HanseYachts AG
FSX:H9Y.DE
2.56 (EUR) • At close May 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.99 | -4.408 | -8.459 | -6.064 | -6.875 | -0.389 | -8.451 | -8.655 | -7.115 | 5.824 | -2.495 | 2.472 | -4.756 | 4.88 | -1.717 | 3.17 | -4.918 | 0.525 | -6.959 | 0.806 | -4.79 | 0.932 | -6.24 | -1.645 | -1.645 | -1.645 | -1.645 | -3.286 | -3.286 | -3.286 | -3.286 | -4.538 | -4.538 | -4.538 | -4.538 | 1.628 | 1.628 | 1.628 | 1.628 | 0 | 0 | 0 | 0 | 0.901 | 0.901 | 0.901 | 0.901 |
Afschrijvingen & Amortisatie
| 2.898 | 3.437 | 2.776 | 2.132 | 3.342 | 2.968 | 2.855 | 14.969 | 3.214 | 1.954 | 2.952 | 2.153 | 2.9 | 2.452 | 2.911 | 2.281 | 2.628 | 2.129 | 2.378 | 1.884 | 2.121 | 1.844 | 2.239 | 1.035 | 1.035 | 1.035 | 1.035 | 1.391 | 1.391 | 1.391 | 1.391 | 2.026 | 2.026 | 2.026 | 2.026 | 0.756 | 0.756 | 0.756 | 0.756 | 0.492 | 0.492 | 0.492 | 0.492 | 0.292 | 0.292 | 0.292 | 0.292 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14.061 | -4.276 | -0.969 | 7.818 | 4.811 | -1.332 | 13.68 | -2.535 | 2.053 | 10.424 | -14.719 | 7.214 | -13.968 | 9.424 | -7.348 | 2.089 | -5.632 | 7.161 | -7.083 | 1.546 | -3.796 | 1.055 | 0.914 | 0.385 | 0.385 | 0.385 | 0.385 | 1.3 | 1.3 | 1.3 | 1.3 | 0.693 | 0.693 | 0.693 | 0.693 | -4.218 | -4.218 | -4.218 | -4.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.037 | 0 | -0.233 | 0 | -8.534 | 0 | 3.12 | 4.456 | -8.894 | 10.424 | -14.719 | 7.214 | -13.968 | 9.424 | -7.348 | 2.089 | -5.632 | 7.161 | -7.083 | 1.546 | -3.796 | 1.055 | 0.914 | -0.258 | -0.258 | -0.258 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.061 | -4.276 | -0.969 | 7.818 | 13.345 | -1.332 | 10.559 | -6.991 | 10.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0.643 | 0.643 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.491 | 8.094 | 5.038 | -1.756 | 0.002 | -1.177 | 0.533 | 0.556 | -0.119 | -9.984 | 9.292 | -4.681 | 9.76 | -7.537 | 7.859 | -5.387 | 9.154 | -6.775 | 8.107 | 0.23 | -0.629 | -0.096 | -0.026 | -0.064 | -0.064 | -0.064 | -0.064 | 0.667 | 0.667 | 0.667 | 0.667 | -1.094 | -1.094 | -1.094 | -1.094 | -0.597 | -0.597 | -0.597 | -0.597 | 2.225 | 2.225 | 2.225 | 2.225 | 1.678 | 1.678 | 1.678 | 1.678 |
Kasstroom uit Operationele Activiteiten
| -9.478 | -4.027 | -7.167 | -2.133 | 1.28 | 0.071 | 8.617 | 4.334 | -1.967 | 8.218 | -4.97 | 7.158 | -6.064 | 9.22 | 1.705 | 2.153 | 1.232 | 3.04 | -3.556 | 4.466 | -7.094 | 3.736 | -3.114 | -0.289 | -0.289 | -0.289 | -0.289 | 0.072 | 0.072 | 0.072 | 0.072 | -2.913 | -2.913 | -2.913 | -2.913 | -2.431 | -2.431 | -2.431 | -2.431 | 2.717 | 2.717 | 2.717 | 2.717 | 2.871 | 2.871 | 2.871 | 2.871 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.949 | -3.289 | -2.192 | -2.407 | -5.29 | -2.636 | -3.914 | -2.823 | -3.399 | -1.878 | -1.871 | -1.212 | -3.152 | -1.856 | -2.189 | -2.408 | -2.054 | -2.354 | -3.726 | -2.49 | -1.272 | -0.834 | -0.925 | -0.663 | -0.663 | -0.663 | -0.663 | -0.754 | -0.754 | -0.754 | -0.754 | -1.29 | -1.29 | -1.29 | -1.29 | -7.043 | -7.043 | -7.043 | -7.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 1.531 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.5 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.374 | 0 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.588 | -1.597 | -0.552 | -2.801 | -0.445 | -0.632 | 0.106 | -0.664 | -0.491 | -0.569 | 2.081 | 0.844 | 0.013 | 0.663 | 0.663 | 0.663 | 0.663 | 0.754 | 0.754 | 0.754 | 0.754 | 1.29 | 1.29 | 1.29 | 1.29 | 7.043 | 7.043 | 7.043 | 7.043 | -1.72 | -1.72 | -1.72 | -1.72 | -1.666 | -1.666 | -1.666 | -1.666 |
Kasstroom uit Investeringsactiviteiten
| -2.949 | -1.758 | -2.174 | -2.407 | -5.29 | -2.636 | -3.914 | -2.323 | -3.899 | -2.811 | -2.459 | -2.809 | -3.704 | -4.658 | -2.634 | -3.04 | -1.948 | -3.018 | -4.217 | -3.059 | 0.809 | 0.01 | -0.912 | -0.541 | -0.541 | -0.541 | -0.541 | -0.627 | -0.627 | -0.627 | -0.627 | -0.104 | -0.104 | -0.104 | -0.104 | -7.728 | -7.728 | -7.728 | -7.728 | -1.72 | -1.72 | -1.72 | -1.72 | -1.666 | -1.666 | -1.666 | -1.666 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.643 | -7.884 | -5.29 | -0.176 | -0.694 | -9.663 | -12.94 | -1.484 | -3.352 | -4.294 | -14.054 | 0 | -0.075 | 0 | -0.875 | 0 | -0.582 | 0 | -4.84 | 0 | -1.615 | -0.54 | -0.439 | -0.371 | -0.371 | -0.371 | -0.371 | -0.461 | -0.461 | -0.461 | -0.461 | -0.409 | -0.409 | -0.409 | -0.409 | -0.235 | -0.235 | -0.235 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 2.041 | 3 | 0 | 0 | -0.107 | 1.477 | -0.058 | 0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.381 | 2.34 | 5.303 | 0 | 0 | -0 | 0 | 4.4 | -0.342 | 0.195 | 4.65 | 17.248 | 1.85 | -0.617 | 0.353 | 0.254 | 2.998 | -1.218 | 2.531 | 8.717 | 9.978 | -1.511 | 2.715 | 0.371 | 0.371 | 0.371 | 0.371 | 0.461 | 0.461 | 0.461 | 0.461 | 0.409 | 0.409 | 0.409 | 0.409 | 0.235 | 0.235 | 0.235 | 0.235 | 11.67 | 11.67 | 11.67 | 11.67 | -0.165 | -0.165 | -0.165 | -0.165 |
Kasstroom uit Financieringsactiviteiten
| 3.262 | 9.301 | 7.707 | -0.176 | -0.694 | -9.77 | 14.417 | 2.801 | 3.76 | -4.098 | -9.404 | 17.248 | 1.775 | -0.617 | -0.522 | 0.254 | 2.416 | -1.218 | -2.31 | 8.717 | 8.363 | -2.051 | 2.277 | -0.323 | -0.323 | -0.323 | -0.323 | -0.461 | -0.461 | -0.461 | -0.461 | -0.409 | -0.409 | -0.409 | -0.409 | -0.235 | -0.235 | -0.235 | -0.235 | 11.67 | 11.67 | 11.67 | 11.67 | -0.165 | -0.165 | -0.165 | -0.165 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.4 | -3.551 | -0.006 | -7.076 | -0.034 | -5.503 | 0.004 | -0.001 | -0.004 | -0 | -0.003 | -0.004 | 0.006 | 0.011 | -0.01 | 0.002 | -0.004 | -0.011 | -0.018 | -0.02 | 0.021 | -0.021 | 0.014 | 0.541 | 0.541 | 0.541 | 0.541 | -0.004 | -0.004 | -0.004 | -0.004 | 1.476 | 1.476 | 1.476 | 1.476 | 0.924 | 0.924 | 0.924 | 0.924 | -0.065 | -0.065 | -0.065 | -0.065 | -0.172 | -0.172 | -0.172 | -0.172 |
Netto Kasstroomverandering
| -6.765 | 1.18 | 1.464 | -4.925 | -5.296 | -5.13 | 11.935 | 6.361 | -2.11 | 1.308 | -16.837 | 21.593 | -7.987 | 3.955 | -1.462 | -0.631 | 1.696 | -1.208 | -10.101 | 10.104 | 2.098 | 1.779 | -1.795 | -0.612 | -0.612 | -0.612 | -0.612 | -1.02 | -1.02 | -1.02 | -1.02 | -1.95 | -1.95 | -1.95 | -1.95 | -9.47 | -9.47 | -9.47 | -9.47 | 12.603 | 12.603 | 12.603 | 12.603 | 0.869 | 0.869 | 0.869 | 0.869 |
Kaspositie aan het Einde van de Periode
| 2.381 | 9.146 | 7.966 | 6.502 | 11.426 | 16.722 | 21.852 | 9.917 | 3.556 | -2.568 | -3.876 | 17.917 | -3.675 | 4.311 | 0.356 | 1.818 | 2.449 | 0.753 | 1.961 | 12.062 | 1.958 | -0.035 | -1.814 | 1.044 | 1.044 | 1.044 | 1.044 | 1.656 | 1.656 | 1.656 | 1.656 | 2.676 | 2.676 | 2.676 | 2.676 | 4.626 | 4.626 | 4.626 | 4.626 | 14.428 | 14.428 | 14.428 | 14.428 | 1.683 | 1.683 | 1.683 | 1.683 |