PT Greenwood Sejahtera Tbk

IDX:GWSA.JK

133 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 289,938.295192,574.821315,929.9321,175.175165,032.979123,666.29990,434.04678,805.68480,568.41461,910.06753,725.71792,925.402143,081.836180,794.772222,425.562237,315.872259,580.015292,316.649304,612.043374,633.166384,940.794380,109.961350,408.242382,603.313239,015.43192,550.832192,921.491175,170.598156,270.977123,614.316140,294.33139,869.349140,887.54178,298.80182,739.291134,875.158154,381.142127,380.062144,987.81954,415.28374,236.197184,645.897713,835.299751,951.758736,423.539655,309.869515,351.504510,481.937408,670.074574,390.326496,319.473
Kortetermijnbeleggingen 0000-2,238,868.951-2,236,904.117-4,046.014-6,508.095-4,646.982-4,283.2620-2,219,213.721-2,182,949.763-2,183,380.111-2,175,887.64-2,194,451.24-2,192,829.668-2,189,182.924-2,187,829.324-2,187,927.113-2,178,457.245-2,174,381.289-2,172,734.914-2,169,690.271-2,172,807.69-2,171,886.507-2,175,681.831-2,179,185.812-2,136,677.825-2,132,322.429-2,153,666.079-2,153,365.550000000-2,390,338.55600000000000
Liquide middelen en kortetermijnbeleggingen 289,938.295192,574.821315,929.9321,175.175165,032.979123,666.29990,434.04678,805.68480,568.41461,910.06753,725.71792,925.402143,081.836180,794.772222,425.562237,315.872259,580.015292,316.649304,612.043374,633.166384,940.794380,109.961350,408.242382,603.313239,015.43192,550.832192,921.491175,170.598156,270.977123,614.316140,294.33139,869.349140,887.54178,298.80182,739.291134,875.158154,381.142127,380.062144,987.81954,415.28374,236.197184,645.897713,835.299751,951.758736,423.539655,309.869515,351.504510,481.937408,670.074574,390.326496,319.473
Nettovorderingen 7,493.51,392.463431.8491,894.3711,623.911416.523297.313784.0112,970.3473,051.6176,401.6874,251.5334,543.6314,567.9964,083.358822.28586.193571.811698.521,040.713636.1382,866.5839,431.48611,020.19920,645.96620,728.86421,991.73623,962.72333,993.15452,339.39837,694.91136,207.10133,993.91979,333.24137,197.01423,361.11825,310.96117,677.51617,575.90716,344.55918,371.53214,323.34714,306.42314,244.06613,970.90614,643.41,104.575163,381.507000
Voorraad 1,404,418.6371,389,172.6441,363,946.8271,348,255.5821,343,115.1621,318,652.3161,301,915.1551,293,801.8291,266,504.3561,192,666.2211,133,285.5221,099,686.0341,058,160.8721,023,412.937995,123.999982,755.888966,535.472946,633.932931,451.468834,189.673803,595.762780,181.733764,580746,400.918781,817.63745,586.566714,190.076682,139.197659,799.459626,604.132616,861.166613,419.59591,855.928575,004.893556,285.637560,057.725926,099.991921,445.427748,459.497748,459.497162,827.607179,533.17179,533.17196,817.153256,931.604324,598.271481,757.516479,429.16378,420.696423,265.842464,510.656
Overige vlottende activa 89,910.60294,313.00586,796.36684,152.12983,070.29280,287.23678,569.11578,927.08379,482.77368,877.25657,467.21354,170.24450,261.97447,625.57544,941.72846,354.66545,772.98644,405.79545,524.26543,547.38338,684.42335,031.63135,546.64234,163.21451,448.29935,717.48833,547.78329,238.31530,807.08828,529.19834,166.87632,474.3944,551.7249,869.80194,870.03791,570.09730,423.10122,533.97217,362.40922,004.11334,409.3228,120.6347,210.22911,918.51822,737.67335,948.996140,252.023171,326.8840285,064.413182,173.012
Totaal vlottende activa 1,784,267.5341,677,452.9331,767,104.9431,755,477.2571,592,842.3431,523,022.3741,471,215.6291,452,318.6071,429,525.8891,326,505.1611,250,880.1391,250,715.5971,256,048.3141,256,401.281,266,574.6471,267,248.7061,272,474.6661,283,928.1881,282,286.2961,250,403.2281,227,857.1161,198,189.9091,159,966.3691,174,187.6441,072,281.359983,404.897950,543.887899,462.126868,362.252817,699.029814,067.454810,592.847811,289.109782,506.736771,091.979809,864.0981,136,215.1961,089,036.978928,385.632841,223.451271,473.126386,623.048914,885.121974,931.4941,030,063.7221,015,857.1361,138,465.6181,164,186.621,225,809.61,282,720.5821,143,003.142
Niet-vlottende activa:
Materiële vaste activa, netto 157,801.024161,313.471164,832.137168,350.704159,666.725162,869.587166,081.92169,288.499171,706.094174,894.695178,076.859181,194.501184,375.091187,590.779190,805.709194,020.652197,200.299200,417.099203,650.378206,892.382212,830.052216,209.556219,599.45222,749.849182,921.474185,155.385189,374.783191,280.335193,329.026196,478.111199,191.964202,485.57203,759.208207,028.236209,626.145212,862.27215,557.533218,633.095213,756.836210,502.099201,672.069201,150.218175,223.869155,823.193144,151.724127,265.876114,748.882109,845.84690,551.419115,604.468101,325.86
Goodwill 39,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,922.3833.1633.1633.1633.1633.1633.1633.16300
Immateriële activa 000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 39,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,854.27639,922.3833.1633.1633.1633.1633.1633.1633.16300
Langetermijnbeleggingen 03,377,967.0323,375,490.7093,374,329.2175,784,947.0165,823,360.483,617,149.5053,604,956.3223,639,384.6543,617,623.2743,597,944.3745,788,862.0945,804,551.9795,787,111.4815,753,173.0685,744,895.5865,837,705.8415,806,753.75,810,709.2175,805,131.5325,776,273.5285,762,552.6395,773,560.5185,755,573.5875,801,736.9015,814,775.3585,799,112.1015,771,226.5385,621,228.615,594,601.6265,599,456.2035,569,207.9442,267,385.0352,914,107.1863,169,096.6573,131,308.836657,854.6635,088.273615,245.3542,983,454.339582,602.46557,634.608539,846.432537,061.319517,964.545626,787.682604,800.328592,522.335584,683.14600
Belastingvorderingen 46.04246.04246.04246.042246.982246.982246.982246.982115.941115.941115.941115.941169.441169.441169.441169.441152.7152.7152.7152.7130.373130.373130.373130.37345.1445.1445.1445.1412.7812.7812.7812.78-2,267,385.035-2,914,107.186-3,169,096.657-3,131,308.836-657,854.6-635,088.273-615,245.354-2,983,454.339-582,602.46-557,634.608-539,846.432-537,061.319-517,964.545-626,790.845-604,803.491-592,525.498000
Overige niet-vlottende activa -197,701.3422,540,002.0792,538,268.622,531,164.032293,807.937293,807.9372,522,495.7272,521,740.8512,527,823.1252,518,8862,517,638.664297,644.853298,805.57298,082.625297,608.539297,270.791297,644.839297,389.459297,369.371299,208.703297,923.103297,198.016297,668.251298,538.097298,852.425298,126.302297,253.715298,992.969348,334.565353,583.64341,084.961341,119.6455,834,132.445,824,063.7615,783,372.6435,742,697.1181,128,242.8571,101,866.391,241,161.9481,201,082.171,750,384.3081,589,141.6671,060,068.023914,943.934824,744.882849,027.645767,023.173800,820.86-675,237.728594,516.783492,190.689
Totaal niet-vlottende activa 6,011,466.576,119,182.96,118,491.7856,113,744.2716,278,522.9366,320,139.2626,345,828.416,336,086.936,378,884.096,351,374.1856,333,630.1146,307,671.6666,327,756.3566,312,808.6016,281,611.0336,276,210.7476,372,557.9546,344,567.2346,351,735.9426,351,239.5936,327,011.3316,315,944.8596,330,812.8696,316,846.1816,323,410.2166,337,956.466,325,640.0156,301,399.2576,202,759.2576,184,530.4336,179,600.1846,152,680.2156,077,745.9256,070,946.2736,032,853.0655,995,413.6641,383,654.6661,360,353.7611,494,773.061,451,438.5441,991,910.6531,830,214.2671,235,295.0551,070,770.29968,899.77976,293.521881,772.055910,666.706675,237.728710,121.251593,516.549
Totaal activa 7,795,734.1057,796,635.8337,885,596.7287,869,221.5287,871,365.287,843,161.6367,817,044.0397,788,405.5377,808,409.987,677,879.3467,584,510.2537,558,387.2627,583,804.6697,569,209.8817,548,185.687,543,459.4527,645,032.627,628,495.4227,634,022.2387,601,642.8217,554,868.4477,514,134.7687,490,779.2387,491,033.8257,395,691.5757,321,361.3577,276,183.9027,200,861.3837,071,121.5097,002,229.4626,993,667.6386,963,273.0626,889,035.0336,853,453.0096,803,945.0446,805,277.7622,519,869.8622,449,390.7392,423,158.6922,292,661.9962,263,383.7792,216,837.3152,150,180.1762,045,701.7841,998,963.4911,992,150.6572,020,237.6742,074,853.3251,941,278.5711,992,841.8331,736,519.691
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,078.1612,263.14111,978.16812,862.74513,754.30215,254.60310,434.2110,476.30810,916.70912,336.41518,933.52117,054.04611,140.49710,103.04710,903.15614,046.72411,594.81111,653.83411,980.18312,471.2548,239.1658,245.3398,107.13723,340.5810,239.5738,418.1258,134.43613,916.7018,487.7318,916.7199,121.57716,125.4029,310.95710,007.8979,838.04138,034.69423,465.11738,273.98832,967.50142,300.22544,300.97252,816.9166,443.30369,051.07778,274.67493,802.774105,245.916148,706.8284,366.38112,183.05926,130.005
Kortlopende schulden 129,137.548121,255.89992,327.81992,000.451,179.4982,854.40179,756.32257,571.6944,017.59920,588.08310,202.28111,265.956121,192.56898,326.21484,025.50348,290.13523,385.795307,207.558313,444.071385,620.95774,683.61674,444.51771,728.26674,244.4572,233.28671,753.14270,587.09469,001.99326,384.07323,723.9123,134.25821,394.201-76,504.592-93,151.992-108,194.478-150,640.828-156,113.841-122,847.20524,313.844-142,154.17428,185.42714,291.0914,291.0914,291.0917,525.6172,138.1170147,785.6630178,961.129169,899.086
Belastingschulden 1,019.5991,595.2912,341.6871,554.921,373.091,291.4721,404.0881,998.8572,261.8442,564.2711,042.0391,459.6661,682.381,576.061,419.7631,131.001986.2861,065.6282,060.5611,344.051,538.141,846.0792,334.3211,554.4941,587.2671,551.9691,746.3611,258.9772,632.3153,101.543,766.583,619.5095,559.4839,890.8455,675.6887,079.8855,208.2092,793.4652,174.022,778.113,336.3373,666.44310,123.17,324.4535,431.6993,654.8644,948.86217,892.71011,756.4725,997.411
Uitgestelde opbrengsten 007,138.1617,360.6336,170.5027,060.315,846.1537,643.9238,370.7199,767.7580021,052.0981,576.0617,635.0911,131.001986.2861,065.6282,060.5611,344.051,538.141,846.0792,334.3211,554.4941,587.2671,551.9691,746.3611,258.97746,315.97951,907.23741,940.28260,831.56694,897.123112,565.47127,160.038171,088.433179,731.7147,161.049153,929.212143,381.5683,336.33772,576.905109,154.503133,542.567113,030.24282,489.635119,091.649151,515.953011,756.472299,673.009
Overige kortlopende verplichtingen 32,156.23932,022.32424,948.56227,663.04423,130.27818,221.218,548.3779,514.31716,406.58713,662.93222,150.35220,657.93-1,682.3815,761.09716,215.32814,277.90914,109.02615,045.619,306.08928,839.23837,245.4528,161.57826,921.38151,326.84333,950.37316,641.93723,171.45822,098.45937,131.20842,362.15641,137.26750,963.586-4,708.865-8,572.16-4,926.631-6,330.828-7,566.393-5,601.65127,932.976-2,576.421131,708.68263,160.81852,727.84879,914.55956,789.32129,386.24193,064.07488,757.22817,752.326300,029.51293,847.968
Totaal kortlopende verplichtingen 177,391.545167,136.655145,872.557148,802.42551,778.17251,742.307111,835.30394,849.01790,344.17668,687.21752,328.19350,437.598174,437.26128,918.538112,563.7578,876.76852,048.489337,103.876350,912.027430,963.599121,706.371112,697.514113,759.746150,466.367121,185.032101,469.11107,132.07108,794.08474,635.32778,104.32577,159.68192,102.698123,451.229143,305.528156,712.697230,319.789224,456.491206,940.696187,388.341206,368.264207,531.417133,935.261143,585.341170,581.179158,021.303198,981.995303,258.851403,142.421102,118.706502,930.17495,874.471
Langlopende verplichtingen:
Langetermijnschulden 246,266.467283,322.675433,631.824447,836.629533,318.229535,429.628462,622.615472,384.487464,986.099381,776.703324,762.954325,261.056199,763.188245,205.989262,148.938298,518.587323,817.9740,411.98735,661.98737,459.476352,638.132356,008.937354,960.979329,291.44317,311.332296,241.901278,752.843241,828.33264,241.052223,614.726220,300.292223,121.275205,026.357194,357.416175,175.373169,668.59159,996.598159,661.991162,814.94393,288.74490,736.376158,468.3286,284.06265,959.61165,107.52236,663.826136,115.98519,375.7188,524.70700
Uitgestelde opbrengsten niet-vlottend 152,682.263164,663.201157,106.609161,938.601172,996.416170,359.922169,543.163167,885.898163,149.969163,469.677162,846.59161,510.098157,498.842157,390.139156,794.452166,897.845170,245.054170,167.218173,250.19798,456.62199,396.094100,449.587102,415.553107,147.908167,166.363165,056.05166,052.924163,388.191153,845.179154,142.513154,784.794143,749.296147,530.557139,316.316130,736.72132,058.73453,696.29320,592.34318,738.73117,634.8634,596.71115,191.4391,997.5513,545.3773,639.25411,526.37200000
Uitgestelde belastingverplichtingen niet-vlottend 0-45,880.756-157,106.609-49,441.34200000000000000000000000010,343.6389,459.9798,576.3217,692.662-6,487.197-6,426.305-6,347.198-6,643.982-7,358.522-5,901.5024,070.211-4,639.4953,529.74357,880.7522,987.9042,903.6180000000
Overige niet-vlottende verplichtingen 33,920.97732,877.812188,941.25730,561.482202,399.762198,776.996196,650.96426,674.531191,622.257191,018.15189,701.249187,440.942190,224.222189,301.693188,352.177197,641.743186,247.511185,270.553187,454.41111,761.711110,071.541111,076.153113,048.79117,732.264179,510.033176,735.291177,067.735173,738.572164,606.214164,431.208164,778.697155,568.75152,063.154143,766.336135,104.162136,343.59958,283.36524,955.8928,851.17621,551.36214,161.223-39,617.12222,140.38411,490.0299,812.5716,441.825-114,887.2511,928.167-188,524.707024,553.109
Totaal niet-vlottende verplichtingen 432,869.707473,625.864622,573.081632,976.078735,717.991734,206.624659,273.578666,944.916656,608.356572,794.854514,464.204512,701.999389,987.411434,507.681450,501.115496,160.331510,065.481225,682.54223,116.397149,221.187462,709.673467,085.09468,009.77447,023.704496,821.365472,977.192455,820.579415,566.902439,190.905397,505.913393,655.309386,382.687357,089.511338,123.752310,279.536306,012.189218,279.964184,617.881195,736.33114,840.106108,427.343176,731.95111,412.3580,353.25874,920.09264,632.02321,228.73521,303.868188,524.707024,553.109
Totaal passiva 610,261.252640,762.519768,445.638781,778.504787,496.164785,948.931771,108.881761,793.933746,952.532641,482.071566,792.396563,139.596564,424.67563,426.22563,064.865575,037.099562,113.97562,786.416574,028.424580,184.786584,416.044579,782.604581,769.516597,490.071618,006.397574,446.302562,952.648524,360.986513,826.232475,610.238470,814.991478,485.385480,540.74481,429.28466,992.233536,331.978442,736.455391,558.578383,124.671321,208.37315,958.76310,667.211254,997.691250,934.437232,941.394263,614.018324,487.586424,446.288382,730.138502,930.17520,427.579
Eigen vermogen:
Preferente aandelen 0055,0000000000000000257.07999.071035.60100002,792.0192,797.2932,802.5672,808.4844,483.8054,231.7943,528.1222,824.452,589.8492,785.8932,981.9363,177.980003,385.48200000000000
Gewone aandelen 780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076780,076
Ingehouden winsten 6,055,419.9876,027,110.2975,992,808.5295,963,594.2165,959,535.7725,933,664.4295,926,641.9995,907,349.9625,941,798.0075,922,996.4815,903,808.8065,881,253.2385,908,512.5085,895,510.5565,875,968.835,859,559.8845,976,262.8865,957,794.165,954,457.3055,914,608.9115,862,870.2915,827,703.0795,807,985.2325,791,926.2495,680,563.225,649,964.3325,621,382.875,584,677.2165,498,076.8255,467,098.1165,462,424.9765,424,273.4625,323,202.4585,287,424.8345,258,392.1325,196,349.4821,009,349.787990,096.225993,116.849909,830.582900,582.139868,668.948857,471.329756,894.06729,722.339692,131.118660,947.645615,845.144523,052.668458,913.97187,336.967
Overige gereserveerde algehele resultaten 66,649.38266,271.5476,720.28861,751.44761,894.67361,890.93757,182.13656,883.46656,041.37151,109.2751,177.16951,245.06847,951.80347,626.28847,300.7722,387.113-257.079-99.07158.937-35.6011,976.761,467.488958.217448.946-2,792.019-2,797.293-2,802.567-2,808.484-4,483.805-4,231.794-3,528.122-2,824.45-2,589.849-2,785.893-2,981.936-3,177.98-0-0-0-3,385.48200-0000-00000
Overige totale aandeelhoudersvermogen 222,442.744282,030.888222,030.888222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744222,442.744177,597.521133,068.314222,442.744222,407.143222,442.744222,442.744222,442.744222,442.744147,682.418185,057.307190,052.033157,649.489188,370.794188,622.806194,326.478167,617.556190,169.715219,656.851219,460.808219,264.764222,442.744222,442.744222,442.744-5,837,767.113222,442.744222,442.744222,442.744222,442.744222,442.744232,442.744227,442.744227,442.744-1,303,128.668222,442.744222,442.744
Totaal eigen vermogen van aandeelhouders 7,124,588.1137,095,900.5887,057,047.5617,027,864.4077,024,361.0446,998,485.9676,986,754.7346,967,164.0287,000,769.9796,977,036.3516,957,916.5756,935,428.9066,959,394.9116,946,067.4436,926,200.2026,909,465.7417,023,524.5517,005,213.8336,997,034.9866,957,366.2696,907,365.7946,871,689.3116,846,462.1936,829,893.9396,715,289.9456,684,685.7836,651,099.0466,614,387.4766,496,111.7646,465,385.0666,461,415.5976,423,967.7566,348,131.3536,312,157.6856,277,928.946,215,690.2462,031,868.5312,012,614.9691,995,635.5931,927,349.3261,903,100.8831,871,187.6921,859,990.0731,759,412.8041,732,241.0821,694,649.8611,663,466.3891,618,363.8881,303,128.6681,461,432.7141,189,855.711
Totaal eigen vermogen 7,185,472.8527,155,873.3147,117,151.097,087,443.0247,083,869.1167,057,212.7057,045,935.1587,026,611.6037,061,457.4487,036,397.2757,017,717.8576,995,247.6667,019,379.9997,005,783.6626,985,120.8156,968,422.3547,082,918.657,065,709.0067,059,993.8147,021,458.0356,970,452.4036,934,352.1646,909,009.7236,893,543.7556,777,685.1786,746,915.0566,713,231.2546,676,500.3976,557,295.2766,526,619.2236,522,852.6476,484,787.6776,408,494.2936,372,023.7296,336,952.8116,268,945.7842,077,133.4082,057,832.1622,040,034.021,971,453.6261,947,425.0191,906,170.1041,895,182.4851,794,767.3481,766,022.0971,728,536.6391,695,750.0871,650,407.0371,303,128.6681,489,911.6631,216,092.111
Totaal passiva en aandeelhoudersvermogen 7,795,734.1057,796,635.8337,885,596.7287,869,221.5287,871,365.287,843,161.6367,817,044.0397,788,405.5377,808,409.987,677,879.3467,584,510.2537,558,387.2627,583,804.6697,569,209.8817,548,185.687,543,459.4527,645,032.627,628,495.4227,634,022.2387,601,642.8217,554,868.4477,514,134.7687,490,779.2387,491,033.8257,395,691.5757,321,361.3577,276,183.9027,200,861.3837,071,121.5097,002,229.4626,993,667.6386,963,273.0626,889,035.0336,853,453.0096,803,945.0446,805,277.7622,519,869.8622,449,390.7392,423,158.6922,292,661.9962,263,383.7792,216,837.3152,150,180.1762,045,701.7841,998,963.4911,992,150.6572,020,237.6742,074,853.32501,992,841.8331,736,519.691