Hofseth BioCare ASA

OSE:HBC.OL

2.7 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operationele Activiteiten:
Nettowinst -17.564-29.007-51.894-22.7155.763-37.837-38.274-35.066-28.384-35.666-37.19-37.792-24.638-26.844-31.067-32.864-20.275-17.885-33.443-18.268-16.869-20.638-23.212-20.321-18.834-22.161-12.898-12.029-19.30827.752-24.725-43.967-50.584-28.183-42.299-16.312-22.715-18.877-26.398-13.835-13.1-13.607-8.594-8.535-17.383-17.657-23.485-9.855-13.58-16.075000-5.7030
Afschrijvingen & Amortisatie 8.358.7399.4939.0069.9557.9596.9827.7128.4577.2617.4077.5088.2136.2229.5085.9695.5235.7667.9986.7586.3056.3955.4585.5765.415.7455.2355.0325.0996.32913.0684.454.2894.2936.4864.1853.9513.9680.7345.6844.0893.5473.0963.3063.22.9632.2841.9741.8661.7851.549-1.020.061.0680
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 13.258-3.72218.79922.6458.34827.65975.364-14.2-26.58417.483.66713.7997.4491.0560.5720.23-4.126-14.35413.912-0.0872.6486.16458.129-51.57520.3083.4771.67113.6263.738-1.59354.4321.6177.1496.76489.3121.379-17.2857.511.2323.894-49.81413.28-5.157-31.986-0.351-0.1886.569-3.3271.3034.3243.0070.654-4.1133.9711.095
Vorderingen -3.593-8.5571.4352.094-2.512-1.7950.2223.8180.527-8.551.1296.547-0.808-2.6900000000000000000000000000000000000000000
Voorraden 11.265-1.17219.0238.569-1.3817.773-7.598-7.028-9.185-1.901-1.837-1.738-1.953-11.983-8.822-9.596-9.228-11.669-1.99910.49-6.629-6.446-4.997-0.652-3.174-3.7212.9137.302-7.384-4.10151.608-14.49116.0594.9978.113-10.6210.5472.1879.222-12.466-11.234-10.737-3.6-5.539-10.184-0.404-3.731.478-3.4690.04300000
Crediteuren 10.0195.28-1.98412.94118.62523.82724.942-13.387-8.72618.7527.16912.0166.64113.38200000000000000000000000000000000000000000
Overig Werkkapitaal -4.4330.7270.325-0.959-6.384-2.14657.7982.397-9.219.3815.50415.5379.40213.0399.39229.8265.102-2.68515.911-10.5779.27712.6163.126-50.92323.4827.198-1.2426.32411.1222.5082.82416.108-8.911.76781.19912-17.8325.3132.0116.36-38.5824.017-1.557-26.4479.8330.21610.299-4.8054.7724.28100000
Overige Niet-Contante Posten -7.95823.171-0.3052.085-20.9072.2972.7242.0512.8832.0924.3191.2352.0051.8052.4662.8951.9272.1571.0842.3062.5172.1580.031.1790.971.195-0.1260.6890.895-49.598-41.76620.1523.0432.7162.972.7272.968012.037-0.0010.0010-6.1430.001-0.002-0.0010000-7.823-5.259-5.8610-7.962
Kasstroom uit Operationele Activiteiten -2.923-22.746-24.41911.0213.1590.07846.796-39.503-43.628-8.833-21.797-15.25-6.971-17.761-18.523-3.77-16.951-24.316-10.449-9.291-5.399-5.92140.405-65.1417.854-11.744-6.1187.318-9.576-17.111.009-17.748-36.103-14.4156.469-8.021-33.081-7.409-2.395-4.258-58.8243.22-16.798-37.214-14.536-14.883-14.632-11.208-10.411-9.966-3.267-5.625-9.914-0.664-6.867
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.852-1.651-8.338-8.076-2.757-4.5-2.721-6.326-4.162-4.571-3.994-7.829-13.563-11.496-10.599-19.936-16.507-7.415-12.876-8.28-4.702-2.9449.744-1.395-12.346-4.924-4.359-3.285-3.578-2.58-10.088-8.281-13.406-10.812-3.569-1.11-6.167-0.9924.895-4.102-3.021-7.409-0.58-2.773-2.429-21.369-5.055-8.612-1.524-3.921-12.157-8.404-1.206-7.764-5.576
Netto Overnames 000.6850000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 00-1.6150000000-0.1880000-6.51700000000000-0.0340000000.182-0.38000.1020-0.50400000-0.2980000-0.595000
Verkoop/verval van Beleggingen 00000000000000000000000000000.15800.379000.105000.198000.07300.0550000000000000
Overige Investeringsactiviteiten 0000.0010-0.0010.0010.001-0.0060-4.579-1.747-4.866-2.954-4.122-6.469-9.413-0.959-5.192-4.492-0.463-0.30.701-1.513-1.137-0.359-5.569-0.244-0.73579.85-1.319-0.331-1.184-0.486-0.808-0.374-0.474-0.242-0.408-0.537-0.908012.8271.005-0.1800.247-4.525-0.3920.21-0.0343.7711.078-6.332-3.29
Kasstroom uit Investeringsactiviteiten -0.852-1.651-8.338-8.075-2.757-4.501-2.72-6.325-4.168-4.571-4.182-7.829-13.563-11.496-9.68-26.453-16.507-7.415-12.821-6.536-4.865-2.94410.445-2.524-12.853-4.906-7.177-3.318-3.41977.42-9.708-8.282-13.406-10.707-3.924-1.489-5.969-0.9914.589-4.03-3.525-7.35412.247-1.768-2.429-21.369-4.353-9.612-1.524-3.711-12.157-3.745-0.128-14.096-8.832
Financieringsactiviteiten:
Schuldaflossingen -6.921-22.954-42.432-3.006-3.951-2.853-57.452-53.376-2.644-3.852-5.029-2.735-3.421-3.144-25.905-3.803-10.924-20.342-2.963-8.629-4.782-1.379-5.075-17.533-20.31-1.151-2.079-1.51-31.88-10.08900000-16.30900-9.90-18.117000-7.2510000-0.09500000
Uitgifte van Gewone Aandelen 0-0.292-0.215000141.6520000000223.7380.01100-9117.93500-65.789138.0080000001.54159.412.91500.09904.9760-20.6170.92583.54601.84421.98926.534000000-1.345020.7940
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.001-0.0010.001-2.235-2.581-2.298-142.065139.73125.551-2.093-14.731-1.253-2.006-1.804-20.564-3.21337.93324.9666.936-3.984-1.603-1.8810.457-5.27712.03-0.47527.6659.126-1.361-1.989-16.495.43134.6740-25.868-2.73664.196010.344.154003.17216.22640000031.678.0740-1.0510
Kasstroom uit Financieringsactiviteiten 6.92322.66142.218-5.241-6.532-5.151-57.86586.35522.907-5.945-9.702-3.988-5.427-4.948177.269-7.00527.0094.6240.899105.322-6.385-3.26-60.257115.198-8.28-1.62625.5867.616-33.241-12.078-14.94964.83147.589-0.883-25.769-19.04569.1726.383-0.3775.07965.4291.0535.01638.21523.28331.93215.624.8448.756-0.09531.676.7297.48919.74416.321
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-3.243.2400.0010.001-0.0010.0060.001000000000000000000000000000000000000000000000
Netto Kasstroomverandering 3.147-1.7356.2210.945-6.13-9.573-13.78840.526-24.883-19.348-35.585-27.067-25.962-34.205149.066-37.228-6.449-27.107-14.80989.494-16.649-12.124-9.40647.533-13.278-18.27612.2911.616-46.23648.233-23.62438.838-1.92-2626.775-28.5130.122-2.0541.78-3.2093.08-3.0810.5-0.7666.319-4.322-3.3844.024-3.178-13.77216.246-2.642-2.5534.9840.622
Kaspositie aan het Einde van de Periode 25.30222.15523.8917.66916.72422.85432.42746.2155.68930.57249.92185.506112.573138.535172.83523.76960.99767.44694.553109.36219.86836.51748.64158.04710.51423.79242.06829.77818.16264.39816.16539.7890.9512.87128.8722.09730.6070.4852.5390.7593.9680.8883.9693.4694.235-2.0832.2395.6231.5994.77718.5492.3034.9457.4972.513