Haemonetics Corporation

NYSE:HAE

87.42 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 299.283344.429178.8193.978351.005285.719284.466224.002241.2214.948259.496236.877192.42173.462192.305189.002279.169275.725137.311126.417112.03190.234169.351154.871199.763192.106180.169251.591203.622171.739139.564129.639138.87118.248115.123105.167100.247112.204160.662125.2129.971139.943192.469177.846159.148166.328179.12193.181187.051236.047228.861205.372183.421216.891196.707169.538115.04983.467141.562168.993178.322173.822156.721125.325111.331120.287133.553116.857154.983216.056229.227227.707242.2260.031250.667229.351209.981198.067185.815160.276143.829130.356118.11797.18266.77150.1949.88549.66643.61542.00634.91352.957.84740.95941.44159.21238.61752.19561.32846.556.253.356.342.337.224.321.87.36.65.68.316.613.210.913.413.98.43.74.23.78.46.316.213.810.34.410.37.52.20.92.90.30.71.2
Kortetermijnbeleggingen 01.6361.6731.1462.5762.4421.111.6871.1140000000000000000.30600000.0250.0640.0690000.0650000.8411.080.3531.251.1941.0692.3120000000000000000000000000000000000000000002.52.732.63646.53845.80445.45433.0426.407.543.59.710.611.212.312.411.811.811.914.314.414.613.613.212.912.100000000000000000000
Liquide middelen en kortetermijnbeleggingen 299.283344.429178.8193.978351.005285.719284.466224.002241.2214.948259.496236.877192.42173.462192.305189.002279.169275.725137.311126.417112.03190.234169.351154.871199.763192.106180.169251.591203.622171.739139.564129.639138.87118.248115.123105.167100.247112.204160.662125.2129.971139.943192.469177.846159.148166.328179.12193.181187.051236.047228.861205.372183.421216.891196.707169.538115.04983.467141.562168.993178.322173.822156.721125.325111.331120.287133.553116.857154.983216.056229.227227.707242.2260.031250.667229.351209.981198.067185.815160.276143.829130.356118.11797.18266.77150.1949.88549.66643.61542.00667.54999.438103.65186.41374.48359.21238.61752.19561.32846.556.253.356.342.337.224.321.87.36.65.68.316.613.210.913.413.98.43.74.23.78.46.316.213.810.34.410.37.52.20.92.90.30.71.2
Nettovorderingen 213.534201.485206.562211.611174.249177.117179.142181.1171.532146.463159.376154.98141.305132.908127.555146.939141.533141.094165.207170.753176.535163.339185.027167.641161.59151.336151.226146.718143.693151.507152.683150.557151.6149.668157.093148.774145.411139.103145.827143.635151.055156.733164.961149.585162.084155.958170.111167.347158.175126.13135.464127.443129.242120.759127.166120.373121.767114.834118.684114.732118.668114.161113.598124.575122.5127.931120.252108.811100.89691.91791.83285.98884.00189.28186.90186.26283.40983.62580.71987.57883.34784.04682.6484.39984.16284.32677.91379.19877.84269.41763.74364.11566.861.859.84260.25359.84958.81459.147259.658.66365.360.557.158.978.478.477.972.267.467.86560.363.267.565.563.358.255.851.447.543.645.242.238.834.739.436.933.433.527.327.1
Voorraad 382.105373.787317.202304.024285.83289.207259.379255.756254.68277.887293.027305.741322.661326.5322.614299.71305.224294.51270.276254.167244.504221.953194.337168.936163.584175.329160.799158.84168.592173.894176.929188.489194.511189.431186.144203.863207.645211.131211.077212.493209.418207.487197.661209.331205.251196.673183.784180.037173.506126.843117.163107.913101.44494.9684.38781.91586.00984.57179.95378.80677.13676.09776.52273.55773.18171.19665.38863.84766.06968.20961.79759.6858.92555.56154.57156.31357.58155.99853.08852.48550.71252.58952.23556.08158.72664.17865.80570.13871.75574.44467.24463.28961.98656.67154.00752.76852.96957.61559.81759.259.557.859.86467.764.561.760.865.15955.146.852.558.356.757.258.459.8605651.346.741.340.535.431.230.329.43030.130.632.727.726.5
Overige vlottende activa 60.9858.87766.33955.36954.6649.56446.73545.45148.37748.48544.13231.85742.8651.49851.07232.69734.35348.08130.84531.23834.7239.75227.40624.44927.86832.24628.98332.56437.48230.94940.85327.87727.40632.24828.84243.55935.44445.92350.41366.15766.51565.14274.55468.7664.94472.41363.9558.31758.06851.16745.64126.44526.99335.65940.57134.19139.39840.67445.94431.57631.99932.07435.55230.43534.45634.39640.24137.74139.05326.88420.81525.13828.67928.40426.26530.17228.08927.17523.98928.11726.36728.6761.8592.10231.912.4882.6812.6612.4782.72.78316.97512.0525.6165.6830.76530.12331.85729.63347.547.548.352.245.841.942.248.841.334.834.532.132.533.330.128.528.929.530.530.126.927.426.425.115.316.115.516.114.114.413.411.611.210.211.4
Totaal vlottende activa 955.902978.578768.903764.982865.744801.607769.722706.309715.789687.783756.031729.455699.246684.368693.546668.348760.279759.41603.639582.575567.789615.278576.121515.897552.805551.017521.177589.713553.389528.089510.029496.562512.387489.595487.202501.363500.724508.361567.979547.485556.959569.305629.645605.522591.427591.372596.965598.882576.8540.187527.129467.173441.1468.269448.831406.017362.223323.546386.143394.107406.125396.154382.393353.892341.468353.81359.434327.256361.001403.066403.671398.513413.805433.277418.404402.098379.06364.865343.611328.456304.255295.667281.449265.992241.569231.225223.255237.926226.296221.955232.835261.632264.506242.127219.164202.998181.558200.481209.918225.2222.8218231.3217.4207.3188.1191.2187.8184.9177167.7163.3166.8164.3158.9163.2163.8159.5157.6144.8142.9130.8130.1113.210793.395.585.78681.378.577.765.966.2
Niet-vlottende activa:
Materiële vaste activa, netto 300.478302.48366.63318.665307.766304.467310.885313.138307.844288.321258.482238.841223.747214.782217.559240.009240.405242.969253.399268.104264.238276.748343.979351.108344.56315.873332.156330.026320.221321.953323.862335.957339.843339.666337.634332.772328.233328.882321.948323.491311.999294.1271.437260.105258.267254.976256.953263.128239.16166.24161.657157.703156.866156.978155.528156.116157.297157.365153.298154.006152.954150.387137.807129.47124.905119.078116.484110.439103.79295.3390.77584.0580.75779.9275.26670.29467.07567.9169.33772.68472.22473.8178.0379.3281.34582.92383.98781.75682.92685.84684.87783.782.4182.10983.25182.25682.12180.30581.60883.184.282.28383.581.182.884.2107.7112106.7103.6102.295.987.886.484.584.982.382.178.376.471.968.364.663.361.2565249.748.646.8464644.3
Goodwill 616.162613.347565.082554.999465.405465.91466.231466.112464.987466.115467.287468.199468.59466.314466.444215.508214.594217.298210.652211.062211.041211.14210.819210.723210.844210.903211.395211.086211.125210.93210.841267.314268.546268.589267.84266.945333.575334.187334.31334.99336.301337.237336.768337.029341.673341.509330.474321.284322.114115.048115.058115.32115.582115.707115.367111.268112.383117.739120.54371.25572.15764.7356.42655.43454.55654.78654.22255.82835.24234.70334.95833.54833.49418.62518.48318.43718.7317.936000000000014.71514.16812.112.77112.38814.4264.701.813.200020000000000000000000000000000000
Immateriële activa 487.837494.935406.117429.27250.504268.146275.771284.383292.595302.71310.261323.951337.249353.688365.483119.716127.21137.52133.106107.307113.54120.34127.693134.724141.483148.73156.589163.946169.379173.42177.54185.427192.451198.121204.458214.809237.685241.873244.588251.221257.544264.56271.159275.287277.065279.098264.388273.695297.97294.91396.54997.0698.847100.892101.78999.64994.54484.21486.10274.49674.87272.00865.26163.93665.09565.5264.33360.15337.5835.05933.85725.92725.91523.32122.94541.06943.59443.22744.0244.86245.72241.16142.02642.19642.25842.31642.34937.84338.08338.87424.20430.4418.69619.06315.8424.7394.8361.7881.83211.811.310.41111.19.91010.710.911.911.410.311.211.711.9000001410.19.59.39.49.49.37.60006.9000
Goodwill en immateriële activa 1,103.9991,108.282971.199984.269715.909734.056742.002750.495757.582768.825777.548792.15805.839820.002831.927335.224341.804354.818343.758318.369324.581331.48338.512345.447352.327359.633367.984375.032380.504384.35388.381452.741460.997466.71472.298481.754571.26576.06578.898586.211593.845601.797607.927612.316618.738620.607594.862594.979620.086209.961211.607212.38214.429216.599217.156210.917206.927201.953206.645145.751147.029136.738121.687119.37119.651120.306118.555115.98172.82269.76268.81559.47559.40941.94641.42841.06943.59443.22744.0244.86245.72241.16142.02642.19642.25842.31642.34937.84338.08338.87438.37230.4431.46731.45130.2684.7394.8361.7881.83211.811.310.41311.19.91010.710.911.911.410.311.211.711.9000001410.19.59.39.49.49.37.60006.9000
Langetermijnbeleggingen 07.6-00-4.7450.10100000000-6.009-4.55800-3.93-4.428-4.32800000-3.961000-3.988000-7.055-5.290-579.14-581.921-587.242-594.916-602.916-609.111-614.067-620.489-622.358-596.613-595.712-622.06-210.6170-213.137-215.782-217.9560-211.854-208.299-207.3860-148.565-149.58-140.503000000000000000000000000003.333.22.83.4005.908.510.820.422.324.624.728.532.234.338.638.140.639.93127.126.223.800000000000000000000
Belastingvorderingen 9.0839.3697.7395.074.7454.8755.2414.8424.2824.5524.4686.056.0646.1976.0094.5584.3064.0883.934.4284.3284.6224.3593.7023.7653.7743.9614.514.4784.3993.9887.5757.9427.5727.0555.293.0533.083.0231.0311.0711.1191.1841.7511.7511.7511.7510.7331.9740.6560.0230.7571.3531.3571.2910.9371.3725.4334.912.8142.5513.7653.00714.7849.8949.9549.2446.7285.7985.24.5133.7593.1812.1531.2370.2240.2070.2190.10200002.9973.0223.0222.9541.6361.8971.8422.2758.4898.1388.1731.73716.3014.2-10.811.711.611.311.714.413.813.89.912.612.712.812.89.49.49.500000000000000000000
Overige niet-vlottende activa 155.762134.66881.12127.442121.856117.152106.975103.28279.61571.04563.20564.8866.60168.83876.89174.48771.3871.88866.31468.70133.93331.48211.79611.48312.25410.87116.02212.43312.57112.59116.43713.58613.65713.84819.97120.53315.674590.168593.192600.823605.587613.326619.765624.456633.898633.282607.953612.363638.595221.69610.719222.897225.756228.15910.458221.256218.217213.2539.664154.099155.215145.4024.7994.8324.7925.0815.2335.1285.2774.7464.9614.0714.2810.93810.2089.4519.2879.64110.68710.7725.3345.7455.8896.0596.1936.6976.6636.7613.3783.5553.3621.9392.0915.78810.89430.2554.62432.63755.7529.7-4.8-4.7-7.3-1.7-1.62.42.12.34.8-0.2-1.9-1.3-1.2-1.142.540.741.142.140.823.722.923.52319.921.420.821.224.52522.312.620.618.69.2
Totaal niet-vlottende activa 1,569.3221,562.3991,426.6881,435.4461,145.5311,160.6511,165.1031,171.7571,149.3231,132.7431,103.7031,101.9211,102.2511,109.8191,126.377649.72657.895673.763663.471655.174622.752644.332698.646711.74712.906690.151716.162722.001717.774723.293728.68809.859822.439827.796829.903835.059918.22919.05915.14924.314917.586907.426891.202884.561892.165888.258864.906875.491877.755387.936384.006380.6382.622385.137384.433377.372375.514370.618374.517308.105308.169295.789267.3268.456259.242254.419249.516238.276187.689175.038169.064151.355147.627134.957128.139121.038120.163120.997124.146128.318123.28120.716125.945130.572132.818134.958135.953127.996129.584133.117132.086127.368127.506127.521126.15139.445141.581137.43139.192136.7124.6123.8125.1135.8135.4143.3145.5171.6182170.6155.8148.6142131.9128.9125.2126124.4122.9116109.4104.9100.693.994.191.384.876.574.770.966.366.664.653.5
Totaal activa 2,525.2242,540.9772,195.5912,200.4282,011.2751,962.2581,934.8251,878.0661,865.1121,820.5261,859.7341,831.3761,801.4971,794.1871,819.9231,318.0681,418.1741,433.1731,267.111,237.7491,190.5411,259.611,274.7671,227.6371,265.7111,241.1681,237.3391,311.7141,271.1631,251.3821,238.7091,306.4211,334.8261,317.3911,317.1051,336.4221,418.9441,427.4111,483.1191,471.7991,474.5451,476.7311,520.8471,490.0831,483.5921,479.631,461.8711,474.3731,454.555928.123911.135847.773823.722853.406833.264783.389737.737694.164760.66702.212714.294691.943649.693622.348600.71608.229608.95565.532548.69578.104572.735549.868561.432568.234546.543523.136499.223485.862467.757456.774427.535416.383407.394396.564374.387366.183359.208365.922355.88355.072364.921389392.012369.648345.314342.443323.139337.911349.11361.9347.4341.8356.4353.2342.7331.4336.7359.4366.9347.6323.5311.9308.8296.2287.8288.4289.8283.9280.5260.8252.3235.7230.7207.1201.1184.6180.3162.2160.7152.2144.8144.3130.5119.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 69.24276.92973.35856.84580.1678.13463.92963.76961.48457.90758.37151.17544.96949.13150.29342.97949.07148.45950.7352.29857.44960.79263.36162.57957.85765.39355.26541.49641.76439.38942.97348.84842.01336.79939.67439.63642.08842.15548.42546.8344.17355.21353.56243.10645.3847.91549.89353.07742.98733.97835.42528.89129.75928.15528.32319.60821.62823.41825.5923.7424.80423.44820.65217.20120.29221.319.72415.7917.66517.7417.18716.51417.29315.47714.21714.73413.25215.12311.11112.30515.10513.34414.24913.92213.68214.75913.67711.29611.92712.30912.53612.05412.25411.92313.359.72611.0788.32317.22414.213.49.510.711.513.915.121.721.726.422.627.919.21912.116.916.717.315.215.639.439.136.914.737.533.531.113.228.628.224.39.130.629.525.3
Kortlopende schulden 5.4345.10918.36213.73613.56613.57211.7849.94958.1946.853214.148144.06482.73317.02517.01617.055167.001231.36476.9861.96656.934117.54827.66617.19912.66417.043194.259151.465108.58965.87661.02266.27151.54946.80443.47146.29346.59332.39621.5227.7481.6551.93145.6340.8143.68732.43423.1514.1974.2492.4170.8942.5453.080.9060.9138.24411.7026.41816.06215.13215.18117.20.6954.4348.0559.0286.3266.20617.91718.60122.20123.24821.92222.22626.17625.79627.64326.25826.61229.86228.29830.64732.81841.01638.38838.63339.00544.87840.59836.36931.35634.2233.1828.40322.43819.17217.76324.82332.89632.410.196.612.612.72017.522.623.622.319.512.410.86.93.44.73.64.28.37.77.24.54.54.473.233.286.28.44.64.75
Belastingschulden 000000000013.90800023.65700016.57100012.4460008.2720008.4580005.1651.7912.2092.788.0242.7543.3472.07610.2273.2474.4035.3229.1746.6327.438.088.0757.5455.3616.0826.0334.824.67905.0925.5367.1351.7882.8336.4668.0087.095.28501.1161.0321.1639.4737.60215.0510.2649.7049.50915.893000000000000000000000017.64000000000000000000000000000000000
Uitgestelde opbrengsten 033.631.24258.762-80.1632.9730.20900031.82639.04641.06734.37226.272-42.97929.22636.40928.843-52.298-57.44931.35227.27951.81149.13245.82825.81463.06637.36431.93426.48541.55640.80844.3327.053-39.63645.061-42.15522.362-46.83-44.173-55.21324.777-43.106-45.38-47.91523.737-53.077-42.987-33.97837.59-28.891-29.759-28.15533.179-19.608-21.628-23.4180-23.74-24.804-23.448031.43329.71327.86425.10933.57916.81415.93515.68500028.58200000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 199.27103.67177.421132.412250.649112.263145.894153.171142.497115.727137.921121.126119.701127.811159.914177.32993.2791.595127.745194.726183.13283.973117.45379.69369.51465.731109.36568.15167.28268.32480.69959.54664.29471.0474.514129.04154.363137.36996.783154.246163.401163.93793.846148.198153.847155.36183.018163.413151.945119.48956.835106.823107.726102.11246.25697.286102.04996.2794.84592.01397.64286.85271.51632.46629.12639.08846.51824.80737.53933.83926.94446.18748.951.87919.14145.5447.00447.76250.19952.77843.22646.23748.77647.41646.8744.75247.69353.40648.16145.52440.20642.72548.80243.77543.65943.19444.97638.40538.35543.943.44251.841.340.331.739.229.618.824.426.224.622.729.526.126.72523.625.21.31.71.829.41.72.12.122.31.82.43201.61.51.7
Totaal kortlopende verplichtingen 273.946260.076300.383261.755264.215236.939251.816226.889262.175180.487442.266355.411288.47228.339253.495194.384338.568407.827284.298256.692240.066293.665235.759211.282189.167193.995384.703324.178254.999205.523211.179216.221198.664198.973184.712175.334188.105169.765189.092161.994165.056165.868217.815189.008197.534187.795179.798177.61156.194121.906130.744109.368110.806103.018108.671105.53113.751102.688136.497107.145112.823104.05292.86385.53487.18697.2897.67780.38289.93586.11582.01785.94988.11589.58288.11686.0787.89989.14387.92294.94586.62990.22895.843102.35498.9498.144100.375109.58100.68694.20284.09888.99994.23684.10179.44772.09273.81771.55188.47590.566.960.569.165.466.966.878.473.968.869.373.656.252.548.546.448.145.94349.148.44843.248.643.642.636.438.533.638.633.537.536.835.732
Langlopende verplichtingen:
Langetermijnschulden 1,219.5231,218.477797.564856.849748.662751.381754.102756.826759.552763.141559.441633.118698.043767.345690.592292.721297.016296.893305.513309.738313.984318.144322.454326.618330.988330.83859.423118.702178.015237.167253.625269.997336.505352.908364.529380.814387.715399.453406.369421.006428.253429.01392.057406.418420.711448.119456.944468.25477.4022.6422.8773.1073.3323.6063.9664.1944.4234.3844.5894.7784.9745.165.3435.5225.6975.8826.0376.2026.3616.5226.6756.82812.6912.83512.97713.11718.96719.10119.23119.35925.19925.32225.44225.5631.38931.50231.61231.72138.2938.4340.78741.13747.30347.30347.28150.7241.09841.18441.30645.452.952.452.551.651.551.553.650.15033.61012.811.812.315.213.125.230.225.114.212.59.49.89.410.79.910.611.410.517.515.724.617.813.8
Uitgestelde opbrengsten niet-vlottend 0057.9580-34.807000000000-47.45-9.80300-13.999-14.576-11.687020.071000-9.376000-13.741000-23.66-33.510-34.354-32.097-25.871-26.911-28.366-29.664-29.664-29.265-29.961-29.552-25.497-26.513-24.3560-16.775-18.005-18.3860-11.872-12.681-13.5120-3.658-3.702-5.87100000-6.728-5.798-5.2-4.513-3.759-3.181-2.153-1.237-0.224-0.207-0.21900000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 62.89364.79362.64462.24634.80737.34236.19540.15235.97432.62228.72726.13224.57424.27847.459.80310.4813.11613.99914.57611.68714.00622.80118.44113.23510.6069.3766.42813.3812.81813.74124.46322.18821.41623.6633.5134.78134.35432.09725.87126.91128.36629.66429.66429.26529.96129.55225.49726.51324.35623.33216.77518.00518.38618.66911.87212.68113.51213.5353.6583.7025.8713.1297.6553.2533.2533.2536.7285.7985.24.5133.7593.1812.1531.2370.2240.2070.21901.3881.3761.5921.68200000000000016.2916.45514.16510.72211.711.611.311.714.413.813.89.912.612.712.812.89.49.49.59.312.312.513.213.111.611.711.811.54.54.84.84.61.41.21.11.10.60.50.5
Overige niet-vlottende verplichtingen 90.01192.26317.08376.259104.73871.9874.71578.2278.40273.85379.87685.9491.86197.145144.166111.811104.187106.76890.1996.73952.73742.8295.81428.16730.98331.6740.78439.59923.51623.10434.29524.84328.35528.53447.88660.72231.46366.54661.53654.89160.51866.78171.36169.43768.87469.33855.94749.35548.99346.10821.55130.06531.30734.32615.82225.14125.17122.13612.91517.20917.06518.8788.4747.8497.7597.8847.7955.2484.6688.9124.3953.7473.6373.9823.84.9765.1075.0495.4695.1434.6654.6094.6784.4224.214.13.9843.3573.5083.6743.2122.9983.1363.0043.072.1362.1022.1532.1642.22.21.51.20.100.10.13.743.71.8000-0.100000000-0.100.1-0.1000-0.1-0.10.10
Totaal niet-vlottende verplichtingen 1,372.4271,375.533935.249995.354853.4860.703865.012875.198873.928869.616668.044745.19814.478888.768834.758404.532411.683416.777395.703406.477366.721374.979371.14373.226375.206373.114100.207164.729214.911273.089287.92319.303387.048402.858412.415441.536453.959465.999467.905475.897488.771495.791463.418475.855489.585517.457512.891517.605526.39548.7547.7633.17234.63937.93238.45729.33529.59426.5231.03921.98722.03924.03816.94621.02616.70917.01917.08511.4511.02915.43411.0710.57516.32716.81716.77718.09324.07424.1524.725.8931.2431.52331.80229.98235.59935.60235.59635.07841.79842.10443.99944.13550.43950.30750.35169.14659.65557.50254.19259.366.765.265.466.165.365.463.666.466.750.124.622.221.221.824.425.437.743.438.225.824.221.221.313.815.514.815.112.811.718.616.725.118.414.3
Totaal passiva 1,646.3731,635.6091,235.6321,257.1091,117.6151,097.6421,116.8281,102.0871,136.1031,050.1031,110.311,100.6011,102.9481,117.1071,088.253598.916750.251824.604680.001663.169606.787668.644606.899584.508564.373567.109484.91488.907469.91478.612499.099535.524585.712601.831597.127616.87642.064635.764656.997637.891653.827661.659681.233664.863687.119705.252692.689695.215682.589170.656178.504142.54145.445140.95147.128134.865143.345129.208167.536129.132134.862128.09109.809106.56103.895114.299114.76291.832100.964101.54993.08796.524104.442106.399104.893104.163111.973113.293112.622120.835117.869121.751127.645132.336134.539133.746135.971144.658142.484136.306128.097133.134144.675134.408129.798141.238133.472129.053142.667149.8133.6125.7134.5131.5132.2132.2142140.3135.5119.498.278.473.770.370.873.583.686.487.374.272.264.469.957.458.151.253.646.450.352.154.261.954.146.3
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.5040.5120.5080.5080.5070.5070.5040.5040.5060.5130.5110.5110.5110.510.5090.5080.5070.5070.5030.5040.5060.5080.510.510.5160.5160.5230.5340.5270.5250.5230.5180.5150.5110.5090.5080.5060.5090.5170.5150.5130.5140.520.5190.5150.5140.510.5160.2570.2560.2530.2510.2490.2570.2560.2550.2480.2470.2550.2520.2560.2570.2560.2540.2520.2540.2560.2560.2540.2620.2650.2640.2690.270.2680.2660.2650.2630.2620.3340.330.3280.3260.3250.3180.3170.3170.3160.3160.3150.3150.3140.3130.3110.3070.3030.3010.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.300000000000000000000
Ingehouden winsten 368.536386.642360.456340.099308.898284.017253.168223.785204.364222.268202.391192.65169.418154.562157.981169.022137.1489.03978.51269.86885.63499.418161.418140.584194.375189.859266.942323.608330.155310.053289.916341.056325.663305.838316.184324.916384.359387.344420.365423.563411.199409.307433.347423.163406.873390.324398.199409.553412.764410.569400.783382.977364.726390.577373.63352.642332.907311.568334.641330.68339.323327.589309.516295.576279.36291.462302.196288.799274.442302.515315.767295.982301.622314.153302.845285.687257.598246.653233.769351.992340.985332.111322.291312.763303.449297.954292.971288.494278.147271.367264.592256.781254.245244.297234.325227.158218.18237.366230.732230223.5217.8211.8205.7201195.7190.8214.5226.2222.1215.7207.8200.8192.1182.7173.6164.7155.6146.8138.3129.8121.3113.2104.896.588.581.774.868.262.25751.446.842.5
Overige gereserveerde algehele resultaten -34.564-42.667-35.632-24.382-32.705-29.518-30.381-35.799-40.255-32.717-25.954-29.349-29.536-29.1-29.547-29.858-38.472-43.706-45.135-33.705-36.106-33.998-30.38-29.096-24.033-23.71-18.991-27.212-27.409-29.244-32.873-39.025-36.715-35.927-35.04-41.349-38.473-24.084-21.724-7.5750.0660.5651.414.9313.9325.1745.4336.894.5565.2419.119.1188.78511.5399.5415.7215.1662.0285.9055.5954.0613.7863.2832.9227.7768.8014.8033.3892.0891.015-0.199-0.602-2.076-2.533-2.834-1.761-1.336-1.151-0.699-0.987-2.924-4.716-6.535-8.302-10.472-9.961-13.486-15.45-16.203-17.473-16.395-15.271-16.501-13.893-17.618-15.448-15.692-13.701-13.078-11-9.5-24.6-19.6-7.4-10.4-20-19.2-15.6-14.2-10-12.44.2129.4-74.4-73.8-69.2-65.3-60.9-56.5-52.8-49-45.1-42.7-40-36.6-34.2-32.3-30.2-27.8-25.3-24.3-22-19.9
Overige totale aandeelhoudersvermogen 544.375-0634.627627.094616.96609.61594.706587.489564.394580.359572.476566.963558.156551.108602.727579.48568.748562.729553.229537.913533.72525.038536.32531.131530.48507.394503.955525.877497.98491.436482.044468.348459.651445.138438.325435.477430.488427.878426.964417.405408.94404.686404.337396.607385.153378.366365.04362.199354.389341.401322.485312.887304.517310.083302.709289.906256.071251.113252.323236.553235.792232.221226.829217.036209.427193.413186.933181.256170.941172.763163.815157.7157.175149.945141.371134.781130.723126.804121.803-15.4-28.725-33.091-36.333-40.558-53.447-55.873-56.565-52.096-48.864-35.443-11.68814.0429.284.525-1.498-10.808-13.122-15.107-11.511-7.2-0.522.629.423.119.623.222.819.919.115.821.721.22224.1108.7115.1110.7107.2107.3104.8103.19992.787.686.581.579.273.372.465.758.955.351.650.8
Totaal eigen vermogen van aandeelhouders 878.851905.368959.959943.319893.66864.616817.997775.979729.009770.423749.424730.775698.549677.08731.67719.152667.923608.569587.109574.58583.754590.966667.868643.129701.338674.059752.429822.807801.253772.77739.61770.897749.114715.56719.978719.552776.88791.647826.122833.908820.718815.072839.614825.22796.473774.378769.182779.158771.966757.467732.631705.233678.277712.456686.136648.524594.392564.956593.124573.08579.432563.853539.884515.788496.815493.93494.188473.7447.726476.555479.648453.344456.99461.835441.65418.973387.25372.569355.135335.939309.666294.632279.749264.228239.848232.437223.237221.264213.396218.766236.824255.866247.337235.24215.516201.205189.667208.858206.443212.1213.8216.1221.9221.7210.5199.2194.7219.1231.4228.2225.3233.5235.1225.9217214.9206.2197.5193.2186.6180.1171.3160.8149.7143133.4126.7115.8110.4100.190.682.476.473.4
Totaal eigen vermogen 878.851905.368959.959943.319893.66864.616817.997775.979729.009770.423749.424730.775698.549677.08731.67719.152667.923608.569587.109574.58583.754590.966667.868643.129701.338674.059752.429822.807801.253772.77739.61770.897749.114715.56719.978719.552776.88791.647826.122833.908820.718815.072839.614825.22796.473774.378769.182779.158771.966757.467732.631705.233678.277712.456686.136648.524594.392564.956593.124573.08579.432563.853539.884515.788496.815493.93494.188473.7447.726476.555479.648453.344456.99461.835441.65418.973387.25372.569355.135335.939309.666294.632279.749264.228239.848232.437223.237221.264213.396218.766236.824255.866247.337235.24215.516201.205189.667208.858206.443212.1213.8216.1221.9221.7210.5199.2194.7219.1231.4228.2225.3233.5235.1225.9217214.9206.2197.5193.2186.6180.1171.3160.8149.7143133.4126.7115.8110.4100.190.682.476.473.4
Totaal passiva en aandeelhoudersvermogen 2,525.2242,540.9772,195.5912,200.4282,011.2751,962.2581,934.8251,878.0661,865.1121,820.5261,859.7341,831.3761,801.4971,794.1871,819.9231,318.0681,418.1741,433.1731,267.111,237.7491,190.5411,259.611,274.7671,227.6371,265.7111,241.1681,237.3391,311.7141,271.1631,251.3821,238.7091,306.4211,334.8261,317.3911,317.1051,336.4221,418.9441,427.4111,483.1191,471.7991,474.5451,476.7311,520.8471,490.0831,483.5921,479.631,461.8711,474.3731,454.555928.123911.135847.773823.722853.406833.264783.389737.737694.164760.66702.212714.294691.943649.693622.348600.71608.229608.95565.532548.69578.104572.735549.868561.432568.234546.543523.136499.223485.862467.757456.774427.535416.383407.394396.564374.387366.183359.208365.922355.88355.072364.921389392.012369.648345.314342.443323.139337.911349.11361.9347.4341.8356.4353.2342.7331.4336.7359.4366.9347.6323.5311.9308.8296.2287.8288.4289.8283.9280.5260.8252.3235.7230.7207.1201.1184.6180.3162.2160.7152.2144.8144.3130.5119.7