HELMA Eigenheimbau Aktiengesellschaft
FSX:H5E.DE
0.26 (EUR) • At close July 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -17.017 | -6.797 | 8.901 | 10.112 | 8.66 | 10.856 | 4.509 | 10.969 | 5.175 | 9.585 | 4.902 | 8.988 | 4.005 | 9.886 | 3.612 | 7.775 | 2.177 | 6.758 | 1.374 | 4.781 | 0.825 | 1.402 | 0.95 | 0.95 | 0.95 | 0.95 | 0.588 | 0.588 | 0.588 | 0.588 | 0.33 | 0.33 | 0.33 | 0.33 | 0.05 | 0.05 | 0.05 | 0.05 | -0.234 | -0.234 | -0.234 | -0.234 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.527 | 1.49 | 1.388 | 1.405 | 1.338 | 1.376 | 1.211 | 1.234 | 1.155 | 1.04 | 0.952 | 0.963 | 0.934 | 0.881 | 0.849 | 0.769 | 0.87 | 0.901 | 0.822 | 0.728 | 0.7 | 0.375 | 0.36 | 0.36 | 0.36 | 0.36 | 0.322 | 0.322 | 0.322 | 0.322 | 0.282 | 0.282 | 0.282 | 0.282 | 0.315 | 0.315 | 0.315 | 0.315 | 2.825 | 2.825 | 2.825 | 2.825 | 0.24 | 0.24 | 0.24 | 0.24 |
Uitgestelde Inkomstenbelasting
| 0 | -0.259 | 0 | 2.21 | 0 | 1.445 | 0 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.23 | 0 | 0.019 | 0 | 8.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.74 | -8.89 | 13.483 | -19.573 | -4.257 | -5.905 | -23.753 | -15.257 | -6.371 | -22.615 | 4.428 | -8.916 | -21.445 | -29.777 | -1.94 | -44.449 | -35.197 | -15.549 | -7.797 | -42.007 | -4.8 | -9.7 | -5.967 | -5.967 | -5.967 | -5.967 | -2.54 | -2.54 | -2.54 | -2.54 | -0.885 | -0.885 | -0.885 | -0.885 | 0.377 | 0.377 | 0.377 | 0.377 | -6.761 | -6.761 | -6.761 | -6.761 | 0 | 0 | 0 | 0 |
Vorderingen
| 6.374 | 15.298 | 24.241 | 18.487 | -16.096 | 4.152 | 4.189 | -25.096 | 0.06 | -26.19 | 24.888 | -3.118 | -3.898 | -10.813 | -4.057 | -15.444 | -5.887 | -13.208 | 7.508 | -4.415 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.097 | -26.417 | -8.312 | -25.261 | -0.08 | -19.371 | -26.157 | 11.126 | -19.683 | 3.575 | -20.46 | -5.798 | -17.547 | -18.964 | 2.117 | -29.005 | -29.31 | -2.341 | -15.305 | -37.592 | -5 | -10.65 | -3.997 | -3.997 | -3.997 | -3.997 | -2.8 | -2.8 | -2.8 | -2.8 | -0.754 | -0.754 | -0.754 | -0.754 | 0.047 | 0.047 | 0.047 | 0.047 | 2.178 | 2.178 | 2.178 | 2.178 | 0 | 0 | 0 | 0 |
Crediteuren
| -6.374 | 24.241 | -24.241 | -16.096 | 16.096 | 4.189 | -4.189 | 0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.837 | 2.229 | -2.446 | -12.799 | 11.919 | 9.314 | -1.785 | -1.287 | 13.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | -1.971 | -1.971 | -1.971 | -1.971 | 0.26 | 0.26 | 0.26 | 0.26 | -0.132 | -0.132 | -0.132 | -0.132 | 0.329 | 0.329 | 0.329 | 0.329 | -8.938 | -8.938 | -8.938 | -8.938 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.353 | 3.111 | 2.874 | -3.792 | -0.349 | -3.386 | -0.089 | -0.83 | -4.424 | 12.386 | -6.617 | 20.855 | -18.728 | 10.965 | -10.564 | 17.043 | 14.782 | 2.106 | -2.876 | 7.901 | 0.575 | 0.098 | 0.012 | 0.012 | 0.012 | 0.012 | 0.198 | 0.198 | 0.198 | 0.198 | 0.213 | 0.213 | 0.213 | 0.213 | 0.009 | 0.009 | 0.009 | 0.009 | -3.05 | -3.05 | -3.05 | -3.05 | -1.756 | -1.756 | -1.756 | -1.756 |
Kasstroom uit Operationele Activiteiten
| 9.603 | -11.131 | 26.646 | -9.408 | 5.392 | 4.405 | -18.122 | -3.293 | -4.465 | 0.396 | 3.665 | 21.89 | -35.234 | -8.045 | -8.043 | -18.862 | -17.368 | -5.784 | -8.477 | -28.597 | -2.7 | -7.825 | -4.645 | -4.645 | -4.645 | -4.645 | -1.433 | -1.433 | -1.433 | -1.433 | -0.06 | -0.06 | -0.06 | -0.06 | 0.75 | 0.75 | 0.75 | 0.75 | -7.22 | -7.22 | -7.22 | -7.22 | -1.516 | -1.516 | -1.516 | -1.516 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.547 | -1.217 | -0.547 | -1.153 | -1.239 | -1.406 | -1.247 | -1.333 | -0.945 | -2.809 | -1.582 | -2.59 | -0.645 | -0.884 | -1.024 | -1.181 | -0.516 | -0.379 | -1.54 | -1.564 | -0.4 | -0.55 | -0.396 | -0.396 | -0.396 | -0.396 | -0.824 | -0.824 | -0.824 | -0.824 | -0.38 | -0.38 | -0.38 | -0.38 | -0.309 | -0.309 | -0.309 | -0.309 | -9.006 | -9.006 | -9.006 | -9.006 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0.05 | 0.03 | 0.081 | 0.06 | 0.545 | 0.067 | 0.054 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.006 | -0.868 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -0.194 | -0.164 | 0.101 | 0.145 | -0.076 | -0.141 | -0.084 | -0.529 | 0.386 | -0.429 | 0.4 | 0.55 | 0.396 | 0.396 | 0.396 | 0.396 | 0.824 | 0.824 | 0.824 | 0.824 | 0.38 | 0.38 | 0.38 | 0.38 | 0.309 | 0.309 | 0.309 | 0.309 | 9.006 | 9.006 | 9.006 | 9.006 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.553 | -2.085 | -1.072 | -1.011 | -1.179 | -0.861 | -1.18 | -1.27 | -0.875 | -2.669 | -1.776 | -2.754 | -0.544 | -0.739 | -1.1 | -1.322 | -0.6 | -0.908 | -1.154 | -1.993 | 0 | -0.55 | -0.396 | -0.396 | -0.396 | -0.396 | -0.824 | -0.824 | -0.824 | -0.824 | -0.38 | -0.38 | -0.38 | -0.38 | -0.309 | -0.309 | -0.309 | -0.309 | -9.006 | -9.006 | -9.006 | -9.006 | -1.285 | -1.285 | -1.285 | -1.285 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 3.233 | 0 | -15.923 | 0 | -4.926 | 0 | 18.461 | 0 | 2.136 | 0 | -4.474 | 0 | 38.125 | 0 | 11.147 | 0 | 8.177 | 0 | 10.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -16.847 | 0 | 0 | 0 | -11.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0.633 | 0.633 | 0.633 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.036 | 0 | -0.036 | -0.005 | -0.031 | 0 | -0.031 | 0.001 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | -0.025 | -0.01 | -0.01 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -6.88 | 0 | -6.16 | 0 | -7.4 | 0 | -5.2 | 0 | -5.6 | 0 | -4.4 | 0 | -3.16 | 0 | -2.331 | 0 | -1.807 | 0 | -1.085 | 0 | -0.275 | -0.143 | -0.143 | -0.143 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.933 | 16.979 | -9.559 | 16.682 | -0.031 | 5.764 | -0.031 | 11.048 | -0.032 | 12.34 | -2.21 | -10.484 | -1.274 | 8.81 | -0.032 | 28.3 | 9.583 | 1.347 | 6.563 | 32.209 | 7.5 | 4.775 | 0.153 | -0.01 | 0.153 | -0.01 | -0.629 | 0.629 | -0.629 | 0.629 | 0.007 | -0.007 | 0.007 | -0.007 | 0.548 | -0.548 | 0.548 | -0.548 | 2.672 | -2.609 | 2.672 | -2.609 | 0 | -0.138 | 0 | -0.138 |
Kasstroom uit Financieringsactiviteiten
| -0.7 | 10.099 | -25.482 | 12.863 | -4.957 | 0.712 | 18.43 | 8.174 | 2.104 | 6.74 | -6.684 | -14.884 | 36.851 | 5.65 | 11.115 | 25.969 | 17.76 | -0.46 | 16.878 | 31.071 | 7.5 | 4.5 | -0.153 | -0.153 | -0.153 | -0.153 | 0.629 | 0.629 | 0.629 | 0.629 | -0.007 | -0.007 | -0.007 | -0.007 | -0.548 | -0.548 | -0.548 | -0.548 | -2.672 | -2.672 | -2.672 | -2.672 | -0.138 | -0.138 | -0.138 | -0.138 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -18.762 | 21.787 | -21.787 | 20.087 | -20.087 | 16.703 | -16.703 | 16.328 | -16.328 | 16.656 | -16.656 | 11.331 | -11.331 | 12.493 | -12.494 | 6.917 | -6.917 | 6.822 | -6.781 | 0 | 5.2 | 4.632 | 4.632 | 4.632 | 4.632 | 1.807 | 1.807 | 1.807 | 1.807 | 0.585 | 0.585 | 0.585 | 0.585 | 0.181 | 0.181 | 0.181 | 0.181 | 10.261 | 10.261 | 10.261 | 10.261 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 27.112 | -3.117 | 0.092 | 2.444 | -0.744 | 4.256 | -0.872 | 3.611 | 13.092 | -11.861 | 11.861 | -12.404 | 12.404 | -14.465 | 14.465 | -6.709 | 6.709 | -14.069 | 14.069 | -6.3 | 4.8 | 1.325 | -0.563 | -0.563 | -0.563 | -0.563 | 0.18 | 0.18 | 0.18 | 0.18 | 0.139 | 0.139 | 0.139 | 0.139 | 0.074 | 0.074 | 0.074 | 0.074 | -8.637 | -8.637 | -8.637 | -8.637 | -2.94 | -2.94 | -2.94 | -2.94 |
Kaspositie aan het Einde van de Periode
| 27.112 | 18.762 | 21.879 | 21.787 | 19.343 | 20.087 | 15.831 | 16.703 | 13.092 | 0 | 11.861 | 0 | 12.404 | 0 | 14.465 | 0 | 6.709 | 0 | 14.069 | 0 | 6.3 | 1.7 | 0.385 | 0.385 | 0.385 | 0.385 | 0.948 | 0.948 | 0.948 | 0.948 | 0.769 | 0.769 | 0.769 | 0.769 | 0.63 | 0.63 | 0.63 | 0.63 | 5.558 | 5.558 | 5.558 | 5.558 | 1.633 | 1.633 | 1.633 | 1.633 |