Hydro One Limited
TSX:H.TO
44.41 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 292 | 293 | 181 | 360 | 267 | 284 | 179 | 310 | 257 | 312 | 161 | 302 | 240 | 270 | 163 | 292 | 1,109 | 232 | 218 | 246 | 161 | 177 | -698 | 199 | 206 | 228 | 162 | 224 | 123 | 173 | 135 | 239 | 157 | 215 | 147 | 195 | 137 | 234 | 219 | 173 | 115 | 240 | 160 | 218 | 168 | 257 | 165 | 201 | 169 | 210 | 120 | 167 | 142 | 212 | 99 | 218 | 105 | 169 | 111 | 100 | 82 | 177 |
Afschrijvingen & Amortisatie
| 263 | 254 | 249 | 212 | 205 | 207 | 185 | 207 | 203 | 203 | 212 | 196 | 187 | 190 | 187 | 194 | 188 | 191 | 176 | 192 | 193 | 191 | 176 | 188 | 182 | 179 | 166 | 187 | 176 | 174 | 162 | 170 | 170 | 166 | 149 | 168 | 162 | 170 | 149 | 163 | 155 | 151 | 143 | 152 | 142 | 144 | 164 | 146 | 140 | 139 | 152 | 135 | 132 | 131 | 139 | 130 | 129 | 128 | 132 | 124 | 116 | 115 |
Uitgestelde Inkomstenbelasting
| 46 | 42 | 5 | 22 | 52 | 54 | 34 | 91 | 62 | 73 | 59 | 63 | 13 | 19 | 19 | 11 | -856 | 3 | 1 | 6 | -14 | -23 | 795 | 36 | 24 | 35 | 30 | 17 | 18 | 20 | 24 | 33 | 36 | 21 | -2,844 | -3 | 1 | 2 | 6 | -4 | 2 | 6 | 0 | 1 | 1 | 4 | -9 | 0 | -1 | 1 | 0 | -4 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3 | 1 | 8 | 1 | 0 | 0 | 8 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 2 | 0 | 1 | 15 | -1 | 4 | 5 | 20 | 7 | 3 | 2 | 24 | 2 | 2 | 1 | 27 | 1 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 221 | -144 | 292 | 18 | 92 | -150 | 168 | -13 | 96 | -190 | 180 | 3 | -31 | -52 | 1 | 146 | -29 | 62 | 24 | 186 | -40 | -115 | 31 | 85 | -93 | -46 | 114 | 52 | -130 | 77 | 117 | 73 | -38 | -18 | 238 | 29 | 7 | -66 | 152 | 97 | 4 | -308 | 149 | 114 | 3 | -266 | 104 | 68 | -94 | -115 | 72 | 192 | 52 | -126 | -30 | 94 | 26 | -13 | -20 | 67 | 12 | -97 |
Vorderingen
| 99 | -64 | -113 | 2 | 50 | -33 | -27 | -59 | 70 | -56 | 43 | -27 | 3 | -1 | -55 | -38 | 115 | -10 | -78 | -18 | 33 | -10 | -35 | -7 | 5 | 48 | -46 | 50 | 100 | 91 | -63 | -13 | 91 | -80 | 166 | 59 | 100 | -85 | 31 | -11 | 76 | -189 | -8 | 47 | 4 | -121 | -19 | -14 | 36 | -33 | 0 | 58 | 60 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2 | 1 | -1 | 8 | -11 | -6 | -3 | -2 | 0 | -1 | 100 | 14 | 1 | 0 | -1 | 133 | 1 | 70 | 82 | 161 | -75 | -80 | 45 | 68 | -96 | -2 | 1 | -6 | -251 | -36 | -1 | 2 | -163 | 1 | 3 | 0 | -133 | -1 | 67 | 1 | 2 | -3 | 2 | -1 | 1 | -2 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 103 | -71 | 94 | -52 | 16 | -39 | 68 | 12 | -7 | -38 | 40 | 2 | -23 | -20 | 53 | 30 | -34 | -11 | 14 | 35 | -5 | -37 | 15 | 17 | -7 | -30 | 15 | -13 | 4 | -1 | 9 | -8 | 18 | 6 | 15 | -42 | 20 | -16 | 38 | 17 | -22 | 3 | -67 | 20 | -4 | -31 | 2 | 7 | -3 | -8 | 0 | 33 | 12 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17 | -10 | 312 | 60 | 37 | -72 | 130 | 36 | 33 | -95 | -3 | 14 | -12 | 21 | 4 | 21 | -111 | 13 | 6 | 8 | 7 | 12 | 6 | 7 | 5 | -62 | 144 | 21 | 17 | 23 | 172 | 92 | 16 | 20 | 54 | 12 | 20 | 36 | 16 | 90 | -52 | -119 | 222 | 48 | 2 | -112 | 120 | 76 | -128 | -75 | 0 | 19 | 17 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 246 | 659 | 559 | 29 | 36 | -45 | 29 | -1 | 3 | 45 | 58 | -14 | 3 | 90 | 57 | 37 | -37 | 60 | 132 | 18 | -3 | -134 | 95 | -24 | -5 | 7 | 51 | -38 | 93 | 27 | 31 | -5 | -21 | -11 | -125 | 80 | -20 | 86 | -47 | 14 | -91 | 60 | -24 | 6 | 19 | 3 | 12 | -2 | 3 | 5 | -11 | 6 | 8 | 23 | -2 | -28 | -3 | 3 | 11 | -6 | -18 | -14 |
Kasstroom uit Operationele Activiteiten
| 746 | 462 | 768 | 642 | 652 | 350 | 602 | 594 | 621 | 443 | 670 | 550 | 412 | 517 | 427 | 680 | 375 | 548 | 551 | 648 | 297 | 118 | 399 | 508 | 292 | 376 | 523 | 442 | 280 | 471 | 469 | 510 | 304 | 373 | -2,435 | 469 | 287 | 426 | 479 | 443 | 185 | 149 | 428 | 490 | 333 | 142 | 418 | 413 | 217 | 237 | 333 | 500 | 334 | 240 | 206 | 414 | 257 | 287 | 234 | 285 | 192 | 181 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -736 | -667 | -738 | -617 | -613 | -508 | -553 | -506 | -563 | -464 | -507 | -498 | -550 | -516 | -573 | -494 | -416 | -361 | -552 | -412 | -360 | -304 | -455 | -395 | -388 | -300 | -419 | -382 | -397 | -349 | -462 | -414 | -414 | -371 | -441 | -425 | -422 | -344 | -468 | -377 | -367 | -292 | -417 | -363 | -351 | -270 | -413 | -374 | -350 | -317 | -425 | -382 | -345 | -295 | -464 | -401 | -383 | -322 | -447 | -400 | -383 | -336 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221 | -3 | 0 | 0 | -32 | -53 | -58 | 0 | 0 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -110 | -21 | -81 | -60 | -41 | -33 | 18 | -4 | 7 | -8 | 3 | -10 | 13 | 2 | 4 | -4 | -3 | -4 | -7 | 8 | 3 | -4 | 14 | 1 | 4 | 3 | 6 | -24 | 2 | -1 | 11 | 3 | -15 | 10 | 67 | 6 | -4 | -5 | 246 | -1 | -1 | -5 | 8 | 9 | 10 | -7 | 1 | 7 | 9 | 2 | 4 | 10 | 10 | 5 | 6 | 12 | 12 | 7 | -4 | 2 | 3 | 12 |
Kasstroom uit Investeringsactiviteiten
| -846 | -688 | -819 | -677 | -654 | -541 | -535 | -510 | -556 | -472 | -504 | -508 | -537 | -514 | -569 | -624 | -419 | -365 | -559 | -404 | -357 | -308 | -441 | -394 | -384 | -297 | -413 | -382 | -395 | -350 | -672 | -414 | -414 | -361 | -406 | -472 | -480 | -349 | -222 | -444 | -368 | -292 | -409 | -354 | -341 | -270 | -412 | -367 | -341 | -315 | -421 | -372 | -335 | -290 | -458 | -389 | -371 | -565 | -451 | -398 | -380 | -324 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -320 | -1,020 | -250 | -2,295 | -1,556 | -2,810 | -1,882 | -1,650 | -1,365 | -1,706 | -962 | -1,330 | -1,117 | -1,300 | -1,624 | -880 | -652 | -1,100 | -501 | -599 | -1,499 | -741 | -1,199 | -1,049 | -1,312 | -1,109 | -1,554 | -1,053 | -743 | -590 | -3,732 | -770 | -7 | -986 | -19 | -568 | -35 | 0 | -778 | -31 | -453 | -16 | -591 | -98 | -15 | -3 | 0 | -600 | -9 | -7 | -250 | 0 | 0 | -250 | -200 | 0 | -400 | 0 | 0 | 0 | 0 | -400 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 5 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -188 | -178 | -178 | -177 | -178 | -167 | -168 | -167 | -168 | -159 | -159 | -159 | -159 | -152 | -157 | -155 | -156 | -149 | -149 | -148 | -149 | -142 | -142 | -141 | -141 | -136 | -136 | -135 | -135 | -130 | -130 | -129 | -129 | -208 | -800 | -29 | -30 | -29 | -29 | -29 | -30 | -199 | -30 | -29 | -30 | -129 | -30 | -29 | -30 | -281 | -42 | -42 | -42 | -42 | -5 | -4 | -5 | -14 | -27 | -26 | -27 | -108 |
Overige Financieringsactiviteiten
| -4 | -9 | 499 | 2,542 | 1,717 | 2,681 | 2,488 | 1,727 | 1,464 | 1,386 | 1,043 | 1,853 | 1,326 | 813 | -610 | 104 | -153 | -122 | 625 | -68 | -1,259 | 594 | 1,253 | 444 | 2,762 | 1,169 | 983 | 1,717 | 1,003 | 572 | 3,975 | 167 | -1 | 1,341 | 3,609 | 475 | 347 | 33 | 72 | -5 | 471 | 174 | 1,149 | 9 | 44 | 74 | 32 | 345 | 418 | 299 | 97 | 301 | 0 | 298 | 0 | 500 | 0 | 945 | 244 | 133 | 75 | 755 |
Kasstroom uit Financieringsactiviteiten
| -512 | 833 | 71 | 70 | -17 | -296 | 438 | -90 | -69 | -476 | -78 | 364 | 50 | -639 | 857 | -51 | -961 | 829 | -25 | -216 | 91 | -289 | -88 | -746 | 1,309 | -76 | -707 | 529 | 125 | -148 | 113 | 38 | -137 | 147 | 2,790 | -122 | 282 | 4 | -735 | -60 | 441 | -41 | 528 | -118 | -1 | -58 | 2 | -284 | 388 | 18 | -195 | 259 | -42 | 6 | -205 | 496 | -405 | 931 | 217 | 107 | 48 | 247 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -612 | 607 | 20 | 35 | -19 | -487 | 505 | -6 | -4 | -505 | 88 | 406 | -75 | -636 | 715 | 5 | -1,005 | 1,012 | -33 | 28 | 31 | -479 | -130 | -632 | 1,217 | 3 | -597 | 589 | 10 | -27 | -90 | 134 | -247 | 159 | -51 | -125 | 89 | 81 | -478 | -61 | 258 | -184 | 547 | -118 | -1 | -186 | 8 | -238 | 264 | -60 | -283 | 387 | -43 | -44 | -457 | 521 | -519 | 653 | 0 | -6 | -140 | 104 |
Kaspositie aan het Einde van de Periode
| 74 | 686 | 79 | 59 | 24 | 43 | 530 | 25 | 31 | 35 | 540 | 452 | 46 | 121 | 757 | 42 | 37 | 1,042 | 30 | 63 | 35 | 4 | 483 | 613 | 1,245 | 28 | 25 | 622 | 33 | 23 | 50 | 140 | 6 | 253 | 94 | 145 | 270 | 181 | 100 | 578 | 639 | 381 | 565 | 18 | 8 | 9 | 195 | 187 | 425 | 129 | 189 | 472 | 85 | 128 | 172 | 629 | 108 | 627 | -26 | -26 | -20 | 120 |