HanseYachts AG
FSX:H9Y.DE
2.56 (EUR) • At close May 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94.206 | 96.866 | 76.793 | 70.731 | 61.649 | 72.538 | 48.216 | 79.223 | 49.161 | 98 | 55.722 | 90.085 | 52.392 | 85.327 | 45.586 | 71.434 | 45.355 | 62.249 | 38.941 | 60.515 | 32.773 | 49.962 | 32.086 | 21.502 | 21.502 | 21.502 | 21.502 | 18.305 | 18.305 | 18.305 | 18.305 | 14.552 | 14.552 | 14.552 | 14.552 | 33.817 | 33.817 | 33.817 | 33.817 | 35.203 | 35.203 | 35.203 | 35.203 | 16.583 | 16.583 | 16.583 | 16.583 |
Kosten van de omzet
| 83.574 | 88.147 | 74.311 | 65.51 | 56.547 | 64.473 | 47.943 | 78.448 | 46.705 | 57.684 | 27.736 | 52.844 | 28.073 | 49.93 | 23.382 | 41.272 | 26.473 | 37.712 | 23.407 | 38.012 | 19.449 | 30.013 | 19.911 | 13.586 | 13.586 | 13.586 | 13.586 | 12.235 | 12.235 | 12.235 | 12.235 | 10.663 | 10.663 | 10.663 | 10.663 | 23.834 | 23.834 | 23.834 | 23.834 | 17.602 | 17.602 | 17.602 | 17.602 | 11.141 | 11.141 | 11.141 | 11.141 |
Brutowinst
| 10.632 | 8.719 | 2.482 | 5.221 | 5.102 | 8.065 | 0.273 | 0.775 | 2.456 | 40.316 | 27.986 | 37.241 | 24.319 | 35.398 | 22.204 | 30.162 | 18.882 | 24.537 | 15.534 | 22.503 | 13.325 | 19.949 | 12.175 | 7.917 | 7.917 | 7.917 | 7.917 | 6.07 | 6.07 | 6.07 | 6.07 | 3.889 | 3.889 | 3.889 | 3.889 | 9.983 | 9.983 | 9.983 | 9.983 | 17.602 | 17.602 | 17.602 | 17.602 | 5.443 | 5.443 | 5.443 | 5.443 |
Brutowinstmarge
| 0.113 | 0.09 | 0.032 | 0.074 | 0.083 | 0.111 | 0.006 | 0.01 | 0.05 | 0.411 | 0.502 | 0.413 | 0.464 | 0.415 | 0.487 | 0.422 | 0.416 | 0.394 | 0.399 | 0.372 | 0.407 | 0.399 | 0.379 | 0.368 | 0.368 | 0.368 | 0.368 | 0.332 | 0.332 | 0.332 | 0.332 | 0.267 | 0.267 | 0.267 | 0.267 | 0.295 | 0.295 | 0.295 | 0.295 | 0.5 | 0.5 | 0.5 | 0.5 | 0.328 | 0.328 | 0.328 | 0.328 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.939 | 0 | 2.436 | 0 | 2.067 | 0 | 1.689 | 0 | 1.323 | 0 | 1.512 | 0 | 1.426 | 0 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.912 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.624 | 1.624 | 1.624 | 1.624 | 0.857 | 0.857 | 0.857 | 0.857 |
Verkoop-, algemene en administratieve kosten
| 10.088 | 11.596 | 12.198 | 11.566 | 12.323 | 11.073 | 8.589 | 11.332 | 10.409 | 21.677 | 19.17 | 22.67 | 17.468 | 19.365 | 15.237 | 16.648 | 13.06 | 14.135 | 12.262 | 12.341 | 8.989 | 9.539 | 8.808 | 3.197 | 3.197 | 3.197 | 3.197 | 3.074 | 3.074 | 3.074 | 3.074 | 2.751 | 2.751 | 2.751 | 2.751 | 2.615 | 2.615 | 2.615 | 2.615 | -1.624 | -1.624 | -1.624 | -1.624 | -0.857 | -0.857 | -0.857 | -0.857 |
Overige kosten
| 3.593 | -0.145 | 1.378 | 1.144 | 0.795 | 2.259 | 0.913 | 2.887 | 1.25 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.315 | -1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.495 | 11.741 | 10.82 | 10.422 | 11.527 | 8.814 | 7.676 | 8.445 | 9.159 | 33.537 | 29.652 | 33.857 | 28.26 | 29.377 | 23.187 | 25.956 | 22.917 | 23.101 | 21.761 | 20.528 | 17.803 | 18.37 | 18.059 | 3.197 | 3.197 | 3.197 | 3.197 | 3.074 | 3.074 | 3.074 | 3.074 | 2.751 | 2.751 | 2.751 | 2.751 | 2.615 | 2.615 | 2.615 | 2.615 | -1.624 | -1.624 | -1.624 | -1.624 | -0.857 | -0.857 | -0.857 | -0.857 |
Bedrijfsresultaat
| 4.137 | -3.022 | -8.338 | -5.201 | -6.425 | -0.749 | -7.403 | -7.67 | -6.703 | 6.136 | -1.666 | 3.538 | -3.941 | 6.145 | -3.226 | 4.266 | -4.034 | 1.759 | -6.227 | 0.574 | -4.478 | 1.314 | -5.884 | -1.449 | -1.449 | -1.449 | -1.449 | -2.729 | -2.729 | -2.729 | -2.729 | -3.642 | -3.642 | -3.642 | -3.642 | 2.217 | 2.217 | 2.217 | 2.217 | 19.226 | 19.226 | 19.226 | 19.226 | 0.901 | 0.901 | 0.901 | 0.901 |
Bedrijfsresultaat ratio
| 0.044 | -0.031 | -0.109 | -0.074 | -0.104 | -0.01 | -0.154 | -0.097 | -0.136 | 0.063 | -0.03 | 0.039 | -0.075 | 0.072 | -0.071 | 0.06 | -0.089 | 0.028 | -0.16 | 0.009 | -0.137 | 0.026 | -0.183 | -0.067 | -0.067 | -0.067 | -0.067 | -0.149 | -0.149 | -0.149 | -0.149 | -0.25 | -0.25 | -0.25 | -0.25 | 0.066 | 0.066 | 0.066 | 0.066 | 0.546 | 0.546 | 0.546 | 0.546 | 0.054 | 0.054 | 0.054 | 0.054 |
Totaal overige inkomsten en kosten netto
| -1.339 | -0.236 | -0.51 | -0.487 | -0.387 | -0.496 | -0.767 | -0.656 | -0.661 | 0.28 | -1.054 | -0.943 | -0.936 | -0.961 | 1.441 | -0.809 | -0.895 | -1.311 | -0.902 | 0.597 | -0.375 | -0.349 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.793 | -1.793 | -1.793 | -1.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.798 | -3.258 | -8.848 | -5.688 | -6.812 | -1.245 | -8.17 | -8.326 | -7.363 | 6.416 | -2.72 | 2.595 | -4.877 | 5.184 | -1.785 | 3.457 | -4.929 | 0.448 | -7.13 | 1.171 | -4.853 | 0.965 | -6.212 | -1.449 | -1.449 | -1.449 | -1.449 | -2.729 | -2.729 | -2.729 | -2.729 | -5.434 | -5.434 | -5.434 | -5.434 | 2.217 | 2.217 | 2.217 | 2.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.03 | -0.034 | -0.115 | -0.08 | -0.111 | -0.017 | -0.169 | -0.105 | -0.15 | 0.065 | -0.049 | 0.029 | -0.093 | 0.061 | -0.039 | 0.048 | -0.109 | 0.007 | -0.183 | 0.019 | -0.148 | 0.019 | -0.194 | -0.067 | -0.067 | -0.067 | -0.067 | -0.149 | -0.149 | -0.149 | -0.149 | -0.373 | -0.373 | -0.373 | -0.373 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.192 | 1.15 | -0.388 | 0.376 | 0.063 | -0.705 | 0.28 | 0.414 | -0.248 | 0.592 | 0.225 | 0.123 | 0.121 | 0.305 | 0.068 | 0.287 | 0.012 | 0.077 | 0.171 | 0.365 | 0.062 | 0.032 | 0.028 | 0.196 | 0.196 | 0.196 | 0.196 | 0.557 | 0.557 | 0.557 | 0.557 | 0.896 | 0.896 | 0.896 | 0.896 | 0.589 | 0.589 | 0.589 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.99 | -4.769 | -6.534 | -13.808 | -6.875 | -0.389 | -8.451 | -8.655 | -7.115 | 5.824 | -2.495 | 2.472 | -4.756 | 4.88 | -1.717 | 3.17 | -4.918 | 0.525 | -6.959 | 0.806 | -4.79 | 0.932 | -6.24 | -1.645 | -1.645 | -1.645 | -1.645 | -3.286 | -3.286 | -3.286 | -3.286 | -6.331 | -6.331 | -6.331 | -6.331 | 1.628 | 1.628 | 1.628 | 1.628 | 0 | 0 | 0 | 0 | 0.901 | 0.901 | 0.901 | 0.901 |
Nettowinstmarge
| 0.032 | -0.049 | -0.085 | -0.195 | -0.112 | -0.005 | -0.175 | -0.109 | -0.145 | 0.059 | -0.045 | 0.027 | -0.091 | 0.057 | -0.038 | 0.044 | -0.108 | 0.008 | -0.179 | 0.013 | -0.146 | 0.019 | -0.194 | -0.077 | -0.077 | -0.077 | -0.077 | -0.18 | -0.18 | -0.18 | -0.18 | -0.435 | -0.435 | -0.435 | -0.435 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 |
WPA (Winst Per Aandeel)
| 0.16 | -0.25 | -0.42 | -0.88 | -0.44 | -0.025 | -0.69 | -0.7 | -0.58 | 0.54 | -0.22 | 0.22 | -0.43 | 0.45 | -0.15 | 0.31 | -0.44 | 0.055 | -0.73 | 0.071 | -0.68 | 0.13 | -0.89 | -0.24 | -0.24 | -0.24 | -0.24 | -0.47 | -0.47 | -0.47 | -0.47 | -0.91 | -0.91 | -0.91 | -0.91 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.17 | 0.17 |
Verwaterde WPA
| 0.16 | -0.25 | -0.42 | -0.88 | -0.44 | -0.025 | -0.69 | -0.7 | -0.58 | 0.54 | -0.22 | 0.22 | -0.43 | 0.45 | -0.15 | 0.31 | -0.44 | 0.055 | -0.73 | 0.071 | -0.68 | 0.13 | -0.89 | -0.24 | -0.24 | -0.24 | -0.24 | -0.47 | -0.47 | -0.47 | -0.47 | -0.91 | -0.91 | -0.91 | -0.91 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 7.035 | 0.415 | -5.561 | -3.069 | -3.083 | 2.219 | -4.548 | 7.299 | -3.489 | 8.09 | 1.286 | 5.691 | -1.041 | 8.598 | -0.315 | 6.547 | -1.406 | 3.887 | -3.85 | 2.459 | -2.357 | 3.158 | -3.646 | -0.414 | -0.414 | -0.414 | -0.414 | -1.339 | -1.339 | -1.339 | -1.339 | -1.616 | -1.616 | -1.616 | -1.616 | 2.973 | 2.973 | 2.973 | 2.973 | 19.718 | 19.718 | 19.718 | 19.718 | 1.193 | 1.193 | 1.193 | 1.193 |
EBITDA ratio
| 0.075 | 0.004 | -0.072 | -0.043 | -0.05 | 0.031 | -0.094 | 0.092 | -0.071 | 0.083 | 0.023 | 0.063 | -0.02 | 0.101 | -0.007 | 0.092 | -0.031 | 0.062 | -0.099 | 0.041 | -0.072 | 0.063 | -0.114 | -0.019 | -0.019 | -0.019 | -0.019 | -0.073 | -0.073 | -0.073 | -0.073 | -0.111 | -0.111 | -0.111 | -0.111 | 0.088 | 0.088 | 0.088 | 0.088 | 0.56 | 0.56 | 0.56 | 0.56 | 0.072 | 0.072 | 0.072 | 0.072 |