Haw Par Corporation Limited
SGX:H02.SI
11.25 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 118.12 | 120.939 | 111.123 | 86.566 | 95.526 | 75.348 | 65.832 | 30.158 | 80.874 | 43.552 | 70.078 | 52.675 | 64.125 | 47.994 | 60.527 | 46.978 | 52.634 | 33.989 | 51.177 | 31.42 | 45.482 | 30.664 | 40.002 | 33.687 | 36.748 | 36.507 | 32.407 | 33.326 | 34.429 | 31.652 | 33.268 | 33.49 | 31.67 | 34.503 | 30.098 | 31.906 | 33.055 | 30.924 | 28.106 | 52.25 | 52.87 |
Kosten van de omzet
| 53.66 | 49.003 | 48.171 | 39.915 | 43.611 | 36.16 | 31.378 | 24.91 | 37.295 | 21.042 | 29.221 | 21.331 | 24.925 | 17.418 | 22.399 | 17.558 | 21.34 | 15.333 | 19.842 | 13.415 | 18.334 | 14.016 | 16.508 | 14.929 | 16.836 | 15.426 | 13.721 | 15.387 | 15.323 | 14.061 | 15.739 | 16.81 | 12.905 | 14.538 | 12.634 | 13.896 | 13.342 | 12.469 | 12.064 | 12.475 | 19.147 |
Brutowinst
| 64.46 | 71.936 | 62.952 | 46.651 | 51.915 | 39.188 | 34.454 | 5.248 | 43.579 | 22.51 | 40.857 | 31.344 | 39.2 | 30.576 | 38.128 | 29.42 | 31.294 | 18.656 | 31.335 | 18.005 | 27.148 | 16.648 | 23.494 | 18.758 | 19.912 | 21.081 | 18.686 | 17.939 | 19.106 | 17.591 | 17.529 | 16.68 | 18.765 | 19.965 | 17.464 | 18.01 | 19.713 | 18.455 | 16.042 | 39.775 | 33.723 |
Brutowinstmarge
| 0.546 | 0.595 | 0.567 | 0.539 | 0.543 | 0.52 | 0.523 | 0.174 | 0.539 | 0.517 | 0.583 | 0.595 | 0.611 | 0.637 | 0.63 | 0.626 | 0.595 | 0.549 | 0.612 | 0.573 | 0.597 | 0.543 | 0.587 | 0.557 | 0.542 | 0.577 | 0.577 | 0.538 | 0.555 | 0.556 | 0.527 | 0.498 | 0.593 | 0.579 | 0.58 | 0.564 | 0.596 | 0.597 | 0.571 | 0.761 | 0.638 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.24 | 13.844 | 9.865 | 10.726 | 8.294 | 4.838 | 5.764 | 9.384 | 4.494 | 4.743 | 1.999 | 3.709 | 2.049 | 3.513 | 3.837 | 2.15 | 3.377 | 2.527 | 3.054 | 2.469 | 2.65 | 3.035 | 2.438 | 5.837 | 3.147 | 3.33 | 3.382 | 2.067 | 4.15 | 3.487 | 3.479 | 0.752 | 4.146 | 3.884 | 3.505 | 4.217 | 3.341 | 2.551 | 2.559 | 0 | 0 |
Verkoop- en marketingkosten
| 26.95 | 21.954 | 25.214 | 13.194 | 22.973 | 22.248 | 16.095 | 2.465 | 18.554 | 5.878 | 12.108 | 9.399 | 14.163 | 9.772 | 14.552 | 5.729 | 12.326 | 7.242 | 13.545 | 7.186 | 11.331 | 6.44 | 9.109 | 6.836 | 8.678 | 7.709 | 7.651 | 6.069 | 7.646 | 6.907 | 6.98 | 7.794 | 6.085 | 6.742 | 5.984 | 7.221 | 6.42 | 5.53 | 4.888 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33.19 | 35.798 | 35.079 | 23.92 | 30.972 | 27.719 | 22.135 | 8.955 | 23.582 | 10.621 | 14.107 | 13.108 | 16.212 | 13.285 | 18.389 | 7.879 | 15.703 | 9.769 | 16.599 | 9.655 | 13.981 | 9.475 | 11.547 | 12.673 | 11.825 | 11.039 | 11.033 | 8.136 | 11.796 | 10.394 | 10.459 | 8.546 | 10.231 | 10.626 | 9.489 | 11.438 | 9.761 | 8.081 | 7.447 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0.268 | 1.065 | 0.209 | 1.091 | 0.377 | 0.701 | 1.408 | 0.406 | 0.21 | 0.69 | 0.303 | 0.602 | 0.3 | 23.492 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 23.416 | 9.288 | 0 | 0.241 | -28.584 | 0.202 | 0 | 0.238 | -24.58 | -19.871 |
Bedrijfskosten
| 33.19 | 35.798 | 32.561 | 21.563 | 30.972 | 27.719 | 22.135 | 8.955 | 23.582 | 10.621 | 14.107 | 13.108 | 16.212 | 13.285 | 18.389 | 7.879 | 15.703 | 9.769 | 16.599 | 9.655 | 13.981 | 9.475 | 11.547 | 63.394 | -2.553 | -25.362 | 10.184 | 50.553 | 9.51 | -31.427 | 9.997 | 6.698 | -3.612 | -23.745 | 8.727 | 9.926 | -3.961 | -23.498 | 6.268 | 24.58 | 19.871 |
Bedrijfsresultaat
| 31.27 | 36.138 | 27.873 | 22.731 | 20.943 | 11.469 | 12.319 | -3.707 | 19.997 | 28.849 | 50.083 | 39.13 | 85.082 | 19.532 | 54.899 | 20.227 | 51.03 | 23.187 | 62.781 | 9.71 | 61.684 | 8.3 | 54.769 | 7.089 | 22.601 | 46.386 | 8.502 | 11.694 | 9.572 | 49.018 | 7.532 | 9.982 | 22.377 | 43.71 | 8.737 | 8.084 | 23.674 | 41.953 | 9.774 | 15.195 | 13.852 |
Bedrijfsresultaat ratio
| 0.265 | 0.299 | 0.251 | 0.263 | 0.219 | 0.152 | 0.187 | -0.123 | 0.247 | 0.662 | 0.715 | 0.743 | 1.327 | 0.407 | 0.907 | 0.431 | 0.97 | 0.682 | 1.227 | 0.309 | 1.356 | 0.271 | 1.369 | 0.21 | 0.615 | 1.271 | 0.262 | 0.351 | 0.278 | 1.549 | 0.226 | 0.298 | 0.707 | 1.267 | 0.29 | 0.253 | 0.716 | 1.357 | 0.348 | 0.291 | 0.262 |
Totaal overige inkomsten en kosten netto
| 97.88 | 82.12 | 83.263 | 54.403 | 59.232 | 47.56 | 41.61 | 29.635 | 74.764 | 47.361 | 70.674 | 43.693 | 65.331 | 30.176 | 35.971 | 27.909 | 35.673 | 34.118 | 104.434 | 28.536 | 53.433 | 31.547 | 44.42 | 29.094 | 0.094 | 0.176 | 0.231 | 4.687 | -0.526 | -0.407 | 0.447 | 23.416 | 9.288 | 0.221 | 0.241 | -28.584 | 0.202 | 2.868 | 0.238 | -10.33 | 17.398 |
Inkomen voor belasting
| 129.15 | 118.258 | 111.136 | 77.134 | 80.175 | 59.029 | 53.929 | 25.928 | 94.761 | 15.39 | 94.516 | 21.922 | 85.488 | 20.48 | 55.083 | 21.481 | 51.137 | 21.458 | 118.566 | 19.821 | 64.034 | 25.218 | 56.225 | 36.183 | 22.695 | 46.562 | 8.733 | 16.381 | 9.046 | 48.611 | 7.979 | 33.398 | 31.665 | 43.931 | 8.978 | -20.5 | 23.876 | 44.821 | 10.012 | 4.865 | 31.25 |
Inkomen voor belasting ratio
| 1.093 | 0.978 | 1 | 0.891 | 0.839 | 0.783 | 0.819 | 0.86 | 1.172 | 0.353 | 1.349 | 0.416 | 1.333 | 0.427 | 0.91 | 0.457 | 0.972 | 0.631 | 2.317 | 0.631 | 1.408 | 0.822 | 1.406 | 1.074 | 0.618 | 1.275 | 0.269 | 0.492 | 0.263 | 1.536 | 0.24 | 0.997 | 1 | 1.273 | 0.298 | -0.643 | 0.722 | 1.449 | 0.356 | 0.093 | 0.591 |
Belastingkosten
| 7.151 | 5.829 | 6.996 | 6.04 | 4.613 | 3.471 | 2.606 | -0.89 | 5.323 | 2.51 | 4.063 | 1.47 | 3.429 | 4.666 | 3.784 | 4.222 | 2.781 | 2.439 | 2.689 | 1.49 | 2.346 | 1.321 | 2.208 | 1.642 | 2.206 | 2.072 | 1.441 | 1.285 | 1.563 | 1.22 | 1.199 | 5.578 | 1.736 | 2.074 | 1.605 | -3.608 | 1.834 | 1.947 | 0.871 | 8.598 | 6.436 |
Nettowinst
| 121.999 | 112.429 | 104.14 | 71.094 | 77.222 | 57.126 | 52.977 | 28.792 | 90.981 | 12.88 | 90.453 | 20.452 | 82.059 | 15.814 | 51.299 | 17.259 | 48.356 | 19.019 | 115.877 | 18.331 | 61.688 | 23.897 | 54.017 | 34.541 | 20.489 | 44.49 | 7.292 | 15.096 | 7.461 | 51.65 | 6.564 | 27.692 | 29.92 | 47.611 | 7.284 | -16.934 | 22.076 | 42.846 | 9.048 | -5.217 | 23.504 |
Nettowinstmarge
| 1.033 | 0.93 | 0.937 | 0.821 | 0.808 | 0.758 | 0.805 | 0.955 | 1.125 | 0.296 | 1.291 | 0.388 | 1.28 | 0.329 | 0.848 | 0.367 | 0.919 | 0.56 | 2.264 | 0.583 | 1.356 | 0.779 | 1.35 | 1.025 | 0.558 | 1.219 | 0.225 | 0.453 | 0.217 | 1.632 | 0.197 | 0.827 | 0.945 | 1.38 | 0.242 | -0.531 | 0.668 | 1.386 | 0.322 | -0.1 | 0.445 |
WPA (Winst Per Aandeel)
| 0.55 | 0.51 | 0.47 | 0.32 | 0.35 | 0.26 | 0.24 | 0.13 | 0.41 | 0.32 | 0.41 | 0.35 | 0.37 | 0.25 | 0.23 | 0.29 | 0.22 | 0.25 | 0.53 | 0.21 | 0.28 | 0.21 | 0.25 | 0 | 0.094 | 0.2 | 0.034 | 0 | 0.035 | 0.24 | 0.03 | 0 | 0.14 | 0.22 | 0.034 | 0 | 0.1 | 0.2 | 0.042 | -0.023 | 0.1 |
Verwaterde WPA
| 0.55 | 0.51 | 0.47 | 0.32 | 0.35 | 0.26 | 0.24 | 0.13 | 0.41 | 0.32 | 0.41 | 0.35 | 0.37 | 0.25 | 0.23 | 0.28 | 0.22 | 0.25 | 0.53 | 0.21 | 0.28 | 0.21 | 0.25 | 0 | 0.094 | 0.2 | 0.034 | 0 | 0.035 | 0.24 | 0.03 | 0 | 0.14 | 0.22 | 0.034 | 0 | 0.1 | 0.2 | 0.042 | -0.023 | 0.1 |
EBITDA
| 34.321 | 39.029 | 30.82 | 25.348 | 23.796 | 14.645 | 15.606 | -0.405 | 23.236 | 17.044 | 96.18 | 23.572 | 87.107 | 21.574 | 56.568 | 25.271 | 51.983 | 27.453 | 120.022 | 21.286 | 65.726 | 26.636 | 57.634 | 37.409 | 24.039 | 47.671 | 9.855 | 18.073 | 10.368 | 50.298 | 8.824 | 11.463 | 23.619 | 44.944 | 9.939 | 9.143 | 24.572 | 42.665 | 10.516 | 17.509 | 15.984 |
EBITDA ratio
| 0.291 | 0.323 | 0.277 | 0.293 | 0.249 | 0.194 | 0.237 | -0.013 | 0.287 | 0.391 | 1.372 | 0.447 | 1.358 | 0.45 | 0.935 | 0.538 | 0.988 | 0.808 | 2.345 | 0.677 | 1.445 | 0.869 | 1.441 | 1.11 | 0.654 | 1.306 | 0.304 | 0.542 | 0.301 | 1.589 | 0.265 | 0.342 | 0.746 | 1.303 | 0.33 | 0.287 | 0.743 | 1.38 | 0.374 | 0.335 | 0.302 |