Haemonetics Corporation
NYSE:HAE
73.53 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 38.373 | 20.367 | 31.241 | 24.908 | 41.042 | 29.383 | 32.944 | 33.197 | 19.877 | 9.741 | 23.232 | 14.856 | -4.454 | -11.041 | 31.882 | 48.101 | 10.527 | 17.624 | 29.895 | 37.486 | -8.479 | 20.835 | 18.277 | 18.726 | -2.819 | 11.88 | -6.547 | 20.102 | 20.137 | -51.14 | 15.393 | 19.825 | -10.346 | -8.776 | -59.44 | 12.863 | -0.267 | -2.93 | 15.988 | 7.488 | -3.649 | 10.184 | 16.29 | 16.548 | -7.874 | 12.561 | 9.904 | 6.547 | 9.787 | 17.806 | 18.252 | 13.88 | 16.947 | 20.988 | 19.735 | 21.339 | 17.918 | 3.961 | 18.286 | 18.05 | 18.073 | 13.939 | 16.217 | 14.807 | 14.341 | 13.781 | 14.355 | 11.167 | 12.677 | 19.785 | 16.902 | 1.114 | 11.308 | 17.158 | 28.089 | 10.945 | 12.884 | 9.938 | 11.007 | 8.874 | 9.82 | 9.528 | 9.314 | 5.495 | 4.983 | 4.477 | 10.347 | 6.78 | 6.775 | 10.007 | 0.128 | 9.948 | 9.944 | 7.167 | 8.963 | -15.558 | 6.664 | 0.798 | 6.5 | 5.7 | 6 | 6.1 | 4.8 | 5.3 | 4.9 | -23.6 | -11.7 | 4 | 6.5 | 7.9 | 7 | 8.7 | 9.4 | 9.1 | 8.9 | 9.2 | 8.7 | 8.5 | 8.5 | 8.5 | 8.1 | 8.4 | 8.3 | 8 | 6.8 | 7 | 6.6 | 6 | 5.2 | 5.6 | 4.6 | 4.3 | 3.5 |
| Afschrijvingen & Amortisatie
| 29.136 | 27.639 | 23.531 | 23.013 | 23.032 | 23.854 | 23.57 | 23.436 | 22.447 | 24.813 | 24.367 | 23.534 | 25.033 | 21.91 | 20.774 | 20.879 | 20.724 | 28.765 | 27.055 | 27.032 | 27.437 | 29.781 | 27.945 | 25.277 | 26.415 | 22.98 | 22.281 | 22.197 | 21.789 | 22.202 | 22.278 | 22.709 | 22.544 | 22.312 | 22.723 | 22.743 | 22.255 | 22.162 | 22.266 | 21.114 | 20.511 | 22.677 | 20.807 | 19.899 | 18.357 | 18.74 | 18.131 | 17.43 | 11.18 | 12.71 | 12.637 | 12.631 | 11.988 | 11.12 | 12.335 | 12.28 | 12.41 | 11.455 | 11.082 | 10.641 | 10.058 | 6.621 | 11.758 | 10.097 | 7.986 | 8.799 | 7.713 | 7.505 | 7.18 | 6.478 | 6.906 | 7.378 | 6.742 | 6.665 | 6.2 | 6.954 | 5.331 | 6.853 | 6.395 | 7.167 | 7.161 | 6.958 | 7.588 | 8.018 | 7.585 | 6.263 | 7.915 | 7.189 | 7.064 | 6.39 | 3.739 | 9.65 | 5.837 | 6.493 | 6.034 | 5.945 | 6.027 | 3.306 | 5.4 | 8.8 | 7.4 | 3.2 | 7.1 | 7.5 | 6.8 | 18.2 | -6.3 | 5.7 | 5.3 | 2 | 4.1 | 3.7 | 2.5 | 0.5 | 4.2 | 4.2 | 4.2 | 2.9 | 3.7 | 3.5 | 3.6 | 2.2 | 2.7 | 3.1 | 2.7 | 1.7 | 2.4 | 2.2 | 2.2 | 1.4 | 1.9 | 1.9 | 1.8 |
| Uitgestelde Inkomstenbelasting
| 0 | -11.039 | 4.345 | 14.763 | -1.785 | 4.783 | 0 | 0 | 0 | 3.014 | 1.101 | 1.556 | -5.003 | -15.913 | -0.922 | -2.53 | -0.501 | -2.211 | 2.543 | -1.981 | -5.309 | 16.432 | 2.671 | 0.901 | 20.818 | -1.897 | 0.044 | -0.24 | -7.072 | -6.8 | 7.409 | 4.303 | 3.43 | 6.05 | 74.415 | 1.103 | 0 | 11.197 | 2.05 | 1.182 | 1.064 | -1.27 | -0.075 | 1.447 | 4.097 | 26.149 | -9.904 | -5.979 | -9.677 | -11.436 | -18.25 | -13.658 | -16.891 | -73.643 | -0.197 | 0.331 | -0.015 | 2.592 | 0.149 | 0.048 | 0.099 | 2.66 | 0 | 0 | -1.015 | 2.464 | 0 | 0 | -2.464 | 5.016 | 0 | 0 | -5.016 | -0.316 | 0.005 | 0 | 0.021 | 2.088 | -0.043 | 2.479 | -0.559 | 1.481 | -0.057 | 0.009 | -0.095 | 4.881 | -0.521 | -0.464 | 0.134 | 3.756 | 1.916 | -1.911 | -4.508 | 2.273 | -0.084 | -0.086 | 0.009 | -1.797 | 0 | 0 | 0 | -7.7 | 0.7 | 0 | -0.3 | -0.2 | 0 | 0 | -0.1 | 3.5 | -0.1 | -0.1 | 0.3 | -3 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 7.628 | 7.42 | 7.217 | 6.706 | 6.989 | 7.058 | 7.491 | 5.735 | 5.299 | 5.097 | 6.455 | 5.979 | 6.828 | 7.11 | 6.287 | 5.952 | 6.167 | 5.399 | 5.325 | 5 | 4.73 | 4.445 | 4.782 | 4.582 | 3.379 | 5.665 | 3.161 | 2.856 | 1.343 | 2.542 | 2.373 | 2.395 | 1.84 | 0.75 | 2.316 | 0.719 | 3.164 | 3.876 | 3.281 | 3.449 | 3.489 | 3.417 | 3.248 | 3.403 | 3.013 | 3.038 | 2.917 | 2.597 | 2.417 | 2.559 | 2.026 | 2.3 | 2.401 | 2.665 | 4.056 | 1.892 | 2.197 | 2.692 | 2.583 | 2.213 | 2.779 | 7.814 | 0 | 0 | 2.367 | -2.271 | 0 | 0 | 2.271 | 7.224 | 0 | 0 | 3.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -82.581 | 12.594 | -67.063 | 31.472 | -51.704 | 7.887 | -4.619 | 27.779 | -5.544 | 22.978 | 5.708 | -4.046 | -39.817 | -26.892 | 6.511 | -11.909 | -27.392 | -3.426 | 11.172 | -29.164 | -63.144 | -49.401 | 4.728 | 6.613 | -24.69 | 17.705 | 46.37 | 14.334 | 1.57 | -4.306 | 7.296 | -10.143 | 12.97 | 9.585 | -3.478 | -10.218 | -15.996 | 24.408 | -17.164 | -2.451 | -8.248 | 17.265 | 3.794 | -16.083 | -4.739 | -13.023 | -11.137 | 6.273 | -23.509 | -4.271 | -4.398 | -1.854 | -4.959 | -6.795 | 10.595 | -2.786 | -20.026 | 3.21 | -0.388 | 5.239 | -3.984 | 17.414 | 2.474 | -0.615 | -14.189 | 8.939 | 2.483 | -15.244 | -6.883 | -4.97 | 0.856 | -2.724 | -1.579 | 2.518 | -2.212 | -8.7 | -6.048 | 3.64 | 1.443 | -0.852 | -4.743 | 8.731 | 8.891 | 5.483 | -8.962 | -0.043 | 0.19 | -3.839 | -11.258 | -6.471 | -7.886 | -5.035 | -6.34 | 10.908 | -5.418 | 8.028 | -7.596 | 12.266 | -13 | 7.1 | -2.3 | 17.8 | -8.5 | 5.8 | -5 | 7.3 | 3.7 | -8.3 | -18.1 | -12.2 | 5.9 | -2.3 | -13.5 | 2.7 | 7.2 | 4.7 | -5.7 | -4.7 | -8.7 | -6.2 | -13.1 | -1.3 | 0.5 | -4.9 | -7.9 | -3 | 4.7 | 2.4 | -4.9 | 8 | -10.5 | -4.6 | 0.7 |
| Vorderingen
| 7.97 | 3.55 | -30.6 | 1.847 | 1.01 | -0.051 | -7.327 | -27.401 | 10.358 | -6.238 | -14.162 | -9.232 | -5.342 | 25.533 | -3.803 | -2.676 | 25.067 | 5.056 | 6.001 | -14.712 | 22.518 | -18.312 | -6.426 | -11.749 | -1.577 | -3.117 | -2.535 | 8.536 | 2.203 | -0.723 | -2.929 | -1.432 | 8.239 | -6.72 | -3.851 | -6.331 | 6.574 | -5.587 | 4.277 | 2.227 | 7.918 | -14.278 | 11.743 | -5.411 | 14.1 | -5.915 | -9.479 | -30.706 | 8.02 | -9.078 | -0.129 | -9.271 | 7.939 | -3.68 | 0.597 | -1.492 | 0.655 | 0.181 | 2.397 | 0.564 | 1.222 | 10.45 | 0 | 0 | -10.448 | 0.64 | 0 | 0 | -0.64 | 0.651 | 0 | 0 | -0.574 | -4.687 | 0 | 0 | -5.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -39.83 | -19.34 | -10.067 | -1.258 | -29.396 | -3.752 | -1.484 | 20.75 | 15.24 | 12.718 | 17.064 | 3.078 | -8.553 | -5.181 | 4.461 | -13.632 | -24.557 | -16.47 | -8.812 | -22.025 | -37.414 | -27.698 | -7.712 | 11.146 | -15.058 | -3.075 | 10.176 | 5.867 | 1.417 | 12.408 | -1.299 | -8.94 | -3.721 | 6.512 | 3.758 | 3.228 | -0.718 | 0.974 | -4.721 | -3.616 | -9.569 | 11.943 | -5.289 | -6.493 | -12.845 | -5.953 | -9.284 | 13.592 | -17.04 | -9.481 | -7.657 | -5.102 | -10.288 | -2.433 | 3.773 | 0.267 | -4.167 | -1.962 | -1.774 | 1.446 | 0.625 | -2.316 | -1.073 | -2.982 | -4.865 | -0.315 | 2.491 | 2.999 | -8.049 | -2.028 | -1.051 | -3.752 | -1.689 | 1.751 | 0.435 | -3.247 | -4.44 | -2.399 | 0.437 | -0.528 | -2.24 | 2.793 | 2.85 | 3.486 | 0.138 | 1.721 | 1.681 | -1.494 | -7.394 | -4.996 | -2.69 | -6.102 | -4.556 | 4.755 | -2.01 | 1.556 | 2.116 | -1.743 | -0.4 | -0.9 | 1.2 | 3.3 | 4.5 | -2.4 | -2.9 | -8.8 | 3.6 | -6.5 | -3 | -10.1 | 5.4 | 5.9 | -2.1 | -1 | 1 | -0.5 | 0.3 | 0 | -5.2 | -4.2 | -4.1 | 0 | -5.8 | -3.7 | -1.1 | -0.4 | -0.2 | 0.4 | 1.3 | 0.9 | -3.8 | -0.8 | -3 |
| Crediteuren
| -44.105 | 49.524 | -21.068 | 31.188 | -14.927 | 23.642 | 16.174 | 36.048 | -27.181 | 27.04 | 7.974 | 4.206 | -29.299 | -56.422 | 5.068 | 3.362 | -25.223 | 17.59 | 0 | 11.569 | -36.812 | 8.215 | 10.861 | 1.907 | -6.913 | 23.974 | 24.902 | 5.009 | -11.865 | 1.266 | 15.356 | -1.481 | 8.258 | 8.366 | -11.719 | -1.704 | -25.182 | 18.2 | -6.046 | 6.509 | -5.695 | 21.643 | -2.812 | -3.136 | -7.377 | 0.543 | 10.266 | 20.807 | -9.605 | 9.71 | 2.537 | 10.131 | -7.9 | 3.707 | -5.416 | -2.833 | -12.461 | 15.663 | -2.918 | 1.626 | -9.108 | 13.287 | 0 | 0 | 6.817 | -3.883 | 0 | 0 | 3.883 | -7.267 | 0 | 0 | 5.346 | -0.525 | 0 | 0 | 3.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -6.616 | -21.14 | -5.328 | -0.305 | -8.391 | -11.952 | -11.982 | -1.618 | -3.961 | 16.498 | -5.168 | -2.098 | 3.377 | 9.178 | 0.785 | 1.037 | -2.679 | -9.602 | 13.983 | -3.996 | -11.436 | -11.606 | 8.005 | 5.309 | -1.142 | -0.077 | 13.827 | -5.078 | 9.815 | -17.257 | -3.832 | 1.71 | 0.194 | 9.793 | 8.334 | -5.411 | 3.33 | 10.821 | -10.674 | -7.571 | -0.902 | -2.043 | 0.152 | -1.043 | 1.383 | -1.698 | -2.64 | 2.58 | -4.884 | 4.578 | 0.851 | 2.388 | 5.29 | -4.389 | 11.641 | 1.272 | -4.053 | -10.672 | 1.907 | 1.603 | 3.277 | 19.73 | 3.547 | 2.367 | -5.693 | 9.254 | -0.008 | -18.243 | -2.077 | -2.942 | 1.907 | 1.028 | -4.662 | 0.767 | -2.647 | -5.453 | 0.935 | 6.039 | 1.006 | -0.324 | -2.503 | 5.938 | 6.041 | 1.997 | -9.1 | -1.764 | -1.491 | -2.345 | -3.864 | -1.475 | -5.196 | 1.067 | -1.784 | 6.153 | -3.408 | 6.472 | -9.712 | 14.009 | -12.6 | 8 | -3.5 | 14.5 | -13 | 8.2 | -2.1 | 16.1 | 0.1 | -1.8 | -15.1 | -2.1 | 0.5 | -8.2 | -11.4 | 3.7 | 6.2 | 5.2 | -6 | 0 | -3.5 | -2 | -9 | 0 | 6.3 | -1.2 | -6.8 | -2.6 | 4.9 | 2 | -6.2 | 7.1 | -6.7 | -3.8 | 3.7 |
| Overige Niet-Contante Posten
| 121.888 | 36.064 | 0.189 | -1.738 | 1.512 | 6.646 | 5.029 | -3.108 | -0.086 | 2.407 | 1.57 | 1.581 | 15.733 | 26.373 | 1.759 | -31.338 | 2.287 | 0.255 | 3.292 | -8.472 | 47.393 | -1.454 | -0.239 | 1.258 | 0.019 | 1.294 | 0.086 | -0.346 | 0.658 | 72.079 | 0.452 | 0.176 | 0.257 | 23.332 | -4.685 | 0.301 | 0.094 | -3.408 | 0.472 | 0.46 | 0.571 | -0.802 | 1.227 | 4.146 | 0.548 | 6.226 | 14.054 | 6.146 | 10.355 | 16.607 | 18.537 | 12.109 | 17.645 | 77.804 | 0.506 | -2.296 | 1.042 | 12.777 | 0.79 | -0.418 | -1.319 | 5.732 | 0.432 | 3.646 | 4.352 | 0.396 | 0.325 | 3.269 | 1.4 | 2.803 | 1.304 | 10.222 | 3.027 | 0.098 | 4.783 | 1.67 | -0.429 | 0.225 | 2.277 | 0.257 | -2.22 | 0.159 | -0.741 | 0.855 | -0.613 | -1.236 | -0.663 | 1.123 | -1.447 | 3.434 | 1.218 | 1.842 | -3.42 | 0 | 0 | 20.454 | 0.787 | 10.192 | 1.7 | -0.6 | -4 | -0.2 | -0.1 | -12.3 | 4.5 | 38.1 | -0.1 | 0 | 0 | -0.2 | 0 | 0.2 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 1.1 | -0.2 | 0.1 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0.1 |
| Kasstroom uit Operationele Activiteiten
| -27.421 | 64.081 | -0.54 | 99.124 | 19.086 | 79.611 | 64.415 | 87.039 | 41.993 | 68.05 | 62.433 | 43.46 | -1.68 | 1.547 | 66.291 | 29.155 | 11.812 | 46.406 | 79.282 | 29.901 | 2.628 | 20.638 | 58.164 | 57.357 | 23.122 | 57.627 | 65.395 | 58.903 | 38.425 | 34.577 | 55.201 | 39.265 | 30.695 | 53.253 | 31.851 | 27.511 | 9.25 | 55.305 | 26.893 | 31.242 | 13.738 | 51.471 | 45.291 | 29.36 | 13.402 | 27.542 | 23.965 | 33.014 | 0.553 | 33.975 | 28.804 | 25.408 | 27.131 | 32.139 | 47.03 | 30.76 | 13.526 | 36.687 | 32.502 | 35.773 | 25.706 | 43.706 | 30.881 | 27.935 | 13.842 | 31.915 | 24.876 | 6.697 | 14.181 | 24.096 | 25.968 | 15.99 | 17.509 | 26.123 | 36.865 | 10.869 | 11.759 | 22.744 | 21.079 | 17.925 | 9.459 | 26.857 | 24.995 | 19.86 | 2.898 | 14.342 | 17.268 | 10.789 | 1.268 | 17.116 | -0.885 | 14.494 | 1.513 | 26.841 | 9.495 | 18.783 | 5.891 | 24.765 | 0.6 | 21 | 7.1 | 19.4 | -2.9 | 6.3 | 10.9 | 39.8 | -14.4 | 1.4 | -6.4 | 1 | 16.9 | 10.2 | -1.4 | 9.3 | 20.3 | 18 | 7.2 | 7.8 | 3.3 | 5.9 | -1.4 | 7.7 | 11.5 | 6.2 | 1.6 | 8.8 | 13.9 | 10.8 | 2.4 | 15.1 | -4 | 1.6 | 6.1 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -5.656 | -9.685 | -22.294 | -24.654 | -9.663 | -11.919 | -16.848 | -35.957 | -45.467 | -35.115 | -26.663 | -20.812 | -13.919 | -11.632 | -9.373 | -8.339 | -7.696 | -10.646 | -20.39 | -9.473 | -8.249 | -13.716 | -29.243 | -48.488 | -27.514 | -19.103 | -26.571 | -15.404 | -13.721 | -15.618 | -18.893 | -19.145 | -22.479 | -28.534 | -23.741 | -25.884 | -24.246 | -21.69 | -29.658 | -33.787 | -37.085 | -29.927 | -15.519 | -15.11 | -13.092 | -12.503 | -15.253 | -25.991 | -8.441 | -16.239 | -13.116 | -12.042 | -11.801 | -11.683 | -10.898 | -8.864 | -15.224 | -11.428 | -11.996 | -11.676 | -21.204 | -10.709 | -16.895 | -16.38 | -12.395 | -15.293 | -15.242 | -15.807 | -11.448 | -14.473 | -9.695 | -6.983 | -10.307 | -15.412 | -10.831 | -4.055 | -6.476 | -4.55 | -5.803 | -3.419 | -3.758 | -6.327 | -2.301 | -3.107 | -2.127 | -4.407 | -5.956 | -0.41 | -2.762 | -6.087 | -4.64 | -7.949 | -2.926 | -20.92 | -3.457 | -1.527 | -4.636 | -2.115 | -4.3 | -10 | -6.9 | -5.2 | -9.6 | -3.9 | -3.8 | -16.5 | 10.8 | -7.2 | -7.5 | -5.3 | -10.8 | -11.7 | -4.2 | -0.6 | -10.2 | -4.5 | -4.4 | -4.7 | -6 | -7.8 | -6.4 | -5.7 | -4.3 | -4.9 | -8 | -5.7 | -5.2 | -3 | -3.7 | -2.5 | -1.5 | -3.3 | -4.1 |
| Netto Overnames
| -128.789 | 2.051 | -243.852 | 0.519 | 0.402 | -0.85 | 0.158 | 0.85 | -2.85 | 0.603 | 10.642 | 0.292 | -2.5 | -418.198 | -0.391 | 44.978 | -16.606 | -35 | 0 | 0 | 9.808 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -1.172 | 0.333 | -8.707 | -23.124 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.357 | -6.357 | 0 | 0 | -58.051 | -12.845 | 0 | -6.92 | -3.545 | 0 | -0.097 | -2.362 | -0.511 | -44.994 | 0 | 0 | -9.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | -15.551 | 0 | -1 | -6 | 22.81 | -19.81 | -3 | -10.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.67 | 1.422 | -31.023 | -16.671 | -23.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | -23.733 | 0 | 24.135 | -0.402 | 0 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.306 | 8.746 | 30.29 | 16.322 | 11.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -4.752 | 10.129 | -2.791 | -24.135 | 0.402 | -28.047 | 0.158 | 7.039 | 0.498 | 0.603 | 0.559 | 0.292 | 0.568 | 0.73 | 0.183 | 0.496 | 0.406 | 0.511 | 0.524 | 15.437 | 0.302 | 0.499 | 1.658 | 0.406 | 0.25 | 1.131 | 0.281 | 0.365 | 0.981 | 1.049 | 1.576 | 0.11 | 0.087 | 0.24 | 0.104 | 0.177 | 0.116 | 0.065 | 0.01 | 0.313 | 0.064 | 0.291 | -0.445 | 0.073 | 0.569 | 0.678 | 0.935 | -535.041 | -0.748 | 0.485 | 0.387 | 0.111 | 0.019 | 1.134 | 0.072 | 0.151 | 0.111 | 1.175 | 13.071 | -12.662 | 0.201 | -0.139 | 0.025 | 0.021 | 2.476 | -1.315 | 1.187 | -0.729 | 1.305 | 0.255 | 0.834 | -22.497 | 1.024 | 4.734 | -2.983 | 1.059 | 1.859 | 40.533 | -5.061 | -3.053 | 4.539 | 6.098 | 0.378 | 0.445 | -0.93 | 0.581 | -0.219 | -0.248 | 0.27 | -0.453 | 0.611 | 0.414 | 1.581 | 2.864 | 1.131 | -25.129 | 1.534 | -0.124 | -13.1 | 2.3 | 4.1 | 6 | 12.6 | 8.1 | 2.5 | -8.1 | 3.5 | -12.9 | -9.1 | 0 | 0 | 0 | 0 | -6.2 | 6.2 | -6.2 | 0 | -0.2 | -4.4 | -0.6 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -139.197 | -13.056 | -268.937 | -25.135 | -15.261 | -18.006 | -36.5 | -31.068 | -58.214 | -34.512 | -15.462 | -20.52 | -15.851 | -429.1 | -9.581 | 37.135 | -23.896 | -45.135 | -19.866 | 5.964 | 1.861 | -13.217 | -27.585 | -48.082 | -27.264 | -17.972 | -26.29 | -15.039 | -3.74 | -14.569 | -17.317 | -19.035 | -22.392 | -28.294 | -23.637 | -25.707 | -27.13 | -21.625 | -29.648 | -33.474 | -37.021 | -30.808 | -15.631 | -23.744 | -35.647 | -11.856 | -14.318 | -561.032 | -9.189 | -15.754 | -12.729 | -11.931 | -11.782 | -10.549 | -17.183 | -8.713 | -15.113 | -68.304 | -11.77 | -24.338 | -27.923 | -14.393 | -16.87 | -16.456 | -12.281 | -17.119 | -59.049 | -16.536 | -10.143 | -23.492 | -8.861 | -29.48 | -9.283 | -10.678 | -13.814 | -2.996 | -4.617 | 35.983 | -10.864 | -6.472 | 0.781 | -0.229 | -1.923 | -2.662 | -3.057 | -3.826 | -6.175 | -0.658 | 30.144 | -6.833 | -4.762 | -7.884 | -13.758 | -18.056 | -2.326 | -26.656 | -3.102 | -2.239 | -17.4 | -7.7 | -2.8 | 0.8 | 3 | 4.2 | -1.3 | -24.6 | 14.3 | -20.1 | -16.6 | -5.3 | -10.8 | -11.7 | -4.2 | -6.8 | -4 | -10.7 | -4.4 | -4.9 | -10.4 | -8.4 | -6.4 | -7 | -4.3 | -4.9 | -8 | -5.7 | -5.2 | -3 | -3.7 | -9.5 | -1.5 | -3.3 | -4.1 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -339.102 | -63.5 | -3.5 | -3.5 | -1.75 | -328.25 | -51.75 | -281.75 | -4.375 | -4.375 | -4.375 | -4.375 | -4.375 | -68.75 | -4.375 | -4.375 | -4.375 | -4.375 | -4.375 | 0 | -4.375 | -8.75 | 0 | -4.375 | -94.052 | -16.6 | -16.599 | -16.599 | -11.856 | -11.856 | -11.857 | -11.856 | -7.114 | -13.383 | -7.401 | -0.282 | -0.276 | -0.27 | -0.265 | -0.259 | -8.785 | -8.781 | -8.774 | -20.239 | -0.233 | -0.228 | -0.224 | -0.217 | -0.217 | -0.067 | -0.248 | -0.273 | -0.361 | -18.63 | -3.763 | -4.726 | -10.141 | -0.189 | -0.196 | -0.186 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 4.402 | 0.106 | 2.918 | 0.692 | 3.498 | 0.159 | 2.079 | 2.192 | 0.127 | 0.414 | 2.354 | 1.069 | 2.71 | 6.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.849 | 0 | 0 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.958 | 3.964 | 12.819 | 6.175 | 0.14 | 6.717 | 1.661 | 8.727 | 2.288 | 1.543 | 6.248 | 4.797 | 4.008 | 3.325 | 3.26 | 4.521 | 7.379 | 11.612 | 4.081 | 3.11 | 4.625 | 11.051 | 1.685 | 0.689 | 0.791 | 0.573 | 1.467 | 1.921 | -2.136 | 4.867 | 4.757 | 6.055 | 9.314 | 2.332 | 1.985 | 1.103 | 6.34 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1.3 | 0.8 | 1.6 | 0.7 | 0.2 | 2.2 | 0.4 | 0.1 | 0 | 0 | 0.6 | 0.3 | 0 | 0 | 1.5 | 0.5 | -0.3 | 0.7 | 0.4 | 0 | 0.5 | 0.3 | 0.4 | 0 | 0 | 7.2 |
| Terugkoop van Gewone Aandelen
| -9.75 | -5.779 | -0.043 | -4.359 | -1.483 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | -50 | -50 | -75 | 160 | -80 | 0 | -80 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -21.952 | -39.032 | -0.332 | -4.931 | -7.304 | -26.466 | 0 | 0 | 0 | 0 | -31.958 | -12.7 | 0 | 0 | 49.998 | 0 | -49.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.998 | 0 | -35.053 | -24.945 | 74.996 | 0 | -50.243 | -24.753 | 29.371 | -29.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.186 | -3.947 | -15.001 | -26.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.729 | -10.303 | -8.8 | -11.1 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.6 | -9.5 | -5.3 | 0 | 0 | -4 | 0 | -0.1 | -4.8 | -12.5 | -0.1 | -1.5 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 |
| Overige Financieringsactiviteiten
| -9.812 | -0.108 | 110.011 | 3.662 | 1.152 | 326.488 | -0.009 | 401.68 | -19.147 | -4.39 | 2.34 | 1.06 | 2.741 | 495.292 | -145.565 | -59.943 | 153.326 | 15.747 | 8.222 | -62.517 | 95.465 | 15.745 | 3.793 | 4.296 | 4.611 | -96.053 | 24.905 | 3.852 | 8.307 | 1.407 | -33.532 | 12.267 | 2.128 | -2.27 | 4.411 | 8.025 | 9.536 | 3.12 | 4.974 | 0.918 | 6.44 | 2.749 | -2.026 | 6.867 | 9.737 | 3.001 | 9.15 | 478.802 | 16.444 | 5.311 | 6.287 | 4.051 | 2.979 | 4.086 | 28.894 | 12.362 | -44.796 | 5.022 | -30.514 | -6.751 | 19.027 | 3.143 | -4.019 | 2.874 | 4.305 | 0.051 | -11.549 | -1.53 | -2.449 | -1.513 | -4.337 | -10.888 | -4.321 | 1.708 | -6.828 | 1.694 | 0.406 | -2.273 | -6.179 | -2.11 | -1.089 | -10.269 | -4.207 | -1.812 | -1.044 | -6.017 | -2.009 | 5.03 | -0.591 | -29.856 | -3.954 | 5.084 | 5.847 | -0.25 | 11.056 | -7.541 | -8.262 | -3.426 | 14.5 | 0.3 | 2.6 | -5.5 | 5.1 | 2 | -7.1 | -1.5 | 0.5 | 18.7 | 24.9 | 5.4 | 2.7 | 3.5 | 1.3 | 1.2 | -10.8 | -2.5 | 1.5 | 9.2 | 2.4 | 5.9 | -0.5 | 0.1 | -3.9 | 4.2 | -1 | -0.9 | -3.1 | -6.9 | -1.1 | -3.4 | 5.1 | 1.2 | -5.4 |
| Kasstroom uit Financieringsactiviteiten
| 333.692 | -63.502 | 109.429 | -7.172 | -0.598 | -1.603 | -49.68 | -25.686 | -23.395 | -8.765 | -2.035 | -3.315 | -1.634 | 432.759 | -149.94 | -64.318 | 148.951 | 11.372 | -46.153 | -112.517 | 16.09 | 6.995 | -76.207 | -0.079 | 18.663 | -112.653 | 8.306 | -12.747 | -3.549 | -10.449 | -45.389 | 0.411 | -4.986 | -15.653 | -2.99 | -14.209 | -29.772 | 2.518 | -0.222 | -6.645 | -28.811 | -6.032 | -10.8 | -13.372 | 9.504 | -29.185 | -3.774 | 478.585 | 16.227 | 5.244 | 6.039 | -46.22 | 4.467 | 4.086 | 25.131 | 7.636 | -54.937 | 4.833 | -30.71 | -6.937 | 18.844 | 3.143 | -0.055 | -19.36 | -14.465 | 0.191 | -4.832 | -50.112 | -18.475 | 0.775 | -32.165 | -4.64 | 0.476 | 5.716 | -3.503 | 4.954 | 4.927 | 5.106 | 5.433 | 1.971 | 2.021 | -5.644 | 6.844 | -0.127 | -0.355 | -10.412 | -5.383 | -8.504 | -24.702 | -31.992 | 0.913 | 9.841 | 11.902 | 9.064 | 13.388 | -5.556 | -11.888 | -7.389 | 7.3 | -10.8 | -6.9 | -5.5 | 5.1 | 2 | -7.1 | -0.5 | 0.5 | 20 | 20.1 | -2.5 | -1.9 | 3.7 | 3.5 | -2.4 | -10.7 | -2.6 | -3.3 | -2.7 | 2.6 | 4.4 | -2.1 | 1.6 | -3.4 | 3.9 | -0.3 | -0.5 | -3.1 | -6.4 | -0.8 | -3 | 5.1 | 1.2 | -2.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -1.445 | -2.701 | 3.021 | -1.531 | -1.974 | 0.462 | 4.567 | -4.033 | -4.932 | -2.154 | -0.479 | -0.667 | 0.322 | -1.903 | 3.063 | 1.472 | 1.547 | -1.749 | 1.124 | -1.552 | 0.304 | 0.064 | 0.736 | -1.539 | -2.584 | 1.576 | 0.558 | 0.766 | 1.039 | 0.366 | -1.726 | -0.019 | -0.192 | 0.649 | -0.304 | 0.448 | -0.806 | -0.736 | -1.794 | -1.095 | -0.432 | -0.008 | -0.162 | 0.576 | -0.051 | -0.562 | 0.257 | 0.437 | -0.405 | 0.024 | -0.163 | -0.727 | 0.368 | 1.493 | -0.489 | 1.899 | -1.571 | -0.647 | 0.649 | 0.002 | 0.474 | -1.06 | 0.038 | -1.075 | -0.362 | 1.709 | 0.879 | -1.122 | 1.266 | 0.141 | 0.565 | 0.299 | 0.662 | 0.155 | -0.178 | -0.913 | 0.183 | 0.356 | 0.799 | 0.049 | -0.022 | -0.049 | 0.495 | -0.49 | 0.819 | 0.115 | 0.341 | -0.018 | 0.383 | -0.01 | -0.213 | 0.437 | -0.139 | -0.203 | 0.038 | -0.149 | -0.034 | -0.228 | -0.2 | 0 | -0.3 | -0.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | -1.4 | -1 | 0.2 | -0.4 | -0.6 | 0 | 0 | 0 | 0.2 | -0.1 | 0.1 | 0.1 | 0 | -0.2 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 165.629 | -15.178 | -157.027 | 65.286 | 1.253 | 60.464 | -17.198 | 26.252 | -44.548 | 22.619 | 44.457 | 18.958 | -18.843 | 3.303 | -90.167 | 3.444 | 138.414 | 10.894 | 14.387 | -78.204 | 20.883 | 14.48 | -44.892 | 7.657 | 11.937 | -71.422 | 47.969 | 31.883 | 32.175 | 9.925 | -9.231 | 20.622 | 3.125 | 9.956 | 4.92 | -11.957 | -48.458 | 35.462 | -4.771 | -9.972 | -52.526 | 14.623 | 18.698 | -7.18 | -12.792 | -14.061 | 6.13 | -48.996 | 7.186 | 23.489 | 21.951 | -33.47 | 20.184 | 27.169 | 54.489 | 31.582 | -58.095 | -27.431 | -9.329 | 4.5 | 17.101 | 31.396 | 13.994 | -8.956 | -13.266 | 16.696 | -38.126 | -61.073 | -13.171 | 1.52 | -14.493 | -17.831 | 9.364 | 21.316 | 19.37 | 11.914 | 12.252 | 25.539 | 16.447 | 13.473 | 12.239 | 20.935 | 30.411 | 16.581 | 0.305 | 0.219 | 6.051 | 1.609 | 7.093 | -17.987 | -4.947 | 16.888 | -0.482 | -17.771 | 20.595 | -13.578 | -9.133 | 14.828 | -9.7 | 2.5 | -2.9 | 14 | 5 | 12.5 | 2.5 | 14.7 | 0.4 | 1.3 | -2.8 | -8.2 | 3.2 | 2.4 | -2.5 | -0.5 | 5.6 | 4.7 | -0.5 | 0.4 | -4.6 | 2 | -9.8 | 2.3 | 3.6 | 5.9 | -5.9 | 2.6 | 5.6 | 1.4 | -2.1 | 2.6 | -0.4 | -0.5 | -0.5 |
| Kaspositie aan het Einde van de Periode
| 344.429 | 178.8 | 193.978 | 351.005 | 285.719 | 284.466 | 224.002 | 241.2 | 214.948 | 259.496 | 236.877 | 192.42 | 173.462 | 192.305 | 189.002 | 279.169 | 275.725 | 137.311 | 126.417 | 112.03 | 190.234 | 169.351 | 154.871 | 199.763 | 192.106 | 180.169 | 251.591 | 203.622 | 171.739 | 139.564 | 129.639 | 138.87 | 118.248 | 115.123 | 105.167 | 100.247 | 112.204 | 160.662 | 125.2 | 129.971 | 139.943 | 192.469 | 177.846 | 159.148 | 166.328 | 179.12 | 193.181 | 187.051 | 236.047 | 228.861 | 205.372 | 183.421 | 216.891 | 196.707 | 169.538 | 115.049 | 83.467 | 141.562 | 168.993 | 178.322 | 173.822 | 156.721 | 125.325 | 111.331 | 120.287 | 133.553 | 116.857 | 154.983 | 216.056 | 229.227 | 227.707 | 242.2 | 260.031 | 250.667 | 229.351 | 209.981 | 198.067 | 185.815 | 160.276 | 143.829 | 130.356 | 118.117 | 97.182 | 66.771 | 50.19 | 49.885 | 49.666 | 43.615 | 42.006 | 34.913 | 52.9 | 57.847 | 40.959 | 41.441 | 59.212 | 38.617 | 52.195 | 61.328 | 46.5 | 56.2 | 53.4 | 14 | 5 | 12.5 | 24.3 | 14.7 | 0.4 | 1.3 | 5.5 | -8.2 | 3.2 | 2.4 | 10.9 | -0.5 | 5.6 | 4.7 | 3.7 | 0.4 | -4.6 | 2 | 6.4 | 2.3 | 3.6 | 5.9 | 4.4 | 2.6 | 5.6 | 1.4 | 0.8 | 2.6 | -0.4 | -0.5 | 1.2 |