085 | 0.102 | 0.044 | 0.048 | 0.031 | 0.041 | 0.085 | 0.097 | 0.108 | 0.089 | 0.131 | 0.124 | 0.126 | -0.246 | 0.097 | 0.139 | 0.026 | 0.139 | 0.144 | 0.133 | 0.093 | 0.139 | 0.139 | 0.128 | 0.092 | 0.073 | 0.141 | 0.139 | 0.1 | 0.129 | 0.13 | 0.15 | 0.1 | 0.112 | 0.131 | 0.091 | 0.074 | 0.086 | 0.11 | 0.154 | 0.068 | 0.056 | 0.148 | 0.151 | 0.09 | 0.133 | 0.128 | 0.102 | 0.011 | 0.066 | 0.124 | 0.121 | 0.098 | 0.071 | 0.097 | 0.114 | 0.092 | 0.078 | 0.088 | 0.085 | 0.019 | 0.056 | 0.05 | 0.105 | 0.089 | 0.109 | 0.092 | 0.079 | 0.066 | 0.084 | 0.093 | 0.091 |
| Totaal overige inkomsten en kosten netto
| -58.111 | -61.084 | -75.96 | -77.063 | -81.72 | -81.868 | -58.452 | -53.311 | -44.933 | -35.613 | -32.95 | -82.666 | -42.671 | -44.295 | -47.021 | -50.398 | -49.177 | -7.306 | -43.339 | -43.069 | -48.472 | -50.354 | -55.51 | -54.466 | -60.08 | -55 | -51.524 | -50.955 | -45.798 | -45.524 | -48.682 | -42.378 | -44.992 | -84.865 | -32.215 | -32.052 | -32.074 | -29.85 | -27.269 | -30.631 | -24.323 | -21.779 | -22.253 | -41.529 | -25.797 | -25.972 | -26.087 | -65.838 | -36.27 | -37.422 | -37.64 | -41.834 | -39.142 | -39.992 | -41.706 | -54.935 | -37.42 | -39.201 | -38.901 | -81.495 | -45.364 | -44.975 | -40.746 | -39.161 | -37.253 | -37.635 | -40.394 | -50.786 | -50.159 | -51.781 | -51.717 | -3.1 | -3.1 | -4.083 |
| Inkomen voor belasting
| 44.887 | -124.213 | -23.854 | 19.034 | -15.758 | -12.464 | -15.904 | 7.024 | 96.511 | 111.641 | 137.562 | 72.9 | 191.975 | 173.099 | 143.101 | -494.134 | 125.394 | 194.827 | -9.209 | 194.85 | 218.599 | 179.246 | 92.528 | 190.475 | 196.809 | 165.063 | 77.747 | 68.864 | 207.506 | 183.153 | 90.19 | 161.304 | 183.36 | 136.345 | 90.19 | 125.874 | 176.254 | 109.083 | 62.662 | 100.519 | 129.569 | 185.345 | 49.535 | 30.169 | 151.101 | 155.475 | 59.056 | 87.173 | 120.238 | 82.529 | -26.995 | 33.454 | 113.54 | 108.476 | 60.137 | 26.676 | 76.64 | 83.604 | 46.811 | -4.063 | 47.945 | 39.173 | -24.779 | 19.237 | 20.948 | 75.452 | 47.4 | 75.078 | 55.565 | 36.334 | 17.149 | 76.323 | 93.138 | 99.737 |
| Inkomen voor belasting ratio
| 0.048 | -0.125 | -0.021 | 0.015 | -0.01 | -0.009 | -0.011 | 0.005 | 0.058 | 0.074 | 0.087 | 0.042 | 0.107 | 0.099 | 0.095 | -0.274 | 0.069 | 0.112 | -0.007 | 0.111 | 0.117 | 0.102 | 0.058 | 0.108 | 0.106 | 0.096 | 0.056 | 0.042 | 0.115 | 0.111 | 0.074 | 0.102 | 0.104 | 0.093 | 0.074 | 0.089 | 0.111 | 0.072 | 0.052 | 0.066 | 0.093 | 0.138 | 0.047 | 0.023 | 0.126 | 0.13 | 0.062 | 0.076 | 0.099 | 0.07 | -0.028 | 0.029 | 0.092 | 0.089 | 0.058 | 0.023 | 0.065 | 0.078 | 0.05 | -0.004 | 0.045 | 0.04 | -0.029 | 0.019 | 0.018 | 0.07 | 0.048 | 0.065 | 0.048 | 0.032 | 0.016 | 0.068 | 0.09 | 0.088 |
| Belastingkosten
| 12.508 | 12.332 | 15.268 | -58.907 | 23.041 | 10 | 18.5 | 425.132 | 16.41 | 18.98 | 23.385 | 4.946 | 15.228 | 25.236 | 14.697 | -161.97 | 22.116 | 33.646 | -1.335 | 9.864 | 30.823 | 25.274 | 13.046 | 28.854 | 25.388 | 24.43 | 4.665 | 453.475 | 4.15 | 10.989 | 9.921 | 5.579 | 10.57 | 8.202 | 9.921 | 6.711 | 14.1 | 14.181 | 10.026 | 11.082 | 10.625 | 30.767 | 7.975 | -2.097 | 25.838 | 33.889 | 7.677 | 8.958 | 9.055 | 15.213 | -2.724 | -7.511 | 22.708 | 21.694 | 12.028 | -1.38 | 15.328 | -1.808 | 10.298 | -2.981 | 6.807 | 8.618 | -5.451 | 1.356 | 5.028 | 18.108 | 11.376 | 25.285 | 16.669 | 10.9 | 5.145 | 25.978 | 18.546 | 17.133 |
| Nettowinst
| 29.951 | -298.38 | -39.122 | 77.941 | -38.799 | -22.464 | -34.404 | -418.108 | 80.101 | 92.101 | 118.702 | 60.033 | 151.777 | 128.676 | -263.262 | -332.164 | 103.278 | 161.181 | -7.874 | 184.986 | 187.776 | 153.972 | 79.482 | 161.621 | 171.421 | 140.633 | 70.617 | -384.611 | 203.356 | 172.532 | 80.269 | 157.112 | 173.858 | 128.143 | 80.269 | 119.163 | 162.154 | 94.902 | 52.636 | 89.437 | 118.944 | 154.578 | 41.56 | 32.266 | 125.263 | 121.586 | 51.379 | 80.388 | 109.892 | 1.231 | -26.83 | 40.965 | 90.832 | 86.782 | 48.109 | 28.056 | 61.312 | 85.412 | 36.513 | -1.082 | 41.138 | 30.555 | -19.328 | 17.881 | 15.92 | 57.344 | 36.024 | 49.793 | 38.896 | 25.434 | 12.004 | 50.345 | 74.592 | 82.604 |
| Nettowinstmarge
| 0.032 | -0.3 | -0.034 | 0.06 | -0.026 | -0.016 | -0.025 | -0.284 | 0.048 | 0.061 | 0.075 | 0.034 | 0.085 | 0.073 | -0.175 | -0.184 | 0.057 | 0.093 | -0.006 | 0.106 | 0.101 | 0.087 | 0.05 | 0.091 | 0.093 | 0.082 | 0.051 | -0.234 | 0.113 | 0.105 | 0.066 | 0.1 | 0.099 | 0.087 | 0.066 | 0.085 | 0.102 | 0.062 | 0.044 | 0.059 | 0.085 | 0.115 | 0.039 | 0.025 | 0.105 | 0.101 | 0.054 | 0.07 | 0.09 | 0.001 | -0.028 | 0.036 | 0.074 | 0.071 | 0.046 | 0.024 | 0.052 | 0.079 | 0.039 | -0.001 | 0.039 | 0.031 | -0.023 | 0.017 | 0.014 | 0.053 | 0.036 | 0.043 | 0.034 | 0.023 | 0.012 | 0.045 | 0.072 | 0.073 |
| WPA (Winst Per Aandeel)
| 0.085 | -0.85 | -0.11 | 0.22 | -0.11 | -0.064 | -0.098 | -1.19 | 0.23 | 0.26 | 0.34 | 0.17 | 0.43 | 0.37 | -0.75 | -0.95 | 0.29 | 0.46 | -0.022 | 0.51 | 0.51 | 0.41 | 0.22 | 0.44 | 0.47 | 0.39 | 0.19 | -1.06 | 0.56 | 0.47 | 0.21 | 0.41 | 0.46 | 0.34 | 0.21 | 0.3 | 0.41 | 0.23 | 0.13 | 0.22 | 0.3 | 0.39 | 0.1 | 0.08 | 0.31 | 0.31 | 0.13 | 0.2 | 0.28 | 0.003 | -0.068 | 0.11 | 0.23 | 0.22 | 0.12 | 0.072 | 0.16 | 0.22 | 0.095 | -0.003 | 0.11 | 0.08 | -0.051 | 0.047 | 0.043 | 0.15 | 0.095 | 0.13 | 0.1 | 0.065 | 0.03 | 0.19 | 0.19 | 0.22 |
| Verwaterde WPA
| 0.085 | -0.85 | -0.11 | 0.22 | -0.11 | -0.064 | -0.098 | -1.19 | 0.23 | 0.26 | 0.34 | 0.17 | 0.43 | 0.37 | -0.75 | -0.95 | 0.29 | 0.46 | -0.022 | 0.51 | 0.51 | 0.41 | 0.22 | 0.44 | 0.47 | 0.39 | 0.19 | -1.06 | 0.55 | 0.47 | 0.21 | 0.41 | 0.45 | 0.34 | 0.21 | 0.3 | 0.4 | 0.23 | 0.13 | 0.22 | 0.29 | 0.38 | 0.1 | 0.08 | 0.31 | 0.3 | 0.13 | 0.2 | 0.27 | 0.003 | -0.068 | 0.1 | 0.23 | 0.22 | 0.12 | 0.072 | 0.16 | 0.22 | 0.093 | -0.003 | 0.11 | 0.08 | -0.051 | 0.047 | 0.043 | 0.15 | 0.095 | 0.13 | 0.1 | 0.065 | 0.03 | 0.19 | 0.19 | 0.22 |
| EBITDA
| 115.942 | -42.549 | 75.224 | 133.121 | 149.298 | 88.236 | 47.006 | 77.36 | 209.405 | 207.991 | 205.838 | 247.317 | 293.579 | 252.945 | 233.495 | -409.978 | 263.761 | 269.84 | 101.92 | 293.213 | 302.852 | 269.5 | 199.308 | 254.718 | 283.425 | 247.061 | 197.297 | 275.073 | 283.09 | 256.613 | 197.825 | 231.917 | 290.133 | 266.928 | 169.894 | 249.429 | 276.058 | 296.179 | 154.262 | 229.546 | 240.725 | 254.472 | 137.534 | 175.929 | 198.469 | 203.105 | 107.9 | 135.636 | 176.182 | 120.762 | 33.33 | 99.445 | 175.115 | 157.456 | 101.843 | 104.945 | 114.06 | 122.805 | 85.712 | 114.987 | 129.553 | 118.271 | 58.688 | 119.87 | 109.209 | 143.225 | 116.616 | 158.355 | 143.092 | 154.097 | 114.907 | 126.617 | 126.617 | 129.395 |
| EBITDA ratio
| 0.11 | 0.157 | 0.106 | 0.122 | 0.056 | 0.061 | 0.048 | 0.057 | 0.099 | 0.113 | 0.124 | 0.077 | 0.145 | 0.138 | 0.146 | -0.229 | 0.111 | 0.154 | 0.045 | 0.154 | 0.158 | 0.147 | 0.109 | 0.135 | 0.153 | 0.144 | 0.11 | 0.106 | 0.157 | 0.156 | 0.123 | 0.147 | 0.144 | 0.134 | 0.119 | 0.131 | 0.146 | 0.108 | 0.094 | 0.104 | 0.126 | 0.171 | 0.089 | 0.062 | 0.165 | 0.169 | 0.114 | 0.122 | 0.147 | 0.102 | 0.011 | 0.087 | 0.142 | 0.139 | 0.119 | 0.069 | 0.114 | 0.13 | 0.115 | 0.167 | 0.134 | 0.111 | 0.095 | 0.132 | 0.117 | 0.136 | 0.122 | 0.111 | 0.127 | 0.161 | 0.126 | 0.128 | 0.124 | 0.114 |