
Hawesko Holding AG
FSX:HAW.DE
25 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.74 | 2.577 | 1.318 | 5.236 | -3.56 | 3.516 | 4.496 | 14.407 | 9.387 | 7.092 | 8.436 | 13.248 | 6.293 | 14.078 | 14.65 | 17.268 | 7.395 | 8.343 | 2.8 | 19.359 | -0.4 | 3.8 | 2.6 | 18.502 | 1.3 | 5.7 | 5 | 13.571 | 4 | 6.4 | 4.8 | 11.724 | 3.7 | 8.2 | 4.7 | 13.04 | 4.3 | 4.6 | -2.9 | 12.255 | 2.1 | 3.5 | 3.5 | 14.077 | 1.6 | 6.5 | 3.1 | 17.195 | 1.7 | 7.1 | 4.3 | 12.853 | 3.5 | 5.4 | 4.5 | 11.924 | 4.4 | 7.8 | 3.4 | 11.089 | 2.8 | 3.1 | 2.8 |
Afschrijvingen & Amortisatie
| 6.592 | 6.365 | 6.172 | 6.137 | 14.078 | 5.881 | 5.802 | 6.141 | 5.747 | 5.514 | 5.381 | 5.773 | 5.551 | 5.385 | 5.418 | 6.418 | 5.15 | 6.545 | 5.3 | 4.984 | 5.7 | 5.4 | 5.4 | 2.339 | 2 | 2.1 | 2.1 | 1.855 | 2.1 | 2.1 | 2.1 | 1.804 | 1.9 | 1.9 | 1.8 | 1.98 | 1.8 | 1.7 | 1.8 | 1.74 | 1.7 | 1.7 | 1.7 | 1.926 | 1.6 | 1.6 | 1.7 | 1.796 | 1.8 | 1.8 | 1.8 | 1.412 | 1.1 | 1.3 | 1.5 | 1.66 | 1.3 | 1.3 | 1.3 | 1.23 | 1.2 | 1.1 | 1.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.687 | -2.788 | -11.292 | 24.509 | -7.095 | -11.627 | -12.865 | 41.948 | -14.535 | -24.823 | -14.999 | 20.637 | -12.449 | -19.214 | -6.249 | 20.847 | -5.503 | 18.745 | -16.6 | 35.04 | -12.2 | -6.3 | -23.6 | 21.064 | -4.8 | -4.4 | -15.8 | 20.484 | -10.7 | -16.9 | -9 | 22.912 | -6.4 | -5.5 | -11.1 | 19.27 | -1.8 | -0.4 | -10.5 | 22.782 | -1.9 | -6.5 | -13.8 | 30.122 | -2.6 | -4 | -13.1 | 16.052 | -1.4 | -4.9 | -15.1 | 16.722 | -4 | -7.5 | -14.5 | 11.79 | -1.2 | -6.8 | -6.8 | 11.739 | -0.5 | -7.1 | -2.5 |
Vorderingen
| 1.56 | 2.316 | 13.68 | -13.034 | 0.134 | 4.225 | 7.879 | -9.841 | -0.41 | 0.454 | 9.303 | -9.192 | -3.907 | -2.408 | 16.865 | -14.697 | 1.587 | -3.642 | 9.789 | -18.622 | 1.114 | -0.214 | 17.7 | -18.181 | 3.8 | -0.8 | 18.6 | -12.7 | -1.7 | -2.8 | 17.2 | -20.987 | 0.3 | 0 | 16.9 | -15.106 | -0.8 | 1.4 | 13.4 | 5.377 | 0 | 0 | 0 | 7.82 | 0 | -22.2 | 22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.113 | -4.684 | -1.681 | 14.959 | -4.223 | 1.69 | -17.886 | 28.192 | -1.607 | -9.092 | -16.504 | 12.318 | -6.1 | -6.495 | -10.108 | 10.86 | -11.352 | 13.275 | -9.1 | 8.827 | -6.4 | -4.5 | -5 | 15.524 | -5.7 | 1.6 | -4.7 | 8.578 | -9 | -5.5 | -6.5 | 10.44 | -7 | -4.5 | -1 | 6.936 | -2.2 | 0 | -2.3 | 10.065 | -1.9 | -2 | -3.3 | 9.17 | 0.2 | 5.9 | -7 | 1.193 | -0.3 | 3 | 3.1 | 3.306 | -11.9 | -4 | -7.1 | -1.882 | -12.7 | -3.7 | -0.8 | 8.363 | -2.9 | -1.1 | 1.9 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -7.879 | 9.841 | 0.41 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.36 | -0.42 | -23.291 | 22.584 | -3.006 | -17.542 | 5.021 | 13.756 | -12.928 | -15.731 | 1.505 | 8.319 | -6.349 | -12.719 | 3.859 | 9.987 | 5.849 | 5.47 | -7.5 | 26.213 | -5.8 | -1.8 | -18.6 | 5.54 | 0.9 | -6 | -11.1 | 11.906 | -1.7 | -11.4 | -2.5 | 12.472 | 0.6 | -1 | -10.1 | 12.334 | 0.4 | -1.8 | -8.2 | 12.717 | 0 | -4.5 | -10.5 | 20.952 | -2.2 | -9.9 | -6.1 | 14.859 | -1.1 | -7.9 | -18.2 | 13.416 | 7.9 | -3.5 | -7.4 | 13.672 | 11.5 | -3.1 | -6 | 3.376 | 2.4 | -6 | -4.4 |
Overige Niet-Contante Posten
| 0.419 | -0.415 | -1.425 | 16.178 | 30.356 | 2.386 | -13.523 | -2.081 | -5.361 | -0.545 | -4.952 | -1.024 | 0.116 | -2.152 | -1.06 | 7.443 | 0.064 | -2.582 | -0.6 | -5.482 | 1.2 | -1.2 | -0.7 | -2.221 | 1.2 | -5.3 | -2.7 | -1.918 | -1.4 | -2.5 | -1.2 | -2.488 | -1.2 | -1.4 | -1.7 | -1.84 | -1.9 | -2.2 | -0.9 | -6.94 | -0.3 | -1.4 | -0.8 | -8.765 | -0.5 | -1.5 | -0.7 | -6.992 | -5.4 | -1.6 | -0.3 | -3.563 | -0.5 | -0.6 | -0.7 | -4.048 | 0.4 | -4.4 | -0.2 | 4.729 | -0.4 | -2 | 0.3 |
Kasstroom uit Operationele Activiteiten
| 6.064 | 5.739 | -5.572 | 41.711 | 1.534 | -5.691 | -16.09 | 60.415 | -4.762 | -12.762 | -6.134 | 38.634 | -0.489 | -1.903 | 12.759 | 51.976 | 7.106 | 31.051 | -9.1 | 53.901 | -5.7 | 1.7 | -16.3 | 39.684 | -0.3 | -1.9 | -11.4 | 33.992 | -6 | -10.9 | -3.3 | 33.952 | -2 | 3.2 | -6.3 | 32.45 | 2.4 | 3.7 | -12.5 | 29.837 | 1.6 | -2.7 | -9.4 | 37.36 | 0.1 | 2.6 | -9 | 28.051 | -3.3 | 2.4 | -9.3 | 27.424 | 0.1 | -1.4 | -9.2 | 21.326 | 4.9 | -2.1 | -2.3 | 28.787 | 3.1 | -4.9 | 1.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.45 | -2.699 | -2.635 | -6.116 | -4.749 | -8.097 | -5.911 | -7.663 | -3.463 | -2.927 | -1.916 | -2.071 | -2.32 | -2.154 | -1.212 | -1.974 | 0.097 | -1.918 | -1.9 | -1.777 | -2.1 | -1.8 | -2 | -2.619 | -0.6 | -1.4 | -0.9 | -1.446 | -2.6 | -2.2 | -1.2 | -1.572 | -1.6 | -2.4 | -1.8 | -2.391 | -1.7 | -1.4 | -1 | -1.665 | -1.7 | -1.1 | -0.9 | -1.661 | -1.3 | -1.2 | -1 | -1.364 | -1.3 | -2.8 | -0.8 | -0.949 | -1.1 | -1.8 | -0.5 | -1.555 | -0.9 | -1.2 | -1.4 | -1.859 | -2.6 | -1.2 | -0.8 |
Netto Overnames
| 0 | 0 | 0.046 | 0.178 | 0.003 | 0.052 | 0.112 | -1.541 | -6.396 | -3.693 | 0.03 | -0.126 | 0.35 | 5.147 | 0.013 | -1.056 | 0 | 1.164 | 0 | 0.251 | 0 | -0.2 | 0 | -9.494 | 0 | 0 | 0 | 0.047 | 0 | 0 | -3.4 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.3 | -2.2 | 0.05 | 0 | 0 | -19.7 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.008 | -1 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | -0.4 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.925 | 0 | 0 | 0 | 0.35 | 5.147 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.029 | 0.1 | 0 | 0 | 0.011 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.037 | 0.119 | 0.046 | -6.922 | 0.003 | 0.052 | 0.112 | 1.579 | -0.331 | 4.074 | 0.03 | -0.126 | 0.149 | -0.048 | 0.178 | -4.91 | 0.223 | -0.15 | 0.2 | 10.064 | 0.2 | 0.1 | 0 | -0.032 | 0.1 | -0.1 | 0.1 | 0.113 | 0 | 0 | 0.2 | -5.571 | -4.5 | 0.2 | 0 | -0.063 | 0.1 | 0.7 | 0 | 0.068 | 0.1 | -0.5 | 0.1 | -1.558 | 0.1 | -0.1 | 0.1 | 0.03 | 0.4 | 0.1 | 0 | 0.207 | 0 | 0 | 0 | 0.062 | 0.1 | 7.2 | 0.1 | 0.551 | 0.2 | 0 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -1.413 | -2.58 | -2.589 | -13.038 | -4.746 | -8.045 | -5.799 | -7.625 | -5.265 | -2.546 | -1.886 | -2.197 | -1.821 | 2.945 | -1.021 | -7.94 | 0.223 | -0.904 | -1.7 | 8.287 | -1.9 | -1.9 | -2 | -12.145 | -0.5 | -1.5 | -0.8 | -1.286 | -2.6 | -2.2 | -4.4 | -5.301 | -6.1 | -2.2 | -1.8 | -2.452 | -1.6 | -0.7 | -1 | -1.595 | -1.6 | -1.1 | -0.8 | -1.579 | -1.2 | -1.6 | -3.1 | -1.284 | -0.9 | -2.7 | -20.5 | -0.727 | -1.1 | -1.8 | -0.5 | -1.464 | -0.7 | 6 | -1.3 | -1.297 | -3.4 | -1.2 | -1.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 7.796 | 0 | 13.395 | -24.85 | 7.136 | 39.707 | 7.468 | -30.122 | 12.775 | 29.212 | -7.004 | -0.426 | -1.3 | -2.154 | -1.024 | 0.57 | -2.989 | -18.583 | 14.423 | -5.855 | 13.957 | 9.822 | 4.7 | -24.132 | 1.1 | 17.7 | 10.2 | -28.495 | 7.4 | 25.3 | 3.3 | -22.391 | 8.8 | 8.8 | 3.6 | -23.951 | -0.9 | 10.9 | 10.6 | -21.289 | -0.7 | 16.8 | 0.3 | -21.147 | -0.1 | 13.5 | 8 | -18.514 | 2.6 | 12.1 | 19.6 | -12.128 | 1.9 | 10.9 | 0 | 0.537 | -11.1 | 12.3 | 0.3 | -18.85 | 2.4 | 12.6 | 0.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -11.678 | 0 | 0 | 0 | -17.068 | 0 | 0 | 0 | -22.459 | 0 | 0 | 0 | -17.967 | 0 | 0 | -15.721 | 0 | 0 | -0.022 | 0 | -11.678 | 0 | -0.022 | 0 | -11.7 | 0 | -0.022 | 0 | -11.7 | 0 | -0.022 | 0 | -11.7 | 0 | -0.022 | 0 | -11.7 | 0 | -0.023 | 0 | -14.8 | 0 | -0.023 | 0 | -14.8 | 0 | -0.027 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.777 | 2.36 | -3.441 | -3.881 | -3.612 | -3.42 | -4.664 | -6.73 | -4.489 | -8.966 | -4.244 | -4.284 | -4.14 | -8.636 | -4.046 | -4.755 | -4.103 | -4.633 | -3.872 | -49.387 | -3.884 | -3.244 | 5.1 | 11.496 | -0.1 | -1.4 | -0.1 | -0.228 | -0.2 | -1.3 | -0.1 | -0.247 | 0 | -1 | -0.2 | -0.283 | -0.4 | -0.9 | -0.2 | -0.265 | -0.8 | -1.2 | -0.2 | -0.064 | -0.5 | -0.9 | -0.2 | -0.331 | -0.5 | -14.7 | -0.7 | 0.097 | -0.5 | -15.9 | -1.5 | -1.328 | -0.5 | -12.1 | -0.8 | 9.534 | -0.7 | -11 | -0.9 |
Kasstroom uit Financieringsactiviteiten
| 2.019 | -9.318 | 9.954 | -28.731 | 3.524 | 19.219 | 2.804 | -36.852 | 8.286 | -2.213 | -11.248 | -4.71 | -5.44 | -28.757 | -5.07 | -4.185 | -22.813 | -23.265 | 10.6 | -57.963 | 10.7 | -5.1 | 9.8 | -12.714 | 1 | 4.6 | 10.1 | -28.865 | 7.2 | 12.3 | 3.2 | -22.616 | 8.8 | -3.9 | 3.4 | -24.312 | -1.2 | -1.7 | 10.4 | -21.577 | -1.5 | 0.8 | 0.1 | -21.234 | -0.7 | -2.2 | 7.8 | -18.872 | 2.1 | -2.6 | 18.9 | -12.052 | 1.4 | -5 | -1.5 | -0.858 | -11.5 | 0.2 | -0.5 | -9.318 | 1.7 | 1.6 | -0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.017 | 0.034 | -0.176 | -0.001 | 0.004 | 0.003 | 0.022 | 0.012 | 0.09 | 0.07 | 0.018 | 0.114 | 0.026 | 0.017 | -0.044 | -0.48 | -0.045 | 0.269 | 0.3 | -0.073 | 0.1 | 0.1 | 0.1 | 0.112 | 0.1 | 0.1 | 0 | 0.014 | -0.1 | 0 | 0 | -0.013 | 0 | -0.2 | 0.1 | 0.073 | 0 | 0.1 | -0.1 | -0.007 | 0.1 | 0 | -0.1 | -0.887 | 0.1 | 0.1 | -0.1 | 0.05 | 0 | -0.1 | 0 | 0.005 | 0 | 0 | 0 | -0.099 | 0.1 | 0 | 0 | -10.071 | 0.1 | -0.1 | 0.1 |
Netto Kasstroomverandering
| 6.687 | -6.125 | 1.617 | -0.059 | 0.316 | 5.486 | -19.063 | 15.95 | -1.651 | -17.451 | -19.25 | 31.841 | -7.724 | -27.698 | 6.624 | 39.371 | -15.529 | 7.176 | 0.1 | 4.125 | 3.4 | -5.5 | -8.4 | 14.873 | 0.3 | 1.3 | -2.1 | 3.936 | -1.5 | -0.8 | -4.5 | 6.081 | 0.7 | -3.1 | -4.6 | 5.759 | -0.4 | 1.4 | -3.2 | 6.658 | -1.4 | -3 | -10.2 | 13.66 | -1.7 | -1.1 | -4.4 | 7.945 | -2.1 | -3 | -10.9 | 14.65 | 0.4 | -8.2 | -11.2 | 18.905 | -7.2 | 4.1 | -4.1 | 8.101 | 1.5 | -4.6 | 0.6 |
Kaspositie aan het Einde van de Periode
| 19.318 | 12.631 | 18.756 | 17.139 | 17.198 | 16.882 | 11.396 | 30.459 | 14.509 | 16.16 | 33.611 | 52.861 | 21.02 | 28.744 | 56.442 | 49.818 | 10.447 | 25.976 | 18.8 | 18.725 | 14.6 | 11.2 | 16.7 | 25.073 | 10.2 | 9.9 | 8.6 | 10.736 | 6.8 | 8.3 | 9.1 | 13.581 | 7.5 | 6.8 | 9.9 | 14.459 | 8.7 | 9.1 | 7.7 | 10.858 | 4.2 | 5.6 | 8.6 | 18.76 | 5.1 | 6.8 | 7.9 | 12.345 | 4.4 | 6.5 | 9.5 | 20.35 | 5.7 | 5.3 | 13.5 | 24.705 | 5.8 | 13 | 8.9 | 13.001 | 4.9 | 3.4 | 8 |