Guidewire Software, Inc.
NYSE:GWRE
195.26 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 547.992 | 360.8 | 351.189 | 301.419 | 401.813 | 266.615 | 274.899 | 263.163 | 606.303 | 326.861 | 257.378 | 239.62 | 384.91 | 284.448 | 331.387 | 293.836 | 366.969 | 293.815 | 218.463 | 179.089 | 254.101 | 368.869 | 360.169 | 391.322 | 437.14 | 476.101 | 205.287 | 255.399 | 263.176 | 180.166 | 225.363 | 131.063 | 223.582 | 204.605 | 216.922 | 192.731 | 212.362 | 156.942 | 125.224 | 121.51 | 148.101 | 159.336 | 217.629 | 437.145 | 79.767 | 90.53 | 101.465 | 185.472 | 205.718 | 201.85 | 169.633 | 31.171 | 59.625 | 40.121 | 37.411 |
Kortetermijnbeleggingen
| 455.576 | 422.691 | 427.634 | 411.528 | 396.872 | 421.202 | 439.833 | 442.023 | 369.865 | 481.086 | 562.753 | 602.162 | 734.517 | 803.885 | 814.845 | 856.376 | 766.527 | 740.386 | 836.939 | 832.127 | 870.136 | 636.333 | 706.203 | 693.265 | 630.008 | 518.151 | 299.891 | 305.685 | 310.027 | 297.307 | 357.442 | 399.279 | 404.655 | 374.081 | 374.022 | 343.8 | 359.273 | 393.051 | 420.161 | 378.725 | 296.231 | 271.033 | 226.563 | 91.561 | 76.932 | 63.591 | 64.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,003.568 | 783.491 | 778.823 | 712.947 | 798.685 | 687.817 | 714.732 | 705.186 | 976.168 | 807.947 | 820.131 | 841.782 | 1,119.427 | 1,088.333 | 1,146.232 | 1,150.212 | 1,133.496 | 1,034.201 | 1,055.402 | 1,011.216 | 1,124.237 | 1,005.202 | 1,066.372 | 1,084.587 | 1,067.148 | 994.252 | 505.178 | 561.084 | 573.203 | 477.473 | 582.805 | 530.342 | 628.237 | 578.686 | 590.944 | 536.531 | 571.635 | 549.993 | 545.385 | 500.235 | 444.332 | 430.369 | 444.192 | 528.706 | 156.699 | 154.121 | 165.849 | 185.472 | 205.718 | 201.85 | 169.633 | 31.171 | 59.625 | 40.121 | 37.411 |
Nettovorderingen
| 224.37 | 229.875 | 219.208 | 202.314 | 238.786 | 271.775 | 227.94 | 179.015 | 215.312 | 190.062 | 196.023 | 167.437 | 183.129 | 170.585 | 174.172 | 153.132 | 163.733 | 148.5 | 151.468 | 139.258 | 175.171 | 168.554 | 175.081 | 145.729 | 124.849 | 101.146 | 100.046 | 78.408 | 79.433 | 94.955 | 64.626 | 55.132 | 62.792 | 61.222 | 59.392 | 54.303 | 62.062 | 59.554 | 61.797 | 40.118 | 49.839 | 58.319 | 56.471 | 47.093 | 40.885 | 48.137 | 41.779 | 38.132 | 32.313 | 35.468 | 34.602 | 30.881 | 23.278 | 30.486 | 16.422 |
Voorraad
| 17.807 | 0 | 0 | 0 | 11.112 | 14.541 | 0 | 0 | 0 | 0 | 45.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.21 | 17.168 | 4.153 | 6.037 | 7.059 | 8.274 | 6.074 | 0.513 |
Overige vlottende activa
| 49.789 | 69.345 | 63.799 | 61.537 | 66.193 | 32.372 | 63.591 | 59.355 | 73.358 | 62.494 | 61.423 | 72.365 | 63.272 | 53.221 | 52.091 | 50.618 | 51.925 | 36.441 | 44.402 | 43.992 | 37.897 | 36.095 | 22.345 | 21.646 | 23.778 | 62.458 | 67.428 | 56.284 | 53.208 | 61.486 | 47.736 | 40.038 | 33.286 | 14.457 | 13.486 | 28.248 | 42.049 | 24.785 | 30.614 | 22.975 | 22.259 | 14.506 | 11.616 | 11.332 | 12.509 | 25.308 | 22.234 | 22.755 | 24.434 | 10.507 | 10.997 | 4.168 | 11.939 | 3.831 | 2.917 |
Totaal vlottende activa
| 1,295.534 | 1,066.011 | 1,044.83 | 976.798 | 1,099.603 | 1,006.505 | 1,006.263 | 943.556 | 1,252.703 | 1,056.269 | 1,077.577 | 1,080.663 | 1,355.285 | 1,307.946 | 1,368.964 | 1,349.095 | 1,343.218 | 1,224.299 | 1,247.984 | 1,189.725 | 1,334.974 | 1,209.235 | 1,263.798 | 1,251.962 | 1,222.507 | 1,126.627 | 638.938 | 667.634 | 679.24 | 603.171 | 671.299 | 605.493 | 707.672 | 654.365 | 663.822 | 619.082 | 661.644 | 634.332 | 628.517 | 563.328 | 516.43 | 503.194 | 512.279 | 587.131 | 210.093 | 227.566 | 229.862 | 246.359 | 262.465 | 247.825 | 215.232 | 73.279 | 94.842 | 80.512 | 57.263 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 99.159 | 101.292 | 103.436 | 105.682 | 106.872 | 98.316 | 164.023 | 165.559 | 171.027 | 169.517 | 173.472 | 177.342 | 177.508 | 177.494 | 176.836 | 175.794 | 169.032 | 151.363 | 155.193 | 158.113 | 65.809 | 55.375 | 30.017 | 19.031 | 18.595 | 15.929 | 16.205 | 13.806 | 14.376 | 11.896 | 11.738 | 13.01 | 12.955 | 13.251 | 13.04 | 13.418 | 12.16 | 12.427 | 12.372 | 12.401 | 12.607 | 12.459 | 12.651 | 12.434 | 12.914 | 12.348 | 11.608 | 11.535 | 11.924 | 5.614 | 4.264 | 4.354 | 4.455 | 3.964 | 2.764 |
Goodwill
| 372.214 | 372.214 | 372.214 | 372.214 | 372.214 | 372.214 | 372.214 | 372.214 | 372.192 | 372.189 | 372.062 | 372.062 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 340.877 | 342.469 | 343.248 | 141.924 | 141.851 | 142.027 | 45.605 | 46.343 | 30.08 | 29.585 | 9.205 | 9.205 | 9.205 | 9.205 | 9.205 | 9.205 | 9.205 | 9.205 | 9.143 | 9.143 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.005 | 10.372 | 11.739 | 13.106 | 14.473 | 15.84 | 17.207 | 18.574 | 21.361 | 24.148 | 27.918 | 31.688 | 19.743 | 23.141 | 27.061 | 33.385 | 39.708 | 46.031 | 52.633 | 59.375 | 66.542 | 73.759 | 81.037 | 88.346 | 95.654 | 103.001 | 110.671 | 66.538 | 71.315 | 76.091 | 26.51 | 28.166 | 14.204 | 15.205 | 3.279 | 3.639 | 3.999 | 4.359 | 4.719 | 5.079 | 5.439 | 5.799 | 6.159 | 6.519 | 6.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 381.219 | 382.586 | 383.953 | 385.32 | 386.687 | 388.054 | 389.421 | 390.788 | 393.553 | 396.337 | 399.98 | 403.75 | 360.62 | 364.018 | 367.938 | 374.262 | 380.585 | 386.908 | 393.51 | 400.252 | 407.419 | 414.636 | 421.914 | 429.223 | 436.531 | 445.47 | 453.919 | 208.462 | 213.166 | 218.118 | 72.115 | 74.509 | 44.284 | 44.79 | 12.484 | 12.844 | 13.204 | 13.564 | 13.924 | 14.284 | 14.644 | 15.004 | 15.302 | 15.662 | 15.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 125.885 | 159.179 | 161.857 | 140.644 | 128.782 | 119.098 | 155.306 | 163.335 | 187.507 | 281.069 | 293.537 | 301.397 | 227.164 | 200.493 | 228.795 | 254.954 | 300.771 | 291.76 | 274.563 | 300.797 | 213.524 | 242.994 | 171.873 | 144.359 | 190.952 | 164.206 | 64.273 | 92.388 | 114.585 | 113.913 | 146.125 | 155.856 | 107.565 | 102.161 | 109.82 | 127.118 | 106.117 | 93.824 | 81.779 | 130.769 | 203.449 | 169.78 | 144.203 | 48.192 | 51.04 | 49.471 | 37.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 253.085 | 255.547 | 243.424 | 239.822 | 226.875 | 230.526 | 218.308 | 218.769 | 191.461 | 184.91 | 166.587 | 153.367 | 138.428 | 132.901 | 122.659 | 113.735 | 101.565 | 100.925 | 94.424 | 97.387 | 90.308 | 88.345 | 83.922 | 80.811 | 87.482 | 58.597 | 89.701 | 146.005 | 37.43 | 42.96 | 41.521 | 45.571 | 31.364 | 32.231 | 21.43 | 12.795 | 5.896 | 15.936 | 11.504 | 9.667 | 8.681 | 31.786 | 30.822 | 28.526 | 21.091 | 9.313 | 9.313 | 9.313 | 9.313 | 22.073 | 22.073 | 22.073 | 22.073 | 18.475 | 0 |
Overige niet-vlottende activa
| 71.412 | 75.41 | 76.02 | 71.331 | 79.069 | 74.027 | 70.626 | 66.501 | 70.646 | 69.233 | 72.472 | 61.828 | 62.84 | 67.129 | 70.539 | 71.117 | 69.681 | 53.613 | 55.916 | 52.75 | 54.929 | 48.114 | 46.789 | 43.407 | 22.525 | 21.704 | 20.658 | 21.853 | 20.104 | 13.156 | 9.116 | 8.955 | 12.338 | 11.623 | 3.681 | 1.675 | 0.926 | 0.817 | 0.924 | 1.333 | 1.416 | 1.485 | 1.034 | 1.103 | 1.205 | 0.467 | 0.511 | 0.534 | 0.545 | 0.559 | 3.283 | 3.089 | 5.17 | 3.933 | 0.028 |
Totaal niet-vlottende activa
| 930.76 | 974.014 | 968.69 | 942.799 | 928.285 | 910.021 | 997.684 | 1,004.952 | 1,014.194 | 1,101.066 | 1,106.048 | 1,097.684 | 966.56 | 942.035 | 966.767 | 989.862 | 1,021.634 | 984.569 | 973.606 | 1,009.299 | 831.989 | 849.464 | 754.515 | 716.831 | 756.085 | 705.906 | 644.756 | 482.514 | 399.661 | 400.043 | 280.615 | 297.901 | 208.506 | 204.056 | 160.455 | 167.85 | 138.303 | 136.568 | 120.503 | 168.454 | 240.797 | 230.514 | 204.012 | 105.917 | 102.177 | 71.599 | 58.826 | 21.382 | 21.782 | 28.246 | 29.62 | 29.516 | 31.698 | 26.372 | 2.792 |
Totaal activa
| 2,226.294 | 2,040.025 | 2,013.52 | 1,919.597 | 2,027.888 | 1,916.526 | 2,003.947 | 1,948.508 | 2,266.897 | 2,157.335 | 2,183.625 | 2,178.347 | 2,321.845 | 2,249.981 | 2,335.731 | 2,338.957 | 2,364.852 | 2,208.868 | 2,221.59 | 2,199.024 | 2,166.963 | 2,058.699 | 2,018.313 | 1,968.793 | 1,978.592 | 1,832.533 | 1,283.694 | 1,150.148 | 1,078.901 | 1,003.214 | 951.914 | 903.394 | 916.178 | 858.421 | 824.277 | 786.932 | 799.947 | 770.9 | 749.02 | 731.782 | 757.227 | 733.708 | 716.291 | 693.048 | 312.27 | 299.165 | 288.688 | 267.741 | 284.247 | 276.071 | 244.852 | 102.795 | 126.54 | 106.884 | 60.055 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.209 | 23.514 | 21.999 | 19.21 | 34.627 | 35.578 | 38.025 | 41.649 | 40.44 | 30.257 | 24.661 | 27.396 | 27.83 | 25.162 | 23.593 | 21.855 | 22.634 | 18.348 | 25.988 | 25.666 | 34.255 | 33.058 | 20.967 | 22.72 | 30.635 | 19.357 | 18.57 | 14.233 | 13.416 | 11.768 | 8.269 | 10.566 | 9.929 | 8.614 | 7.259 | 5.943 | 8.816 | 10.205 | 7.008 | 7.106 | 7.03 | 6.418 | 5.728 | 6.925 | 6.517 | 7.034 | 6.384 | 6.517 | 9.781 | 5.563 | 5.905 | 5.029 | 4.317 | 3.253 | 3.668 |
Kortlopende schulden
| 408.198 | -76.538 | 0 | 0 | 8.433 | 0 | 0 | 0 | 12.238 | 11.372 | 11.239 | 11.312 | 11.624 | 11.502 | 11.243 | 11.58 | 10.936 | 9.922 | 9.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.492 | 0 | 0 | 0 | 4.158 | 0 | 0 | 0 | 6.566 | 1.978 | 3.727 | 3.495 | 6.796 | 3.731 | 3.194 | 2.116 | 3.817 | 2.79 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.221 | 0 | 0 |
Uitgestelde opbrengsten
| 281.855 | 181.689 | 195.083 | 171.103 | 206.923 | 143.228 | 145.963 | 137.546 | 170.776 | 111.685 | 123.234 | 110.363 | 138.699 | 85.796 | 97.51 | 95.93 | 118.311 | 89.087 | 89.043 | 85.845 | 108.304 | 90.651 | 90.979 | 84.792 | 114.138 | 113.894 | 109.047 | 86.661 | 91.243 | 104.335 | 86.572 | 63.023 | 60.27 | 62.654 | 57.796 | 46.973 | 50.766 | 62.016 | 51.181 | 44.897 | 48.937 | 52.746 | 46.273 | 39.819 | 37.351 | 48.439 | 43.043 | 41.549 | 52.947 | 54.279 | 46.396 | 43.603 | 48.482 | 45.432 | 38.967 |
Overige kortlopende verplichtingen
| 125.881 | 91.988 | 89.994 | 25.376 | 119.12 | 96.622 | 91.221 | 73.569 | 107.498 | 81.806 | 68.29 | 51.599 | 115.365 | 88.106 | 75.183 | 54.142 | 69.5 | 56.57 | 54.556 | 53.175 | 89.713 | 65.695 | 57.724 | 41.606 | 207.522 | 55.443 | 45.112 | 34.538 | 58.957 | 47.962 | 33.734 | 26.481 | 48.884 | 36.836 | 29.401 | 23.795 | 44.827 | 31.139 | 25.96 | 21.888 | 39.419 | 29.302 | 25.29 | 20.233 | 30.916 | 25.808 | 24.656 | 18.637 | 30.459 | 21.841 | 18.544 | 11.031 | 29.281 | 17.535 | 20.01 |
Totaal kortlopende verplichtingen
| 837.635 | 704.807 | 307.076 | 262.375 | 373.261 | 275.428 | 275.209 | 252.764 | 337.518 | 237.098 | 231.151 | 204.165 | 300.314 | 214.297 | 210.723 | 185.623 | 225.198 | 176.717 | 182.586 | 164.686 | 232.272 | 189.404 | 169.67 | 149.118 | 225.188 | 188.694 | 172.729 | 135.432 | 163.616 | 164.065 | 128.575 | 100.07 | 119.083 | 108.104 | 94.456 | 76.711 | 104.409 | 103.36 | 84.149 | 73.891 | 95.386 | 88.466 | 77.291 | 66.977 | 74.784 | 81.281 | 74.083 | 66.703 | 93.187 | 81.683 | 70.845 | 59.818 | 82.301 | 66.22 | 62.645 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 34.721 | 37.12 | 437.107 | 438.473 | 483.115 | 433.261 | 594.406 | 597.119 | 568.462 | 566.014 | 459.862 | 571.949 | 459.199 | 578.091 | 580.462 | 584.615 | 569.024 | 525.14 | 527.842 | 531.725 | 317.322 | 314.21 | 311.141 | 308.114 | 305.128 | 302.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.628 | 3.21 | 4.072 | 3.915 | 5.988 | 5.688 | 6.022 | 7.155 | 7.5 | 3.809 | 5.652 | 5.893 | 7.237 | 9.119 | 11.075 | 13.42 | 14.685 | 17.009 | 19.205 | 21.277 | 23.527 | 21.169 | 21.381 | 22.643 | 23.758 | 20.667 | 21.845 | 24.519 | 19.892 | 2.848 | 2.774 | 5.788 | 9.745 | 5.638 | 4.167 | 2.658 | 1.8 | 1.812 | 1.29 | 1.975 | 6.395 | 5.552 | 5.211 | 3.686 | 3.845 | 3.022 | 2.014 | 2.057 | 2.569 | 6.953 | 14.992 | 16.03 | 25.313 | 26.66 | 21.182 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -398.467 | 39.074 | 0 | 34.258 | 0 | 0 | 0 | 51.889 | 0 | 0 | 0 | 52.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.364 | 0 | 0 | 12.795 | 5.896 | 15.936 | 11.504 | 9.667 | 8.681 | 31.786 | 30.822 | 28.526 | 21.091 | 9.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.578 | 9.522 | 9.152 | 9.185 | -33.942 | 7.042 | -91.862 | -93.691 | -98.24 | -99.236 | 6.492 | -102.043 | 10.201 | -108.01 | -111.192 | -104.562 | -100.823 | -96.011 | -100.608 | -104.189 | 19.641 | 7.915 | 1.739 | 1.195 | 0.774 | 1.121 | 1.631 | 1.796 | 2.112 | 2.393 | 2.866 | 3.317 | 3.415 | 3.472 | 3.762 | 3.951 | 4.35 | 4.381 | 4.51 | 4.603 | 4.76 | 4.695 | 4.9 | 5.029 | 5.212 | 5.388 | 5.555 | 5.362 | 4.529 | 0.384 | 0.241 | 0.278 | 0.774 | 0.65 | 1.373 |
Totaal niet-vlottende verplichtingen
| 45.927 | 49.852 | 450.331 | 451.573 | 455.161 | 445.991 | 508.566 | 510.583 | 477.722 | 470.587 | 472.006 | 475.799 | 476.637 | 479.2 | 480.345 | 493.473 | 482.886 | 446.138 | 446.439 | 448.813 | 360.49 | 343.294 | 334.261 | 331.952 | 329.66 | 323.972 | 23.476 | 26.315 | 22.004 | 5.241 | 5.64 | 9.105 | 13.16 | 9.11 | 7.929 | 6.609 | 6.15 | 6.193 | 5.8 | 6.578 | 11.155 | 10.247 | 10.111 | 8.715 | 9.057 | 8.41 | 7.569 | 7.419 | 7.098 | 7.337 | 15.233 | 16.308 | 26.087 | 27.31 | 22.555 |
Totaal passiva
| 883.562 | 754.659 | 757.407 | 713.948 | 828.422 | 721.419 | 783.775 | 763.347 | 815.24 | 707.685 | 703.157 | 679.964 | 776.951 | 693.497 | 691.068 | 679.096 | 708.084 | 622.855 | 629.025 | 613.499 | 592.762 | 532.698 | 503.931 | 481.07 | 554.848 | 512.666 | 196.205 | 161.747 | 185.62 | 169.306 | 134.215 | 109.175 | 132.243 | 117.214 | 102.385 | 83.32 | 110.559 | 109.553 | 89.949 | 80.469 | 106.541 | 98.713 | 87.402 | 75.692 | 83.841 | 89.691 | 81.652 | 74.122 | 100.285 | 89.02 | 86.078 | 76.126 | 108.388 | 93.53 | 85.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.218 | 0 | 0 | 0 | 5.246 | 0 | 0 | 0 | 7.758 | 0 | 0 | 0 | 7.748 | 0 | 0 | 0 | 5.796 | 0 | 0 | 0 | 6.593 | 0 | 0 | 0 | 6.343 | 0 | 0 | 0 | 1.367 | 0 | 0 | 0 | 1.558 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 36.5 | 36.5 | 36.5 |
Gewone aandelen
| 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.001 | 0.001 | 0.001 |
Ingehouden winsten
| -624.053 | -640.812 | -635.334 | -645.021 | -617.95 | -584.356 | -482.795 | -473.606 | -283.982 | -252.952 | -195.508 | -143.638 | -66.1 | -26.326 | 90.205 | 137.766 | 162.955 | 124.181 | 155.219 | 175.163 | 190.047 | 167.038 | 175.308 | 174.55 | 133.505 | 50.078 | 98.7 | 144.255 | 69.055 | 42.128 | 43.947 | 39.973 | 47.831 | 31.734 | 32.138 | 31.225 | 32.855 | 20.962 | 23.949 | 19.973 | 22.97 | -20.653 | -19.295 | -18.403 | -7.788 | -19.893 | -17.223 | -22.724 | -23.171 | -26.719 | -29.868 | -33.559 | -38.371 | -40.442 | -73.93 |
Overige gereserveerde algehele resultaten
| -12.244 | -14.521 | -12.434 | -16.805 | -13.859 | -15.076 | -16.061 | -23.963 | -19.845 | -18.647 | -12.014 | -7.741 | -6.218 | -5.341 | -5.023 | -7.073 | -5.245 | -9.516 | -7.259 | -6.683 | -7.758 | -7.944 | -7.554 | -8.713 | -7.748 | -6.598 | -4.778 | -6.567 | -5.796 | -7.718 | -7.89 | -7.667 | -6.593 | -5.787 | -7.881 | -6.7 | -6.343 | -4.971 | -5.458 | -2.606 | -1.367 | -1.386 | -1.971 | -1.152 | -1.558 | -0.652 | -0.477 | -0.512 | -0.496 | -0.386 | -0.399 | -0.218 | -0.209 | -0.278 | -0.336 |
Overige totale aandeelhoudersvermogen
| 1,979.021 | 1,940.691 | 1,903.873 | 1,867.467 | 1,831.267 | 1,794.531 | 1,719.02 | 1,682.722 | 1,755.476 | 1,721.241 | 1,687.982 | 1,649.754 | 1,617.204 | 1,588.143 | 1,559.473 | 1,529.16 | 1,499.05 | 1,471.34 | 1,444.597 | 1,417.037 | 1,391.904 | 1,366.899 | 1,346.62 | 1,321.878 | 1,296.38 | 1,276.379 | 993.559 | 850.705 | 830.014 | 799.491 | 781.635 | 761.906 | 742.69 | 715.253 | 697.628 | 679.08 | 662.869 | 645.349 | 640.573 | 633.939 | 629.076 | 657.027 | 650.148 | 636.904 | 221.748 | 230.013 | 224.73 | 216.85 | 207.624 | 214.151 | 189.036 | 60.442 | 20.231 | 17.573 | 12.621 |
Totaal eigen vermogen van aandeelhouders
| 1,342.732 | 1,285.366 | 1,256.113 | 1,205.649 | 1,199.466 | 1,195.107 | 1,220.172 | 1,185.161 | 1,451.657 | 1,449.65 | 1,480.468 | 1,498.383 | 1,544.894 | 1,556.484 | 1,644.663 | 1,659.861 | 1,656.768 | 1,586.013 | 1,592.565 | 1,585.525 | 1,574.201 | 1,526.001 | 1,514.382 | 1,487.723 | 1,423.744 | 1,319.867 | 1,087.489 | 988.401 | 893.281 | 833.908 | 817.699 | 794.219 | 783.935 | 741.207 | 721.892 | 703.612 | 689.388 | 661.347 | 659.071 | 651.313 | 650.686 | 634.995 | 628.889 | 617.356 | 228.429 | 209.474 | 207.036 | 193.619 | 183.962 | 187.051 | 158.774 | 26.669 | 18.152 | 13.354 | -25.145 |
Totaal eigen vermogen
| 1,342.732 | 1,285.366 | 1,256.113 | 1,205.649 | 1,199.466 | 1,195.107 | 1,220.172 | 1,185.161 | 1,451.657 | 1,449.65 | 1,480.468 | 1,498.383 | 1,544.894 | 1,556.484 | 1,644.663 | 1,659.861 | 1,656.768 | 1,586.013 | 1,592.565 | 1,585.525 | 1,574.201 | 1,526.001 | 1,514.382 | 1,487.723 | 1,423.744 | 1,319.867 | 1,087.489 | 988.401 | 893.281 | 833.908 | 817.699 | 794.219 | 783.935 | 741.207 | 721.892 | 703.612 | 689.388 | 661.347 | 659.071 | 651.313 | 650.686 | 634.995 | 628.889 | 617.356 | 228.429 | 209.474 | 207.036 | 193.619 | 183.962 | 187.051 | 158.774 | 26.669 | 18.152 | 13.354 | -25.145 |
Totaal passiva en aandeelhoudersvermogen
| 2,226.294 | 2,040.025 | 2,013.52 | 1,919.597 | 2,027.888 | 1,916.526 | 2,003.947 | 1,948.508 | 2,266.897 | 2,157.335 | 2,183.625 | 2,178.347 | 2,321.845 | 2,249.981 | 2,335.731 | 2,338.957 | 2,364.852 | 2,208.868 | 2,221.59 | 2,199.024 | 2,166.963 | 2,058.699 | 2,018.313 | 1,968.793 | 1,978.592 | 1,832.533 | 1,283.694 | 1,150.148 | 1,078.901 | 1,003.214 | 951.914 | 903.394 | 916.178 | 858.421 | 824.277 | 786.932 | 799.947 | 770.9 | 749.02 | 731.782 | 757.227 | 733.708 | 716.291 | 693.048 | 312.27 | 299.165 | 288.688 | 267.741 | 284.247 | 276.071 | 244.852 | 102.795 | 126.54 | 106.884 | 60.055 |