Hyatt Hotels Corporation
NYSE:H
143.07 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,095 | 1,264 | 740 | 915 | 701 | 882 | 948 | 991 | 1,223 | 1,428 | 1,023 | 960 | 2,418 | 1,144 | 1,078 | 1,207 | 1,778 | 1,438 | 1,194 | 893 | 660 | 515 | 547 | 570 | 1,014 | 628 | 1,160 | 503 | 383 | 400 | 374 | 482 | 544 | 642 | 771 | 457 | 569 | 644 | 563 | 685 | 263 | 553 | 765 | 454 | 774 | 718 | 330 | 413 | 446 | 404 | 542 | 534 | 690 | 876 | 1,136 | 1,110 | 1,006 | 1,179 | 1,308 | 1,327 | 1,297 | 968 | 428 |
Kortetermijnbeleggingen
| 39 | 704 | 54 | 15 | 26 | 24 | 103 | 158 | 151 | 527 | 282 | 227 | 357 | 593 | 550 | 675 | 310 | 65 | 68 | 68 | 63 | 62 | 54 | 116 | 217 | 154 | 54 | 49 | 56 | 51 | 52 | 56 | 46 | 49 | 55 | 46 | 65 | 80 | 80 | 130 | 30 | 30 | 30 | 30 | 38 | 87 | 457 | 514 | 542 | 502 | 509 | 588 | 506 | 521 | 527 | 524 | 604 | 444 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,134 | 1,968 | 794 | 930 | 727 | 906 | 1,051 | 1,149 | 1,374 | 1,955 | 1,305 | 1,187 | 2,775 | 1,737 | 1,628 | 1,882 | 2,088 | 1,503 | 1,262 | 961 | 723 | 577 | 601 | 686 | 1,231 | 782 | 1,214 | 552 | 439 | 451 | 426 | 538 | 590 | 691 | 826 | 503 | 634 | 724 | 643 | 815 | 293 | 583 | 795 | 484 | 812 | 805 | 787 | 927 | 988 | 906 | 1,051 | 1,122 | 1,196 | 1,397 | 1,663 | 1,634 | 1,610 | 1,623 | 1,308 | 1,327 | 1,297 | 968 | 428 |
Nettovorderingen
| 960 | 1,127 | 895 | 956 | 762 | 787 | 828 | 834 | 702 | 699 | 655 | 633 | 373 | 360 | 340 | 316 | 322 | 313 | 365 | 421 | 434 | 497 | 472 | 427 | 436 | 379 | 367 | 350 | 360 | 368 | 367 | 304 | 318 | 330 | 328 | 298 | 325 | 343 | 362 | 274 | 309 | 316 | 323 | 273 | 290 | 606 | 572 | 531 | 605 | 358 | 349 | 225 | 286 | 233 | 215 | 272 | 287 | 313 | 378 | 410 | 330 | 255 | 353 |
Voorraad
| 8 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 10 | 9 | 9 | 9 | 9 | 14 | 11 | 12 | 12 | 12 | 13 | 14 | 14 | 13 | 13 | 13 | 14 | 15 | 15 | 16 | 28 | 16 | 16 | 16 | 12 | 13 | 15 | 16 | 17 | 18 | 17 | 75 | 77 | 71 | 74 | 77 | 80 | 82 | 85 | 86 | 87 | 93 | 96 | 99 | 100 | 128 | 129 | 130 | 133 | 134 | 134 | 170 |
Overige vlottende activa
| 214 | -3,095 | 193 | -1,895 | 183 | 192 | 205 | 180 | 549 | 230 | 629 | 149 | 59 | 64 | 58 | 64 | 42 | 53 | 65 | 134 | 129 | 147 | 156 | 149 | 140 | 152 | 136 | 153 | 150 | 153 | 157 | 153 | 180 | 188 | 160 | 152 | 109 | 118 | 139 | 108 | 109 | 109 | 122 | 122 | 113 | 85 | 76 | 83 | 201 | 91 | 95 | 157 | 113 | 172 | 208 | 18 | 18 | 4 | 599 | 119 | 133 | 172 | 106 |
Totaal vlottende activa
| 2,316 | 3,084 | 2,007 | 2,130 | 1,751 | 1,990 | 2,150 | 2,250 | 2,634 | 2,892 | 2,597 | 2,062 | 3,239 | 2,474 | 2,332 | 2,563 | 2,638 | 1,938 | 1,753 | 1,706 | 1,476 | 1,304 | 1,302 | 1,345 | 1,943 | 1,727 | 2,196 | 1,327 | 1,268 | 1,363 | 1,048 | 1,139 | 1,219 | 1,347 | 1,462 | 1,124 | 1,287 | 1,483 | 1,574 | 1,709 | 1,113 | 1,354 | 1,462 | 1,163 | 1,756 | 1,839 | 1,696 | 1,758 | 1,876 | 1,440 | 1,581 | 1,591 | 1,688 | 1,898 | 2,185 | 2,165 | 2,200 | 2,211 | 2,162 | 1,989 | 1,894 | 1,529 | 1,057 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,973 | 336 | 2,601 | 369 | 2,739 | 2,767 | 2,755 | 2,769 | 2,731 | 2,663 | 2,936 | 3,294 | 3,331 | 3,586 | 3,617 | 3,600 | 3,663 | 3,710 | 3,773 | 3,949 | 4,007 | 4,120 | 4,112 | 3,608 | 3,570 | 3,376 | 3,572 | 4,034 | 4,243 | 4,239 | 4,472 | 4,270 | 3,971 | 3,959 | 4,023 | 4,031 | 4,032 | 4,093 | 4,100 | 4,186 | 4,640 | 4,366 | 4,378 | 4,671 | 3,827 | 3,942 | 4,148 | 4,139 | 4,487 | 4,184 | 4,040 | 4,043 | 3,990 | 3,451 | 3,380 | 3,453 | 3,407 | 3,414 | 3,454 | 3,605 | 3,617 | 3,616 | 3,616 |
Goodwill
| 2,277 | 2,272 | 2,273 | 3,205 | 3,202 | 3,205 | 3,143 | 3,101 | 3,120 | 3,080 | 3,006 | 2,965 | 288 | 288 | 288 | 288 | 288 | 288 | 326 | 326 | 322 | 322 | 320 | 283 | 132 | 152 | 154 | 150 | 152 | 145 | 147 | 125 | 127 | 128 | 129 | 129 | 130 | 132 | 132 | 133 | 135 | 136 | 147 | 147 | 133 | 133 | 144 | 133 | 134 | 132 | 102 | 102 | 102 | 102 | 102 | 102 | 113 | 113 | 0 | 113 | 120 | 120 | 120 |
Immateriële activa
| 1,526 | 1,561 | 1,565 | 1,670 | 1,728 | 1,785 | 1,813 | 1,668 | 1,749 | 1,810 | 1,880 | 1,977 | 363 | 369 | 378 | 385 | 412 | 418 | 427 | 437 | 453 | 471 | 481 | 628 | 296 | 294 | 305 | 683 | 682 | 671 | 658 | 599 | 591 | 541 | 546 | 547 | 541 | 546 | 532 | 552 | 569 | 587 | 595 | 591 | 529 | 512 | 499 | 388 | 378 | 376 | 364 | 359 | 356 | 282 | 358 | 280 | 282 | 279 | 262 | 284 | 274 | 276 | 256 |
Goodwill en immateriële activa
| 3,803 | 3,833 | 3,838 | 4,875 | 4,930 | 4,990 | 4,956 | 4,769 | 4,869 | 4,890 | 4,886 | 4,942 | 651 | 657 | 666 | 673 | 700 | 706 | 753 | 763 | 775 | 793 | 801 | 911 | 428 | 446 | 459 | 833 | 834 | 816 | 805 | 724 | 718 | 669 | 675 | 676 | 671 | 678 | 664 | 685 | 704 | 723 | 742 | 738 | 662 | 645 | 643 | 521 | 134 | 508 | 466 | 461 | 458 | 384 | 460 | 382 | 395 | 392 | 262 | 397 | 394 | 396 | 376 |
Langetermijnbeleggingen
| 272 | 1,155 | 1,163 | 957 | 953 | 958 | 915 | 833 | 830 | 867 | 908 | 954 | 999 | 1,011 | 1,015 | 980 | 935 | 919 | 865 | 843 | 773 | 750 | 738 | 735 | 747 | 731 | 724 | 211 | 199 | 181 | 169 | 186 | 306 | 308 | 332 | 327 | 323 | 331 | 342 | 334 | 341 | 319 | 322 | 329 | 473 | 348 | 332 | 293 | 298 | 317 | 300 | 280 | 278 | 278 | 248 | 245 | 260 | 208 | 222 | 223 | 224 | 224 | 204 |
Belastingvorderingen
| 438 | 436 | 434 | 358 | 312 | 293 | 276 | 257 | 11 | 12 | 14 | 14 | 15 | 16 | 15 | 207 | 243 | 223 | 199 | 144 | 147 | 172 | 173 | 180 | 149 | 153 | 149 | 242 | 298 | 290 | 303 | 313 | 318 | 298 | 305 | 301 | 233 | 198 | 186 | 196 | 193 | 173 | 181 | 198 | 142 | 170 | 137 | 183 | 216 | 244 | 240 | 197 | 55 | 48 | 63 | 62 | 80 | 76 | 378 | 74 | 68 | 140 | 126 |
Overige niet-vlottende activa
| 3,063 | 3,913 | 1,676 | 4,144 | 1,632 | 1,591 | 1,566 | 1,434 | 1,327 | 1,326 | 1,348 | 1,337 | 1,242 | 1,218 | 1,124 | 1,106 | 1,046 | 1,084 | 955 | 1,012 | 951 | 943 | 909 | 864 | 887 | 883 | 887 | 1,025 | 1,019 | 1,012 | 966 | 1,117 | 1,115 | 1,125 | 1,102 | 1,137 | 1,126 | 1,059 | 1,043 | 1,033 | 1,078 | 1,078 | 1,091 | 1,078 | 1,009 | 763 | 766 | 746 | 725 | 988 | 935 | 935 | 918 | 938 | 942 | 936 | 890 | 869 | 676 | 867 | 857 | 834 | 740 |
Totaal niet-vlottende activa
| 9,549 | 9,673 | 9,712 | 10,703 | 10,566 | 10,599 | 10,468 | 10,062 | 9,768 | 9,758 | 10,092 | 10,541 | 6,238 | 6,488 | 6,437 | 6,566 | 6,587 | 6,642 | 6,545 | 6,711 | 6,653 | 6,778 | 6,733 | 6,298 | 5,781 | 5,589 | 5,791 | 6,345 | 6,593 | 6,538 | 6,715 | 6,610 | 6,428 | 6,359 | 6,437 | 6,472 | 6,385 | 6,359 | 6,335 | 6,434 | 6,956 | 6,659 | 6,714 | 7,014 | 6,113 | 5,868 | 6,026 | 5,882 | 5,860 | 6,241 | 5,981 | 5,916 | 5,699 | 5,099 | 5,093 | 5,078 | 5,032 | 4,959 | 4,992 | 5,166 | 5,160 | 5,210 | 5,062 |
Totaal activa
| 11,865 | 12,757 | 11,719 | 12,833 | 12,317 | 12,589 | 12,618 | 12,312 | 12,402 | 12,650 | 12,689 | 12,603 | 9,477 | 8,962 | 8,769 | 9,129 | 9,225 | 8,580 | 8,298 | 8,417 | 8,129 | 8,082 | 8,035 | 7,643 | 7,724 | 7,316 | 7,987 | 7,672 | 7,861 | 7,901 | 7,763 | 7,749 | 7,647 | 7,706 | 7,899 | 7,596 | 7,672 | 7,842 | 7,909 | 8,143 | 8,069 | 8,013 | 8,176 | 8,177 | 7,869 | 7,707 | 7,722 | 7,640 | 7,736 | 7,681 | 7,562 | 7,507 | 7,387 | 6,997 | 7,278 | 7,243 | 7,232 | 7,170 | 7,154 | 7,155 | 7,054 | 6,739 | 6,119 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 346 | 488 | 539 | 493 | 369 | 486 | 544 | 500 | 402 | 554 | 546 | 523 | 109 | 110 | 102 | 102 | 101 | 93 | 133 | 150 | 144 | 149 | 174 | 151 | 127 | 130 | 131 | 175 | 151 | 159 | 155 | 162 | 127 | 144 | 135 | 141 | 131 | 133 | 140 | 130 | 107 | 124 | 131 | 133 | 117 | 110 | 119 | 138 | 113 | 116 | 130 | 144 | 135 | 146 | 113 | 145 | 225 | 204 | 196 | 196 | 265 | 291 | 318 |
Kortlopende schulden
| 489 | 1,235 | 788 | 792 | 46 | 87 | 687 | 699 | 690 | 41 | 41 | 45 | 40 | 290 | 287 | 289 | 292 | 40 | 390 | 43 | 44 | 126 | 165 | 11 | 11 | 11 | 11 | 11 | 352 | 241 | 299 | 119 | 19 | 19 | 265 | 328 | 318 | 72 | 9 | 9 | 135 | 5 | 194 | 194 | 23 | 14 | 14 | 4 | 4 | 4 | 4 | 4 | 4 | 55 | 56 | 57 | 92 | 59 | 0 | 12 | 12 | 17 | 38 |
Belastingschulden
| 50 | 61 | 58 | 0 | 56 | 50 | 36 | 39 | 35 | 18 | 53 | 26 | 8 | 286 | 288 | 0 | 160 | 37 | 31 | 0 | 21 | 38 | 35 | 36 | 56 | 12 | 16 | 0 | 80 | 36 | 18 | 0 | 49 | 45 | 59 | 0 | 84 | 48 | 35 | 0 | 46 | 24 | 27 | 0 | 19 | 22 | 26 | 0 | 24 | 30 | 34 | 29 | 14 | 27 | 20 | 6 | 10 | 6 | 0 | 5 | 7 | 11 | 23 |
Uitgestelde opbrengsten
| 50 | 1,392 | 1,464 | 1,598 | 1,350 | 1,442 | 1,495 | 1,438 | 1,219 | 1,280 | 1,285 | 1,178 | 306 | 311 | 281 | 282 | 246 | 248 | 291 | 445 | 404 | 400 | 395 | 388 | 332 | 335 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 535 | 519 | 0 | 0 | 0 | 506 | 0 | 475 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -17 | -38 |
Overige kortlopende verplichtingen
| 2,051 | 629 | 591 | 695 | 643 | 606 | 621 | 650 | 646 | 536 | 648 | 486 | 421 | 306 | 280 | 311 | 331 | 320 | 369 | 448 | 452 | 439 | 371 | 511 | 427 | 440 | 575 | 780 | 697 | 673 | 655 | 643 | 686 | 661 | 612 | 638 | 594 | 567 | 550 | 3 | 38 | 31 | 532 | 544 | 539 | 4 | 450 | 1 | 3 | 491 | 414 | 420 | 427 | 426 | 398 | 394 | 304 | 300 | 284 | 299 | 297 | 283 | 335 |
Totaal kortlopende verplichtingen
| 2,936 | 3,744 | 3,382 | 3,578 | 2,408 | 2,621 | 3,347 | 3,287 | 2,957 | 2,411 | 2,520 | 2,232 | 876 | 1,017 | 950 | 984 | 970 | 701 | 1,183 | 1,086 | 1,044 | 1,114 | 1,105 | 1,061 | 897 | 916 | 1,051 | 966 | 1,200 | 1,073 | 1,109 | 924 | 832 | 824 | 1,012 | 1,107 | 1,043 | 772 | 699 | 730 | 815 | 679 | 857 | 871 | 679 | 634 | 583 | 618 | 613 | 611 | 548 | 568 | 566 | 627 | 567 | 596 | 621 | 563 | 480 | 495 | 562 | 574 | 653 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,938 | 2,684 | 2,556 | 2,299 | 3,325 | 3,342 | 2,748 | 2,751 | 3,443 | 4,092 | 4,137 | 4,317 | 3,338 | 3,353 | 3,345 | 3,361 | 3,371 | 2,873 | 1,988 | 2,005 | 2,007 | 2,027 | 2,026 | 1,623 | 1,622 | 1,429 | 1,439 | 1,440 | 1,444 | 1,446 | 1,445 | 1,445 | 1,447 | 1,455 | 1,441 | 1,047 | 1,059 | 1,319 | 1,370 | 1,381 | 1,292 | 1,298 | 1,293 | 1,289 | 1,283 | 1,265 | 1,228 | 1,229 | 1,219 | 1,220 | 1,220 | 1,221 | 1,221 | 714 | 712 | 1,516 | 1,484 | 1,546 | 1,625 | 1,620 | 1,564 | 595 | 665 |
Uitgestelde opbrengsten niet-vlottend
| -48 | 789 | 750 | 1,759 | 1,700 | 1,637 | 1,572 | 1,495 | 1,481 | 1,463 | 1,407 | 1,349 | 666 | 667 | 679 | 659 | 643 | 647 | 613 | 475 | 471 | 461 | 454 | 442 | 433 | 429 | 431 | 523 | 372 | 378 | 357 | 363 | 368 | 356 | 362 | 367 | 373 | 378 | 381 | 383 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48 | 46 | 48 | 66 | 82 | 85 | 73 | 72 | 76 | 79 | 96 | 93 | 78 | 73 | 66 | 48 | 49 | 45 | 45 | 47 | 47 | 48 | 48 | 54 | 42 | 42 | 64 | 62 | 684 | 669 | 652 | 57 | 612 | 604 | 607 | 59 | 631 | 648 | 640 | 66 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,291 | 1,641 | 1,323 | 1,564 | 1,213 | 1,219 | 1,182 | 1,005 | 999 | 993 | 1,005 | 1,046 | 930 | 943 | 841 | 863 | 839 | 821 | 761 | 837 | 799 | 785 | 774 | 786 | 795 | 799 | 808 | 1,140 | 494 | 483 | 471 | 1,052 | 471 | 459 | 477 | 1,021 | 432 | 397 | 393 | 952 | 1,271 | 1,257 | 1,251 | 974 | 1,154 | 1,094 | 1,097 | 789 | 999 | 967 | 930 | 890 | 813 | 822 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 1,209 |
Totaal niet-vlottende verplichtingen
| 5,229 | 5,160 | 4,677 | 5,688 | 6,320 | 6,283 | 5,575 | 5,323 | 5,999 | 6,627 | 6,645 | 6,805 | 5,012 | 5,036 | 4,931 | 4,931 | 4,902 | 4,386 | 3,407 | 3,364 | 3,324 | 3,321 | 3,302 | 2,905 | 2,892 | 2,699 | 2,742 | 3,165 | 2,994 | 2,976 | 2,925 | 2,917 | 2,898 | 2,874 | 2,887 | 2,494 | 2,495 | 2,742 | 2,784 | 2,782 | 2,563 | 2,555 | 2,544 | 2,529 | 2,437 | 2,359 | 2,325 | 2,191 | 2,218 | 2,187 | 2,150 | 2,111 | 2,034 | 1,536 | 1,542 | 1,516 | 1,484 | 1,546 | 1,625 | 1,620 | 1,564 | 1,265 | 1,874 |
Totaal passiva
| 8,165 | 8,904 | 8,059 | 9,266 | 8,728 | 8,904 | 8,922 | 8,610 | 8,956 | 9,038 | 9,165 | 9,037 | 5,888 | 6,053 | 5,881 | 5,915 | 5,872 | 5,087 | 4,590 | 4,450 | 4,368 | 4,435 | 4,407 | 3,966 | 3,789 | 3,615 | 3,793 | 4,131 | 4,194 | 4,049 | 4,034 | 3,841 | 3,730 | 3,698 | 3,899 | 3,601 | 3,538 | 3,514 | 3,483 | 3,512 | 3,378 | 3,234 | 3,401 | 3,400 | 3,116 | 2,993 | 2,908 | 2,809 | 2,831 | 2,798 | 2,698 | 2,679 | 2,600 | 2,163 | 2,109 | 2,112 | 2,105 | 2,109 | 2,105 | 2,115 | 2,126 | 1,839 | 2,527 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Ingehouden winsten
| 3,886 | 4,082 | 3,853 | 3,738 | 3,784 | 3,732 | 3,680 | 3,622 | 3,328 | 3,300 | 3,094 | 3,167 | 3,196 | 3,076 | 3,085 | 3,389 | 3,592 | 3,753 | 3,989 | 4,170 | 4,003 | 3,853 | 3,831 | 3,819 | 3,791 | 3,571 | 3,511 | 2,742 | 2,666 | 2,650 | 2,563 | 2,493 | 2,452 | 2,390 | 2,323 | 2,289 | 2,252 | 2,227 | 2,187 | 2,165 | 1,983 | 1,951 | 1,877 | 1,821 | 1,789 | 1,725 | 1,613 | 1,605 | 1,589 | 1,566 | 1,527 | 1,517 | 1,465 | 1,451 | 1,414 | 1,404 | 1,398 | 1,368 | 1,343 | 1,338 | 1,350 | 1,345 | 1,381 |
Overige gereserveerde algehele resultaten
| -190 | -209 | -197 | -152 | -224 | -206 | -223 | -242 | -290 | -265 | -231 | -245 | -241 | -218 | -237 | -192 | -250 | -267 | -285 | -209 | -248 | -212 | -210 | -200 | -202 | -276 | -230 | -185 | -172 | -172 | -202 | -277 | -227 | -207 | -210 | -230 | -226 | -201 | -213 | -160 | -109 | -61 | -70 | -68 | -77 | -74 | -50 | -48 | -55 | -84 | -60 | -80 | -64 | 2 | -15 | -38 | -39 | -69 | -49 | -53 | -46 | -64 | -60 |
Overige totale aandeelhoudersvermogen
| -23 | -25 | 0 | -23 | 25 | 155 | 235 | 318 | 404 | 573 | 657 | 640 | 630 | 47 | 36 | 13 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 50 | 339 | 399 | 906 | 967 | 1,156 | 1,358 | 1,352 | 1,686 | 1,687 | 1,820 | 1,882 | 1,931 | 2,103 | 2,297 | 2,447 | 2,620 | 2,807 | 2,879 | 2,958 | 3,014 | 3,029 | 3,051 | 3,239 | 3,262 | 3,359 | 3,389 | 3,385 | 3,379 | 3,373 | 3,367 | 3,755 | 3,750 | 3,744 | 3,738 | 3,730 | 3,729 | 3,596 | 3,591 | 2,242 |
Totaal eigen vermogen van aandeelhouders
| 3,697 | 3,849 | 3,657 | 3,564 | 3,586 | 3,682 | 3,693 | 3,699 | 3,443 | 3,609 | 3,521 | 3,563 | 3,586 | 2,906 | 2,885 | 3,211 | 3,350 | 3,490 | 3,705 | 3,962 | 3,756 | 3,642 | 3,622 | 3,670 | 3,929 | 3,695 | 4,188 | 3,525 | 3,651 | 3,837 | 3,714 | 3,903 | 3,913 | 4,004 | 3,996 | 3,991 | 4,130 | 4,324 | 4,422 | 4,627 | 4,683 | 4,771 | 4,767 | 4,769 | 4,743 | 4,704 | 4,804 | 4,821 | 4,895 | 4,873 | 4,854 | 4,818 | 4,776 | 4,822 | 5,156 | 5,118 | 5,105 | 5,039 | 5,026 | 5,016 | 4,902 | 4,874 | 3,564 |
Totaal eigen vermogen
| 3,700 | 3,852 | 3,660 | 3,567 | 3,589 | 3,685 | 3,696 | 3,702 | 3,446 | 3,612 | 3,524 | 3,566 | 3,589 | 2,909 | 2,888 | 3,214 | 3,353 | 3,493 | 3,708 | 3,967 | 3,761 | 3,647 | 3,628 | 3,677 | 3,935 | 3,701 | 4,194 | 3,541 | 3,667 | 3,852 | 3,729 | 3,908 | 3,917 | 4,008 | 4,000 | 3,995 | 4,134 | 4,328 | 4,426 | 4,631 | 4,691 | 4,779 | 4,775 | 4,777 | 4,753 | 4,714 | 4,814 | 4,831 | 4,905 | 4,883 | 4,864 | 4,828 | 4,787 | 4,834 | 5,169 | 5,131 | 5,127 | 5,061 | 5,049 | 5,040 | 4,928 | 4,900 | 3,592 |
Totaal passiva en aandeelhoudersvermogen
| 11,865 | 12,757 | 11,719 | 12,833 | 12,317 | 12,589 | 12,618 | 12,312 | 12,402 | 12,650 | 12,689 | 12,603 | 9,477 | 8,962 | 8,769 | 9,129 | 9,225 | 8,580 | 8,298 | 8,417 | 8,129 | 8,082 | 8,035 | 7,643 | 7,724 | 7,316 | 7,987 | 7,672 | 7,861 | 7,901 | 7,763 | 7,749 | 7,647 | 7,706 | 7,899 | 7,596 | 7,672 | 7,842 | 7,909 | 8,143 | 8,069 | 8,013 | 8,176 | 8,177 | 7,869 | 7,707 | 7,722 | 7,640 | 7,736 | 7,681 | 7,562 | 7,507 | 7,387 | 6,997 | 7,278 | 7,243 | 7,232 | 7,170 | 7,154 | 7,155 | 7,054 | 6,739 | 6,119 |