PT Gozco Plantations Tbk

IDX:GZCO.JK

114 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 355,355165,210112,620146,936137,5456,81975,04746,954113,062102,125175,533231,269.71178,475.342174,562.487305,000.546326,275.97718,218.936
Kortetermijnbeleggingen 133,00070,000128,000000080,00080,000000.20200000
Liquide middelen en kortetermijnbeleggingen 488,355235,210240,620146,936137,5456,81975,04746,954113,062102,125175,533231,269.71178,475.342174,562.487305,000.546326,275.97718,218.936
Nettovorderingen 1,3481,0242,5315,9545,6462,05003,3659661,2742,6153,621.8481,246.4536,216.105000
Voorraad 70,661210,93766,42764,19146,20866,47836,04213,72650,08915,86616,70036,927.919,915.54719,038.2133,114.81631,453.8516,908.024
Overige vlottende activa 13,30496,58859,32868,484164,826154,64389,62384,34293,26786,90788,50699,055.44331,679.98242,149.2625,727.92716,652.9549,929.968
Totaal vlottende activa 572,320456,869318,161234,002321,615238,035209,820148,387257,384206,172283,354374,881.172231,317.324246,347.718363,843.289374,382.77875,056.929
Niet-vlottende activa:
Materiële vaste activa, netto 1,344,606968,1931,093,5371,278,4351,061,9091,945,8992,431,0992,502,0522,717,4871,527,9481,567,3211,520,689.167461,047.5231,310,495.6841,184,110.6231,040,457.12913,350.644
Goodwill 000000131,250131,250263,102263,102263,102263,101.93263,101.93131,851.708114,984.424109.47164.205
Immateriële activa 405,304391,666387,807385,899347,972431,209472,820536,332530,732183,630179,736172,766.04300000
Goodwill en immateriële activa 405,304391,666387,807385,899347,972431,209604,070667,582793,834446,732442,838435,867.974263,101.93131,851.708114,984.424109.47164.205
Langetermijnbeleggingen 200,060130,000130,000130,452153,08113101311,050,045954,099827,774733,05200000
Belastingvorderingen -405,304-130,000-130,000-130,452-153,081-1310-131-1,050,045-954,099-827,774-733,05200000
Overige niet-vlottende activa -404,090228,678234,947245,057214,942295,730272,597229,0021,195,3711,051,792907,592856,083.071,879,131.425407,100.759330,107.59213,660.96729,534.06
Totaal niet-vlottende activa 1,545,8801,588,5371,716,2911,909,3911,624,8232,672,8383,307,7663,398,6364,706,6923,026,4722,917,7512,812,640.2112,603,280.8781,849,448.1521,629,202.6391,054,227.557943,048.909
Totaal activa 2,118,2002,045,4062,034,4522,143,3931,946,4382,910,8733,517,5863,547,0234,964,0763,232,6443,201,1053,187,521.3832,834,598.2022,095,795.871,993,045.9281,428,610.3351,018,105.838
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31,58712,25846,24447,21119,555115,22766,81356,48835,73881,16793,73256,03998,583.96349,217.54142,471.25920,386.65219,099.732
Kortlopende schulden 87,846156,190156,906145,00194,103180,719162,929150,302110,44578,714185,029155,295160,536.34172,926.4343,652.75741,674.69221,333.903
Belastingschulden 66,06463,46523,4634,5821,6678,1186,14311,52432,72854,53341,70321,279.45322,835.59219,427.42835,300.8327,544.0438,006.368
Uitgestelde opbrengsten 141,921210,32348,56929,86818,4968,1186,14311,52432,72854,53341,70321,279.45322,835.59219,427.42835,300.8327,544.0438,006.368
Overige kortlopende verplichtingen 17,94713,64713,10514,54115,31528,49224,61539,85925,59218,46117,13815,247.5311,893.0158,198.5545,937.782,124.6922,055.776
Totaal kortlopende verplichtingen 345,365455,883355,108324,113226,687343,336260,500288,173204,503233,819379,305247,860.982293,848.911149,769.953127,362.62771,730.07950,495.779
Langlopende verplichtingen:
Langetermijnschulden 378,787200,553343,929495,756634,9581,163,6061,286,1141,776,1361,705,8241,429,4341,278,0571,289,124.685970,881.872643,205.684655,380.159358,293.867352,772.932
Uitgestelde opbrengsten niet-vlottend 0000000000003,088.7220000
Uitgestelde belastingverplichtingen niet-vlottend 186,609202,675226,874256,257228,002294,055394,150309,766360,1728,52036,02247,038.47959,406.49167,730.81676,374.96182,840.00375,361.527
Overige niet-vlottende verplichtingen 39,16733,75332,85342,58635,98939,13938,84228,44123,56119,8724,4253,348.4112504,922.6384,393.4994,321.3061,997.766
Totaal niet-vlottende verplichtingen 604,563436,981603,656794,599898,9491,496,8001,719,1062,114,3432,089,5571,444,5221,318,5041,339,511.5751,033,627.084715,859.138736,148.618445,455.177430,132.225
Totaal passiva 949,928892,864958,7641,118,7121,125,6361,840,1361,979,6062,402,5162,294,0601,678,3411,697,8091,587,372.5571,327,475.995865,629.091863,511.246517,185.255480,628.004
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000500,000500,000500,000500,000350,000
Ingehouden winsten -1,169,285-1,169,606-1,246,251-1,264,558-1,075,317-1,223,632-784,739-867,609668,350705,029652,309749,358.866690,076.316368,579.225267,782.02179,646.52824,896.474
Overige gereserveerde algehele resultaten 1,600,5341,585,4481,585,4481,554,7661,140,5851,547,7111,582,0981,317,2381,318,212172,401176,011000000
Overige totale aandeelhoudersvermogen 91,29791,29791,29791,29791,29791,29791,29713,99438,93913,93938,939234,949.733302,199.866302,199.866302,199.866302,125.013131,420.694
Totaal eigen vermogen van aandeelhouders 1,122,5461,107,1391,030,494981,505756,5651,015,3761,488,6561,093,6232,625,5011,544,9791,492,2591,584,308.7331,492,276.1821,170,779.0911,069,981.888881,771.541506,317.168
Totaal eigen vermogen 1,168,2721,152,5421,075,6881,024,681820,8021,070,7371,537,9801,144,5072,670,0161,554,3031,503,2961,600,148.8261,507,122.2071,230,166.7791,129,534.682911,425.08537,477.834
Totaal passiva en aandeelhoudersvermogen 2,118,2002,045,4062,034,4522,143,3931,946,4382,910,8733,517,5863,547,0234,964,0763,232,6443,201,1053,187,521.3832,834,598.2022,095,795.871,993,045.9281,428,610.3351,018,105.838