Hanmi Financial Corporation
NASDAQ:HAFC
22.4 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 313.079 | 256.038 | 302.324 | 289.006 | 344.907 | 386.201 | 352.421 | 275.159 | 217.237 | 312.491 | 608.965 | 824.347 | 697.789 | 646.445 | 391.849 | 359.755 | 546.048 | 290.546 | 121.678 | 150.678 | 130.851 | 169.83 | 155.376 | 159.617 | 136.474 | 151.611 | 153.826 | 138.139 | 138.507 | 138.592 | 147.235 | 130.197 | 156.632 | 137.464 | 164.364 | 235.342 | 153.231 | 182.054 | 158.32 | 197.016 | 123.782 | 204.384 | 179.357 | 193.854 | 77.86 | 145.299 | 268.047 | 289.428 | 271.405 | 160.242 | 181.683 | 228.862 | 198.923 | 150.861 | 219.72 | 282.298 | 250.745 | 199.217 | 154.11 | 213.334 | 382.826 | 230.95 | 85.188 | 81.64 | 110.222 | 101.306 | 105.898 | 103.789 | 98.02 | 93.174 | 97.501 | 97.609 | 110.271 | 97.78 | 103.477 | 112.233 | 96.85 | 81.841 | 55.164 | 77.964 | 83.528 | 50.707 | 62.595 | 53.314 | 60.053 | 56.865 | 67.772 | 72.833 | 57.814 | 63.95 | 81.206 | 56.821 | 66.06 | 64.807 | 176.107 | 63.528 | 65.039 | 55.122 |
Kortetermijnbeleggingen
| 0 | 877.638 | 872.19 | 865.739 | 817.242 | 836.65 | 878.701 | 853.838 | 830.151 | 860.221 | 876.98 | 910.79 | 906.996 | 862.119 | 780.114 | 753.781 | 723.601 | 655.971 | 622.206 | 634.477 | 621.815 | 639.995 | 621.47 | 574.908 | 572.236 | 565.529 | 570.351 | 578.804 | 598.44 | 571.846 | 548.01 | 516.964 | 548.961 | 636.275 | 675.032 | 698.296 | 669.34 | 728.683 | 858.064 | 1,060.717 | 1,128.624 | 505.977 | 520.99 | 530.926 | 383.057 | 400.815 | 419.903 | 451.06 | 410.21 | 319.154 | 355.837 | 381.862 | 363.06 | 390.212 | 538.356 | 0 | 324.578 | 190.238 | 113.369 | 0 | 0.876 | 0.886 | 163.518 | 0 | 221.551 | 261.675 | 322.702 | 0 | 356.671 | 363.778 | 380.279 | 0 | 397.981 | 409.018 | 429.845 | 0 | 397.219 | 410.778 | 422.808 | 0 | 439.033 | 458.459 | 361.175 | 0 | 1.446 | 365.35 | 377.618 | 272.006 | 289.683 | 179.204 | 194.793 | 0 | 228.018 | 19.098 | 21.372 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 313.079 | 256.038 | -302.324 | 1,106.248 | 1,181.557 | 1,264.902 | 1,206.259 | 1,105.31 | 217.237 | 1,189.471 | 1,519.755 | 1,731.343 | 1,559.908 | 1,426.559 | 1,145.63 | 1,083.356 | 1,202.019 | 912.752 | 756.155 | 772.493 | 770.846 | 791.3 | 730.284 | 731.853 | 702.003 | 721.962 | 732.63 | 736.579 | 710.353 | 686.602 | 664.199 | 679.158 | 792.907 | 812.496 | 862.66 | 904.682 | 881.914 | 1,040.118 | 1,219.037 | 1,325.64 | 629.759 | 725.374 | 710.283 | 576.911 | 478.675 | 565.202 | 719.107 | 289.428 | 271.405 | 160.242 | 181.683 | 228.862 | 198.923 | 150.861 | 219.72 | 282.298 | 230.745 | 199.217 | 154.11 | 213.334 | 382.826 | 230.95 | 85.188 | 81.64 | 110.222 | 101.306 | 105.898 | 103.789 | 98.02 | 93.174 | 97.501 | 97.609 | 110.271 | 97.78 | 103.477 | 112.233 | 96.85 | 81.841 | 55.164 | 77.964 | 83.528 | 50.707 | 62.595 | 53.314 | 60.053 | 56.865 | 67.772 | 72.833 | 57.814 | 63.95 | 81.206 | 56.821 | 66.06 | 64.807 | 176.107 | 63.528 | 65.039 | 55.122 |
Nettovorderingen
| 0 | 582.464 | 598.995 | 627.106 | 613.367 | 604.569 | 619.22 | 613.325 | 580.779 | 613.273 | 512.424 | 499.275 | 471.085 | 446.016 | 424.368 | 439.627 | 454.74 | 484.183 | 504.063 | 495.621 | 479.5 | 12.946 | 438.927 | 412.189 | 393.101 | 363.518 | 334.231 | 348.335 | 330.579 | 318.978 | 310.414 | 302.328 | 60.305 | 62.713 | 67.082 | 66.675 | 79.569 | 90.952 | 95.716 | 23.97 | 82.21 | 60.91 | 59.985 | 70.591 | 68.704 | 71.224 | 64.61 | 16.611 | 19.156 | 7.168 | 19.47 | 16.902 | 17.012 | 18.329 | 18.789 | 17.236 | 19.005 | 18.571 | 70.62 | 66.046 | 48.156 | 44.533 | 11.702 | 12.347 | 13.801 | 13.155 | 15.417 | 17.5 | 17.619 | 17.313 | 16.739 | 16.919 | 16.19 | 14.899 | 14.398 | 14.12 | 12.157 | 12.105 | 11.432 | 10.029 | 10.002 | 9.93 | 6.59 | 6.686 | 6.794 | 5.71 | 5.871 | 5.533 | 5.441 | 5.328 | 5.296 | 5.408 | 5.982 | 6.772 | 6.786 | 6.852 | 6.651 | 5.591 | 4.809 |
Voorraad
| 0 | -7,323.305 | -6,388.64 | -324.782 | -359.263 | -408.306 | -445.021 | -423.327 | 0 | -907.716 | -325.637 | -32.811 | 25.7 | 41.208 | 28.422 | 25.564 | -389.671 | 43.286 | -453.082 | -483.879 | -467.777 | 0 | -425.53 | -390.544 | -379.455 | -350.578 | -321.48 | -329.741 | -272.271 | -257.525 | -259.591 | -289.626 | 0 | 0 | 0 | -52.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | -51.767 | 0 | 0 | 0 | 0 | 0 | 13.952 | -11.501 | 0 | -0.599 | -1.629 | -0.805 | 0 | 0 | 0 | -1.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 310.561 | 380.606 | 315.211 | 361.663 | 359.263 | 408.306 | 445.021 | 423.327 | 5,163.984 | 294.443 | 377.576 | 3,892.584 | 3,604.377 | 3,631.876 | 3,740.982 | 3,799.243 | 4,195.123 | 3,794.55 | 3,993.569 | 4,097.867 | 4,082.73 | 4,049.239 | 4,104.37 | 4,135.448 | 4,128.482 | 4,096.043 | 3,961.658 | 3,841.258 | 3,678.793 | 3,590.113 | 3,485.239 | 3,465.894 | 3,084.618 | 2,918.149 | 2,724.407 | 2,627.45 | 2,528.998 | 2,236.675 | 2,057.198 | 1,895.727 | 1,658.492 | 0 | 1,775.187 | 1,780.114 | 1,801.048 | 1,806.984 | 1,726.622 | 1,679.257 | 2,106.275 | 2,164.514 | 2,170.217 | 2,086.499 | 2,007.306 | 2,085.473 | 2,152.447 | 2,236.397 | 2,314.872 | 2,447.086 | 2,614.856 | 2,787.222 | 2,967.061 | 3,200.721 | 3,461.041 | 3,554.353 | 3,417.956 | 3,432.446 | 3,365.58 | 3,370.747 | 3,294.546 | 3,152.503 | 3,047.55 | 2,985.211 | 2,987.946 | 2,853.666 | 2,734.233 | 2,614.21 | 2,603.188 | 2,491.351 | 2,381.023 | 2,379.212 | 2,320.827 | 2,302.152 | 1,330.924 | 1,291.379 | 1,217.909 | 0 | 0 | 1,093.041 | 1,337.366 | -5.328 | -5.296 | -5.408 | 0 | -11.772 | -6.786 | 842.53 | 864.184 | 795.005 | 0 |
Totaal vlottende activa
| 310.561 | 380.606 | 315.211 | 361.663 | 1,719.615 | 1,786.126 | 1,884.122 | 1,819.584 | 6,850.073 | 217.237 | 1,753.834 | 5,911.614 | 5,832.505 | 5,679.008 | 5,620.331 | 5,410.064 | 5,343.548 | 5,524.038 | 4,957.302 | 4,865.764 | 4,866.946 | 4,833.031 | 4,909.067 | 4,887.377 | 4,873.981 | 4,810.986 | 4,696.371 | 4,592.482 | 4,473.68 | 4,361.919 | 4,222.664 | 4,142.795 | 3,824.081 | 3,773.769 | 3,603.985 | 3,504.69 | 3,513.249 | 3,209.541 | 3,193.032 | 3,138.734 | 3,066.342 | 2,936.924 | 2,560.895 | 2,509.221 | 2,446.663 | 2,356.883 | 2,356.434 | 2,414.975 | 2,414.859 | 2,457.039 | 2,338.428 | 2,285.084 | 2,252.581 | 2,301.096 | 2,321.292 | 2,473.353 | 2,616.175 | 2,696.402 | 2,882.779 | 3,007.378 | 3,228.551 | 3,628.08 | 3,703.693 | 3,651.888 | 3,513.397 | 3,555.823 | 3,482.303 | 3,494.145 | 3,415.954 | 3,267.836 | 3,157.463 | 3,099.631 | 3,101.745 | 2,978.836 | 2,846.411 | 2,731.807 | 2,727.578 | 2,600.306 | 2,474.296 | 2,444.405 | 2,408.793 | 2,395.61 | 1,388.221 | 1,360.66 | 1,278.017 | 1,514.901 | 440.354 | 1,166.346 | 1,415.64 | 57.814 | 63.95 | 81.206 | 56.821 | 61.06 | 64.807 | 1,025.488 | 934.363 | 865.635 | 59.931 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.371 | 59.955 | 61.952 | 64.359 | 20.707 | 22.849 | 22.625 | 22.85 | 23.591 | 24.207 | 24.41 | 24.788 | 25.582 | 26.225 | 26.398 | 26.431 | 27.956 | 26.412 | 26.374 | 26.07 | 27.271 | 26.698 | 28.426 | 27.752 | 28.552 | 26.324 | 26.465 | 26.655 | 26.648 | 26.869 | 28.35 | 28.698 | 27.682 | 29.752 | 30.112 | 29.834 | 29.857 | 30.656 | 30.934 | 30.912 | 31.187 | 13.929 | 13.947 | 14.221 | 14.205 | 14.463 | 14.792 | 15.15 | 15.412 | 15.912 | 16.272 | 16.603 | 16.627 | 16.869 | 17.165 | 17.599 | 17.639 | 17.917 | 18.236 | 18.657 | 19.302 | 19.833 | 20.269 | 21.102 | 20.703 | 20.801 | 20.679 | 20.8 | 20.597 | 20.361 | 20.324 | 20.075 | 20.322 | 20.312 | 20.565 | 20.784 | 20.426 | 20.557 | 20.728 | 19.691 | 19.184 | 19.514 | 8.126 | 8.435 | 8.234 | 8.52 | 8.876 | 8.24 | 7.381 | 7.555 | 7.692 | 7.814 | 7.612 | 6.972 | 6.863 | 6.689 | 9.482 | 9.649 | 9.035 |
Goodwill
| 0 | 11.031 | 11.031 | 11.099 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | -7.436 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 11.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.018 | 0 | 107.393 | 107.1 | 209.991 | 209.941 | 209.941 | 207.646 | 207.646 | 207.646 | 209.058 | 0 | 209.058 | 209.058 | 209.702 | 0 | 209.592 | 209.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.017 | 0.043 | 0.068 | 0.1 | 0.131 | 0.162 | 0.194 | 0.236 | 0.279 | 0.322 | 0.364 | 0.419 | 0.473 | 0.527 | 0.581 | 0.646 | 0.711 | 0.777 | 0.842 | 19.386 | 8.564 | 9.052 | 1.151 | 1.242 | 1.332 | 1.423 | 1.513 | 1.597 | 1.681 | 1.766 | 1.858 | 1.456 | 1.537 | 1.619 | 1.701 | 1.795 | 1.89 | 1.985 | 2.08 | 2.179 | 6.355 | 1.13 | 1.171 | 1.212 | 1.253 | 1.294 | 1.335 | 1.376 | 1.417 | 1.462 | 1.533 | 1.664 | 1.825 | 2.015 | 2.233 | 2.48 | 2.754 | 3.055 | 3.382 | 3.736 | 4.115 | 4.521 | 4.95 | 5.404 | 5.882 | 6.384 | 6.908 | 7.457 | 8.027 | 8.619 | 6.312 | 6.876 | 7.461 | 8.066 | 0 | 9.336 | 10.03 | 10.744 | 0 | 12.163 | 12.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.031 | 11.048 | 11.074 | 11.099 | 11.131 | 11.162 | 11.193 | 11.225 | 11.267 | 11.31 | 11.353 | 11.395 | 11.45 | 11.504 | 11.558 | 11.612 | 11.677 | 11.742 | 11.808 | 11.873 | 11.95 | 12.028 | 12.105 | 12.182 | 12.273 | 12.363 | 12.454 | 12.544 | 12.628 | 12.712 | 12.797 | 12.889 | 1.456 | 1.537 | 1.619 | 1.701 | 1.795 | 1.89 | 1.985 | 2.08 | 2.179 | 6.355 | 1.13 | 1.171 | 1.212 | 1.253 | 1.294 | 1.335 | 1.376 | 1.417 | 1.462 | 1.533 | 1.664 | 1.825 | 2.015 | 2.233 | 2.48 | 2.754 | 3.055 | 3.382 | 3.736 | 4.115 | 4.521 | 4.95 | 9.422 | 5.882 | 113.777 | 118.344 | 217.448 | 217.968 | 218.56 | 213.958 | 218.788 | 215.107 | 217.124 | 217.749 | 222.11 | 219.088 | 220.446 | 221.119 | 221.755 | 221.896 | 2.012 | 2.043 | 2.073 | 0 | 0 | 2.164 | 2.157 | 2.164 | 2.184 | 2.184 | 2.246 | 2.308 | 2.37 | 2.432 | 2.494 | 2.556 | 2.618 |
Langetermijnbeleggingen
| 70.721 | 33.068 | 26.843 | 51.243 | 817.242 | 836.65 | 878.701 | 853.838 | 830.151 | 860.221 | 876.98 | 910.79 | 906.996 | 862.119 | 780.114 | 753.781 | 723.601 | 655.971 | 622.206 | 634.477 | 621.815 | 639.995 | 621.47 | 574.908 | 572.236 | 565.529 | 570.351 | 578.804 | 598.44 | 571.846 | 548.01 | 516.964 | 548.961 | 636.275 | 675.032 | 698.296 | 669.34 | 728.683 | 858.064 | 1,060.717 | 1,128.624 | 505.977 | 520.99 | 530.926 | 383.057 | 400.815 | 419.903 | 451.06 | 410.21 | 372.284 | 415.309 | 441.604 | 415.698 | 391.045 | 539.194 | 413.963 | 332.211 | 197.877 | 122.109 | 133.289 | 215.954 | 218.823 | 164.412 | 197.876 | 222.469 | 262.601 | 323.636 | 350.457 | 357.616 | 364.732 | 381.237 | 391.579 | 398.956 | 410.05 | 430.884 | 443.912 | 398.274 | 411.841 | 423.889 | 418.973 | 440.166 | 459.686 | 362.446 | 414.616 | 446.344 | 367.015 | 379.483 | 279.548 | 299.89 | 194.47 | 210.306 | 212.975 | 247.373 | 231.182 | 249.514 | 205.995 | 204.637 | 160.362 | 149.443 |
Belastingvorderingen
| 0 | 6,986.268 | 6,974.87 | 6,978.711 | 0 | 0 | 0 | 0 | 0 | -809.068 | -151.714 | -11.395 | -129.67 | -127.081 | -5,698.75 | -5,713.584 | -5,649.446 | -5,577.374 | -5,246.135 | -5,142.97 | -11.95 | -12.028 | -12.105 | -5,298.389 | -5,277.722 | -5,230.786 | -5,105.244 | -5,007.242 | -4,923.553 | -4,784.778 | -4,621.473 | -4,501.96 | -4,232.012 | -4,242.075 | -4,130.101 | -4,026.878 | -3,935.261 | -3,771.868 | -3,855.721 | -4,027.358 | -3,990.106 | -6.355 | -2,870.942 | -2,852.797 | -2,629.481 | -2,673.455 | -2,625.034 | 22.027 | 48.826 | 47.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.464 | 0 | 0 | -4.95 | -9.422 | -5.882 | -113.777 | -118.344 | 13.48 | 13.742 | 10.683 | -213.958 | 11.615 | 12.337 | 9.344 | -217.749 | 8.159 | 4.536 | 7.273 | -221.119 | -221.755 | 20.989 | 5.13 | -2.043 | 4.239 | 4.01 | 4.2 | 4.223 | 3.349 | 4.233 | 4.982 | -215.159 | 3.369 | 4.281 | 3.802 | -208.427 | -207.131 | -162.918 | 0 |
Overige niet-vlottende activa
| 7,298.615 | 115.402 | 122.096 | 103.266 | -849.08 | -870.661 | -912.519 | -887.913 | -830.151 | 6,652.061 | 151.714 | 11.395 | 129.67 | 127.081 | 5,698.75 | 5,713.584 | 5,649.446 | 5,577.374 | 5,246.135 | 5,142.97 | 11.95 | 12.028 | 12.105 | 5,298.389 | 5,277.722 | 5,230.786 | 5,105.244 | 5,007.242 | 4,923.553 | 4,784.778 | 4,621.473 | 4,501.96 | 4,232.012 | 4,242.075 | 4,130.101 | 4,026.878 | 3,935.261 | 3,771.868 | 3,855.721 | 4,027.358 | 3,990.106 | -505.977 | 2,870.942 | 2,852.797 | 2,629.481 | 2,673.455 | 2,625.034 | -22.027 | -48.826 | -47.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.878 | 0 | -12.517 | 0 | 0 | 4.95 | 9.422 | 5.882 | 113.777 | 118.344 | -13.48 | -13.742 | -10.683 | 213.958 | -11.615 | -12.337 | -9.344 | 217.749 | -8.159 | -4.536 | -7.273 | 221.119 | 221.755 | -20.989 | -5.13 | 2.043 | -4.239 | -367.015 | -379.483 | -4.223 | -303.239 | -206.258 | -222.98 | 1,069.74 | -258.354 | -242.435 | -260.179 | 2.432 | 2.494 | 2.556 | -161.096 |
Totaal niet-vlottende activa
| 7,401.738 | 7,205.741 | 7,196.835 | 7,208.678 | 849.08 | 870.661 | 912.519 | 887.913 | 34.858 | 6,738.731 | 912.743 | 946.973 | 944.028 | 899.848 | 818.07 | 791.824 | 763.234 | 694.125 | 660.388 | 672.42 | 661.036 | 678.721 | 662.001 | 614.842 | 613.061 | 604.216 | 609.27 | 618.003 | 637.716 | 611.427 | 589.157 | 558.551 | 578.099 | 667.564 | 706.763 | 729.831 | 700.992 | 761.229 | 890.983 | 1,093.709 | 1,161.99 | 13.929 | 536.067 | 546.318 | 398.474 | 416.531 | 435.989 | 467.545 | 426.998 | 389.613 | 433.043 | 459.74 | 433.989 | 409.739 | 558.374 | 433.795 | 352.33 | 218.548 | 135.522 | 155.328 | 228.939 | 242.771 | 189.202 | 223.928 | 252.594 | 289.284 | 458.092 | 489.601 | 595.661 | 603.061 | 620.121 | 625.612 | 638.066 | 645.469 | 668.573 | 682.445 | 640.81 | 651.486 | 665.063 | 659.783 | 681.105 | 701.096 | 372.584 | 425.094 | 456.651 | 12.53 | 13.076 | 289.952 | 9.538 | 2.164 | 2.184 | 1,077.554 | 2.246 | 2.308 | 2.37 | 9.122 | 11.976 | 12.205 | 161.096 |
Totaal activa
| 7,712.299 | 7,586.347 | 7,512.046 | 7,570.341 | 7,350.14 | 7,344.924 | 7,434.13 | 7,378.262 | 7,128.511 | 6,955.968 | 6,737.052 | 6,858.587 | 6,776.533 | 6,578.856 | 6,438.401 | 6,201.888 | 6,106.782 | 6,218.163 | 5,617.69 | 5,538.184 | 5,527.982 | 5,511.752 | 5,571.068 | 5,502.219 | 5,487.042 | 5,415.202 | 5,305.641 | 5,210.485 | 5,111.396 | 4,973.346 | 4,811.821 | 4,701.346 | 4,402.18 | 4,441.333 | 4,310.748 | 4,234.521 | 4,214.241 | 3,970.77 | 4,083.887 | 4,232.443 | 4,228.332 | 3,094.775 | 3,096.613 | 3,055.539 | 2,845.137 | 2,773.414 | 2,792.423 | 2,882.52 | 2,841.857 | 2,846.652 | 2,771.471 | 2,744.824 | 2,686.57 | 2,710.835 | 2,879.666 | 2,907.148 | 2,968.505 | 2,914.95 | 3,018.301 | 3,162.706 | 3,457.49 | 3,870.851 | 3,892.895 | 3,875.816 | 3,765.991 | 3,845.107 | 3,940.395 | 3,983.746 | 4,011.615 | 3,870.897 | 3,777.584 | 3,725.243 | 3,739.811 | 3,624.305 | 3,514.984 | 3,414.252 | 3,368.388 | 3,251.792 | 3,139.359 | 3,104.188 | 3,089.898 | 3,096.706 | 1,760.805 | 1,785.754 | 1,734.668 | 1,648.863 | 1,551.835 | 1,456.298 | 1,425.178 | 1,292.758 | 1,221.602 | 1,158.76 | 1,139.065 | 1,114.491 | 1,069.684 | 1,034.61 | 946.339 | 877.84 | 813.733 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 47.699 | 38.007 | 39.306 | 50.286 | 34.621 | 20.512 | 7.792 | 2.18 | 0.986 | 0.966 | 1.161 | 1.235 | 1.855 | 2.352 | 4.564 | 5.427 | 8.655 | 9.693 | 11.215 | 10.076 | 11.438 | 14.437 | 11.379 | 8.153 | 5.775 | 5.931 | 5.309 | 4.071 | 3.432 | 2.619 | 2.567 | 2.444 | 3.107 | 3.249 | 3.177 | 2.985 | 3.443 | 3.497 | 3.45 | 3.03 | 3.423 | 3.319 | 3.366 | 2.705 | 2.57 | 3.192 | 11.775 | 15.266 | 14.882 | 15.602 | 16.032 | 13.49 | 14.226 | 14.184 | 15.966 | 13.727 | 14.024 | 13.146 | 12.606 | 19.73 | 31.859 | 27.234 | 18.539 | 11.344 | 16.583 | 17.857 | 21.828 | 20.449 | 23.343 | 22.379 | 22.582 | 19.191 | 15.319 | 12.734 | 11.911 | 9.01 | 8.367 | 6.638 | 7.1 | 6.274 | 6.136 | 2.841 | 4.403 | 3.964 | 3.943 | 3.449 | 3.385 | 2.921 | 3.163 | 3.257 | 4.726 | 5.947 | 6.926 | 6.422 | 6.379 | 5.22 | 4.253 | 3.514 |
Kortlopende schulden
| 0 | 238.448 | 118.439 | 256.145 | 87.5 | 50 | 300 | 300 | 50 | 70 | 50 | 57.815 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 160 | 270 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.157 | 82.406 | 82.406 | 0 | 82.406 | 82.406 | 82.406 | 0 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 82.406 | 0 | 82.406 | 82.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 42.246 | 35.863 | 35.226 | 48.039 | 43.431 | 39.658 | 0 | 66.217 | 61.871 | 51.939 | 44.06 | 42.84 | 41.208 | 42.665 | 42.704 | 43.652 | 43.286 | 39.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.21 | 50.286 | 40.049 | 0 | 50.145 | 52.161 | 56.456 | 0 | 70.847 | 82.819 | 86.478 | 0 | 72.33 | 53.16 | 53.227 | 0 | 61.747 | 63.783 | 57.084 | 0 | 5.364 | 3.154 | 11.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.958 | -4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -47.699 | -38.007 | -39.306 | -37.214 | -15.379 | 0 | 0 | 0 | 0 | 0 | -56.654 | -2,668.512 | -2,472.326 | 0 | 0 | 0 | 0 | 0 | -3.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.608 | 0 | 0 | 0 | 29.456 | 0 | 0 | 0 | 18.47 | 0 | 0 | 0 | 13.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,183.757 | 2,744.468 | 2,692.8 | 2,741.068 | -50.286 | -34.621 | -300 | -300 | 14.037 | -40.45 | -50.966 | -1.161 | 2,668.512 | 2,472.326 | 0 | 38.14 | 38.225 | 34.631 | 29.752 | -11.215 | -10.076 | -11.438 | -14.437 | -11.379 | 0 | 0 | 0 | -5.309 | 42.139 | 46.854 | 37.43 | -2.567 | 47.701 | 49.054 | 53.207 | -3.177 | 67.862 | 79.376 | 82.981 | -3.45 | 69.3 | 49.737 | 49.908 | -3.366 | 59.042 | 61.213 | 53.892 | -11.775 | 0 | -80.963 | -80.867 | -16.032 | 0 | -80.777 | 0 | -15.966 | 0 | 0 | 0 | -3.608 | 0 | 0 | 0 | -29.456 | 0 | -16.583 | 0 | -104.234 | -20.449 | -23.343 | -22.379 | -22.582 | -19.191 | -15.319 | -12.734 | -11.911 | -9.01 | -8.367 | -6.638 | -7.1 | 3.684 | -11.026 | -2.841 | -4.403 | -3.964 | -3.943 | -3.449 | -3.385 | -2.921 | 1.07 | 1.824 | 14,237.453 | -2.578 | 2.355 | -2.62 | -6.379 | -5.22 | -4.253 | -3.514 |
Totaal kortlopende verplichtingen
| 2,183.757 | 2,982.916 | 2,811.239 | 2,997.213 | 50.286 | 34.621 | 20.512 | 7.792 | 66.217 | 30.536 | 50.966 | 1.161 | 51.235 | 51.855 | 52.352 | 42.704 | 43.652 | 43.286 | 39.445 | 11.215 | 10.076 | 11.438 | 14.437 | 11.379 | 168.153 | 275.775 | 225.931 | 5.309 | 46.21 | 50.286 | 40.049 | 2.567 | 50.145 | 52.161 | 56.456 | 3.177 | 70.847 | 82.819 | 86.478 | 3.45 | 72.33 | 53.16 | 53.227 | 3.366 | 61.747 | 63.783 | 57.084 | 11.775 | 17.423 | 16.325 | 17.141 | 16.032 | 95.896 | 15.855 | 96.59 | 15.966 | 96.133 | 96.43 | 95.552 | 95.012 | 102.136 | 114.265 | 109.64 | 100.945 | 93.75 | 16.583 | 100.263 | 18.47 | 20.449 | 23.343 | 22.379 | 13.064 | 19.191 | 15.319 | 12.734 | 11.911 | 9.01 | 8.367 | 6.638 | 7.1 | 9.958 | -4.89 | 2.841 | 4.403 | 3.964 | 3.943 | 3.449 | 3.385 | 2.921 | 4.233 | 5.081 | 14,242.179 | 3.369 | 9.281 | 3.802 | 6.379 | 5.22 | 4.253 | 3.514 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 430.478 | 192.818 | 192.665 | 205.012 | 292.36 | 254.708 | 479.558 | 479.409 | 229.261 | 204.113 | 253.967 | 352.506 | 352.344 | 269.243 | 269.124 | 268.972 | 268.821 | 370.478 | 418.523 | 208.377 | 193.232 | 118.087 | 117.947 | 172.808 | 277.67 | 387.532 | 337.4 | 267.27 | 227.14 | 137.011 | 166.795 | 333.978 | 73.888 | 298.821 | 268.759 | 188.703 | 168.669 | 18.623 | 18.582 | 168.544 | 128.509 | 97 | 132.445 | 127.546 | 2.645 | 2.743 | 54.318 | 85.341 | 85.435 | 3.122 | 3.213 | 85.709 | 22.1 | 4.513 | 154.951 | 237.626 | 156.292 | 156.878 | 158.326 | 155.725 | 162.324 | 213.484 | 312.836 | 422.983 | 584.972 | 582.513 | 415.553 | 519.57 | 443.75 | 361.19 | 250.52 | 82.406 | 251.841 | 239.278 | 213.939 | 128.737 | 169.337 | 230.053 | 149.517 | 151.699 | 274.539 | 348.741 | 118.36 | 179.895 | 84.458 | 51.95 | 69.503 | 34.45 | 40.45 | 6 | 10.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,361.355 | 3,703.554 | 3,805.042 | 3,666.225 | -292.36 | -254.708 | -459.046 | -471.617 | 6,224.14 | 6,103.023 | 0 | 0 | -50 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160 | -270 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.341 | 0 | 82.406 | 82.406 | 0 | 82.406 | 82.406 | 82.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,791.833 | 3,896.372 | 3,997.707 | 3,871.237 | 292.36 | 254.708 | 20.512 | 7.792 | 6,453.401 | 6,307.136 | 253.967 | 352.506 | 302.344 | 219.243 | 219.124 | 268.972 | 268.821 | 370.478 | 418.523 | 208.377 | 193.232 | 118.087 | 117.947 | 172.808 | 117.67 | 117.532 | 117.4 | 267.27 | 227.14 | 137.011 | 166.795 | 333.978 | 73.888 | 298.821 | 268.759 | 188.703 | 168.669 | 18.623 | 18.582 | 168.544 | 128.509 | 97 | 132.445 | 127.546 | 2.645 | 2.743 | 54.318 | 85.341 | 85.435 | 85.528 | 85.619 | 85.709 | 104.506 | 86.919 | 237.357 | 237.626 | 157.099 | 158.081 | 158.326 | 155.725 | 162.324 | 213.484 | 312.836 | 422.983 | 584.972 | 582.513 | 415.553 | 519.57 | 443.75 | 361.19 | 250.52 | 82.406 | 251.841 | 239.278 | 213.939 | 128.737 | 169.337 | 230.053 | 149.517 | 151.699 | 274.539 | 348.741 | 118.36 | 179.895 | 84.458 | 51.95 | 69.503 | 34.45 | 40.45 | 6 | 10.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 |
Totaal passiva
| 6,975.59 | 6,879.288 | 6,808.946 | 6,868.45 | 6,686.781 | 6,676.364 | 6,771.965 | 6,740.747 | 6,519.618 | 6,337.672 | 6,115.6 | 6,215.17 | 6,157.478 | 5,975.879 | 5,856.579 | 5,624.844 | 5,543.579 | 5,670.727 | 5,064.732 | 4,974.917 | 4,953.455 | 4,947.294 | 5,006.776 | 4,949.651 | 4,919.294 | 4,843.495 | 4,741.363 | 4,648.008 | 4,552.149 | 4,423.206 | 4,272.279 | 4,170.321 | 3,870.982 | 3,916.148 | 3,799.888 | 3,740.603 | 3,728.792 | 3,498.03 | 3,616.417 | 3,779.056 | 3,793.138 | 2,668.427 | 2,681.898 | 2,654.302 | 2,447.181 | 2,378.018 | 2,403.318 | 2,504.156 | 2,477.87 | 2,498.196 | 2,477.753 | 2,459.216 | 2,483.367 | 2,512.47 | 2,695.615 | 2,733.892 | 2,795.873 | 2,841.77 | 2,917.279 | 3,012.962 | 3,270.37 | 3,631.725 | 3,632.652 | 3,611.901 | 3,498.795 | 3,583.602 | 3,570.031 | 3,612.201 | 3,528.706 | 3,384.863 | 3,284.53 | 3,238.126 | 3,268.45 | 3,172.919 | 3,075.78 | 2,987.475 | 2,952.382 | 2,826.962 | 2,730.909 | 2,704.278 | 2,699.779 | 2,722.909 | 1,612.292 | 1,646.287 | 1,598.459 | 1,516.574 | 1,423.798 | 1,331.83 | 1,305.759 | 1,180.363 | 1,113.667 | 14,242.179 | 1,037.281 | 1,018.692 | 977.668 | 948.214 | 866.032 | 802.564 | 742.451 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0.299 | 2.124 | 3.028 | 0 |
Gewone aandelen
| 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.025 | 0.024 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 65.144 |
Ingehouden winsten
| 340.718 | 333.392 | 326.526 | 319.048 | 308.007 | 296.901 | 283.91 | 269.542 | 248.684 | 229.135 | 210.788 | 196.784 | 169.534 | 146.651 | 128.211 | 114.621 | 102.751 | 88.859 | 83.355 | 100.551 | 104.927 | 100.021 | 104.771 | 97.539 | 93.768 | 85.465 | 77.691 | 70.575 | 65.858 | 57.717 | 49.395 | 41.726 | 33.413 | 26.396 | 16.742 | 6.422 | -3.931 | -14.371 | -24.838 | -32.379 | -44.586 | -55.642 | -63.242 | -72.052 | -79.855 | -87.89 | -97.409 | -107.519 | -121.498 | -134.778 | -190.552 | -197.893 | -203.399 | -207.602 | -215.603 | -226.04 | -231.352 | -216.774 | -187.517 | -138.031 | -102.15 | -42.485 | -20.95 | -15.754 | -11.939 | -16.425 | 90.36 | 93.404 | 196.208 | 187.996 | 175.603 | 165.498 | 151.785 | 137.123 | 124.054 | 112.31 | 99.839 | 87.3 | 74.745 | 63.894 | 54.66 | 46.046 | 40.945 | 35.985 | 32.327 | 28.793 | 25.257 | 22.408 | 17.615 | 12.475 | 9.501 | 22.767 | 18.537 | 14.122 | 9.903 | 21.272 | 17.009 | 13.16 | 9.409 |
Overige gereserveerde algehele resultaten
| -55.14 | -78 | -76.89 | -71.928 | -99.422 | -84.639 | -79.059 | -88.985 | -96.062 | -66.568 | -44.819 | -8.443 | -5.357 | -2.859 | -5.293 | 3.076 | 1.721 | 0.335 | 11.867 | 3.382 | 3.708 | 2.375 | -1.882 | -6.079 | -11.295 | -9.324 | -8.207 | -1.869 | 0.29 | 0.137 | -1.603 | -2.394 | 7.555 | 9.121 | 5.364 | -0.315 | 2.158 | 0.423 | 6.199 | 0.463 | -5.065 | -2.15 | -5.509 | -9.38 | -4.469 | 1.634 | 5.095 | 5.418 | 5.364 | 3.154 | 4.201 | 3.524 | 3.902 | 3.325 | -2.92 | -2.964 | 1.989 | 2.53 | 1.417 | 0.859 | 2.559 | 1.951 | 1.78 | 0.326 | 0.023 | -0.886 | 1.358 | 0.03 | -1.458 | -4.197 | -2.378 | -3.2 | -3.63 | -7.8 | -5.886 | -5.533 | -3.334 | -1.058 | -4.735 | 1.035 | 1.678 | -4.89 | 3.52 | 0.386 | 2.077 | 2.502 | 2.149 | 2.105 | 2.858 | 1.217 | -0.147 | 1.004 | 101.784 | 0.835 | 1.539 | -0.299 | -2.124 | -3.028 | -3.271 |
Overige totale aandeelhoudersvermogen
| 451.097 | 451.633 | 453.43 | 454.737 | 454.74 | 456.265 | 457.281 | 456.925 | 456.238 | 455.696 | 455.45 | 455.043 | 454.845 | 459.152 | 458.871 | 459.314 | 458.698 | 458.209 | 457.703 | 459.301 | 465.859 | 462.029 | 461.37 | 461.075 | 485.242 | 495.533 | 494.761 | 493.738 | 493.066 | 492.253 | 491.717 | 491.66 | 490.197 | 489.635 | 488.497 | 487.554 | 486.965 | 486.431 | 485.852 | 485.046 | 484.588 | 483.883 | 483.209 | 482.412 | 482.023 | 481.395 | 481.162 | 480.208 | 479.864 | 479.822 | 479.812 | 479.72 | 402.544 | 402.486 | 402.418 | 402.104 | 401.839 | 287.368 | 287.066 | 286.86 | 286.655 | 279.609 | 279.362 | 279.292 | 279.061 | 278.765 | 278.595 | 278.061 | 288.109 | 302.185 | 319.779 | 324.769 | 323.156 | 322.013 | 320.986 | 319.95 | 319.451 | 338.538 | 338.39 | 334.932 | 333.756 | 332.617 | 104.034 | 103.082 | 101.791 | 100.98 | 100.617 | 99.941 | 98.932 | 98.689 | 98.42 | 81.09 | -18.549 | 80.834 | 80.566 | 65.116 | 63.291 | 62.109 | 0 |
Totaal eigen vermogen van aandeelhouders
| 736.709 | 707.059 | 703.1 | 701.891 | 663.359 | 668.56 | 662.165 | 637.515 | 608.893 | 618.296 | 621.452 | 643.417 | 619.055 | 602.977 | 581.822 | 577.044 | 563.203 | 547.436 | 552.958 | 563.267 | 574.527 | 564.458 | 564.292 | 552.568 | 567.748 | 571.707 | 564.278 | 562.477 | 559.247 | 550.14 | 539.542 | 531.025 | 531.198 | 525.185 | 510.86 | 493.918 | 485.449 | 472.74 | 467.47 | 453.387 | 435.194 | 426.348 | 414.715 | 401.237 | 397.956 | 395.396 | 389.105 | 378.364 | 363.987 | 348.456 | 293.718 | 285.608 | 203.203 | 198.365 | 184.051 | 173.256 | 172.632 | 73.18 | 101.022 | 149.744 | 187.12 | 239.126 | 260.243 | 263.915 | 267.196 | 261.505 | 370.364 | 371.545 | 482.909 | 486.034 | 493.054 | 487.117 | 471.361 | 451.386 | 439.204 | 426.777 | 416.006 | 424.83 | 408.45 | 399.91 | 390.119 | 373.797 | 148.513 | 139.467 | 136.209 | 132.289 | 128.037 | 124.468 | 119.419 | 112.395 | 107.935 | 104.873 | 101.784 | 95.799 | 92.016 | 86.396 | 80.307 | 75.276 | 71.282 |
Totaal eigen vermogen
| 736.709 | 707.059 | 703.1 | 701.891 | 663.359 | 668.56 | 662.165 | 637.515 | 608.893 | 618.296 | 621.452 | 643.417 | 619.055 | 602.977 | 581.822 | 577.044 | 563.203 | 547.436 | 552.958 | 563.267 | 574.527 | 564.458 | 564.292 | 552.568 | 567.748 | 571.707 | 564.278 | 562.477 | 559.247 | 550.14 | 539.542 | 531.025 | 531.198 | 525.185 | 510.86 | 493.918 | 485.449 | 472.74 | 467.47 | 453.387 | 435.194 | 426.348 | 414.715 | 401.237 | 397.956 | 395.396 | 389.105 | 378.364 | 363.987 | 348.456 | 293.718 | 285.608 | 203.203 | 198.365 | 184.051 | 173.256 | 172.632 | 73.18 | 101.022 | 149.744 | 187.12 | 239.126 | 260.243 | 263.915 | 267.196 | 261.505 | 370.364 | 371.545 | 482.909 | 486.034 | 493.054 | 487.117 | 471.361 | 451.386 | 439.204 | 426.777 | 416.006 | 424.83 | 408.45 | 399.91 | 390.119 | 373.797 | 148.513 | 139.467 | 136.209 | 132.289 | 128.037 | 124.468 | 119.419 | 112.395 | 107.935 | 104.873 | 101.784 | 95.799 | 92.016 | 86.396 | 80.307 | 75.276 | 71.282 |
Totaal passiva en aandeelhoudersvermogen
| 7,712.299 | 7,586.347 | 7,512.046 | 7,570.341 | 7,350.14 | 7,344.924 | 7,434.13 | 7,378.262 | 7,128.511 | 6,955.968 | 6,737.052 | 6,858.587 | 6,776.533 | 6,578.856 | 6,438.401 | 6,201.888 | 6,106.782 | 6,218.163 | 5,617.69 | 5,538.184 | 5,527.982 | 5,511.752 | 5,571.068 | 5,502.219 | 5,487.042 | 5,415.202 | 5,305.641 | 5,210.485 | 5,111.396 | 4,973.346 | 4,811.821 | 4,701.346 | 4,402.18 | 4,441.333 | 4,310.748 | 4,234.521 | 4,214.241 | 3,970.77 | 4,083.887 | 4,232.443 | 4,228.332 | 3,094.775 | 3,096.613 | 3,055.539 | 2,845.137 | 2,773.414 | 2,792.423 | 2,882.52 | 2,841.857 | 2,846.652 | 2,771.471 | 2,744.824 | 2,686.57 | 2,710.835 | 2,879.666 | 2,907.148 | 2,968.505 | 2,914.95 | 3,018.301 | 3,162.706 | 3,457.49 | 3,870.851 | 3,892.895 | 3,875.816 | 3,765.991 | 3,845.107 | 3,940.395 | 3,983.746 | 4,011.615 | 3,870.897 | 3,777.584 | 3,725.243 | 3,739.811 | 3,624.305 | 3,514.984 | 3,414.252 | 3,368.388 | 3,251.792 | 3,139.359 | 3,104.188 | 3,089.898 | 3,096.706 | 1,760.805 | 1,785.754 | 1,734.668 | 1,648.863 | 1,551.835 | 1,456.298 | 1,425.178 | 1,292.758 | 1,221.602 | 1,158.76 | 1,139.065 | 1,114.491 | 1,069.684 | 1,034.61 | 946.339 | 877.84 | 813.733 |