Harleysville Financial Corporation
OTC:HARL
24 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 22.892 | 20.853 | -23.626 | 10.646 | -25.623 | 57.163 | -94.33 | 135.751 | -197.572 | 224.157 | 248.696 | 205.793 | 225.49 | 220.822 | 0 | 115.263 | 104.934 | 56.088 | 41.59 | 21.287 | 53.891 | 49.086 | 31.796 | 8.076 | 33.117 | 39.964 | 43.856 | 8.835 | 54.439 | 43.01 | 44.104 | 22.647 | 43.396 | 50.635 | 61.731 | 14.87 | 62.185 | 59.722 | 59.284 | 12.227 | 76.721 | 79.243 | 81.996 | 15.128 | 74.237 | 92.132 | 0 | 23.586 | 32.846 | 49.545 | 31.775 | 22.582 | 22.991 | 23.96 | 25.462 | 20.19 | 14.66 | 15.223 | 16.885 | 9.442 | 23.126 | 14.753 | 8.715 | 9.374 | 9.488 | 7.744 | 10.974 | 8.317 | 8.062 | 8.141 | 9.3 | 10.05 | 9.296 | 7.947 | 7.476 | 7.935 | 4.331 | 3.09 | 4.995 | 4.719 | 5.54 | 3.705 | 2.377 | 6.402 | 4.746 | 4.296 | 17.959 | 36.303 | 15.452 | 16.395 | 12.761 | 8.948 | 10.396 | 13.86 | 6.237 | 4.08 | 4.042 | 5.114 | 10.1 | 4 | 2.2 | 4.2 | 19.9 | 18.9 | 19.9 | 14.2 | 17.3 | 17.2 | 4.4 | 5.6 | 10.1 | 1.2 | 2.5 | 4.7 | 8.2 | 15 | 23.2 | 8.2 | 3.5 | 3.2 | 13.2 | 13.7 | 20.1 | 16.1 | 24 | 19.2 | 21.9 | 23.6 | 27 | 26.5 | 29.9 | 19.4 | 21.4 | 22.8 | 18.1 | 13.8 | 9.3 | 10 | 11.1 | 7.5 | 6 |
Kortetermijnbeleggingen
| 0 | -45.784 | 0 | 0 | 0.437 | 0 | 0 | 0 | 4.461 | 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 5.608 | 0 | 0 | 0 | 19.094 | 0 | 0 | 0 | 1.502 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0 | 9.752 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0 | 1.324 | 0 | 0 | 0 | 3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | -22.892 | 20.853 | -23.626 | 11.083 | -25.623 | 57.163 | -94.33 | 140.212 | -197.572 | 224.157 | 248.696 | 206.933 | 225.49 | 220.822 | 0 | 120.871 | 104.934 | 56.088 | 41.59 | 40.381 | 53.891 | 49.086 | 31.796 | 9.578 | 33.117 | 39.964 | 43.856 | 9.754 | 54.439 | 43.01 | 44.104 | 32.399 | 43.396 | 50.635 | 61.731 | 16.328 | 62.185 | 59.722 | 59.284 | 13.551 | 76.721 | 79.243 | 81.996 | 18.522 | 74.237 | 92.132 | 0 | 23.586 | 32.846 | 49.545 | 31.775 | 22.582 | 22.991 | 23.96 | 25.462 | 20.19 | 14.66 | 15.223 | 16.885 | 9.442 | 23.126 | 14.753 | 8.715 | 9.374 | 9.488 | 7.744 | 10.974 | 8.317 | 8.062 | 8.141 | 9.3 | 10.05 | 9.296 | 7.947 | 7.476 | 7.935 | 4.331 | 3.09 | 4.995 | 4.719 | 5.54 | 3.705 | 2.377 | 6.402 | 4.746 | 4.296 | 17.959 | 36.303 | 15.452 | 16.395 | 12.761 | 8.948 | 10.396 | 13.86 | 6.237 | 4.08 | 4.042 | 5.114 | 10.1 | 4 | 2.2 | 4.2 | 19.9 | 18.9 | 19.9 | 14.2 | 17.3 | 17.2 | 4.4 | 5.6 | 10.1 | 1.2 | 2.5 | 4.7 | 8.2 | 15 | 23.2 | 8.2 | 3.5 | 3.2 | 13.2 | 13.7 | 20.1 | 16.1 | 24 | 19.2 | 21.9 | 23.6 | 27 | 26.5 | 29.9 | 19.4 | 21.4 | 22.8 | 18.1 | 13.8 | 9.3 | 10 | 11.1 | 7.5 | 6 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 2.17 | 0 | 0 | 0 | 1.851 | 0 | 0 | 0 | 1.606 | 0 | 0 | 0 | 2.354 | 0 | 0 | 0 | 2.079 | 0 | 0 | 0 | 2.239 | 0 | 0 | 0 | 2.078 | 0 | 0 | 0 | 1.958 | 0 | 0 | 0 | 2.188 | 0 | 0 | 0 | 2.276 | 0 | 0 | 0 | 2.413 | 0 | 0 | 0 | 2.638 | 2.595 | 2.637 | 2.833 | 2.847 | 3.077 | 3.167 | 3.029 | 3.21 | 3.367 | 3.611 | 3.741 | 3.719 | 3.341 | 3.457 | 3.81 | 3.799 | 4.006 | 3.881 | 4.055 | 4.047 | 4.088 | 3.72 | 3.76 | 3.97 | 3.784 | 3.654 | 3.596 | 3.432 | 3.446 | 3.286 | 2.995 | 3.069 | 2.939 | 2.932 | 3.077 | 2.801 | 2.928 | 2.85 | 2.931 | 2.836 | 3.215 | 2.953 | 2.773 | 3.403 | 3.28 | 3.281 | 3.372 | 3.247 | 3.134 | 2.985 | 2.8 | 2.9 | 2.8 | 2.7 | 2.5 | 2.7 | 2.6 | 2.4 | 2.4 | 2.4 | 2.6 | 2.5 | 2.3 | 2.4 | 2.2 | 1.9 | 1.9 | 2 | 1.8 | 1.8 | 1.6 | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.5 | 1.3 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 |
Voorraad
| 0 | 0 | 0 | 0 | -12.816 | 0 | 0 | 0 | -137.602 | 0 | 0 | 0 | -207.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 22.892 | 20.853 | 23.626 | 12.816 | 25.623 | 57.163 | 94.33 | 137.602 | 197.572 | 224.157 | 248.696 | 207.399 | 225.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 22.892 | 20.853 | 23.626 | 13.253 | 25.623 | 57.163 | 94.33 | 142.063 | 197.572 | 224.157 | 248.696 | 208.539 | 225.49 | 220.822 | 0 | 123.225 | 104.934 | 56.088 | 41.59 | 42.46 | 53.891 | 49.086 | 31.796 | 11.817 | 33.117 | 39.964 | 43.856 | 11.832 | 54.439 | 43.01 | 44.104 | 34.357 | 43.396 | 50.635 | 61.731 | 18.516 | 62.185 | 59.722 | 59.284 | 15.827 | 76.721 | 79.243 | 81.996 | 20.935 | 74.237 | 92.132 | 0 | 26.224 | 35.441 | 52.182 | 34.608 | 25.429 | 26.068 | 27.127 | 28.491 | 23.4 | 18.027 | 18.834 | 20.626 | 13.161 | 26.467 | 18.21 | 12.525 | 13.173 | 13.494 | 11.625 | 15.029 | 12.364 | 12.151 | 11.862 | 13.06 | 14.02 | 13.08 | 11.601 | 11.072 | 11.367 | 7.777 | 6.375 | 7.99 | 7.788 | 8.479 | 6.637 | 5.454 | 9.203 | 7.674 | 7.146 | 20.89 | 39.139 | 18.666 | 19.348 | 15.534 | 12.351 | 13.676 | 17.141 | 9.609 | 7.327 | 7.176 | 8.1 | 12.9 | 6.9 | 5 | 6.9 | 22.4 | 21.6 | 22.5 | 16.6 | 19.7 | 19.6 | 7 | 8.1 | 12.4 | 3.6 | 4.7 | 6.6 | 10.1 | 17 | 25 | 10 | 5.1 | 4.7 | 14.6 | 15 | 21.4 | 17.4 | 25.2 | 20.7 | 23.2 | 25.1 | 28.5 | 27.9 | 31.3 | 20.8 | 22.9 | 24.2 | 19.5 | 15.2 | 10.7 | 11.3 | 12.5 | 8.8 | 7.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 8.784 | 11.397 | 0 | 0 | 8.841 | 0 | 0 | 0 | 9.343 | 0 | 0 | 0 | 9.883 | 0 | 0 | 0 | 10.285 | 0 | 0 | 0 | 10.631 | 0 | 0 | 0 | 10.942 | 0 | 0 | 0 | 10.589 | 0 | 0 | 0 | 10.692 | 0 | 0 | 0 | 10.858 | 0 | 0 | 0 | 11.178 | 0 | 0 | 0 | 11.55 | 11.703 | 11.806 | 11.898 | 12.005 | 12.043 | 12.07 | 12.152 | 12.158 | 12.229 | 12.121 | 11.323 | 10.486 | 9.739 | 10.187 | 10.086 | 10.154 | 10.128 | 9.971 | 9.875 | 9.917 | 9.936 | 9.917 | 10.012 | 8.014 | 8.059 | 7.129 | 6.364 | 5.83 | 5.9 | 5.888 | 5.934 | 5.749 | 4.779 | 4.774 | 4.831 | 4.928 | 4.972 | 5.04 | 5.084 | 5.013 | 5.032 | 5.091 | 5.157 | 5.224 | 5.213 | 4.686 | 4.463 | 4.45 | 4.511 | 4.549 | 4.6 | 4.7 | 4.8 | 3.9 | 4 | 4 | 3.9 | 3.9 | 3.9 | 3.7 | 3.6 | 3.5 | 3.6 | 3.6 | 3.7 | 3.4 | 3.5 | 3.5 | 2.8 | 2.4 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.5 | 1.9 | 1.3 | 1 | 0.9 | 0.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 5.366 | 4.813 | 5.55 | 159.343 | 3.024 | 158.731 | 2.601 | 178.488 | 3.071 | 3.363 | 97.926 | 105.476 | 4.147 | 0 | 0 | 94.539 | 0 | 0 | 0 | 117.65 | 0 | 0 | 0 | 107.918 | 0 | 0 | 0 | 132.781 | 0 | 0 | 0 | 146.064 | 0 | 0 | 0 | 198.81 | 0 | 0 | 0 | 234.43 | 0 | 0 | 0 | 279.891 | 0 | 0 | 0 | 238.706 | 236.559 | 241.429 | 244.083 | 250.271 | 278.656 | 282.604 | 278 | 277.501 | 287.455 | 265.019 | 269.62 | 275.137 | 273.255 | 270.65 | 208.805 | 294.799 | 314.766 | 321.604 | 310.49 | 304.263 | 314.52 | 313.257 | 308.125 | 339.521 | 345.912 | 352.671 | 356.176 | 355.209 | 356.216 | 359.769 | 343.7 | 340.963 | 342.384 | 336.768 | 346.016 | 318.497 | 333.244 | 332.676 | 279.045 | 260.995 | 259.956 | 241.689 | 238.843 | 233.223 | 236.741 | 213.352 | 217.842 | 198.335 | 194.182 | 194.926 | 193.1 | 188.9 | 165.3 | 164 | 135.5 | 134.7 | 110.2 | 93.2 | 73 | 74.3 | 79.8 | 79.4 | 69.4 | 72 | 64.7 | 50.2 | 47.7 | 50.1 | 44.2 | 48.2 | 14.6 | 43.3 | 36.4 | 29.8 | 22.4 | 23.9 | 20.1 | 20.7 | 20.2 | 15.5 | 19.4 | 14.1 | 11.1 | 7 | 12.7 | 11.9 | 10.6 | 11.4 | 12 | 12.3 | 13.8 | 16.1 | 17 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 835.641 | 821.75 | 824.139 | -168.127 | 789.889 | -158.731 | 780.594 | -187.329 | 728.095 | 690.092 | 562.3 | -114.819 | 675.033 | 683.693 | 0 | -104.422 | 746.887 | 734.359 | 742.907 | -127.935 | 741.14 | 744.179 | 740.02 | -118.549 | 748.776 | 734.011 | 729.699 | -143.723 | 727.368 | 718.915 | 713.167 | -156.653 | 716.49 | 708.178 | 711.975 | -209.502 | 707.619 | 704.218 | 714.304 | -245.288 | 718.827 | 717.644 | 727.277 | -291.069 | 722.391 | 0 | 0 | -250.256 | -248.262 | -253.235 | -255.981 | -262.276 | -290.699 | -294.674 | -290.152 | -289.659 | -299.684 | -277.14 | -280.943 | -285.623 | -282.994 | -280.837 | -218.891 | -304.953 | -324.894 | -331.575 | -320.365 | -314.18 | -324.457 | -323.174 | -318.137 | -347.534 | -353.971 | -359.8 | -362.54 | -361.038 | -362.115 | -365.657 | -349.635 | -346.712 | -347.163 | -341.542 | -350.847 | -323.425 | -338.216 | -337.717 | -284.129 | -266.008 | -264.989 | -246.78 | -244 | -238.448 | -241.954 | -218.038 | -222.305 | -202.785 | -198.694 | -199.475 | -197.7 | -193.6 | -170.1 | -167.9 | -139.5 | -138.7 | -114.1 | -97.1 | -76.9 | -78 | -83.4 | -82.9 | -73 | -75.6 | -68.4 | -53.6 | -51.2 | -53.6 | -47 | -50.6 | -16.8 | -45.5 | -38.6 | -32 | -24.5 | -26 | -22.2 | -22.9 | -22.4 | -17.7 | -21.6 | -16.4 | -13.4 | -9.3 | -15 | -14.3 | -13 | -13.9 | -13.9 | -13.6 | -14.8 | -17 | -17.9 |
Totaal niet-vlottende activa
| 0 | 841.007 | 826.563 | 829.689 | 168.127 | 804.31 | 158.731 | 783.195 | 187.329 | 731.166 | 693.455 | 660.226 | 114.819 | 679.18 | 683.693 | 0 | 104.422 | 746.887 | 734.359 | 742.907 | 127.935 | 741.14 | 744.179 | 740.02 | 118.549 | 748.776 | 734.011 | 729.699 | 143.723 | 727.368 | 718.915 | 713.167 | 156.653 | 716.49 | 708.178 | 711.975 | 209.502 | 707.619 | 704.218 | 714.304 | 245.288 | 718.827 | 717.644 | 727.277 | 291.069 | 722.391 | 0 | 0 | 250.256 | 248.262 | 253.235 | 255.981 | 262.276 | 290.699 | 294.674 | 290.152 | 289.659 | 299.684 | 277.14 | 280.943 | 285.623 | 282.994 | 280.837 | 218.891 | 304.953 | 324.894 | 331.575 | 320.365 | 314.18 | 324.457 | 323.174 | 318.137 | 347.534 | 353.971 | 359.8 | 362.54 | 361.038 | 362.115 | 365.657 | 349.635 | 346.712 | 347.163 | 341.542 | 350.847 | 323.425 | 338.216 | 337.717 | 284.129 | 266.008 | 264.989 | 246.78 | 244 | 238.448 | 241.954 | 218.038 | 222.305 | 202.785 | 198.694 | 199.475 | 197.7 | 193.6 | 170.1 | 167.9 | 139.5 | 138.7 | 114.1 | 97.1 | 76.9 | 78 | 83.4 | 82.9 | 73 | 75.6 | 68.4 | 53.6 | 51.2 | 53.6 | 47 | 50.6 | 16.8 | 45.5 | 38.6 | 32 | 24.5 | 26 | 22.2 | 22.9 | 22.4 | 17.7 | 21.6 | 16.4 | 13.4 | 9.3 | 15 | 14.3 | 13 | 13.9 | 13.9 | 13.6 | 14.8 | 17 | 17.9 |
Totaal activa
| 862.988 | 863.899 | 847.416 | 853.315 | 842.274 | 829.933 | 842.882 | 877.525 | 912.127 | 928.738 | 917.612 | 908.922 | 892.639 | 904.67 | 904.515 | 873.41 | 854.876 | 851.821 | 790.447 | 784.497 | 779.256 | 795.031 | 793.265 | 771.816 | 768.865 | 781.893 | 773.975 | 773.555 | 762.894 | 781.807 | 761.925 | 757.271 | 747.174 | 759.886 | 758.813 | 773.706 | 770.484 | 769.804 | 763.94 | 773.588 | 791.353 | 795.548 | 796.887 | 809.273 | 810.363 | 796.628 | 804.421 | 802.89 | 802.626 | 822.726 | 842.266 | 832.63 | 835.713 | 857.579 | 856.478 | 856.681 | 857.14 | 867.109 | 843.074 | 839.894 | 830.007 | 825.15 | 813.732 | 824.287 | 825.675 | 824.655 | 811.854 | 791.888 | 773.544 | 778.136 | 763.635 | 749.786 | 775.638 | 775.181 | 769.924 | 766.644 | 766.99 | 757.509 | 748.425 | 726.957 | 718.232 | 707.914 | 693.888 | 696.334 | 653.288 | 658.265 | 659.311 | 618.469 | 620.264 | 602.145 | 583.445 | 573.983 | 558.388 | 555.849 | 523.654 | 512.546 | 488.554 | 477.743 | 471.56 | 470.5 | 459.8 | 434.4 | 433.2 | 420.4 | 417.5 | 395.4 | 367.6 | 347.9 | 345.2 | 336.7 | 332.6 | 324.2 | 315.5 | 298.2 | 274 | 273 | 274.3 | 267.1 | 253.5 | 243.3 | 236.8 | 234.4 | 223.5 | 219 | 210.5 | 212.5 | 205.4 | 201.5 | 190.7 | 188.8 | 177.3 | 179.3 | 166.6 | 165.8 | 165.7 | 158.8 | 153.3 | 144.2 | 141 | 140.9 | 138.2 | 135.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.456 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 5.67 | 0 | 0 | 0 | 4.556 | 0 | 0 | 0 | 0.929 | 0.946 | 1.1 | 1.17 | 1.315 | 1.356 | 1.333 | 1.38 | 1.407 | 1.475 | 1.457 | 1.558 | 1.606 | 1.615 | 1.557 | 1.62 | 1.686 | 1.567 | 1.482 | 1.541 | 1.556 | 1.299 | 1.25 | 1.274 | 1.406 | 1.337 | 1.322 | 1.316 | 1.359 | 1.306 | 1.241 | 1.183 | 1.126 | 1.091 | 1.047 | 1.128 | 1.071 | 1.067 | 1.072 | 1.032 | 1.042 | 1.007 | 0.888 | 0.843 | 0.728 | 1.168 | 1.083 | 1.13 | 0.825 | 1.049 | 0.884 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 52.192 | 0 | 0 | 0 | 14.858 | 0 | 0 | 0 | 18.558 | 0 | 0 | 0 | 21.423 | 0 | 0 | 0 | 8.83 | 0 | 0 | 0 | 17.207 | 0 | 0 | 0 | 14.337 | 0 | 0 | 0 | 8.645 | 0 | 0 | 0 | 32.958 | 0 | 0 | 0 | 50.336 | 0 | 0 | 0 | 33.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.09 | 0 | 0 | 0 | 29.8 | 21.8 | 0 | 309.285 | 60.346 | 31.5 | 89.02 | 56.458 | 61.316 | 79.492 | 56.866 | 52.74 | 42.967 | 36.044 | 44.016 | 35.534 | 30.043 | 40.428 | 33.925 | 28.101 | 42.831 | 23.896 | 227.385 | 233.497 | 202.189 | 207.502 | 204.204 | 188.768 | 182.733 | 171.309 | 0 | 0 | 0 | 21 | 3.867 | 25.1 | 133.1 | 10.3 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 21.5 | 34.3 | 13.4 | 16.7 | 26.7 | 26.7 | 27.7 | 28.4 | 0 | 0 | 0 | 0 | 0 | 3.6 | 2.6 | 2.2 | 0.9 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | -52.569 | 0 | 0 | 0 | -14.978 | 0 | 0 | 0 | -18.696 | 269.246 | 0 | 0 | -21.632 | 0 | 0 | 0 | -9.053 | 0 | 0 | 0 | -17.386 | 0 | 0 | 0 | -14.793 | 0 | 0 | 0 | -9.201 | 0 | 0 | 0 | -33.534 | 0 | 0 | 0 | -56.006 | 0 | 0 | 0 | -38.031 | 0 | 0 | 0 | -0.929 | -0.946 | -1.1 | -1.17 | -1.315 | -1.356 | -1.333 | -1.38 | -1.407 | -1.475 | -1.457 | -26.648 | -1.606 | -1.615 | -1.557 | -31.42 | -23.486 | -1.567 | -310.767 | -61.887 | -33.056 | -90.32 | -57.708 | -62.59 | -80.898 | -58.203 | -54.062 | -44.283 | -37.403 | -45.321 | -36.775 | -31.226 | -41.554 | -35.017 | -29.148 | -43.958 | -24.967 | -228.451 | -234.569 | -203.221 | -208.544 | -205.211 | -189.655 | -183.575 | -172.037 | -1.168 | -1.083 | -1.13 | -21.825 | -4.917 | -25.984 | -133.9 | -10.9 | -0.5 | -0.6 | -0.5 | -20.9 | -0.4 | -0.3 | -0.3 | -13.6 | -0.3 | -0.3 | -0.3 | -21.8 | -34.5 | -13.5 | -16.8 | -26.9 | -26.9 | -27.9 | -28.6 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -3.8 | -2.8 | -2.4 | -1.1 | -0.6 | -0.7 | -0.7 | -1.3 | -0.7 | -0.7 | -0.7 | -0.8 | -0.8 | -0.8 | -0.9 | -0.6 | -0.8 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 52.569 | 0.377 | 0 | 0 | 14.978 | 0 | 0 | 0 | 18.696 | 269.246 | 0 | 0 | 21.632 | 0 | 0 | 0 | 9.053 | 0 | 0 | 0 | 17.386 | 0 | 0 | 0 | 14.793 | 0 | 0 | 0 | 9.201 | 0 | 0 | 0 | 33.534 | 0 | 0 | 0 | 56.006 | 0 | 0 | 0 | 38.031 | 0 | 0 | 0 | 0.929 | 0.946 | 1.1 | 1.17 | 1.315 | 1.356 | 1.333 | 1.38 | 1.407 | 1.475 | 1.457 | 26.648 | 1.606 | 1.615 | 1.557 | 31.42 | 23.486 | 1.567 | 310.767 | 61.887 | 33.056 | 90.32 | 57.708 | 62.59 | 80.898 | 58.203 | 54.062 | 44.283 | 37.403 | 45.321 | 36.775 | 31.226 | 41.554 | 35.017 | 29.148 | 43.958 | 24.967 | 228.451 | 234.569 | 203.221 | 208.544 | 205.211 | 189.655 | 183.575 | 172.037 | 1.168 | 1.083 | 1.13 | 21.825 | 4.917 | 25.984 | 133.9 | 10.9 | 0.5 | 0.6 | 0.5 | 20.9 | 0.4 | 0.3 | 0.3 | 13.6 | 0.3 | 0.3 | 0.3 | 21.8 | 34.5 | 13.5 | 16.8 | 26.9 | 26.9 | 27.9 | 28.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 3.8 | 2.8 | 2.4 | 1.1 | 0.6 | 0.7 | 0.7 | 1.3 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 108.078 | 92.757 | 113.43 | 45.853 | 53.245 | 38.363 | 49.624 | 47 | 62.101 | 67.745 | 66.682 | 59 | 89.357 | 95.043 | 0 | 88.261 | 109.781 | 104.804 | 106.191 | 102.295 | 114.743 | 111.469 | 103.195 | 91.309 | 110.231 | 112.325 | 131.403 | 122.621 | 148.082 | 135.371 | 149.523 | 143.123 | 153.051 | 159.608 | 185.877 | 152.247 | 189.313 | 183.367 | 208.014 | 168.131 | 202.381 | 200.291 | 212.16 | 174.583 | 175.203 | 0 | 0 | 192.483 | 203.765 | 227.227 | 238.676 | 250.194 | 261.9 | 268.082 | 265.347 | 273.294 | 289.467 | 294.882 | 272.051 | 310.491 | 321.671 | 318.147 | 320.545 | 326.046 | 0 | 0 | 238.365 | 267.109 | 198.997 | 217.696 | 204.554 | 215.119 | 229.376 | 232.151 | 240.824 | 261.225 | 245.292 | 249.68 | 238.179 | 225.525 | 221.887 | 223.206 | 215.253 | 204.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.738 | 160.704 | 163.798 | 124.134 | 129.158 | 103.776 | 0 | 114.9 | 100.8 | 109.8 | 97.4 | 79.5 | 76.4 | 57.6 | 42.9 | 32.9 | 36.3 | 39.2 | 42 | 22.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -108.078 | -92.757 | -113.43 | -45.853 | -53.245 | -38.363 | -49.624 | -32.022 | -62.101 | 756.788 | 751.744 | -59 | 453.219 | 0 | 0 | -88.261 | 0 | 0 | 0 | -102.295 | 0 | 0 | 0 | -91.309 | 0 | 0 | 0 | -122.621 | 0 | 0 | 0 | -143.123 | 0 | 0 | 0 | -152.247 | 0 | 0 | 0 | -168.131 | 0 | 0 | 0 | -174.583 | 0 | 0 | 0 | -192.483 | -203.765 | -227.227 | -238.676 | -250.194 | -261.9 | -268.082 | -265.347 | -273.294 | -289.467 | -294.882 | -272.051 | -310.491 | -321.671 | -318.147 | -320.545 | -326.046 | 0 | 0 | -238.365 | -267.109 | -198.997 | -217.696 | -204.554 | -215.119 | -229.376 | -232.151 | -240.824 | -261.225 | -245.292 | -249.68 | -238.179 | -225.525 | -221.887 | -223.206 | -215.253 | -204.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.738 | -160.704 | -163.798 | -124.134 | -129.158 | -103.776 | 0 | -114.9 | -100.8 | -109.8 | -97.4 | -79.5 | -76.4 | -57.6 | -42.9 | -32.9 | -36.3 | -39.2 | -42 | -22.3 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | -27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 766.296 | 752.923 | 759.473 | 45.853 | 733.293 | 748.463 | 783.229 | 14.978 | 833.729 | 824.533 | 818.426 | 59 | 542.576 | 95.043 | 0 | 88.261 | 109.781 | 104.804 | 106.191 | 102.295 | 114.743 | 111.469 | 103.195 | 91.309 | 110.231 | 112.325 | 131.403 | 122.621 | 148.082 | 135.371 | 149.523 | 143.123 | 153.051 | 159.608 | 185.877 | 152.247 | 189.313 | 183.367 | 208.014 | 168.131 | 202.381 | 200.291 | 212.16 | 174.583 | 175.203 | 0 | 0 | 192.483 | 203.765 | 227.227 | 238.676 | 250.194 | 261.9 | 268.082 | 265.347 | 273.294 | 289.467 | 294.882 | 272.051 | 310.491 | 321.671 | 318.147 | 320.545 | 326.046 | 0 | 0 | 238.365 | 267.109 | 198.997 | 217.696 | 204.554 | 215.119 | 229.376 | 232.151 | 240.824 | 261.225 | 245.292 | 249.68 | 238.179 | 225.525 | 221.887 | 223.206 | 215.253 | 204.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.738 | 160.704 | 163.798 | 124.134 | 129.158 | 103.776 | 0 | 114.9 | 100.8 | 109.8 | 97.4 | 79.5 | 76.4 | 57.6 | 42.9 | 32.9 | 36.3 | 39.2 | 42 | 22.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 776.302 | 766.296 | 752.923 | 759.473 | 755.061 | 733.293 | 748.463 | 783.229 | 827.288 | 833.729 | 824.533 | 818.426 | 811.937 | 811.822 | 95.043 | 0 | 776.245 | 109.781 | 104.804 | 106.191 | 703.009 | 114.743 | 111.469 | 103.195 | 697.027 | 110.231 | 112.325 | 131.403 | 693.994 | 148.082 | 135.371 | 149.523 | 681.499 | 153.051 | 159.608 | 185.877 | 706.616 | 189.313 | 183.367 | 208.014 | 728.191 | 202.381 | 200.291 | 212.16 | 748.746 | 175.203 | 0 | 0 | 742.89 | 763.802 | 784.24 | 774.597 | 778.631 | 801.028 | 801.469 | 802.477 | 803.789 | 814.621 | 791.394 | 788.99 | 779.868 | 775.767 | 764.744 | 776.28 | 778.466 | 1.567 | 310.767 | 744.649 | 726.503 | 729.091 | 714.428 | 700.969 | 727.166 | 727.168 | 721.97 | 718.459 | 719.415 | 710.652 | 702.435 | 681.754 | 673.919 | 664.639 | 651.37 | 654.588 | 612.472 | 228.451 | 234.569 | 203.221 | 208.544 | 205.211 | 189.655 | 183.575 | 172.037 | 522.481 | 490.922 | 480.585 | 457.156 | 447.109 | 441.274 | 133.9 | 430.8 | 406.3 | 405.8 | 393.7 | 391.4 | 370 | 343.1 | 324.2 | 322.3 | 314.7 | 311.4 | 303.8 | 295.9 | 278.4 | 254.7 | 254 | 255.8 | 249.1 | 27.9 | 28.6 | 220.6 | 0.2 | 0.1 | 0.1 | 0.1 | 3.8 | 2.8 | 2.4 | 1.1 | 0.6 | 0.7 | 0.7 | 1.3 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.6 | 0.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 85.765 | 84.837 | 84.039 | 0.039 | 0.039 | 84.531 | 82.884 | 0.039 | 83.112 | 82.031 | 81.254 | 0.039 | 80.845 | 80.467 | 0 | 0.039 | 77.78 | 77.007 | 77.329 | 0.039 | 75.109 | 74.317 | 73.058 | 0.039 | 70.615 | 70.339 | 69.644 | 0.039 | 68.121 | 67.415 | 66.401 | 0.039 | 64.992 | 64.428 | 64.485 | 0.039 | 63.722 | 63.264 | 62.64 | 0.039 | 63.145 | 62.804 | 62.302 | 0.039 | 61.156 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 85.647 | 85.647 | 0 | 0 | 82.141 | 0 | 0 | 0 | 77.636 | 0 | 0 | 0 | 74.517 | 0 | 0 | 0 | 71.4 | 0 | 0 | 0 | 66.939 | 0 | 0 | 0 | 63.257 | 0 | 0 | 0 | 60.852 | 0 | 0 | 0 | 58.482 | 0 | 0 | 0 | 56.672 | 0 | 0 | 0 | 54.94 | 0 | 0 | 0 | 53.258 | 52.851 | 52.285 | 51.781 | 51.131 | 50.746 | 49.466 | 49.077 | 48.562 | 47.94 | 47.321 | 46.854 | 46.329 | 45.734 | 45.527 | 44.969 | 44.235 | 43.366 | 42.933 | 42.533 | 42.363 | 42.222 | 42.065 | 41.817 | 41.715 | 41.469 | 40.988 | 40.453 | 39.996 | 39.318 | 38.657 | 37.994 | 37.244 | 36.417 | 35.753 | 34.975 | 34.22 | 33.478 | 32.723 | 31.943 | 31.124 | 30.263 | 29.406 | 28.638 | 27.922 | 27.131 | 26.475 | 25.709 | 25.076 | 24.369 | 23.648 | 22.9 | 22.2 | 21.4 | 20.7 | 20.1 | 19.5 | 18.8 | 18.1 | 17.4 | 16.8 | 16.1 | 15.3 | 14.7 | 14 | 14.3 | 13.8 | 13.4 | 13 | 12.5 | 12 | 11.5 | 11 | 10.5 | 10 | 9.6 | 9.2 | 8.8 | 8.3 | 7.9 | 7.5 | 7.2 | 6.8 | 6.4 | 6.9 | 6.6 | 6.2 | 5.9 | 5.7 | 5.4 | 5.2 | 5 | 4.8 | 4.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.006 | 0 | 0 | 78.631 | 0.008 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.073 | 0.052 | 0.081 | 0.039 | -0.029 | 0.033 | 0.057 | 0.077 | 0.007 | -0.011 | 0 | -0.027 | -0.029 | -0.039 | -0.045 | -0.173 | -0.041 | -0.196 | -0.2 | -0.214 | -0.089 | -0.054 | -0.014 | 0.027 | -0.012 | -0.038 | -0.01 | -0.035 | -0.009 | -0.015 | -0.037 | 0.043 | 0.033 | -0.002 | 0.054 | 0.054 | 0.016 | 0.071 | -0.059 | 0.118 | 0.05 | -0.077 | -0.026 | -0.017 | -0.015 | -0.019 | -0.017 | 0.048 | -0.106 | -0.193 | -0.205 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 86.686 | 0 | 0 | 0 | 1.529 | -0.472 | 0 | 0 | 2.658 | 0 | 0 | 0 | 3.021 | 0 | 0 | 0.893 | 4.067 | 0 | 0 | 0 | 4.801 | 0 | 0 | 0 | 4.849 | 0 | 0 | 0 | 5.591 | 0 | 0 | 0 | 4.766 | 0 | 0 | 0 | 5.331 | 0 | 0 | 0 | 6.434 | 0 | 0 | 0 | 6.605 | 0 | 0 | 0 | 6.366 | 5.982 | 5.621 | 6.174 | 5.941 | 5.733 | 5.447 | 5.011 | 4.743 | 4.52 | 4.32 | 4.038 | 3.8 | 3.649 | 3.467 | 3.172 | 2.976 | 2.794 | 2.625 | 4.881 | 4.728 | 6.838 | 7.118 | 6.934 | 6.73 | 6.543 | 6.938 | 7.728 | 7.55 | 7.515 | 7.331 | 7.142 | 7.012 | 6.836 | 6.688 | 6.694 | 6.556 | 6.503 | 6.887 | 6.806 | 6.671 | 6.61 | 6.594 | 6.276 | 6.334 | 6.233 | 6.252 | 6.181 | 6.405 | 6.435 | 6.82 | 4.6 | 4.6 | 6.8 | 6.7 | 6.6 | 6.6 | 6.6 | 6.4 | 6.3 | 6.2 | 6 | 6.1 | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.5 | 5.5 | 5.6 | 5.2 | 5.2 | 5.2 | 5.2 | 5.1 | 5 | 4.9 | 5 | 5 | 4.9 | 4.8 | 4.7 | 4.7 | 3.8 | 3.8 | 4.5 | 4.4 | 4.4 | 4.4 | 4.4 | 4.3 | 4.3 | 4.4 |
Totaal eigen vermogen van aandeelhouders
| 86.686 | 85.765 | 84.837 | 84.039 | 87.213 | 85.212 | 84.531 | 82.884 | 84.839 | 83.112 | 82.031 | 81.254 | 80.702 | 80.845 | 80.467 | 79.524 | 78.631 | 77.78 | 77.007 | 77.329 | 76.247 | 75.109 | 74.317 | 73.058 | 71.838 | 70.615 | 70.339 | 69.644 | 68.9 | 68.121 | 67.415 | 66.401 | 65.675 | 64.992 | 64.428 | 64.485 | 63.868 | 63.722 | 63.264 | 62.64 | 63.162 | 63.145 | 62.804 | 62.302 | 61.617 | 61.156 | 60.83 | 60.435 | 59.736 | 58.924 | 58.026 | 58.033 | 57.082 | 56.551 | 55.009 | 54.204 | 53.351 | 52.488 | 51.68 | 50.904 | 50.139 | 49.383 | 48.988 | 48.007 | 47.209 | 46.003 | 45.397 | 47.239 | 47.041 | 49.045 | 49.208 | 48.817 | 48.471 | 48.014 | 47.955 | 48.185 | 47.576 | 46.857 | 45.99 | 45.203 | 44.313 | 43.275 | 42.518 | 41.746 | 40.816 | 40.076 | 39.574 | 38.889 | 37.868 | 36.819 | 35.996 | 34.92 | 34.264 | 33.368 | 32.732 | 31.961 | 31.398 | 30.633 | 30.285 | 29.6 | 29 | 28.1 | 27.4 | 26.7 | 26.1 | 25.4 | 24.5 | 23.7 | 22.9 | 22 | 21.2 | 20.4 | 19.6 | 19.8 | 19.3 | 19 | 18.5 | 18 | 17.4 | 16.7 | 16.2 | 15.7 | 15.2 | 14.7 | 14.2 | 13.7 | 13.3 | 12.9 | 12.4 | 12 | 11.5 | 11.1 | 10.7 | 10.4 | 10.7 | 10.3 | 10.1 | 9.8 | 9.6 | 9.3 | 9.1 | 8.9 |
Totaal eigen vermogen
| 86.686 | 85.765 | 84.837 | 84.039 | 87.213 | 85.212 | 84.531 | 82.884 | 84.839 | 83.112 | 82.031 | 81.254 | 80.702 | 80.845 | 80.467 | 79.524 | 78.631 | 77.78 | 77.007 | 77.329 | 76.247 | 75.109 | 74.317 | 73.058 | 71.838 | 70.615 | 70.339 | 69.644 | 68.9 | 68.121 | 67.415 | 66.401 | 65.675 | 64.992 | 64.428 | 64.485 | 63.868 | 63.722 | 63.264 | 62.64 | 63.162 | 63.145 | 62.804 | 62.302 | 61.617 | 61.156 | 60.83 | 60.435 | 59.736 | 58.924 | 58.026 | 58.033 | 57.082 | 56.551 | 55.009 | 54.204 | 53.351 | 52.488 | 51.68 | 50.904 | 50.139 | 49.383 | 48.988 | 48.007 | 47.209 | 46.003 | 45.397 | 47.239 | 47.041 | 49.045 | 49.208 | 48.817 | 48.471 | 48.014 | 47.955 | 48.185 | 47.576 | 46.857 | 45.99 | 45.203 | 44.313 | 43.275 | 42.518 | 41.746 | 40.816 | 40.076 | 39.574 | 38.889 | 37.868 | 36.819 | 35.996 | 34.92 | 34.264 | 33.368 | 32.732 | 31.961 | 31.398 | 30.633 | 30.285 | 29.6 | 29 | 28.1 | 27.4 | 26.7 | 26.1 | 25.4 | 24.5 | 23.7 | 22.9 | 22 | 21.2 | 20.4 | 19.6 | 19.8 | 19.3 | 19 | 18.5 | 18 | 17.4 | 16.7 | 16.2 | 15.7 | 15.2 | 14.7 | 14.2 | 13.7 | 13.3 | 12.9 | 12.4 | 12 | 11.5 | 11.1 | 10.7 | 10.4 | 10.7 | 10.3 | 10.1 | 9.8 | 9.6 | 9.3 | 9.1 | 8.9 |
Totaal passiva en aandeelhoudersvermogen
| 862.988 | 863.899 | 847.416 | 853.315 | 842.274 | 829.933 | 842.882 | 877.525 | 912.127 | 928.738 | 917.612 | 908.922 | 892.639 | 904.67 | 904.515 | 873.41 | 854.876 | 851.821 | 790.447 | 784.497 | 779.256 | 795.031 | 793.265 | 771.816 | 768.865 | 781.893 | 773.975 | 773.555 | 762.894 | 781.807 | 761.925 | 215.924 | 747.174 | 759.886 | 758.813 | 773.706 | 770.484 | 769.804 | 246.631 | 270.654 | 791.353 | 265.526 | 796.887 | 809.273 | 810.363 | 796.628 | 804.421 | 802.89 | 802.626 | 822.726 | 842.266 | 832.63 | 835.713 | 857.579 | 856.478 | 856.681 | 857.14 | 867.109 | 843.074 | 839.894 | 830.007 | 825.15 | 813.732 | 824.287 | 825.675 | 824.655 | 811.854 | 791.888 | 773.544 | 778.136 | 763.635 | 749.786 | 775.638 | 775.181 | 769.924 | 766.644 | 766.99 | 757.509 | 748.425 | 726.957 | 718.232 | 707.914 | 693.888 | 696.334 | 653.288 | 658.265 | 659.311 | 618.469 | 620.264 | 602.145 | 583.445 | 573.983 | 558.388 | 555.849 | 523.654 | 512.546 | 488.554 | 477.743 | 471.56 | 470.5 | 459.8 | 434.4 | 433.2 | 420.4 | 417.5 | 395.4 | 367.6 | 347.9 | 345.2 | 336.7 | 332.6 | 324.2 | 315.5 | 298.2 | 274 | 273 | 274.3 | 267.1 | 253.5 | 243.3 | 236.8 | 234.4 | 223.5 | 219 | 210.5 | 212.5 | 205.4 | 201.5 | 190.7 | 188.8 | 177.3 | 179.3 | 166.6 | 165.8 | 165.7 | 158.8 | 153.3 | 144.2 | 141 | 140.9 | 138.2 | 135.2 |