
Hanmi Financial Corporation
NASDAQ:HAFC
26.52 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 329.003 | 304.8 | 287.767 | 313.079 | 256.038 | 302.324 | 289.006 | 344.907 | 386.201 | 352.421 | 275.159 | 217.237 | 312.491 | 608.965 | 824.347 | 697.789 | 646.445 | 391.849 | 359.755 | 546.048 | 290.546 | 121.678 | 150.678 | 130.851 | 169.83 | 155.376 | 159.617 | 136.474 | 151.611 | 153.826 | 138.139 | 138.507 | 138.592 | 147.235 | 130.197 | 156.632 | 137.464 | 164.364 | 235.342 | 153.231 | 182.054 | 158.32 | 197.016 | 123.782 | 204.384 | 179.357 | 193.854 | 77.86 | 145.299 | 268.047 | 289.428 | 271.405 | 160.242 | 181.683 | 228.862 | 198.923 | 150.861 | 219.72 | 282.298 | 230.745 | 199.217 | 154.11 | 213.334 | 382.826 | 230.95 | 85.188 | 81.64 | 110.222 | 101.306 | 105.898 | 103.789 | 98.02 | 93.174 | 97.501 | 97.609 | 110.271 | 97.78 | 103.477 | 112.233 | 96.85 | 81.841 | 55.164 | 77.964 | 83.528 | 50.707 | 62.595 | 53.314 | 60.053 | 56.865 | 67.772 | 72.833 | 57.814 | 63.95 | 81.206 | 56.821 | 66.06 | 64.807 | 176.107 | 63.528 | 65.039 | 55.122 |
Kortetermijnbeleggingen
| 94.924 | 905.798 | 908.921 | 877.638 | 872.19 | 865.739 | 817.242 | 836.65 | 878.701 | 853.838 | 830.151 | 860.221 | 876.98 | 910.79 | 906.996 | 862.119 | 780.114 | 753.781 | 723.601 | 655.971 | 622.206 | 634.477 | 621.815 | 639.995 | 621.47 | 574.908 | 572.236 | 565.529 | 570.351 | 578.804 | 598.44 | 571.846 | 548.01 | 516.964 | 548.961 | 636.275 | 675.032 | 698.296 | 669.34 | 728.683 | 858.064 | 1,060.717 | 1,128.624 | 505.977 | 520.99 | 530.926 | 383.057 | 400.815 | 419.903 | 451.06 | 0 | 0 | 0 | 381.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 423.927 | 1,210.598 | 1,196.688 | 1,190.717 | 1,128.228 | 1,168.063 | 1,106.248 | 1,181.557 | 1,264.902 | 1,206.259 | 1,105.31 | 1,077.458 | 1,189.471 | 1,519.755 | 1,731.343 | 1,559.908 | 1,426.559 | 1,145.63 | 1,083.356 | 1,202.019 | 912.752 | 756.155 | 772.493 | 770.846 | 791.3 | 730.284 | 731.853 | 702.003 | 721.962 | 732.63 | 736.579 | 710.353 | 686.602 | 664.199 | 679.158 | 792.907 | 812.496 | 862.66 | 904.682 | 881.914 | 1,040.118 | 1,219.037 | 1,325.64 | 629.759 | 725.374 | 710.283 | 576.911 | 478.675 | 565.202 | 719.107 | 289.428 | 271.405 | 160.242 | 563.545 | 228.862 | 198.923 | 150.861 | 219.72 | 282.298 | 230.745 | 199.217 | 154.11 | 213.334 | 382.826 | 230.95 | 85.188 | 81.64 | 110.222 | 101.306 | 105.898 | 103.789 | 98.02 | 93.174 | 97.501 | 97.609 | 110.271 | 97.78 | 103.477 | 112.233 | 96.85 | 81.841 | 55.164 | 77.964 | 83.528 | 50.707 | 62.595 | 53.314 | 60.053 | 56.865 | 67.772 | 72.833 | 57.814 | 63.95 | 81.206 | 56.821 | 66.06 | 64.807 | 176.107 | 63.528 | 65.039 | 55.122 |
Nettovorderingen
| 521.137 | 67.838 | 550.502 | 582.464 | 598.995 | 58.597 | 649.171 | 636.059 | 645.493 | 653.019 | 635.813 | 613.273 | 564.363 | 532.086 | 496.785 | 487.224 | 452.79 | 465.191 | 65.069 | 527.469 | 50.981 | 523.641 | 11.723 | 12.946 | 13.397 | 21.645 | 13.646 | 12.94 | 12.751 | 18.594 | 58.308 | 61.453 | 50.823 | 12.702 | 60.305 | 62.713 | 67.082 | 14.58 | 79.569 | 90.952 | 95.716 | 23.97 | 82.21 | 59.515 | 60.334 | 19.008 | 68.704 | 71.224 | 64.61 | 16.611 | 19.156 | 21.12 | 7.969 | 16.902 | 16.413 | 16.7 | 17.984 | 17.236 | 19.005 | 18.571 | 68.706 | 66.046 | 48.156 | 44.533 | 11.702 | 12.347 | 13.801 | 13.155 | 15.417 | 17.411 | 17.619 | 17.313 | 16.739 | 16.919 | 16.19 | 14.899 | 14.398 | 14.12 | 12.157 | 12.105 | 11.432 | 10.029 | 10.002 | 9.93 | 6.59 | 6.686 | 6.794 | 5.71 | 5.871 | 5.533 | 5.441 | 5.328 | 5.296 | 5.408 | 0 | 6.772 | 6.786 | 6.852 | 6.651 | 5.591 | 4.809 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.812 | 85.106 | 84.381 | 87.669 | 86.466 | 87.067 | 75.917 | 75.014 | 73.97 | 77.562 | 83.028 | 81.809 | 80.172 | 62.367 | 64.609 | 102.468 | 99.766 | 98.922 | 28.22 | 67.156 | 68.217 | 66.268 | 29.838 | 28.227 | 29.057 | 31.317 | 30.019 | 25.088 | 26.69 | 28.311 | 27.732 | 88.266 | 30.551 | 3.918 | 34.882 | 2.753 | 2.57 | 2.262 | 1.415 | 1.986 | 2.572 | 2.676 | 2.084 | 2.239 | 2.726 | 3.204 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 945.064 | 1,278.436 | 1,747.19 | 1,773.181 | 1,727.223 | 1,226.66 | 1,755.419 | 1,902.428 | 1,995.501 | 1,943.659 | 1,828.792 | 1,777.197 | 1,840.901 | 2,127.758 | 2,303.142 | 2,121.102 | 1,956.911 | 1,693.849 | 1,230.234 | 1,809.66 | 1,026.1 | 1,344.405 | 886.684 | 883.558 | 903.619 | 780.149 | 812.655 | 783.16 | 800.981 | 781.062 | 823.114 | 800.863 | 768.742 | 706.92 | 764.551 | 882.31 | 907.889 | 904.972 | 1,072.517 | 1,003.417 | 1,139.752 | 1,277.889 | 1,410.603 | 691.844 | 787.97 | 730.706 | 647.601 | 552.471 | 632.488 | 737.802 | 310.823 | 295.251 | 171.415 | 582.045 | 245.275 | 215.623 | 168.845 | 236.956 | 301.303 | 249.316 | 267.923 | 220.156 | 261.49 | 427.359 | 242.652 | 97.535 | 95.441 | 123.377 | 116.723 | 123.309 | 121.408 | 115.333 | 109.913 | 114.42 | 113.799 | 125.17 | 112.178 | 117.597 | 124.39 | 108.955 | 93.273 | 65.193 | 87.966 | 93.458 | 57.297 | 69.281 | 60.108 | 65.763 | 62.736 | 73.305 | 78.274 | 63.142 | 69.246 | 86.614 | 56.821 | 72.832 | 71.593 | 182.959 | 70.179 | 70.63 | 59.931 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.866 | 21.404 | 21.371 | 21.955 | 21.952 | 21.959 | 20.707 | 22.849 | 22.625 | 22.85 | 23.591 | 24.207 | 24.41 | 24.788 | 25.582 | 26.225 | 26.398 | 26.431 | 27.956 | 26.412 | 26.374 | 26.07 | 27.271 | 26.698 | 28.426 | 27.752 | 28.552 | 26.324 | 26.465 | 26.655 | 26.648 | 26.869 | 28.35 | 28.698 | 27.682 | 29.752 | 30.112 | 29.834 | 29.857 | 30.656 | 30.934 | 30.912 | 31.187 | 13.929 | 13.947 | 14.221 | 14.205 | 14.463 | 14.792 | 15.15 | 15.412 | 15.912 | 16.272 | 16.603 | 16.627 | 16.869 | 17.165 | 17.599 | 17.639 | 17.917 | 18.236 | 18.657 | 19.302 | 19.833 | 20.269 | 21.102 | 20.703 | 20.801 | 20.679 | 20.8 | 20.597 | 20.361 | 20.324 | 20.075 | 20.322 | 20.312 | 20.565 | 20.784 | 20.426 | 20.557 | 20.728 | 19.691 | 19.184 | 19.514 | 8.126 | 8.435 | 8.234 | 8.52 | 8.876 | 8.24 | 7.381 | 7.555 | 7.692 | 7.814 | 0 | 6.972 | 6.863 | 6.689 | 9.482 | 9.649 | 9.035 |
Goodwill
| 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 0 | 0 | 0 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.017 | 0.043 | 0.068 | 0.1 | 0.131 | 0.162 | 0.194 | 0.236 | 0.279 | 0.322 | 0.364 | 0.419 | 0.473 | 0.527 | 0.581 | 0.646 | 0.711 | 0.777 | 0.842 | 0 | 0 | 0 | 1.151 | 1.242 | 1.332 | 1.423 | 1.513 | 1.597 | 1.681 | 1.766 | 1.858 | 1.456 | 1.537 | 1.619 | 1.701 | 1.795 | 1.89 | 1.985 | 2.08 | 2.179 | 0 | 1.13 | 1.171 | 1.212 | 1.253 | 1.294 | 1.335 | 0 | 1.417 | 1.462 | 1.533 | 0 | 1.825 | 2.015 | 2.233 | 2.48 | 2.754 | 3.055 | 3.382 | 3.736 | 4.115 | 4.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.031 | 11.031 | 11.031 | 11.048 | 11.074 | 11.099 | 11.131 | 11.162 | 11.193 | 11.225 | 11.267 | 11.31 | 11.353 | 11.395 | 11.45 | 11.504 | 11.558 | 11.612 | 11.677 | 11.742 | 11.808 | 11.873 | 11.95 | 12.028 | 12.105 | 12.182 | 12.273 | 12.363 | 12.454 | 12.544 | 12.628 | 12.712 | 12.797 | 12.889 | 1.456 | 1.537 | 1.619 | 1.701 | 1.795 | 1.89 | 1.985 | 2.08 | 2.179 | 0 | 1.13 | 1.171 | 1.212 | 1.253 | 1.294 | 1.335 | 1.376 | 1.417 | 1.462 | 1.533 | 1.664 | 1.825 | 2.015 | 2.233 | 2.48 | 2.754 | 3.055 | 3.382 | 3.736 | 4.115 | 4.521 | 4.95 | 9.422 | 5.882 | 113.777 | 118.344 | 217.448 | 217.968 | 218.56 | 213.958 | 218.788 | 215.107 | 217.124 | 217.749 | 222.11 | 219.088 | 220.446 | 221.119 | 221.755 | 221.896 | 2.012 | 2.043 | 2.073 | 0 | 0 | 2.164 | 2.157 | 2.164 | 2.184 | 2.184 | 0 | 2.308 | 2.37 | 2.432 | 2.494 | 2.556 | 2.618 |
Langetermijnbeleggingen
| 6,575.967 | 6,189.809 | 5,751.324 | 5,602.837 | 5,573.469 | 6,124.985 | 5,384.822 | 5,326.975 | 5,325.03 | 5,321.095 | 5,185.211 | 5,063.505 | 4,781.47 | 4,616.276 | 4,358.131 | 4,341.131 | 4,366.114 | 4,392.186 | 4,760.351 | 4,294.443 | 4,477.136 | 4,079.647 | 4,525.723 | 4,512.445 | 4,549.864 | 4,577.956 | 4,555.662 | 4,515.657 | 4,387.788 | 4,279.809 | 4,169.332 | 4,050.253 | 3,919.648 | 3,821.656 | 3,520.112 | 3,422.436 | 3,268.036 | 3,143.255 | 3,003.583 | 2,830.244 | 2,775.757 | 2,741.283 | 2,635.848 | 2,304.652 | 2,221.91 | 2,177.498 | 2,107.849 | 2,130.761 | 2,067.199 | 1,994.357 | 2,313.759 | 2,255.789 | 2,368.129 | 1,931.349 | 2,344.433 | 2,394.714 | 2,586.829 | 2,535.03 | 2,550.439 | 2,524.636 | 2,619.301 | 2,807.353 | 3,058.637 | 3,271.502 | 3,398.851 | 3,489.001 | 3,503.57 | 3,552.503 | 3,574.689 | 3,591.554 | 3,542.984 | 3,388.463 | 3,266.897 | 3,228.969 | 3,220.826 | 3,170.77 | 3,072.966 | 2,912.992 | 2,857.222 | 2,815.877 | 2,653.927 | 2,653.815 | 2,690.083 | 2,657.196 | 1,644.077 | 1,663.015 | 1,623.586 | 1,450.803 | 1,413.494 | 1,283.687 | 1,255.201 | 1,119.219 | 1,071.228 | 1,034.037 | 988.971 | 930.105 | 904.985 | 826.516 | 800.347 | 712.733 | 677.257 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.787 | 0 | 0 | 0 | 27.441 | 0 | 0 | 0 | 32.455 | 0 | 0 | 0 | 46.332 | 0 | 0 | 0 | 52.095 | 0 | 0 | 0 | 70.15 | 0 | 0 | 0 | 51.888 | 0 | 0 | 0 | 50.998 | 48.826 | 47.483 | 11.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.608 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 176.107 | 177.245 | 181.383 | 177.326 | 178.328 | 185.638 | 178.061 | 81.51 | 79.781 | 79.433 | 79.65 | 79.749 | 78.918 | 78.37 | 78.228 | 78.894 | 77.42 | 77.81 | 76.564 | 75.906 | 76.272 | 39.402 | 76.354 | 77.023 | 77.054 | 76.739 | 77.9 | 77.698 | 77.953 | 77.96 | 79.674 | 82.649 | 82.284 | 84.851 | 88.379 | 105.298 | 103.092 | 102.664 | 106.489 | 104.563 | 135.587 | 110.129 | 148.515 | 84.35 | 72.005 | 78.895 | 74.27 | 74.466 | 76.65 | 82.878 | 151.661 | 230.8 | 202.692 | 213.294 | 78.571 | 81.804 | 104.812 | 115.33 | 96.644 | 120.327 | 109.786 | 109.55 | 111.861 | 148.042 | 226.602 | 263.228 | 136.855 | 142.544 | 114.527 | 129.65 | 109.178 | 128.772 | 161.89 | 147.821 | 166.076 | 92.946 | 92.151 | 145.13 | 144.24 | 87.315 | 150.985 | 144.37 | 70.91 | 104.642 | 49.293 | 44.365 | 40.667 | 123.777 | 66.729 | 88.902 | 82.165 | 100.678 | 71.252 | 28.111 | 93.273 | 102.274 | 83.873 | 16.013 | 63.837 | 82.272 | 64.892 |
Totaal niet-vlottende activa
| 6,783.971 | 6,399.489 | 5,965.109 | 5,813.166 | 5,784.823 | 6,343.681 | 5,594.721 | 5,442.496 | 5,438.629 | 5,434.603 | 5,299.719 | 5,178.771 | 4,896.151 | 4,730.829 | 4,473.391 | 4,457.754 | 4,481.49 | 4,508.039 | 4,876.548 | 4,408.503 | 4,591.59 | 4,193.779 | 4,641.298 | 4,628.194 | 4,667.449 | 4,722.07 | 4,674.387 | 4,632.042 | 4,504.66 | 4,429.423 | 4,288.282 | 4,172.483 | 4,043.079 | 3,994.426 | 3,637.629 | 3,559.023 | 3,402.859 | 3,329.549 | 3,141.724 | 2,967.353 | 2,944.263 | 2,954.554 | 2,817.729 | 2,402.931 | 2,308.992 | 2,323.673 | 2,197.536 | 2,220.943 | 2,159.935 | 2,144.718 | 2,531.034 | 2,551.401 | 2,600.056 | 2,162.779 | 2,441.295 | 2,495.212 | 2,710.821 | 2,670.192 | 2,667.202 | 2,665.634 | 2,750.378 | 2,942.55 | 3,196 | 3,443.492 | 3,650.243 | 3,778.281 | 3,670.55 | 3,721.73 | 3,823.672 | 3,860.348 | 3,890.207 | 3,755.564 | 3,667.671 | 3,610.823 | 3,626.012 | 3,499.135 | 3,402.806 | 3,296.655 | 3,243.998 | 3,142.837 | 3,046.086 | 3,038.995 | 3,001.932 | 3,003.248 | 1,703.508 | 1,717.858 | 1,674.56 | 1,583.1 | 1,489.099 | 1,382.993 | 1,346.904 | 1,229.616 | 1,152.356 | 1,072.146 | 1,082.244 | 1,041.659 | 998.091 | 851.651 | 876.16 | 807.21 | 753.802 |
Totaal activa
| 7,729.035 | 7,677.925 | 7,712.299 | 7,586.347 | 7,512.046 | 7,570.341 | 7,350.14 | 7,344.924 | 7,434.13 | 7,378.262 | 7,128.511 | 6,955.968 | 6,737.052 | 6,858.587 | 6,776.533 | 6,578.856 | 6,438.401 | 6,201.888 | 6,106.782 | 6,218.163 | 5,617.69 | 5,538.184 | 5,527.982 | 5,511.752 | 5,571.068 | 5,502.219 | 5,487.042 | 5,415.202 | 5,305.641 | 5,210.485 | 5,111.396 | 4,973.346 | 4,811.821 | 4,701.346 | 4,402.18 | 4,441.333 | 4,310.748 | 4,234.521 | 4,214.241 | 3,970.77 | 4,084.015 | 4,232.443 | 4,228.332 | 3,094.775 | 3,096.962 | 3,054.379 | 2,845.137 | 2,773.414 | 2,792.423 | 2,882.52 | 2,841.857 | 2,846.652 | 2,771.471 | 2,744.824 | 2,686.57 | 2,710.835 | 2,879.666 | 2,907.148 | 2,968.505 | 2,914.95 | 3,018.301 | 3,162.706 | 3,457.49 | 3,870.851 | 3,892.895 | 3,875.816 | 3,765.991 | 3,845.107 | 3,940.395 | 3,983.657 | 4,011.615 | 3,870.897 | 3,777.584 | 3,725.243 | 3,739.811 | 3,624.305 | 3,514.984 | 3,414.252 | 3,368.388 | 3,251.792 | 3,139.359 | 3,104.188 | 3,089.898 | 3,096.706 | 1,760.805 | 1,787.139 | 1,734.668 | 1,648.863 | 1,551.835 | 1,456.298 | 1,425.178 | 1,292.758 | 1,221.602 | 1,158.76 | 1,139.065 | 1,114.491 | 1,069.684 | 1,034.61 | 946.339 | 877.84 | 813.733 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 29.646 | 34.824 | 52.613 | 47.699 | 38.007 | 39.306 | 50.286 | 34.621 | 20.512 | 7.792 | 2.18 | 0.986 | 0.966 | 1.161 | 1.235 | 1.855 | 2.352 | 4.564 | 5.427 | 8.655 | 9.693 | 11.215 | 10.076 | 11.438 | 14.437 | 11.379 | 8.153 | 5.775 | 5.931 | 5.309 | 4.071 | 3.432 | 2.619 | 2.567 | 2.444 | 3.107 | 3.249 | 3.177 | 2.985 | 3.443 | 3.497 | 3.45 | 3.03 | 3.423 | 3.319 | 3.366 | 2.705 | 2.57 | 3.192 | 11.775 | 15.266 | 14.882 | 15.602 | 16.032 | 13.49 | 14.226 | 14.184 | 15.966 | 13.727 | 14.024 | 13.146 | 12.606 | 19.73 | 31.859 | 27.234 | 18.539 | 11.344 | 16.583 | 17.857 | 21.828 | 20.449 | 23.343 | 22.379 | 22.582 | 19.191 | 15.319 | 12.734 | 11.911 | 9.01 | 8.367 | 6.638 | 7.1 | 6.274 | 6.136 | 2.841 | 4.403 | 3.964 | 3.943 | 3.449 | 3.385 | 2.921 | 3.163 | 3.257 | 4.726 | 5.947 | 6.926 | 6.422 | 6.379 | 5.22 | 4.253 | 3.514 |
Kortlopende schulden
| 105 | 225 | 212.5 | 230 | 110 | 250 | 87.5 | 50 | 300 | 300 | 50 | 70 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 55 | 160 | 270 | 220 | 150 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.157 | 1.443 | 1.539 | 0 | 0 | 1.629 | 0 | 0 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 0 | 82.406 | 132.406 | 0 | 0 | 0 | 169.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 36.954 | 42.246 | 35.863 | 35.226 | 48.039 | 43.431 | 39.658 | 0 | 66.217 | 61.871 | 51.939 | 44.06 | 42.84 | 41.208 | 42.665 | 42.704 | 43.652 | 43.286 | 39.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.21 | 50.286 | 40.049 | 0 | 50.145 | 52.161 | 56.456 | 0 | 70.847 | 82.819 | 86.478 | 0 | 72.33 | 53.16 | 53.227 | 0 | 61.747 | 63.783 | 57.084 | 0 | 5.364 | 3.154 | 11.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.958 | -4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,619.475 | 6,435.776 | 6,366.267 | 6,287.094 | 6,340.197 | 6,245.348 | 6,294.71 | 6,341.916 | 6,232.196 | 6,253.218 | 6,221.76 | 6,000.086 | 5,808.546 | 5,817.443 | 5,760.707 | 5,661.666 | 5,541.703 | 5,307.285 | 5,225.471 | 5,248.308 | 4,596.97 | 4,755.259 | 4,750.114 | 4,816.92 | 4,873.642 | 4,765.291 | 4,632.206 | 4,449.217 | 4,397.162 | 4,374.626 | 4,274.071 | 4,230.996 | 4,061.884 | 3,832.798 | 3,738.337 | 3,555.664 | 3,462.761 | 3,540.353 | 3,477.238 | 3,385.873 | 3,499.168 | 3,596.237 | 3,571.121 | 2,511.658 | 2,491.271 | 2,521.266 | 2,378.549 | 2,307.55 | 2,286.554 | 2,405.704 | 2,369.648 | 2,393.189 | 2,363.492 | 2,355.76 | 2,364.772 | 2,409.696 | 2,430.94 | 2,466.721 | 2,541.266 | 2,586.187 | 2,650.28 | 2,749.327 | 3,004.051 | 3,302.06 | 3,196.109 | 3,070.08 | 2,799.377 | 2,961.56 | 3,027.768 | 3,001.699 | 3,047.557 | 2,973.146 | 2,984.007 | 2,944.715 | 2,973.781 | 2,895.012 | 2,818.866 | 2,826.114 | 2,746.77 | 2,559.977 | 2,544.898 | 2,528.807 | 2,394.705 | 2,350.13 | 1,476.966 | 1,445.835 | 1,501.878 | 1,451.713 | 1,340.18 | 1,283.979 | 1,255.884 | 1,160.698 | 1,092.542 | 1,042.353 | 1,021.723 | 1,001.881 | 959.098 | 934.581 | 849.391 | 787.78 | 728.845 |
Totaal kortlopende verplichtingen
| 6,754.121 | 6,695.6 | 6,668.334 | 6,607.039 | 6,524.067 | 6,569.88 | 6,480.535 | 6,469.968 | 6,592.366 | 6,561.01 | 6,340.157 | 6,132.943 | 5,911.451 | 5,912.664 | 5,854.782 | 5,754.729 | 5,636.72 | 5,354.553 | 5,274.55 | 5,300.249 | 4,646.108 | 4,781.474 | 4,760.19 | 4,828.358 | 4,888.079 | 4,831.67 | 4,800.359 | 4,724.992 | 4,623.093 | 4,529.935 | 4,324.352 | 4,284.714 | 4,104.552 | 4,150.365 | 3,790.926 | 3,610.932 | 3,522.466 | 3,543.53 | 3,551.07 | 3,472.135 | 3,589.143 | 3,599.687 | 3,646.481 | 2,568.241 | 2,547.817 | 2,524.632 | 2,443.001 | 2,373.903 | 2,346.83 | 2,417.479 | 2,392.435 | 2,412.668 | 2,392.134 | 2,371.792 | 2,378.262 | 2,425.551 | 2,445.124 | 2,482.687 | 2,637.399 | 2,682.617 | 2,745.832 | 2,844.339 | 3,106.187 | 3,416.325 | 3,305.749 | 3,171.025 | 2,893.127 | 2,978.143 | 3,128.031 | 3,155.933 | 3,068.006 | 2,996.489 | 3,006.386 | 3,136.334 | 2,992.972 | 2,910.331 | 2,831.6 | 2,838.025 | 2,755.78 | 2,568.344 | 2,551.536 | 2,535.907 | 2,410.937 | 2,351.376 | 1,479.807 | 1,450.238 | 1,505.842 | 1,455.656 | 1,343.629 | 1,287.364 | 1,258.805 | 1,163.861 | 1,095.799 | 1,047.079 | 1,027.67 | 1,008.807 | 965.52 | 940.961 | 854.611 | 792.033 | 732.359 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 143.299 | 168.138 | 217.978 | 192.818 | 192.665 | 205.012 | 204.86 | 204.708 | 179.558 | 179.409 | 179.261 | 204.113 | 203.967 | 302.506 | 302.344 | 219.243 | 219.124 | 268.972 | 268.821 | 370.478 | 418.523 | 193.377 | 193.232 | 118.087 | 117.947 | 117.808 | 117.67 | 117.532 | 117.4 | 117.27 | 227.14 | 137.011 | 166.795 | 18.978 | 73.888 | 298.821 | 268.759 | 188.703 | 168.669 | 18.623 | 18.582 | 168.544 | 128.509 | 97 | 132.445 | 127.546 | 2.645 | 2.743 | 54.318 | 85.341 | 85.435 | 85.528 | 85.619 | 85.709 | 104.506 | 86.919 | 237.357 | 237.626 | 156.292 | 156.878 | 158.326 | 155.725 | 162.324 | 213.484 | 312.836 | 422.983 | 584.972 | 582.513 | 415.553 | 487.164 | 443.75 | 361.19 | 250.52 | 82.406 | 251.841 | 239.278 | 213.939 | 128.737 | 169.337 | 230.053 | 149.517 | 151.699 | 274.539 | 348.741 | 118.36 | 182.999 | 84.458 | 51.95 | 69.503 | 34.45 | 40.45 | 6 | 10.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 80.13 | 82.013 | 89.278 | 79.431 | 92.214 | 93.558 | 1.386 | 1.688 | 0.041 | 0.328 | 0.2 | 0.616 | 0.182 | 0 | 0.352 | 1.907 | 0.735 | 1.319 | 0.208 | 0 | 0.101 | 0.066 | 0.033 | 0.849 | 0.75 | 0.173 | 1.265 | 0.971 | 0.87 | 0.803 | 0.657 | 1.481 | 0.932 | 0.978 | 6.168 | 6.395 | 8.663 | 8.37 | 9.053 | 7.272 | 8.82 | 10.825 | 18.148 | 3.186 | 1.985 | 2.124 | 1.535 | 1.372 | 2.17 | 1.336 | 0 | 0 | 0 | 1.715 | 0.599 | 0 | 13.134 | 13.579 | 1.375 | 1.072 | 13.121 | 12.898 | 1.859 | 1.916 | 14.067 | 17.893 | 20.696 | 22.946 | 26.447 | -29.996 | 16.95 | 27.184 | 27.624 | 19.386 | 23.637 | 23.31 | 30.241 | 20.713 | 27.265 | 28.565 | 29.856 | 16.672 | 14.303 | 22.792 | 14.125 | 14.435 | 8.159 | 8.968 | 10.666 | 10.016 | 6.504 | 10.502 | 7.368 | 6.808 | 9.611 | 9.885 | 7.648 | 7.253 | 11.421 | 10.531 | 10.092 |
Totaal niet-vlottende verplichtingen
| 223.429 | 250.151 | 307.256 | 272.249 | 284.879 | 298.57 | 206.246 | 206.396 | 179.599 | 179.737 | 179.461 | 204.729 | 204.149 | 302.506 | 302.696 | 221.15 | 219.859 | 270.291 | 269.029 | 370.478 | 418.624 | 193.443 | 193.265 | 118.936 | 118.697 | 117.981 | 118.935 | 118.503 | 118.27 | 118.073 | 227.797 | 138.492 | 167.727 | 19.956 | 80.056 | 305.216 | 277.422 | 197.073 | 177.722 | 25.895 | 27.402 | 179.369 | 146.657 | 100.186 | 134.43 | 129.67 | 4.18 | 4.115 | 56.488 | 86.677 | 85.435 | 85.528 | 85.619 | 87.424 | 105.105 | 86.919 | 250.491 | 251.205 | 158.474 | 159.153 | 171.447 | 168.623 | 164.183 | 215.4 | 326.903 | 440.876 | 605.668 | 605.459 | 442 | 457.168 | 460.7 | 388.374 | 278.144 | 101.792 | 275.478 | 262.588 | 244.18 | 149.45 | 196.602 | 258.618 | 179.373 | 168.371 | 288.842 | 371.533 | 132.485 | 197.434 | 92.617 | 60.918 | 80.169 | 44.466 | 46.954 | 16.502 | 17.868 | 6.808 | 9.611 | 9.885 | 12.148 | 7.253 | 11.421 | 10.531 | 10.092 |
Totaal passiva
| 6,977.55 | 6,945.751 | 6,975.59 | 6,879.288 | 6,808.946 | 6,868.45 | 6,686.781 | 6,676.364 | 6,771.965 | 6,740.747 | 6,519.618 | 6,337.672 | 6,115.6 | 6,215.17 | 6,157.478 | 5,975.879 | 5,856.579 | 5,624.844 | 5,543.579 | 5,670.727 | 5,064.732 | 4,974.917 | 4,953.455 | 4,947.294 | 5,006.776 | 4,949.651 | 4,919.294 | 4,843.495 | 4,741.363 | 4,648.008 | 4,552.149 | 4,423.206 | 4,272.279 | 4,170.321 | 3,870.982 | 3,916.148 | 3,799.888 | 3,740.603 | 3,728.792 | 3,498.03 | 3,616.545 | 3,779.056 | 3,793.138 | 2,668.427 | 2,682.247 | 2,654.302 | 2,447.181 | 2,378.018 | 2,403.318 | 2,504.156 | 2,477.87 | 2,498.196 | 2,477.753 | 2,459.216 | 2,483.367 | 2,512.47 | 2,695.615 | 2,733.892 | 2,795.873 | 2,841.77 | 2,917.279 | 3,012.962 | 3,270.37 | 3,631.725 | 3,632.652 | 3,611.901 | 3,498.795 | 3,583.602 | 3,570.031 | 3,613.101 | 3,528.706 | 3,384.863 | 3,284.53 | 3,238.126 | 3,268.45 | 3,172.919 | 3,075.78 | 2,987.475 | 2,952.382 | 2,826.962 | 2,730.909 | 2,704.278 | 2,699.779 | 2,722.909 | 1,612.292 | 1,647.672 | 1,598.459 | 1,516.574 | 1,423.798 | 1,331.83 | 1,305.759 | 1,180.363 | 1,113.667 | 1,053.887 | 1,037.281 | 1,018.692 | 977.668 | 948.214 | 866.032 | 802.564 | 742.451 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.025 | 0.024 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 65.144 |
Ingehouden winsten
| 360.289 | 350.869 | 340.718 | 333.392 | 326.526 | 319.048 | 308.007 | 296.901 | 283.91 | 269.542 | 248.684 | 229.135 | 210.788 | 196.784 | 169.534 | 146.651 | 128.211 | 114.621 | 102.751 | 88.859 | 83.355 | 100.551 | 104.927 | 100.021 | 104.771 | 97.539 | 93.768 | 85.465 | 77.691 | 70.575 | 65.858 | 57.717 | 49.395 | 41.726 | 33.413 | 26.396 | 16.742 | 6.422 | -3.931 | -14.371 | -24.838 | -32.379 | -44.586 | -55.642 | -63.242 | -73.212 | -79.855 | -87.89 | -97.409 | -107.519 | -121.498 | -134.777 | -190.552 | -197.893 | -203.399 | -207.602 | -215.603 | -226.04 | -231.352 | -216.774 | -187.517 | -138.031 | -102.15 | -42.485 | -20.95 | -15.754 | -11.939 | -16.425 | 90.36 | 92.415 | 196.208 | 187.996 | 175.603 | 165.498 | 151.785 | 137.123 | 124.054 | 112.31 | 99.839 | 87.3 | 74.745 | 63.894 | 54.66 | 46.046 | 40.945 | 35.985 | 32.327 | 28.793 | 25.257 | 22.408 | 17.615 | 12.475 | 9.501 | 22.767 | 0 | 14.122 | 9.903 | 21.272 | 17.009 | 13.16 | 9.409 |
Overige gereserveerde algehele resultaten
| -60.002 | -70.723 | -55.14 | -78 | -76.89 | -71.928 | -99.422 | -84.639 | -79.059 | -88.985 | -96.062 | -66.568 | -44.819 | -8.443 | -5.357 | -2.859 | -5.293 | 3.076 | 1.721 | 0.335 | 11.867 | 3.382 | 3.708 | 2.375 | -1.882 | -6.079 | -11.295 | -9.324 | -8.207 | -1.869 | 0.29 | 0.137 | -1.603 | -2.394 | 7.555 | 9.121 | 5.364 | -0.315 | 2.158 | 0.423 | 6.199 | 0.463 | -5.065 | -2.15 | -5.509 | -9.38 | -4.469 | 1.634 | 5.095 | 5.418 | 5.364 | 3.154 | 4.201 | 3.524 | 3.902 | 3.325 | -2.92 | -2.964 | 1.989 | 2.53 | 1.417 | 0.859 | 2.559 | 1.951 | 1.78 | 0.326 | 0.023 | -0.886 | 1.358 | 0.03 | -1.458 | -4.197 | -2.378 | -3.2 | -3.63 | -7.8 | -5.886 | -5.533 | -3.334 | -1.058 | -4.735 | 1.035 | 1.678 | -4.89 | 3.52 | 0.386 | 2.077 | 2.502 | 2.149 | 2.105 | 2.858 | 1.217 | -0.147 | 1.004 | 101.784 | 0.835 | 1.539 | -0.299 | -2.124 | -3.028 | -3.271 |
Overige totale aandeelhoudersvermogen
| 451.164 | 451.994 | 451.097 | 451.633 | 453.43 | 454.737 | 454.74 | 456.265 | 457.281 | 456.925 | 456.238 | 455.696 | 455.45 | 455.043 | 454.845 | 459.152 | 458.871 | 459.314 | 458.698 | 458.209 | 457.703 | 459.301 | 465.859 | 462.029 | 461.37 | 461.075 | 485.242 | 495.533 | 494.761 | 493.738 | 493.066 | 492.253 | 491.717 | 491.66 | 490.197 | 489.635 | 488.721 | 487.554 | 486.965 | 486.431 | 485.852 | 485.046 | 484.588 | 483.883 | 483.209 | 482.412 | 482.023 | 481.395 | 481.162 | 480.208 | 479.864 | 479.822 | 479.812 | 479.72 | 402.544 | 402.486 | 402.418 | 402.104 | 401.839 | 287.368 | 287.066 | 286.86 | 286.655 | 279.609 | 279.362 | 279.292 | 279.061 | 278.765 | 278.595 | 278.061 | 288.109 | 302.185 | 319.779 | 324.769 | 323.156 | 322.013 | 320.986 | 319.95 | 319.451 | 338.538 | 338.39 | 334.932 | 333.756 | 332.617 | 104.034 | 103.082 | 101.791 | 100.98 | 100.617 | 99.941 | 98.932 | 98.689 | 98.567 | 81.089 | 0 | 80.834 | 80.566 | 65.415 | 65.415 | 65.137 | 0 |
Totaal eigen vermogen van aandeelhouders
| 751.485 | 732.174 | 736.709 | 707.059 | 703.1 | 701.891 | 663.359 | 668.56 | 662.165 | 637.515 | 608.893 | 618.296 | 621.452 | 643.417 | 619.055 | 602.977 | 581.822 | 577.044 | 563.203 | 547.436 | 552.958 | 563.267 | 574.527 | 564.458 | 564.292 | 552.568 | 567.748 | 571.707 | 564.278 | 562.477 | 559.247 | 550.14 | 539.542 | 531.025 | 531.198 | 525.185 | 510.86 | 493.918 | 485.449 | 472.74 | 467.47 | 453.387 | 435.194 | 426.348 | 414.715 | 400.077 | 397.956 | 395.396 | 389.105 | 378.364 | 363.987 | 348.456 | 293.718 | 285.608 | 203.203 | 198.365 | 184.051 | 173.256 | 172.632 | 73.18 | 101.022 | 149.744 | 187.12 | 239.126 | 260.243 | 263.915 | 267.196 | 261.505 | 370.364 | 370.556 | 482.909 | 486.034 | 493.054 | 487.117 | 471.361 | 451.386 | 439.204 | 426.777 | 416.006 | 424.83 | 408.45 | 399.91 | 390.119 | 373.797 | 148.513 | 139.467 | 136.209 | 132.289 | 128.037 | 124.468 | 119.419 | 112.395 | 107.935 | 104.873 | 101.784 | 95.799 | 92.016 | 86.396 | 80.307 | 75.276 | 71.282 |
Totaal eigen vermogen
| 751.485 | 732.174 | 736.709 | 707.059 | 703.1 | 701.891 | 663.359 | 668.56 | 662.165 | 637.515 | 608.893 | 618.296 | 621.452 | 643.417 | 619.055 | 602.977 | 581.822 | 577.044 | 563.203 | 547.436 | 552.958 | 563.267 | 574.527 | 564.458 | 564.292 | 552.568 | 567.748 | 571.707 | 564.278 | 562.477 | 559.247 | 550.14 | 539.542 | 531.025 | 531.198 | 525.185 | 510.86 | 493.918 | 485.449 | 472.74 | 467.47 | 453.387 | 435.194 | 426.348 | 414.715 | 400.077 | 397.956 | 395.396 | 389.105 | 378.364 | 363.987 | 348.456 | 293.718 | 285.608 | 203.203 | 198.365 | 184.051 | 173.256 | 172.632 | 73.18 | 101.022 | 149.744 | 187.12 | 239.126 | 260.243 | 263.915 | 267.196 | 261.505 | 370.364 | 370.556 | 482.909 | 486.034 | 493.054 | 487.117 | 471.361 | 451.386 | 439.204 | 426.777 | 416.006 | 424.83 | 408.45 | 399.91 | 390.119 | 373.797 | 148.513 | 139.467 | 136.209 | 132.289 | 128.037 | 124.468 | 119.419 | 112.395 | 107.935 | 104.873 | 101.784 | 95.799 | 92.016 | 86.396 | 80.307 | 75.276 | 71.282 |
Totaal passiva en aandeelhoudersvermogen
| 7,729.035 | 7,677.925 | 7,712.299 | 7,586.347 | 7,512.046 | 7,570.341 | 7,350.14 | 7,344.924 | 7,434.13 | 7,378.262 | 7,128.511 | 6,955.968 | 6,737.052 | 6,858.587 | 6,776.533 | 6,578.856 | 6,438.401 | 6,201.888 | 6,106.782 | 6,218.163 | 5,617.69 | 5,538.184 | 5,527.982 | 5,511.752 | 5,571.068 | 5,502.219 | 5,487.042 | 5,415.202 | 5,305.641 | 5,210.485 | 5,111.396 | 4,973.346 | 4,811.821 | 4,701.346 | 4,402.18 | 4,441.333 | 4,310.748 | 4,234.521 | 4,214.241 | 3,970.77 | 4,084.015 | 4,232.443 | 4,228.332 | 3,094.775 | 3,096.962 | 3,054.379 | 2,845.137 | 2,773.414 | 2,792.423 | 2,882.52 | 2,841.857 | 2,846.652 | 2,771.471 | 2,744.824 | 2,686.57 | 2,710.835 | 2,879.666 | 2,907.148 | 2,968.505 | 2,914.95 | 3,018.301 | 3,162.706 | 3,457.49 | 3,870.851 | 3,892.895 | 3,875.816 | 3,765.991 | 3,845.107 | 3,940.395 | 3,983.657 | 4,011.615 | 3,870.897 | 3,777.584 | 3,725.243 | 3,739.811 | 3,624.305 | 3,514.984 | 3,414.252 | 3,368.388 | 3,251.792 | 3,139.359 | 3,104.188 | 3,089.898 | 3,096.706 | 1,760.805 | 1,787.139 | 1,734.668 | 1,648.863 | 1,551.835 | 1,456.298 | 1,425.178 | 1,292.758 | 1,221.602 | 1,158.76 | 1,139.065 | 1,114.491 | 1,069.684 | 1,034.61 | 946.339 | 877.84 | 813.733 |