The Hain Celestial Group, Inc.
NASDAQ:HAIN
4.71 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.307 | 53.364 | 65.512 | 75.871 | 37.771 | 39.526 | 106.557 | 146.992 | 127.926 | 166.922 | 123.751 | 41.263 | 29.895 | 27.517 | 17.266 | 41.408 | 58.513 | 60.518 | 48.875 | 24.139 | 27.489 | 10.984 | 7.538 | 26.643 | 38.308 | 0.5 | 0.5 | 0.2 | 0.3 | 0.2 | 0.7 |
Kortetermijnbeleggingen
| 0 | 8.649 | 4.23 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.307 | 53.364 | 65.512 | 75.871 | 37.771 | 39.526 | 106.557 | 146.992 | 127.926 | 166.922 | 123.751 | 41.263 | 29.895 | 27.517 | 17.266 | 41.408 | 58.513 | 60.518 | 48.875 | 24.139 | 27.489 | 10.984 | 7.538 | 26.643 | 38.308 | 0.5 | 0.5 | 0.2 | 0.3 | 0.2 | 0.7 |
Nettovorderingen
| 179.19 | 160.948 | 170.661 | 174.066 | 170.969 | 209.99 | 252.708 | 225.765 | 278.933 | 263.108 | 287.915 | 233.641 | 166.677 | 143.348 | 114.215 | 114.506 | 118.867 | 99.092 | 80.764 | 69.723 | 69.392 | 61.215 | 49.018 | 46.404 | 36.12 | 24.3 | 13.6 | 8.4 | 8.7 | 7.3 | 4.8 |
Voorraad
| 274.128 | 310.341 | 308.034 | 285.41 | 248.17 | 364.887 | 391.525 | 427.308 | 408.564 | 382.211 | 320.251 | 250.175 | 186.44 | 171.098 | 157.012 | 158.59 | 175.667 | 129.062 | 105.883 | 76.497 | 86.873 | 66.444 | 53.624 | 49.593 | 48.139 | 29.2 | 13.3 | 6.6 | 7.3 | 6 | 5.7 |
Overige vlottende activa
| 49.434 | 66.378 | 103.368 | 41.708 | 104.024 | 161.439 | 300.797 | 169.966 | 84.811 | 101.446 | 71.686 | 82.47 | 65.796 | 29.416 | 25.324 | 34.627 | 39.994 | 27.332 | 24.954 | 23.835 | 14.56 | 11.065 | 14.769 | 16.14 | 20.317 | 5.3 | 1.8 | 1.3 | 0.7 | 0.3 | 0.1 |
Totaal vlottende activa
| 557.059 | 591.031 | 600.126 | 577.055 | 560.934 | 701.787 | 1,051.587 | 874.781 | 900.234 | 933.019 | 803.603 | 575.172 | 448.808 | 371.066 | 313.817 | 349.131 | 393.041 | 316.004 | 260.476 | 194.194 | 198.314 | 149.708 | 124.949 | 138.78 | 142.884 | 59.3 | 29.2 | 16.5 | 17 | 13.8 | 11.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 348.364 | 392.219 | 412.096 | 404.787 | 377.421 | 328.362 | 310.172 | 370.511 | 389.841 | 344.262 | 310.661 | 235.841 | 148.475 | 110.423 | 106.985 | 102.135 | 159.089 | 114.901 | 119.83 | 88.204 | 87.002 | 68.665 | 69.774 | 55.78 | 39.34 | 17.9 | 1.1 | 0.7 | 0.7 | 0.7 | 0.4 |
Goodwill
| 929.304 | 938.64 | 933.796 | 871.067 | 861.958 | 1,008.979 | 1,024.136 | 1,059.981 | 1,060.336 | 1,136.079 | 1,134.368 | 896.433 | 704.782 | 568.374 | 516.455 | 456.459 | 550.238 | 509.336 | 421.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 244.799 | 298.105 | 477.533 | 314.895 | 346.462 | 465.211 | 510.387 | 573.268 | 604.787 | 647.754 | 651.482 | 498.235 | 310.378 | 220.429 | 198.129 | 149.196 | 136.861 | 96.342 | 61.626 | 411.843 | 389.011 | 352.483 | 277.727 | 258.056 | 228.477 | 193.4 | 54.3 | 29.2 | 27.1 | 17.6 | 17.4 |
Goodwill en immateriële activa
| 1,174.103 | 1,236.745 | 1,411.329 | 1,185.962 | 1,208.42 | 1,474.19 | 1,534.523 | 1,633.249 | 1,665.123 | 1,783.833 | 1,785.85 | 1,394.668 | 1,015.16 | 788.803 | 714.584 | 605.655 | 687.099 | 605.678 | 482.628 | 411.843 | 389.011 | 352.483 | 277.727 | 258.056 | 228.477 | 193.4 | 54.3 | 29.2 | 27.1 | 17.6 | 17.4 |
Langetermijnbeleggingen
| 15.379 | 12.798 | 14.456 | 16.917 | 17.439 | 18.89 | 20.725 | 18.998 | 20.244 | 2.305 | 36.511 | 46.799 | 45.1 | 50.557 | 46.041 | 49.061 | -12.512 | -8.069 | -2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 72.086 | 95.044 | 42.639 | 51.849 | 51.91 | 86.909 | 121.475 | 131.507 | 20.758 | 23.78 | 17.716 | 15.834 | 13.993 | 10.738 | 13.028 | 12.512 | 8.069 | 2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 22.643 | -46.24 | -74.667 | -21.452 | -27.611 | 7.481 | -57.242 | -87.91 | -98.869 | 13.093 | 4.912 | 8.625 | 2.442 | -1.338 | 5.922 | 4.486 | 20.155 | 21.873 | 14.75 | 12.895 | 9.904 | 10.692 | 6.798 | 9.077 | 5.316 | 11.2 | 3.7 | 2.5 | 2.6 | 2.8 | 2.6 |
Totaal niet-vlottende activa
| 1,560.489 | 1,667.608 | 1,858.258 | 1,628.853 | 1,627.518 | 1,880.833 | 1,895.087 | 2,056.323 | 2,107.846 | 2,164.251 | 2,161.714 | 1,703.649 | 1,227.011 | 962.438 | 884.27 | 774.365 | 866.343 | 742.452 | 617.208 | 512.942 | 485.917 | 431.84 | 354.299 | 322.913 | 273.133 | 222.5 | 59.1 | 32.4 | 30.4 | 21.1 | 20.4 |
Totaal activa
| 2,117.548 | 2,258.639 | 2,458.384 | 2,205.908 | 2,188.452 | 2,582.62 | 2,946.674 | 2,931.104 | 3,008.08 | 3,097.27 | 2,965.317 | 2,278.821 | 1,675.819 | 1,333.504 | 1,198.087 | 1,123.496 | 1,259.384 | 1,058.456 | 877.684 | 707.136 | 684.231 | 581.548 | 479.248 | 461.693 | 416.017 | 281.8 | 88.3 | 48.9 | 47.4 | 34.9 | 31.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 188.22 | 134.78 | 174.765 | 171.947 | 171.009 | 219.957 | 229.993 | 186.193 | 251.712 | 274.447 | 239.162 | 184.996 | 123.634 | 90.699 | 91.435 | 95.999 | 94.864 | 70.51 | 55.341 | 65.922 | 59.031 | 55.091 | 46.166 | 42.456 | 43.039 | 45.6 | 9.7 | 7.6 | 5.6 | 3.2 | 3.9 |
Kortlopende schulden
| 18.328 | 18.056 | 20.859 | 11.4 | 13.994 | 17.232 | 26.605 | 9.626 | 26.513 | 31.275 | 100.096 | 12.477 | 0.296 | 0.633 | 0.038 | 0.044 | 0.222 | 0.566 | 1.065 | 2.791 | 6.845 | 8.807 | 1.431 | 2.881 | 0.681 | 10.4 | 4.6 | 4.2 | 4.6 | 0.4 | 2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.707 | 5.074 | 2.974 | 9.53 | 1.877 | 0.907 | 3.687 | 3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 95.044 | 0 | 0 | 0 | 116.001 | 0 | 75.25 | 0 | 79.295 | -5.576 | 5.074 | -73.884 | -37.847 | -38.619 | 22.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 74.955 | 78.031 | 73.679 | 107.087 | 115.274 | 145.968 | 165.847 | 144.675 | 78.803 | 85.633 | 84.906 | 71.95 | 73.805 | 76.379 | 37.847 | 38.619 | 50.322 | 42.717 | 26.553 | 1.139 | 2.489 | 2.486 | 6.41 | 1.131 | 9.414 | -15.6 | 0.4 | 0.2 | 0.3 | 1.3 | 0.9 |
Totaal kortlopende verplichtingen
| 281.503 | 230.867 | 269.303 | 290.434 | 300.277 | 383.157 | 422.445 | 340.494 | 357.028 | 362.441 | 424.164 | 274.13 | 202.809 | 170.685 | 138.85 | 136.539 | 146.315 | 117.48 | 86.042 | 69.852 | 68.365 | 66.384 | 54.007 | 46.468 | 53.134 | 40.4 | 14.7 | 12 | 10.5 | 4.9 | 6.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 817.249 | 911.195 | 988.419 | 316.421 | 364.08 | 613.537 | 687.501 | 740.135 | 836.171 | 812.608 | 767.827 | 653.464 | 390.288 | 229.54 | 225.004 | 258.372 | 308.22 | 215.446 | 151.229 | 92.271 | 104.294 | 59.455 | 10.293 | 10.718 | 5.622 | 130.7 | 16.6 | 10.8 | 12.1 | 7.3 | 13.5 |
Uitgestelde opbrengsten niet-vlottend
| 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 47.826 | 72.086 | 95.044 | 42.639 | 51.849 | 51.91 | 86.909 | 121.475 | 131.507 | 145.297 | 148.439 | 134.722 | 109.859 | 52.915 | 38.283 | 24.615 | 26.524 | 22.232 | 19.086 | 16.723 | 14.807 | 14.912 | 11.1 | 7.854 | 5.537 | 0 | 1.2 | 0.5 | 0.5 | 0.4 | 0 |
Overige niet-vlottende verplichtingen
| 28.057 | 26.584 | 22.45 | 33.531 | 28.692 | 66.607 | 12.77 | 137.643 | 18.86 | 167.778 | 5.02 | 14.95 | 8.261 | 13.661 | 30.227 | 2.647 | 5.012 | 0.664 | -3.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 2.6 | 0.5 | -0.1 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 893.132 | 1,009.865 | 1,105.913 | 392.591 | 444.621 | 680.144 | 787.18 | 877.778 | 986.538 | 963.142 | 921.286 | 803.136 | 508.408 | 296.116 | 293.514 | 285.634 | 339.756 | 238.342 | 170.315 | 108.994 | 119.101 | 74.367 | 21.393 | 18.572 | 11.159 | 131.4 | 20.4 | 11.8 | 12.5 | 7.7 | 13.4 |
Totaal passiva
| 1,174.635 | 1,240.732 | 1,375.216 | 683.025 | 744.898 | 1,063.301 | 1,209.625 | 1,218.272 | 1,343.566 | 1,325.583 | 1,345.45 | 1,077.266 | 711.217 | 466.801 | 432.364 | 422.173 | 486.071 | 355.822 | 256.357 | 178.846 | 187.466 | 140.751 | 75.4 | 65.04 | 64.293 | 171.8 | 35.1 | 23.8 | 23 | 12.6 | 20.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.479 | 0.111 | 0.406 | 0 | 0.251 | 0.383 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.119 | 1.113 | 1.111 | 1.096 | 1.092 | 1.088 | 1.084 | 1.08 | 1.075 | 1.058 | 0.516 | 0.49 | 0.462 | 0.451 | 0.437 | 0.417 | 0.411 | 0.409 | 0.396 | 0.375 | 0.371 | 0.348 | 0.341 | 0.338 | 0.321 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 577.519 | 652.561 | 769.098 | 691.225 | 614.171 | 695.017 | 878.516 | 868.822 | 801.392 | 797.514 | 629.618 | 489.767 | 375.111 | 295.886 | 240.904 | 212.285 | 237.008 | 195.658 | 165.034 | 127.967 | 106.097 | 79.089 | 51.597 | 48.626 | 25.037 | 19.3 | 8.3 | 5 | 3.9 | 1.8 | -0.6 |
Overige gereserveerde algehele resultaten
| -137.245 | -126.216 | -164.482 | -73.011 | -171.392 | -225.004 | -184.24 | -195.479 | -172.111 | -42.406 | 60.128 | -27.251 | -5.383 | 7.144 | -6.871 | 1.769 | 32.215 | 25.884 | 17.397 | 8.176 | 4.842 | 4.639 | 0.963 | -0.978 | -18.987 | -1.5 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 501.52 | 490.449 | 477.441 | 903.573 | 999.683 | 1,048.218 | 1,041.689 | 1,038.409 | 1,034.158 | 1,014.277 | 929.605 | 738.549 | 594.412 | 563.222 | 531.253 | 486.852 | 473.177 | 475.005 | 445.276 | 389.9 | 385.455 | 356.721 | 350.947 | 348.667 | 326.366 | 71.6 | 44.8 | 20.1 | 20.5 | 20.5 | 12.1 |
Totaal eigen vermogen van aandeelhouders
| 942.913 | 1,017.907 | 1,083.168 | 1,522.883 | 1,443.554 | 1,519.319 | 1,737.049 | 1,712.832 | 1,664.514 | 1,771.687 | 1,619.867 | 1,201.555 | 964.602 | 866.703 | 765.723 | 701.323 | 742.811 | 696.956 | 616.401 | 528.29 | 496.765 | 440.797 | 403.848 | 396.653 | 351.724 | 110 | 53.2 | 25.1 | 24.4 | 22.3 | 11.5 |
Totaal eigen vermogen
| 942.913 | 1,017.907 | 1,083.168 | 1,522.883 | 1,443.554 | 1,519.319 | 1,737.049 | 1,712.832 | 1,664.514 | 1,771.687 | 1,619.867 | 1,201.555 | 964.602 | 866.703 | 765.723 | 701.323 | 773.313 | 702.634 | 621.327 | 528.29 | 496.765 | 440.797 | 403.848 | 396.653 | 351.724 | 110 | 53.2 | 25.1 | 24.4 | 22.3 | 11.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,117.548 | 2,258.639 | 2,458.384 | 2,205.908 | 2,188.452 | 2,582.62 | 2,946.674 | 2,931.104 | 3,008.08 | 3,097.27 | 2,965.317 | 2,278.821 | 1,675.819 | 1,333.504 | 1,198.087 | 1,123.496 | 1,259.384 | 1,058.456 | 877.684 | 707.136 | 684.231 | 581.548 | 479.248 | 461.693 | 416.017 | 281.8 | 88.3 | 48.9 | 47.4 | 34.9 | 31.7 |