Hannon Armstrong Sustainable Infrastructure Capital, Inc.
NYSE:HASI
28.03 (USD) • At close September 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 86,508 | 67.39 | 129.758 | 44.053 | 145.695 | 61.419 | 62.632 | 155.5 | 126.907 | 142.489 | 155.714 | 272.808 | 279.459 | 133.323 | 226.204 | 413.259 | 583.219 | 232.329 | 286.25 | 881.487 | 541.825 | 173.025 | 6.208 | 186.152 | 37.892 | 62.091 | 21.418 | 34.423 | 41.812 | 47.15 | 57.274 | 90.752 | 41.696 | 16.331 | 29.428 | 72.968 | 19.279 | 26.585 | 42.645 | 30.68 | 21.67 | 65.456 | 58.199 | 60.913 | 38.691 | 39.575 | 31.846 | 24.217 | 14.809 | 3.317 | 8.024 | 20.948 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 47 | 0 | 12 | 0 | 203.743 | 193.378 | 155,558.286 | 0 | 178.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,793.977 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 86,508 | 67.39 | 129.758 | 44.053 | 192.695 | 61.419 | 74.632 | 169.5 | 126.907 | 142.489 | 155,714 | 272.808 | 279.459 | 133.323 | 226.204 | 413.259 | 583.219 | 232.329 | 286.25 | 881.487 | 541.825 | 173.025 | 6.208 | 186.152 | 37.892 | 62.091 | 21.418 | 44.323 | 49.412 | 47.15 | 57.274 | 90.752 | 41.696 | 16.331 | 29.428 | 72.968 | 19.279 | 26.585 | 42.645 | 30.68 | 21.67 | 65.456 | 58.199 | 60.913 | 38.691 | 39.575 | 31.846 | 24.217 | 14,808.786 | 3.317 | 8.024 | 20.948 |
| Nettovorderingen
| 3,341.676 | 3,053.668 | 2,895.837 | 2,899,707 | 2,805.173 | 3,118.232 | 2,983.17 | 2,998.824 | 0 | 0 | 1,887,483 | 0 | 1,808.595 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099.434 | 0 | 0 | 0 | 0 | 850.892 | 0 | 944.731 | 0 | 0 | 1,001.505 | 1,012.018 | 1,062.051 | 1,140.441 | 1,012.522 | 1,042.237 | 865.481 | 804.005 | 818.789 | 0 | 736.25 | 688.632 | 553.6 | 0 | 483.991 | 462.294 | 395.562 | 347.871 | 332.982 | 0 | 0 | 0.31 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 3,022,651.324 | 0 | 0 | -2,896,757.11 | -32 | -5.422 | -12 | -182.824 | 0 | 0 | 2,095.248 | 0 | 1,655.439 | 0 | 0 | 0 | 0 | 0 | 1,237.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.505 | 9.557 | 0 | 74.623 | 0 | 0 | 0 | 0.365 | 0 |
| Totaal vlottende activa
| 3,112,501 | 3,121.058 | 3,025.595 | 2,993.943 | 2,965.868 | 3,174.229 | 3,045.802 | 2,985.5 | 2,261.061 | 2,105.282 | 2,045,292.248 | 1,631.492 | 1,934.898 | 1,502.439 | 1,446.152 | 1,351.153 | 1,166.548 | 1,146.348 | 1,524.157 | 1,099.434 | 1,098.98 | 1,132.482 | 1,159.607 | 974.605 | 850.892 | 917.543 | 1,004.078 | 1,097.402 | 998.18 | 1,001.505 | 1,069.292 | 1,152.803 | 1,182.137 | 1,028.853 | 1,042.237 | 872.859 | 19.279 | 26.585 | 844.343 | 766.93 | 774.093 | 619.056 | 614.981 | 559.409 | 510.542 | 435.137 | 454.34 | 357.199 | 14,808.786 | 0.055 | 0.31 | 20.948 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 2.981 | 2.984 | 0 | 2.99 | 2.992 | 97.036 | 97.249 | 0 | 0 | 269 | 0 | 275.106 | 0 | 269.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.265 | 0 | 0 | 0 | 269.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.257 | 134.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 2 | 5.942 | 5.942 | 3.798 | 3.798 | 3.798 | 3.798 | 3.798 | 3.798 | 3.798 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 82 | 83 | 84 | 83 | 84 | 85 | 87 | 88 | 89 | 89 | 90 | 91 | 92 | 92 | 93 | 94 | 95 | 96 | 96 | 96 | 96 | 93 | 94 | 88 | 76 | 76 | 27 | 30.924 | 30.72 | 31.032 | 26.93 | 25.84 | 25.482 | 24.791 | 23.058 | 19.83 | 18.511 | 1.655 | 1.706 | 1.756 | 1.807 | 1.883 | 1.97 | 2.058 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 82 | 83 | 84 | 83 | 84 | 85 | 87 | 88 | 89 | 89 | 90 | 91 | 92 | 92 | 93 | 94 | 95 | 96 | 96 | 96 | 96 | 93 | 94 | 88 | 76 | 76 | 27 | 30.924 | 30.72 | 31.032 | 27 | 25.84 | 25.482 | 24.791 | 25.058 | 25.772 | 24.453 | 5.453 | 5.504 | 5.554 | 5.606 | 5.681 | 5.769 | 5.857 |
| Langetermijnbeleggingen
| 0 | 3,993.054 | 3,612.394 | 3,370.8 | 3,371.373 | 3,490.617 | 2,973.47 | 2,573.318 | 2,309.175 | 2,260.183 | 2,056.944 | 2,110.042 | 1,947.11 | 2,079.847 | 1,987.702 | 1,689.544 | 1,700.557 | 1,577.354 | 1,499.37 | 916.98 | 742.169 | 767.026 | 697.14 | 562.481 | 582.637 | 636.552 | 640.837 | 596.651 | 614.771 | 642.217 | 673.824 | 670.69 | 677.315 | 574.024 | 421.355 | 374.259 | 382.227 | 340.913 | 347.786 | 193.466 | 190.103 | 160.316 | 171.176 | 49.505 | 73.861 | 96.894 | 95.177 | 93.035 | 340.12 | 198.125 | 197.63 | 196.369 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,409.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,123.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | 358.868 | 439.272 | 307.781 | 318.511 | 57.12 | 422.042 | 71.575 | 121.743 | 110.378 | 2,714,541.056 | 2,304.85 | 277.904 | 2,056.882 | -2,343.79 | 2,163.319 | 2,145.975 | 1,765.136 | 1,869.697 | 2,336.518 | 2,002.771 | 1,665.461 | -1,059.405 | 1,622.687 | 417 | 430.684 | -1,006.207 | 329.738 | 329.644 | 308.243 | 1,482.348 | 1,551.995 | 1,535.216 | 1,393.17 | -593.612 | 27.34 | 1,063.191 | 1,105.032 | 1,094.835 | 988.259 | 965.859 | 809.565 | 814.023 | 628.374 | 565.815 | 488.033 | 470.751 | 422.048 | -301.56 | 7.795 | 9.387 | 9.29 |
| Totaal niet-vlottende activa
| 0 | 4,354.903 | 4,054.65 | 3,678.581 | 3,692.874 | 3,550.729 | 3,506.548 | 2,756.142 | 2,512.918 | 2,453.561 | 2,716,951 | 4,497.892 | 2,584.12 | 4,221.729 | 2,661.309 | 3,940.863 | 3,935.532 | 3,431.49 | 3,459.067 | 3,344.498 | 2,836.94 | 2,524.487 | 1,244.438 | 2,279.168 | 1,094.637 | 1,163.236 | 1,150.835 | 1,022.389 | 1,040.415 | 1,043.46 | 2,250.172 | 2,310.685 | 2,288.531 | 2,043.194 | 624.222 | 567.338 | 1,476.138 | 1,476.977 | 1,469.621 | 1,207.565 | 1,181.444 | 994.672 | 1,010.257 | 703.651 | 664.129 | 590.38 | 571.432 | 520.637 | 44.165 | 211.601 | 212.786 | 211.515 |
| Totaal activa
| 7,596,166 | 7,475.961 | 7,080.245 | 6,672.524 | 6,658.742 | 6,727.95 | 6,552.35 | 5,908.144 | 5,375.229 | 5,139.87 | 4,760.148 | 4,497.892 | 4,519.018 | 4,221.729 | 4,148.311 | 3,940.863 | 3,935.532 | 3,431.49 | 3,459.067 | 3,344.498 | 2,836.94 | 2,524.487 | 2,387.274 | 2,279.168 | 2,027.421 | 2,186.87 | 2,154.913 | 2,295.114 | 2,218.007 | 2,220.715 | 2,250.172 | 2,310.685 | 2,288.531 | 2,043.194 | 1,745.887 | 1,556.165 | 1,476.138 | 1,476.977 | 1,469.621 | 1,207.565 | 1,181.444 | 994.672 | 1,008.682 | 703.651 | 664.129 | 590.38 | 571.432 | 520.637 | 391.295 | 211.601 | 212.786 | 232.463 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 282.591 | 275.639 | 218.844 | 222.297 | 199.753 | 66.305 | 144.584 | 114.446 | 0 | 0 | 118.655 | 105.2 | 90.895 | 0 | 77.395 | 75.813 | 68.276 | 51.944 | 56.843 | 52.123 | 48.672 | 54.351 | 39.851 | 38.264 | 33.266 | 34.509 | 32.822 | 24.772 | 26.528 | 24.545 | 31.887 | 37.559 | 35.475 | 25.219 | 21.815 | 26.165 | 22.899 | 17.875 | 16.592 | 13.749 | 10.962 | 11.408 | 9.418 | 17.361 | 8.486 | 7.295 | 5.704 | 3.784 | 6.932 | 6.813 | 8.419 |
| Kortlopende schulden
| 6 | 0 | 0 | 0 | 7 | 19 | 17 | 49.974 | 100.044 | 119.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.764 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 292.074 | 0 | 0 | 230.265 | 718.326 | -15 | -66.305 | 0 | -214.49 | -119.899 | 0 | -118.655 | 100.174 | -90.895 | 0 | -77.395 | -75.813 | -68.276 | -51.944 | -56.843 | -52.123 | -48.672 | -54.351 | -39.851 | -38.264 | -33.266 | -34.509 | -32.822 | -24.772 | -26.528 | -24.545 | -31.887 | -37.559 | -35.475 | -25.219 | -21.815 | -26.165 | -22.899 | -17.875 | 0 | 0 | -10.962 | 0 | -9.418 | -17.361 | -8.486 | -7.295 | -5.704 | 0 | 0 | -32.577 | -0 |
| Totaal kortlopende verplichtingen
| 298.074 | 282.591 | 275.639 | 449.109 | 947.623 | 203.753 | 17 | 194.558 | 214.49 | 220.867 | 120.114 | 118.655 | 205.374 | 90.895 | 88.866 | 77.395 | 75.813 | 68.276 | 51.944 | 56.843 | 52.123 | 48.672 | 54.351 | 39.851 | 38.264 | 33.266 | 34.509 | 32.822 | 24.772 | 26.528 | 24.545 | 31.887 | 37.559 | 35.475 | 25.219 | 21.815 | 26.165 | 22.899 | 17.875 | 16.592 | 13.749 | 10.962 | 11.408 | 9.418 | 17.361 | 8.486 | 7.295 | 5.704 | 3.784 | 6.932 | 35.977 | 8.419 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,669.457 | 4,722.626 | 4,399.531 | 4,130.581 | 4,092.278 | 4,250.782 | 4,215.42 | 3,613.692 | 0 | 0 | 2,975.096 | 2,728.211 | 0 | 2,516.84 | 0 | 2,358.083 | 2,511.17 | 2,051.893 | 0 | 2,158.918 | 0 | 1,439.26 | 0 | 0 | 1,098.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.358 | 204.883 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.693 | 0 | 1.799 | 2.05 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -704.326 | 203.753 | 178.305 | 0 | 0 | 0 | 120.306 | 118.655 | 0 | 90.895 | 0 | 109.395 | 101.813 | 68.276 | 0 | 87.843 | 0 | 48.672 | 0 | 0 | 44.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -975.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.337 | 361.638 | 0 | 411.714 | 234.974 | 0 | 0 | -174.358 | 0 |
| Totaal niet-vlottende verplichtingen
| 0 | 4,722.626 | 4,399.531 | 4,130.581 | 3,387.952 | 4,454.535 | 4,393.725 | 3,613.692 | 3,266.878 | 3,360.087 | 3,095.402 | 2,846.866 | 2,722.129 | 2,607.735 | 2,581.796 | 2,467.478 | 2,612.983 | 2,120.169 | 2,248.918 | 2,246.761 | 1,768.976 | 1,487.932 | 1,447.362 | 1,396.625 | 1,142.677 | 1,344.809 | 1,350.39 | 1,648.5 | 1,571.611 | 1,593.763 | 1,607.391 | 1,655.986 | 1,625.268 | 1,406.39 | 1,146.329 | 1,059.032 | 973.907 | 1,053.306 | 1,037.515 | 866.185 | 835.149 | 724.021 | 736.215 | 396.598 | 362.331 | 442.998 | 413.513 | 237.024 | 224.264 | 207.177 | 174.358 | 204.883 |
| Totaal passiva
| 5,007.531 | 5,005.217 | 4,675.17 | 4,349.425 | 4,335.575 | 4,454.535 | 4,410.725 | 3,808.25 | 3,381.324 | 3,481.055 | 3,095.402 | 2,846.866 | 2,927.503 | 2,607.735 | 2,581.796 | 2,467.478 | 2,612.983 | 2,120.169 | 2,248.918 | 2,246.761 | 1,768.976 | 1,487.932 | 1,447.362 | 1,396.625 | 1,142.677 | 1,344.809 | 1,350.39 | 1,648.5 | 1,571.611 | 1,593.763 | 1,607.391 | 1,655.986 | 1,625.268 | 1,406.39 | 1,171.548 | 1,059.032 | 973.907 | 1,053.306 | 1,037.515 | 866.185 | 835.149 | 724.021 | 734.64 | 484.044 | 446.903 | 442.998 | 420.808 | 356.573 | 228.048 | 207.177 | 206.935 | 213.301 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,236 | 1.207 | 1.19 | 1.182 | 1.152 | 1.135 | 1.122 | 1.112 | 1.068 | 0.917 | 0.908 | 0.888 | 0.875 | 0.867 | 0.853 | 0.843 | 0.784 | 0.783 | 0.765 | 0.743 | 0.733 | 0.713 | 0.663 | 0.649 | 0.649 | 0.629 | 0.605 | 0.527 | 0.527 | 0.518 | 0.517 | 0.517 | 0.517 | 0.502 | 0.465 | 0.42 | 0.42 | 0.37 | 0.37 | 0.312 | 0.312 | 0.264 | 0.264 | 0.218 | 0.218 | 0.159 | 0.159 | 0.158 | 0.158 | 0 | 0.068 | 0 |
| Ingehouden winsten
| -245,392 | -291.895 | -297.499 | -318.084 | -249.277 | -227.82 | -303.536 | -348.929 | -326.413 | -297.708 | -285.474 | -231.417 | -232.59 | -181.282 | -193.706 | -225.933 | -193.53 | -181.992 | -204.112 | -202.914 | -198.719 | -185.789 | -169.786 | -193.121 | -180.217 | -170.953 | -163.205 | -151.834 | -150.624 | -150.052 | -131.251 | -117.122 | -107.263 | -102.09 | -92.213 | -80.865 | -71.2 | -61.202 | -52.701 | -43.467 | -37.131 | -30.151 | -25.006 | -19.358 | -16.918 | -14.738 | -13.864 | -0.592 | -1.441 | 4.292 | 5.51 | 8.441 |
| Overige gereserveerde algehele resultaten
| 30,738 | 37.675 | 40.101 | 7.537 | 41.052 | 29.111 | 13.165 | 47.264 | -8.003 | -32.82 | 0 | -14.769 | -22.132 | -12.341 | 9.904 | 0 | 0 | -5.359 | 12.634 | 11.474 | 9.619 | 11.076 | 0 | 0 | 0 | 0 | -1.684 | 0 | 0 | 0 | -1.065 | -1.009 | -0.575 | 0.064 | -1.388 | -4.289 | -6.821 | -5.091 | -1.905 | -0.862 | -0.081 | 0 | 0.406 | 0.787 | 2.306 | 0.097 | 0 | -0.066 | 185.199 | 0 | 0 | 0.253 |
| Overige totale aandeelhoudersvermogen
| 2,804,776.636 | 2,646.415 | 2,592.964 | 2,567.654 | 2,467.512 | 2,415.118 | 2,381.51 | 2,353.453 | 2,283.255 | 1,946.904 | 1,903.406 | 1,861.466 | 1,811.889 | 1,783.938 | 1,727.667 | 1,679.493 | 1,498.439 | 1,489.168 | 1,394.009 | 1,282.744 | 1,250.976 | 1,206.225 | 1,105.603 | 1,071.848 | 1,061.054 | 1,008.971 | 965.384 | 794.407 | 792.984 | 773.008 | 770.983 | 768.665 | 766.894 | 734.625 | 663.744 | 578.107 | 576.041 | 485.756 | 482.431 | 381.424 | 379.183 | 296.484 | 293.635 | 233.17 | 231.62 | 160.648 | 160.23 | 160.099 | -25.178 | 0.132 | 0.272 | 10.467 |
| Totaal eigen vermogen van aandeelhouders
| 2,588,635 | 2,393.402 | 2,336.756 | 2,258.289 | 2,260.439 | 2,217.544 | 2,092.261 | 2,052.9 | 1,949.907 | 1,617.293 | 1,629.237 | 1,616.168 | 1,558.042 | 1,591.182 | 1,544.718 | 1,454.403 | 1,305.693 | 1,302.6 | 1,203.296 | 1,092.047 | 1,062.609 | 1,032.225 | 936.48 | 879.376 | 881.486 | 838.647 | 801.1 | 643.1 | 642.887 | 623.474 | 639.184 | 651.051 | 659.573 | 633.101 | 570.608 | 493.373 | 498.44 | 419.833 | 428.195 | 337.407 | 342.283 | 266.597 | 269.299 | 214.817 | 217.226 | 146.166 | 146.525 | 159.599 | 158.737 | 4.424 | 5.851 | 19.162 |
| Totaal eigen vermogen
| 2,588.635 | 2,470.744 | 2,405.075 | 2,323.099 | 2,323.167 | 2,273.415 | 2,141.625 | 2,099.894 | 1,993.905 | 1,658.815 | 1,664.746 | 1,651.026 | 1,591.515 | 1,613.994 | 1,566.515 | 1,473.385 | 1,322.549 | 1,311.321 | 1,210.149 | 1,097.737 | 1,067.964 | 1,036.555 | 939.912 | 882.543 | 884.744 | 842.061 | 804.523 | 646.614 | 646.396 | 626.952 | 642.781 | 654.699 | 663.263 | 636.804 | 574.339 | 497.133 | 502.231 | 423.671 | 432.106 | 341.38 | 346.295 | 270.651 | 274.042 | 219.607 | 222.144 | 147.382 | 150.624 | 164.064 | 163.248 | 4.424 | 5.851 | 19.162 |
| Totaal passiva en aandeelhoudersvermogen
| 7,596,166 | 7,475.961 | 7,080.245 | 6,672.524 | 6,658.742 | 6,727.95 | 6,552.35 | 5,908.144 | 5,375.229 | 5,139.87 | 4,760.148 | 4,497.892 | 4,519.018 | 4,221.729 | 4,148.311 | 3,940.863 | 3,935.532 | 3,431.49 | 3,459.067 | 3,344.498 | 2,836.94 | 2,524.487 | 2,387.274 | 2,279.168 | 2,027.421 | 2,186.87 | 2,154.913 | 2,295.114 | 2,218.007 | 2,220.715 | 2,250.172 | 2,310.685 | 2,288.531 | 2,043.194 | 1,745.887 | 1,556.165 | 1,476.138 | 1,476.977 | 1,469.621 | 1,207.565 | 1,181.444 | 994.672 | 1,010.257 | 703.651 | 664.129 | 590.38 | 571.432 | 520.637 | 391.295 | 211.601 | 212.786 | 232.463 |