Havsfrun Investment AB (publ)
SSE:HAV-B.ST
14.12 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.496 | -0.129 | -0.489 | 0.339 | -2.663 | -1.784 | 3.175 | 2.184 | -2.759 | -5.829 | 0.697 | 0.962 | -2.333 | 0.596 | 4.159 | 4.024 | 2.757 | 3.815 | -27.821 | 1.683 | -0.092 | 1.472 | 0.988 | -11.498 | -1.167 | -1.004 | -3.731 | 0.327 | 1.834 | -2.96 | -0.782 | 1.628 | 2.804 | 3.713 | -14.131 | 0.023 | -11.897 | -6.664 | 21.996 | 9.141 | 5.904 | 1.765 | -1.97 | 12.603 | 5.38 | -1.259 | 9.632 | -0.199 | 7.99 | -7.645 | 8.162 | -12.532 | -17.896 | -6.619 | 1.907 | 6.553 | 8.551 | -13.521 | 3.224 |
Afschrijvingen & Amortisatie
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.359 | 0.359 | 0.359 | 0.359 | 0.416 | 0.301 | 0.362 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.005 | 0.006 | 0.005 | 0.006 | 0.083 | 0.019 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.208 | -0.472 | 28.139 | -27.141 | -0.52 | -2.781 | 0.774 | -7.994 | -2.116 | 0.723 | 17.759 | 4.717 | -1.047 | 0.465 | -0.327 | 2.381 | 27.553 | 33.685 | 16.963 | -15.382 | 0.085 | 10.124 | 4.156 | 4.098 | -1.978 | 0.245 | 13.383 | -11.402 | 7.888 | 26.947 | 106.073 | -10.635 | -10.022 | 20.352 | 2.682 | 5.028 | 4.047 | 23.083 | 10.849 | 11.711 | 2.831 | 15.735 | -0.442 | -22.726 | 9.597 | -3.671 | 20.583 | -39.497 | 1.043 | -2.88 | 19.114 | 9.826 | 5.073 | -42.977 | 10.35 | -6.758 | 26.967 | 11.616 | -17.778 |
Vorderingen
| -0.359 | -0.415 | 28.215 | -27.201 | -0.592 | -0.544 | -0.655 | -0.046 | 0.25 | 0.834 | 1.948 | -3.184 | 0.08 | 2.013 | -0.38 | 0.684 | 18.404 | -5.306 | 1.181 | -10.874 | -0.375 | 13.928 | -17.605 | 3.546 | -4.436 | 0.628 | 29.985 | -30.463 | 4.379 | 22.548 | 24.911 | -36.458 | -5.447 | -6.461 | -4.092 | 1.08 | -0.365 | 36.415 | -21.847 | -6.929 | 9.628 | -9.013 | -2.761 | 9.405 | -14.455 | -0.378 | 26.669 | -26.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.06 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -0.057 | -0.076 | 0.06 | 0.072 | 0.047 | -0.181 | 0.172 | -1.102 | 1.141 | -0.168 | 0.054 | 0.055 | -0.149 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.151 | -0.057 | -0.076 | 0.06 | 0.073 | -2.284 | 1.61 | -8.12 | -1.264 | -1.252 | -0.168 | 0.054 | 0.055 | -0.126 | -0.012 | 0.102 | -0.521 | 0.088 | 0.128 | -0.8 | 0.279 | -5.634 | 5.615 | 0.312 | 0.224 | -0.3 | 0.21 | 0.02 | 0.086 | 0.065 | -0.26 | -13.668 | -2.159 | 15.482 | 0.43 | -0.668 | -6.07 | -0.619 | -3.078 | 10.329 | -9.677 | 5.209 | 2.783 | 2.011 | -0.001 | -9.316 | -12.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.08 | -0.087 | -28.312 | 9.298 | 1.923 | 2.237 | -4.152 | -3.365 | 1.376 | 6.339 | 3.649 | -9.996 | 1.265 | -0.944 | -1.195 | 0.984 | -0.474 | 14.862 | 22.643 | -0.481 | -2.503 | -7.704 | 7.717 | 7.101 | -4.693 | -4.606 | 2.909 | 20.059 | 2.758 | -0.967 | -68.058 | 9.563 | 2.693 | -0.914 | 11.439 | -5.706 | 7.733 | 0.339 | -30.723 | -27.101 | -6.581 | 2.963 | 1.182 | -4.274 | -4.657 | 1.836 | -6.942 | 9.423 | -6.009 | 1.2 | -9.555 | -9.224 | 14.803 | 15.309 | 8.003 | -6.689 | -4.366 | 18.117 | -6.998 |
Kasstroom uit Operationele Activiteiten
| -1.789 | -1.163 | 27.474 | -17.501 | -1.257 | -2.325 | -0.2 | -9.172 | -3.496 | 1.236 | 22.108 | -4.314 | -2.112 | 0.12 | 2.637 | 7.748 | 30.195 | 52.721 | 12.144 | -13.764 | -2.209 | 4.254 | 13.223 | -0.299 | -7.838 | -5.365 | 12.561 | 8.984 | 12.48 | 23.02 | 37.233 | 0.556 | -4.525 | 23.151 | -0.01 | -0.655 | -0.117 | 16.758 | 2.122 | -6.238 | 2.154 | 20.463 | -1.23 | -14.392 | 10.326 | -3.089 | 23.279 | -30.273 | 3.043 | -9.307 | 17.721 | -11.93 | 1.98 | -34.287 | 20.26 | -6.894 | 31.152 | 16.212 | -21.552 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.003 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.003 | 0.002 | 0.003 | 0.003 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -0.378 | -0.376 | -0.374 | -0.344 | -0.343 | -0.342 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -12.106 | 0 | 0 | 0 | -12.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -0.378 | -0.376 | -0.374 | -0.344 | -0.343 | -0.342 | -0.34 | 0 | 0 | 0 | 0 | -5.557 | 0 | 0 | -5.557 | 5.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.905 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -12.106 | 0 | 0 | 0 | -12.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.159 | 0 | -0.38 | -0.378 | -18.535 | -0.374 | -0.344 | -0.343 | -18.501 | -0.34 | 0 | 0 | -18.159 | 0 | -5.557 | 0 | -18.159 | -5.557 | 5.557 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | 0 | -18.159 | 0 | 0 | 0 | -18.159 | 0 | 0 | -30.905 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.002 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Netto Kasstroomverandering
| -1.789 | -13.348 | -6.855 | 3.041 | -1.259 | -14.431 | -0.2 | -9.172 | -3.496 | 1.236 | 22.107 | -4.314 | -2.112 | -18.039 | 2.64 | 7.373 | 29.818 | 34.189 | 11.716 | -14.108 | -2.552 | -14.247 | 12.884 | -0.299 | -7.838 | -23.524 | 12.561 | 3.427 | 12.48 | 4.861 | 37.233 | 0.556 | -4.525 | 4.992 | -0.01 | -0.655 | -0.117 | -1.401 | 2.122 | -6.238 | 2.154 | 2.304 | -1.23 | -14.392 | 10.326 | -21.248 | 23.279 | -30.273 | 3.043 | -9.307 | -0.438 | -11.93 | 1.98 | -34.287 | 2.101 | -6.949 | 31.152 | -14.693 | -21.553 |
Kaspositie aan het Einde van de Periode
| 60.714 | 62.502 | 75.85 | 82.705 | 79.664 | 80.923 | 95.354 | 95.554 | 104.726 | 108.222 | 106.986 | 84.879 | 89.193 | 91.305 | 109.344 | 106.704 | 99.331 | 69.513 | 35.324 | 23.608 | 37.716 | 40.267 | 54.514 | 41.63 | 41.929 | 49.767 | 73.291 | 60.73 | 57.303 | 44.823 | 39.962 | 2.729 | 2.173 | 6.698 | 1.706 | 1.716 | 2.371 | 2.488 | 3.889 | 1.767 | 8.005 | 5.851 | 3.547 | 4.777 | 19.169 | 8.843 | 30.091 | 6.812 | 37.085 | 34.042 | 43.349 | 43.787 | 55.717 | 53.737 | 88.024 | 85.923 | 92.872 | 61.72 | 76.413 |