Haynes International, Inc.
NASDAQ:HAYN
60.45 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 153.923 | 152.458 | 147.357 | 160.596 | 143.901 | 152.786 | 132.673 | 143.81 | 130.165 | 117.056 | 99.43 | 95.278 | 88.143 | 82.063 | 72.177 | 79.938 | 80.576 | 111.563 | 108.453 | 129.64 | 126.032 | 127.474 | 107.069 | 122.313 | 113.114 | 110.206 | 89.693 | 100.765 | 97.977 | 103.112 | 93.355 | 107.523 | 101.255 | 102.511 | 95.07 | 117.001 | 121.27 | 138.688 | 110.676 | 120.067 | 126.293 | 115.35 | 93.7 | 115.658 | 123.587 | 129.201 | 114.3 | 150.254 | 141.574 | 158.882 | 128.851 | 154.309 | 143.122 | 139.114 | 106.351 | 104.645 | 101.271 | 94.619 | 81.008 | 85.591 | 98.325 | 120.413 | 134.304 | 160.818 | 166.34 | 163.771 | 146.077 | 160.95 | 141.087 | 137.336 | 120.463 | 114.085 | 114.932 | 110.981 | 94.407 | 93.112 | 79.638 | 86.196 | 66.043 | 68.214 | 60.747 | 58 | 46.561 | 45.777 | 43.272 | 46.158 | 42.922 | 52.933 | 52.938 | 58.136 | 61.935 | 65.088 | 61.7 | 63.848 | 61.078 | 63.257 | 60.659 | 57.585 | 48.027 | 52.373 | 52.146 | 55.256 | 49.211 |
Kosten van de omzet
| 128.384 | 125.444 | 122.649 | 130.814 | 117.839 | 121.908 | 109.635 | 111.889 | 96.943 | 93.643 | 81.653 | 78.578 | 74.485 | 73.678 | 71.19 | 75.984 | 77.937 | 92.267 | 89.71 | 108.33 | 107.857 | 112.791 | 95.734 | 106.367 | 99.844 | 98.754 | 82.683 | 94.992 | 94.315 | 93.324 | 82.868 | 94.201 | 87.99 | 93.606 | 82.982 | 95.596 | 97.119 | 110.851 | 90.405 | 101.144 | 112.232 | 106.286 | 88.45 | 99.495 | 104.982 | 109.117 | 95.526 | 119.829 | 109.185 | 124.347 | 105.36 | 124.312 | 117.801 | 118.521 | 88.482 | 84.703 | 84.417 | 84.429 | 74.163 | 80.687 | 106.493 | 113.416 | 115.554 | 126.403 | 126.223 | 127.851 | 111.872 | 120.759 | 104.148 | 97.003 | 86.842 | 84.392 | 81.698 | 82.388 | 77.095 | 78.836 | 62.7 | 78.513 | 68.62 | 61.041 | 49.127 | 48.4 | 39.195 | 31.742 | 36.912 | 40.972 | 35.408 | 44.382 | 40.728 | 43.068 | 47.399 | 47.48 | 47.759 | 51.969 | 49.582 | 55.145 | 47.284 | 44.649 | 39.933 | 44.397 | 40.731 | 41.925 | 37.296 |
Brutowinst
| 25.539 | 27.014 | 24.708 | 29.782 | 26.062 | 30.878 | 23.038 | 31.921 | 33.222 | 23.413 | 17.777 | 16.7 | 13.658 | 8.385 | 0.987 | 3.954 | 2.639 | 19.296 | 18.743 | 21.31 | 18.175 | 14.683 | 11.335 | 15.946 | 13.27 | 11.452 | 7.01 | 5.773 | 3.662 | 9.788 | 10.487 | 13.322 | 13.265 | 8.905 | 12.088 | 21.405 | 24.151 | 27.837 | 20.271 | 18.923 | 14.061 | 9.064 | 5.25 | 16.163 | 18.605 | 20.084 | 18.774 | 30.425 | 32.389 | 34.535 | 23.491 | 29.997 | 25.321 | 20.593 | 17.869 | 19.942 | 16.854 | 10.19 | 6.845 | 4.904 | -8.168 | 6.997 | 18.75 | 34.415 | 40.117 | 35.92 | 34.205 | 40.191 | 36.939 | 40.333 | 33.621 | 29.693 | 33.234 | 28.593 | 17.312 | 14.276 | 16.938 | 7.683 | -2.577 | 7.173 | 11.62 | 9.6 | 7.366 | 14.035 | 6.36 | 5.186 | 7.514 | 8.551 | 12.21 | 15.068 | 14.536 | 17.608 | 13.941 | 11.879 | 11.496 | 8.112 | 13.375 | 12.936 | 8.094 | 7.976 | 11.415 | 13.331 | 11.915 |
Brutowinstmarge
| 0.166 | 0.177 | 0.168 | 0.185 | 0.181 | 0.202 | 0.174 | 0.222 | 0.255 | 0.2 | 0.179 | 0.175 | 0.155 | 0.102 | 0.014 | 0.049 | 0.033 | 0.173 | 0.173 | 0.164 | 0.144 | 0.115 | 0.106 | 0.13 | 0.117 | 0.104 | 0.078 | 0.057 | 0.037 | 0.095 | 0.112 | 0.124 | 0.131 | 0.087 | 0.127 | 0.183 | 0.199 | 0.201 | 0.183 | 0.158 | 0.111 | 0.079 | 0.056 | 0.14 | 0.151 | 0.155 | 0.164 | 0.202 | 0.229 | 0.217 | 0.182 | 0.194 | 0.177 | 0.148 | 0.168 | 0.191 | 0.166 | 0.108 | 0.084 | 0.057 | -0.083 | 0.058 | 0.14 | 0.214 | 0.241 | 0.219 | 0.234 | 0.25 | 0.262 | 0.294 | 0.279 | 0.26 | 0.289 | 0.258 | 0.183 | 0.153 | 0.213 | 0.089 | -0.039 | 0.105 | 0.191 | 0.166 | 0.158 | 0.307 | 0.147 | 0.112 | 0.175 | 0.162 | 0.231 | 0.259 | 0.235 | 0.271 | 0.226 | 0.186 | 0.188 | 0.128 | 0.22 | 0.225 | 0.169 | 0.152 | 0.219 | 0.241 | 0.242 |
Onderzoek- en ontwikkelingskosten
| 1.081 | 1.098 | 1.102 | 1.098 | 1.008 | 1.047 | 0.973 | 1.016 | 0.957 | 0.944 | 0.905 | 0.921 | 0.831 | 0.864 | 0.787 | 0.936 | 0.867 | 1.028 | 0.882 | 1.069 | 0.83 | 0.859 | 0.834 | 0.914 | 1.018 | 0.965 | 0.888 | 0.98 | 0.941 | 0.991 | 0.943 | 0.954 | 0.916 | 0.913 | 0.915 | 0.907 | 0.878 | 0.926 | 0.887 | 0.926 | 0.867 | 0.885 | 0.878 | 0.942 | 0.853 | 0.852 | 0.858 | 0.871 | 0.835 | 0.814 | 0.765 | 0.911 | 0.733 | 0.862 | 0.753 | 0.83 | 0.637 | 0.712 | 0.649 | 0.724 | 0.757 | 0.814 | 0.825 | 0.875 | 0.819 | 0.839 | 0.908 | 0.891 | 0.747 | 0.781 | 0.697 | 0.702 | 0.622 | 0.667 | 0.668 | 0.737 | 0.624 | 0.589 | 0.671 | 0.691 | 0.561 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 5.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.337 | 13.069 | 12.471 | 12.542 | 11.832 | 12.702 | 10.952 | 12.098 | 11.847 | 11.782 | 11.362 | 11.005 | 11.475 | 11.257 | 9.733 | 8.191 | 9.824 | 10.785 | 11.507 | 11.419 | 10.985 | 10.663 | 11.128 | 10.371 | 13.686 | 12.284 | 10.77 | 10.976 | 10.564 | 10.541 | 10.312 | 10.673 | 9.211 | 9.524 | 10.276 | 10.805 | 12.412 | 9.619 | 9.736 | 9.17 | 10.085 | 9.482 | 9.956 | 9.179 | 9.761 | 9.414 | 9.811 | 9.776 | 10.382 | 10.687 | 9.816 | 11.227 | 10.71 | 10.158 | 9.12 | 9.827 | 9.48 | 7.977 | 8.186 | 8.488 | 8.837 | 8.292 | 10.59 | 11.218 | 11.007 | 10.062 | 9.99 | 10.289 | 10.871 | 8.861 | 9.42 | 10.659 | 10.825 | 9.421 | 9.391 | 8.898 | 6.028 | 9.707 | 8.33 | 8.325 | 5.945 | 10.7 | 5.672 | 6.901 | 5.481 | 5.851 | 6.178 | 7.548 | 5.471 | 5.593 | 5.396 | 8.542 | 5.892 | 5.923 | 5.848 | 5.669 | 6.043 | 5.86 | 5.672 | 7.156 | 6.567 | 6.537 | 4.941 |
Overige kosten
| 0.497 | 0.498 | 0.498 | 0.737 | 0.366 | 0.365 | 0.366 | 1.391 | 1.088 | 1.088 | 1.088 | -0.393 | -0.359 | -0.359 | -0.359 | -1.722 | -1.7 | -1.7 | -1.7 | -0.878 | -0.856 | -0.856 | -0.856 | 0 | -2.118 | -2.083 | -2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.229 | 0.646 | 0.575 | 0.752 | 0.774 | 0.978 | 0.871 | 0.939 | 0.909 | 0.834 | 0.89 | 1.084 | 0.902 | 1.059 | 0.875 | 0.91 | 0.908 | 0.976 | 0.997 | 0.998 | 0.912 |
Bedrijfskosten
| 13.418 | 14.167 | 13.573 | 13.64 | 12.84 | 13.749 | 11.925 | 13.114 | 12.804 | 12.726 | 12.267 | 11.926 | 12.306 | 12.121 | 10.52 | 9.127 | 10.691 | 11.813 | 12.389 | 12.488 | 11.815 | 11.522 | 11.962 | 11.285 | 14.704 | 13.249 | 11.658 | 11.956 | 11.505 | 11.532 | 11.255 | 11.627 | 10.127 | 10.437 | 11.191 | 11.712 | 13.29 | 10.545 | 10.623 | 10.096 | 10.952 | 10.367 | 10.834 | 10.121 | 10.614 | 10.266 | 10.669 | 10.647 | 11.217 | 11.501 | 10.581 | 12.138 | 11.443 | 11.02 | 9.873 | 10.657 | 10.117 | 8.689 | 8.835 | 9.212 | 9.594 | 9.106 | 11.415 | 12.093 | 11.826 | 10.901 | 10.898 | 11.18 | 11.618 | 9.642 | 10.117 | 11.361 | 11.447 | 10.088 | 10.059 | 9.635 | 6.652 | 10.296 | 9.001 | 9.016 | 6.506 | 11.3 | 6.901 | 7.547 | 6.056 | 6.603 | 6.952 | 8.526 | 6.342 | 6.532 | 6.305 | 9.376 | 6.782 | 7.007 | 6.75 | 6.728 | 6.918 | 6.77 | 6.58 | 8.132 | 7.564 | 7.535 | 5.853 |
Bedrijfsresultaat
| 12.121 | 12.847 | 11.135 | 16.142 | 13.222 | 12.929 | 11.113 | 18.807 | 20.418 | 10.687 | 5.51 | 4.774 | 1.352 | -3.736 | -9.533 | -5.173 | -8.052 | 7.483 | 6.354 | 8.822 | 6.36 | 3.161 | -0.627 | 4.661 | -1.434 | -1.797 | -4.648 | -6.183 | -7.843 | -1.744 | -0.768 | 1.695 | 3.138 | -1.532 | 0.897 | 9.693 | 10.861 | 17.292 | 9.648 | 8.827 | 3.109 | -1.303 | -5.584 | 6.042 | 7.991 | 9.818 | 8.105 | 19.778 | 21.172 | 23.034 | 12.91 | 17.859 | 13.878 | 9.573 | 7.996 | 9.285 | 6.737 | 1.501 | -1.99 | -4.308 | -17.762 | -45.846 | 7.335 | 22.322 | 28.291 | 25.019 | 23.307 | 29.011 | 25.321 | 30.691 | 23.504 | 18.332 | 21.787 | 18.505 | 7.253 | 4.604 | 10.286 | -2.65 | -12.132 | -2.272 | 5.114 | -1.7 | 0.465 | 6.488 | 0.304 | -1.417 | 0.562 | 0.025 | 5.868 | 8.536 | 8.231 | 8.232 | 7.159 | 4.872 | 4.746 | 1.384 | 6.457 | 6.166 | 1.514 | -0.156 | 3.851 | 5.796 | 6.062 |
Bedrijfsresultaat ratio
| 0.079 | 0.084 | 0.076 | 0.101 | 0.092 | 0.085 | 0.084 | 0.131 | 0.157 | 0.091 | 0.055 | 0.05 | 0.015 | -0.046 | -0.132 | -0.065 | -0.1 | 0.067 | 0.059 | 0.068 | 0.05 | 0.025 | -0.006 | 0.038 | -0.013 | -0.016 | -0.052 | -0.061 | -0.08 | -0.017 | -0.008 | 0.016 | 0.031 | -0.015 | 0.009 | 0.083 | 0.09 | 0.125 | 0.087 | 0.074 | 0.025 | -0.011 | -0.06 | 0.052 | 0.065 | 0.076 | 0.071 | 0.132 | 0.15 | 0.145 | 0.1 | 0.116 | 0.097 | 0.069 | 0.075 | 0.089 | 0.067 | 0.016 | -0.025 | -0.05 | -0.181 | -0.381 | 0.055 | 0.139 | 0.17 | 0.153 | 0.16 | 0.18 | 0.179 | 0.223 | 0.195 | 0.161 | 0.19 | 0.167 | 0.077 | 0.049 | 0.129 | -0.031 | -0.184 | -0.033 | 0.084 | -0.029 | 0.01 | 0.142 | 0.007 | -0.031 | 0.013 | 0 | 0.111 | 0.147 | 0.133 | 0.126 | 0.116 | 0.076 | 0.078 | 0.022 | 0.106 | 0.107 | 0.032 | -0.003 | 0.074 | 0.105 | 0.123 |
Totaal overige inkomsten en kosten netto
| -1.601 | -1.776 | 0.498 | 0.737 | 0.366 | 2.71 | -1.129 | 0.477 | 1.088 | 0.58 | 1.088 | -0.393 | -0.359 | -0.359 | -0.359 | -1.722 | -1.7 | -1.7 | -1.7 | -0.878 | -0.856 | -0.856 | -0.856 | -0.202 | -0.21 | -0.212 | -0.212 | -0.195 | -0.18 | -0.192 | -0.112 | -0.106 | -0.109 | -0.12 | -0.112 | -0.314 | -0.015 | 0.004 | 0.007 | 0.01 | 0.013 | 0.02 | 0.028 | 0.011 | 0.011 | 0.008 | 0.012 | 0.018 | 0.038 | 0.009 | 0.036 | -0.002 | 0.052 | -0.009 | 0.051 | 0.025 | 0.007 | 0.03 | -0.003 | -0.013 | -0.045 | -43.737 | -0.336 | -0.223 | -0.022 | -0.317 | -0.463 | -0.601 | -0.263 | -1.266 | -1.809 | -2.207 | -1.852 | -2.177 | -1.788 | -0.037 | -1.609 | -0.037 | -0.554 | -0.429 | -3.463 | -5.1 | -5.096 | -4.953 | -4.945 | -4.853 | -4.91 | -4.17 | -5.749 | -5.76 | -5.382 | -4.809 | -6.085 | -6.301 | -6.92 | -5.832 | -5.811 | -5.719 | -5.573 | -5.392 | -5.157 | -5.496 | -5.263 |
Inkomen voor belasting
| 10.52 | 11.071 | 9.417 | 14.83 | 11.449 | 15.639 | 9.984 | 19.284 | 20.757 | 11.267 | 6.306 | 4.102 | 0.699 | -4.392 | -10.192 | -7.254 | -10.158 | 5.497 | 4.417 | 7.747 | 5.288 | 2.039 | -1.704 | 4.459 | -1.644 | -2.009 | -4.86 | -6.378 | -8.023 | -1.936 | -0.88 | 1.589 | 3.029 | -1.652 | 0.785 | 9.379 | 10.846 | 17.296 | 9.655 | 8.837 | 3.122 | -1.283 | -5.556 | 6.053 | 8.002 | 9.826 | 8.117 | 19.796 | 21.21 | 23.043 | 12.946 | 17.857 | 13.93 | 9.564 | 8.047 | 9.31 | 6.744 | 1.531 | -1.993 | -4.321 | -17.807 | -45.961 | 6.999 | 22.099 | 28.269 | 24.702 | 22.844 | 28.41 | 25.058 | 29.425 | 21.695 | 16.125 | 19.935 | 16.328 | 5.465 | 2.933 | 8.677 | -4.257 | -13.598 | -2.701 | 1.651 | -6.8 | -4.631 | 1.535 | -4.641 | -6.27 | -4.348 | -4.145 | 0.119 | 2.776 | 2.849 | 3.423 | 1.074 | -1.429 | -2.174 | -4.448 | 0.646 | 0.447 | -4.059 | -5.548 | -1.306 | 0.3 | 0.799 |
Inkomen voor belasting ratio
| 0.068 | 0.073 | 0.064 | 0.092 | 0.08 | 0.102 | 0.075 | 0.134 | 0.159 | 0.096 | 0.063 | 0.043 | 0.008 | -0.054 | -0.141 | -0.091 | -0.126 | 0.049 | 0.041 | 0.06 | 0.042 | 0.016 | -0.016 | 0.036 | -0.015 | -0.018 | -0.054 | -0.063 | -0.082 | -0.019 | -0.009 | 0.015 | 0.03 | -0.016 | 0.008 | 0.08 | 0.089 | 0.125 | 0.087 | 0.074 | 0.025 | -0.011 | -0.059 | 0.052 | 0.065 | 0.076 | 0.071 | 0.132 | 0.15 | 0.145 | 0.1 | 0.116 | 0.097 | 0.069 | 0.076 | 0.089 | 0.067 | 0.016 | -0.025 | -0.05 | -0.181 | -0.382 | 0.052 | 0.137 | 0.17 | 0.151 | 0.156 | 0.177 | 0.178 | 0.214 | 0.18 | 0.141 | 0.173 | 0.147 | 0.058 | 0.031 | 0.109 | -0.049 | -0.206 | -0.04 | 0.027 | -0.117 | -0.099 | 0.034 | -0.107 | -0.136 | -0.101 | -0.078 | 0.002 | 0.048 | 0.046 | 0.053 | 0.017 | -0.022 | -0.036 | -0.07 | 0.011 | 0.008 | -0.085 | -0.106 | -0.025 | 0.005 | 0.016 |
Belastingkosten
| 2.395 | 2.52 | 1.715 | 1.702 | 2.69 | 3.29 | 2.245 | 2.948 | 5.149 | 2.783 | 1.647 | 1.548 | 0.277 | -0.76 | -2.165 | -1.537 | -2.061 | 1.429 | 1.149 | 1.71 | 1.486 | 0.53 | -0.101 | 2.329 | -2.357 | 0.059 | 17.666 | -2.717 | -4.056 | -0.046 | -0.208 | -1.573 | 0.237 | -0.49 | 0.557 | 3.595 | 4.244 | 5.577 | 3.274 | 2.467 | 1.026 | -0.06 | -2.064 | 2.044 | 2.705 | 3.39 | 2.282 | 6.94 | 7.478 | 7.892 | 4.503 | 6.598 | 5.533 | 3.348 | 2.791 | 3.852 | 2.997 | 0.575 | -0.707 | -1.308 | -6.863 | -3.072 | 2.475 | 5.791 | 10.705 | 9.639 | 9.001 | 10.619 | 7.317 | 12.021 | 8.511 | 5.852 | 7.96 | 6.369 | 2.132 | 1.107 | 3.122 | -1.326 | -5.014 | -178.539 | -0.435 | -0.3 | -0.293 | 54.943 | -1.734 | -2.348 | -1.58 | -1.806 | 0.106 | 1.202 | 1.175 | 1.335 | 0.486 | -0.349 | -0.859 | -1.788 | 0.514 | -0.278 | -0.791 | -1.879 | -0.384 | -4.675 | 0.619 |
Nettowinst
| 8.125 | 8.551 | 7.702 | 13.128 | 8.759 | 12.349 | 7.739 | 16.313 | 15.581 | 8.4 | 4.629 | 2.521 | 0.384 | -3.632 | -8.027 | -5.717 | -8.097 | 4.042 | 3.246 | 6.037 | 3.802 | 1.469 | -1.603 | 2.112 | 0.688 | -2.068 | -22.526 | -3.661 | -3.967 | -1.89 | -0.672 | 3.132 | 2.765 | -1.162 | 0.226 | 5.732 | 6.542 | 11.613 | 6.323 | 6.37 | 2.091 | -1.223 | -3.492 | 3.961 | 5.28 | 6.415 | 5.771 | 12.856 | 13.609 | 15.015 | 8.335 | 11.259 | 8.397 | 6.216 | 5.256 | 5.458 | 3.747 | 0.956 | -1.286 | -3.013 | -10.944 | -42.889 | 4.524 | 16.308 | 17.564 | 15.063 | 13.843 | 17.791 | 17.741 | 17.404 | 13.184 | 10.273 | 11.975 | 9.959 | 3.333 | 1.826 | 5.555 | -2.931 | -8.584 | 175.838 | 2.086 | -6.5 | -4.338 | -53.408 | -2.907 | -3.922 | -2.768 | -2.339 | 0.013 | 1.574 | 1.674 | 2.088 | 0.588 | -1.08 | -1.315 | -2.66 | 0.132 | 0.725 | -3.268 | -3.669 | -0.922 | 4.975 | 0.18 |
Nettowinstmarge
| 0.053 | 0.056 | 0.052 | 0.082 | 0.061 | 0.081 | 0.058 | 0.113 | 0.12 | 0.072 | 0.047 | 0.026 | 0.004 | -0.044 | -0.111 | -0.072 | -0.1 | 0.036 | 0.03 | 0.047 | 0.03 | 0.012 | -0.015 | 0.017 | 0.006 | -0.019 | -0.251 | -0.036 | -0.04 | -0.018 | -0.007 | 0.029 | 0.027 | -0.011 | 0.002 | 0.049 | 0.054 | 0.084 | 0.057 | 0.053 | 0.017 | -0.011 | -0.037 | 0.034 | 0.043 | 0.05 | 0.05 | 0.086 | 0.096 | 0.095 | 0.065 | 0.073 | 0.059 | 0.045 | 0.049 | 0.052 | 0.037 | 0.01 | -0.016 | -0.035 | -0.111 | -0.356 | 0.034 | 0.101 | 0.106 | 0.092 | 0.095 | 0.111 | 0.126 | 0.127 | 0.109 | 0.09 | 0.104 | 0.09 | 0.035 | 0.02 | 0.07 | -0.034 | -0.13 | 2.578 | 0.034 | -0.112 | -0.093 | -1.167 | -0.067 | -0.085 | -0.064 | -0.044 | 0 | 0.027 | 0.027 | 0.032 | 0.01 | -0.017 | -0.022 | -0.042 | 0.002 | 0.013 | -0.068 | -0.07 | -0.018 | 0.09 | 0.004 |
WPA (Winst Per Aandeel)
| 0.64 | 0.67 | 0.6 | 1.03 | 0.69 | 0.98 | 0.62 | 1.32 | 1.25 | 0.68 | 0.37 | 0.2 | 0.03 | -0.29 | -0.65 | -0.46 | -0.65 | 0.32 | 0.26 | 0.48 | 0.3 | 0.12 | -0.13 | 0.17 | 0.06 | -0.17 | -1.82 | -0.3 | -0.32 | -0.15 | -0.054 | 0.26 | 0.22 | -0.094 | 0.02 | 0.47 | 0.53 | 0.94 | 0.51 | 0.52 | 0.17 | -0.1 | -0.29 | 0.33 | 0.43 | 0.52 | 0.47 | 1.05 | 1.12 | 1.24 | 0.69 | 0.92 | 0.7 | 0.52 | 0.44 | 0.45 | 0.31 | 0.08 | -0.11 | -0.25 | -0.91 | -3.58 | 0.38 | 1.36 | 1.47 | 1.27 | 1.17 | 1.5 | 1.52 | 1.7 | 1.32 | 1.03 | 1.2 | 1 | 0.33 | 0.18 | 0.56 | -0.29 | -0.86 | 17.58 | 0.21 | -0.65 | -0.43 | -5.34 | -0.29 | -0.39 | -0.28 | -0.23 | 0.001 | 0.16 | 0.17 | 0.21 | 0.059 | -0.11 | -0.13 | -0.27 | 0.013 | 0.073 | -0.33 | -0.37 | -0.092 | 0.5 | 0.018 |
Verwaterde WPA
| 0.63 | 0.66 | 0.6 | 1.02 | 0.68 | 0.96 | 0.6 | 1.31 | 1.24 | 0.67 | 0.37 | 0.2 | 0.03 | -0.29 | -0.64 | -0.46 | -0.65 | 0.32 | 0.26 | 0.48 | 0.3 | 0.12 | -0.13 | 0.17 | 0.06 | -0.17 | -1.82 | -0.29 | -0.32 | -0.15 | -0.054 | 0.26 | 0.22 | -0.094 | 0.02 | 0.47 | 0.53 | 0.94 | 0.51 | 0.52 | 0.17 | -0.1 | -0.29 | 0.33 | 0.43 | 0.52 | 0.47 | 1.05 | 1.11 | 1.23 | 0.68 | 0.92 | 0.69 | 0.51 | 0.43 | 0.45 | 0.31 | 0.08 | -0.11 | -0.25 | -0.91 | -3.58 | 0.38 | 1.36 | 1.46 | 1.25 | 1.16 | 1.5 | 1.49 | 1.63 | 1.27 | 1.03 | 1.16 | 0.97 | 0.33 | 0.18 | 0.55 | -0.29 | -0.86 | 17.58 | 0.21 | -0.65 | -0.42 | -5.34 | -0.28 | -0.38 | -0.27 | -0.23 | 0.001 | 0.15 | 0.16 | 0.21 | 0.057 | -0.1 | -0.13 | -0.27 | 0.013 | 0.07 | -0.31 | -0.37 | -0.089 | 0.48 | 0.017 |
EBITDA
| 16.579 | 17.264 | 16.229 | 16.902 | 18.416 | 17.504 | 16.058 | 20.201 | 26.29 | 16.601 | 11.36 | 4.388 | 5.911 | 0.802 | -4.965 | -6.886 | -4.742 | 5.793 | 9.471 | 7.977 | 10.363 | 7.119 | 3.192 | 4.69 | 4.51 | 4.056 | 1.247 | -0.404 | -2.282 | 3.757 | 4.674 | 7.074 | 8.416 | 3.689 | 6.163 | 14.948 | 16.078 | 22.017 | 14.053 | 13.389 | 7.229 | 2.675 | -1.828 | 9.946 | 11.662 | 13.252 | 11.37 | 23.072 | 24.606 | 26.281 | 16.066 | 21.214 | 13.967 | 12.562 | 10.979 | 12.335 | 9.759 | 4.683 | 0.84 | -1.212 | -14.797 | 0.646 | 10.08 | 24.99 | 30.719 | 27.534 | 25.749 | 31.341 | 27.494 | 32.781 | 25.558 | 20.861 | 23.952 | 20.63 | 9.324 | 9.045 | 10.286 | -0.633 | -9.074 | -1.414 | 5.114 | -10.1 | 2.125 | 8.278 | 1.895 | 0.211 | 2.177 | 1.599 | 7.417 | 10.005 | 9.715 | 9.857 | 8.681 | 6.397 | 6.304 | 3.063 | 7.599 | 7.282 | 2.589 | 1.198 | 5.333 | 7.287 | 8.126 |
EBITDA ratio
| 0.108 | 0.113 | 0.11 | 0.105 | 0.128 | 0.115 | 0.121 | 0.14 | 0.202 | 0.142 | 0.114 | 0.046 | 0.067 | 0.01 | -0.069 | -0.086 | -0.059 | 0.052 | 0.087 | 0.062 | 0.082 | 0.056 | 0.03 | 0.038 | 0.04 | 0.037 | 0.014 | -0.004 | -0.023 | 0.036 | 0.05 | 0.066 | 0.083 | 0.036 | 0.065 | 0.128 | 0.133 | 0.159 | 0.127 | 0.112 | 0.057 | 0.023 | -0.02 | 0.086 | 0.094 | 0.103 | 0.099 | 0.154 | 0.174 | 0.165 | 0.125 | 0.137 | 0.098 | 0.09 | 0.103 | 0.118 | 0.096 | 0.049 | 0.01 | -0.014 | -0.15 | 0.005 | 0.075 | 0.155 | 0.185 | 0.168 | 0.176 | 0.195 | 0.195 | 0.239 | 0.212 | 0.183 | 0.208 | 0.186 | 0.099 | 0.097 | 0.129 | -0.007 | -0.137 | -0.021 | 0.084 | -0.174 | 0.046 | 0.181 | 0.044 | 0.005 | 0.051 | 0.03 | 0.14 | 0.172 | 0.157 | 0.151 | 0.141 | 0.1 | 0.103 | 0.048 | 0.125 | 0.126 | 0.054 | 0.023 | 0.102 | 0.132 | 0.165 |