GWA Group Limited
ASX:GWA.AX
2.37 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42.008 | 43.161 | 43.443 | 48.746 | 31.44 | 35.91 | 42.634 | 42.343 | 32.359 | 33.759 | 39.637 | 32.875 | 27.86 | 38.159 | 36.36 | 27.146 | 35.696 | 38.34 | 33.043 | 68.443 | 29.873 | 29.873 | 37.496 | 37.496 | 32.757 | 32.757 | 32.292 | 32.292 | 30.528 | 36.573 | 54.914 | 45.015 | 53.418 | 80.421 | 156.498 | 134.854 | 138.352 | 88.505 | 66.817 | 60.77 | 74.833 | 73.589 | 63.634 | 31.238 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 42.008 | 43.161 | 43.443 | 48.746 | 31.44 | 35.91 | 42.634 | 42.343 | 32.359 | 33.759 | 39.637 | 32.875 | 27.86 | 38.159 | 36.36 | 27.146 | 35.696 | 38.34 | 33.043 | 68.443 | 29.873 | 29.873 | 37.496 | 37.496 | 32.757 | 32.757 | 32.292 | 32.292 | 30.528 | 36.573 | 54.914 | 45.015 | 53.418 | 80.421 | 156.498 | 134.854 | 138.352 | 88.505 | 66.817 | 60.77 | 74.833 | 73.589 | 63.634 | 31.238 |
Nettovorderingen
| 47.362 | 45.038 | 60.458 | 55.917 | 70.394 | 46.797 | 56.425 | 48.276 | 56.628 | 57.803 | 70.151 | 52.406 | 61.287 | 54.059 | 65.124 | 54.264 | 50.502 | 53.961 | 62.54 | 99.122 | 126.95 | 0 | 104.326 | 0 | 111.461 | 0 | 0 | 0 | 99.187 | 126.408 | 148.569 | 135.039 | 127.821 | 75.508 | 67.853 | 69.221 | 66.625 | 83.977 | 81.309 | 76.976 | 84.968 | 73.329 | 48.836 | 49.164 |
Voorraad
| 95.782 | 100.503 | 88.136 | 112.808 | 108.845 | 92.158 | 70.019 | 81.157 | 78.782 | 89.338 | 75.262 | 65.492 | 70.029 | 85.004 | 72.319 | 85.1 | 76.361 | 91.138 | 83.498 | 88.607 | 113.053 | 113.053 | 104.795 | 104.795 | 80.336 | 80.336 | 92.682 | 92.682 | 91.766 | 104.16 | 104.435 | 111.671 | 100.806 | 128.211 | 95.342 | 97.491 | 96.38 | 117.638 | 114.308 | 118.375 | 93.629 | 95.513 | 76.729 | 68.786 |
Overige vlottende activa
| 4.134 | 4.451 | 3.624 | 4.514 | 7.736 | 7.948 | 3.608 | 6.051 | 3.772 | 5.758 | 6.74 | 3.812 | 69.291 | 4.452 | 3.417 | 4.241 | 3.748 | 4.353 | 19.186 | 64.68 | 2.068 | 0 | 3.541 | 0 | 2.223 | 0 | 0 | 0 | 2.691 | 3.276 | 3.343 | 3.694 | 4.565 | 6.483 | 4.399 | 6.732 | 1.594 | 2.884 | 4.57 | 2.404 | 2.441 | 0 | 0 | 0 |
Totaal vlottende activa
| 189.286 | 193.153 | 195.661 | 221.985 | 218.415 | 182.813 | 172.686 | 177.827 | 171.541 | 186.658 | 191.79 | 154.585 | 228.467 | 181.674 | 177.22 | 170.751 | 166.307 | 187.792 | 198.267 | 320.852 | 271.944 | 228.009 | 250.158 | 250.158 | 226.777 | 226.777 | 228.22 | 228.22 | 225.736 | 270.91 | 311.681 | 296.399 | 313.457 | 290.623 | 326.604 | 308.298 | 302.951 | 293.004 | 267.004 | 258.525 | 255.871 | 242.431 | 189.199 | 149.188 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.064 | 50.676 | 56.818 | 61.762 | 66.947 | 73.649 | 78.652 | 86.592 | 92.663 | 85.72 | 69.092 | 14.413 | 14.906 | 11.537 | 10.493 | 11.269 | 11.281 | 10.84 | 13.937 | 46.089 | 97.022 | 97.022 | 102.206 | 102.206 | 109.47 | 107.624 | 116.165 | 116.165 | 113.292 | 118.66 | 104.331 | 98.569 | 101.441 | 113.019 | 117.839 | 134.643 | 153.122 | 166.152 | 172.174 | 169.291 | 180.053 | 183.089 | 149.372 | 153.734 |
Goodwill
| 67.226 | 0 | 67.264 | 0 | 66.815 | 0 | 67.125 | 0 | 66.936 | 0 | 67.246 | 0 | 0 | 0 | 6.006 | 0 | 6.006 | 0 | 6.006 | 0 | 33.914 | 33.914 | 0 | 0 | 50.914 | 50.914 | 0 | 0 | 46.358 | 46.358 | 22.414 | 1.095 | 0 | 0 | 0 | 0 | 0.875 | 1.775 | 2.675 | 3.606 | 4.806 | 6.006 | 7.206 | 8.405 |
Immateriële activa
| 350.675 | 417.354 | 418.409 | 418.437 | 418.43 | 420.361 | 420.619 | 420.432 | 421.226 | 403.329 | 354.845 | 286.498 | 286.808 | 314.4 | 308.236 | 314.746 | 308.888 | 315.505 | 310.543 | 331.449 | 334.776 | 334.776 | 369.743 | 369.743 | 336.334 | 338.18 | 389.931 | 389.931 | 337.179 | 351.92 | 346.75 | 348.343 | 328.636 | 344.463 | 343.786 | 354.896 | 356.952 | 356.212 | 357.327 | 355.719 | 340.19 | 340.1 | 283.6 | 283.6 |
Goodwill en immateriële activa
| 417.901 | 417.354 | 485.673 | 418.437 | 485.245 | 420.361 | 487.744 | 420.432 | 488.162 | 403.329 | 422.091 | 286.498 | 286.808 | 314.4 | 314.242 | 314.746 | 314.894 | 315.505 | 316.549 | 331.449 | 368.69 | 368.69 | 369.743 | 369.743 | 387.248 | 389.094 | 389.931 | 389.931 | 383.537 | 398.278 | 369.164 | 349.438 | 328.636 | 344.463 | 343.786 | 354.896 | 357.827 | 357.987 | 360.002 | 359.325 | 344.996 | 346.106 | 290.806 | 292.005 |
Langetermijnbeleggingen
| 2.936 | 3.639 | 6.211 | 9.497 | 9.781 | 2.935 | 2.835 | 2.835 | 446.953 | 489.049 | 477.959 | 0 | 291.539 | 0 | 308.712 | 0 | 307.986 | 0 | 308.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.747 | 4.659 | 5.102 | 12.185 | 5.298 | 4.983 | 3.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.698 | 3.184 | 17.429 | 2.428 | 16.407 | 2.565 | 18.916 | 17.2 | 18.472 | 14.542 | 13.224 | 0 | 10.175 | 0 | 16.023 | 0 | 18.189 | 0 | 22.103 | 0 | 13.906 | 0 | 0 | 0 | 15.064 | 0 | 0 | 0 | 17.488 | 17.085 | 18.786 | 22.961 | 22.845 | 24.531 | 26.496 | 25.937 | 25.258 | 22.105 | 16.791 | 14.928 | 21.53 | 28.458 | 17.579 | 16.968 |
Overige niet-vlottende activa
| 0 | -0 | -67.264 | 0 | -66.815 | 0 | -67.125 | -0 | -513.889 | -489.049 | -491.183 | 9.259 | -301.714 | 16.623 | -324.735 | 16.954 | -326.175 | 21.773 | -330.486 | 22.162 | 0.673 | -465.712 | 16.489 | -471.949 | 1.118 | -496.718 | -506.096 | -506.096 | 3.521 | 4.171 | 3.366 | 2.901 | 3.777 | 3.549 | 2.333 | 7.942 | 4.288 | 4.367 | 5.773 | 4.592 | 5.326 | 2.785 | 2.994 | 1.874 |
Totaal niet-vlottende activa
| 470.599 | 474.853 | 498.867 | 492.124 | 511.565 | 499.51 | 521.022 | 527.059 | 532.361 | 503.591 | 491.183 | 310.17 | 301.714 | 342.56 | 324.735 | 342.969 | 326.175 | 348.118 | 330.486 | 399.7 | 480.291 | 465.712 | 488.438 | 471.949 | 512.9 | 496.718 | 506.096 | 506.096 | 522.585 | 542.853 | 500.749 | 486.054 | 461.997 | 490.545 | 494.13 | 523.418 | 540.495 | 550.611 | 554.74 | 548.136 | 551.905 | 560.438 | 460.751 | 464.581 |
Totaal activa
| 659.885 | 668.006 | 694.528 | 714.109 | 729.98 | 682.323 | 693.708 | 704.886 | 703.902 | 690.249 | 698.556 | 464.755 | 540.653 | 524.234 | 518.264 | 513.72 | 510.859 | 535.91 | 551.178 | 720.552 | 752.235 | 708.3 | 738.596 | 738.596 | 739.677 | 739.677 | 755.138 | 755.138 | 748.321 | 813.763 | 812.43 | 782.453 | 775.454 | 781.168 | 820.734 | 831.716 | 843.446 | 843.615 | 821.744 | 806.661 | 807.776 | 802.869 | 649.95 | 613.769 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 56.444 | 58.697 | 45.574 | 56.29 | 66.042 | 65.897 | 51.271 | 48.229 | 43.699 | 49.624 | 55.495 | 41.176 | 46.044 | 52.783 | 48.232 | 44.928 | 34.861 | 40.539 | 43.964 | 78.458 | 57.179 | 57.179 | 82.397 | 82.397 | 50.176 | 50.176 | 63.896 | 63.896 | 45.069 | 50.111 | 53.471 | 60.583 | 47.464 | 47.372 | 42.363 | 47.972 | 51.118 | 59.516 | 55.582 | 55.021 | 56.381 | 52.148 | 30.728 | 27.479 |
Kortlopende schulden
| 35 | 46.562 | 46.709 | 46.301 | 31.161 | 46.329 | 36.813 | 42.538 | 38.458 | 34.363 | 1.448 | 0 | 0.156 | 0 | 0.363 | 0 | 1.705 | 0 | 1.872 | 2.007 | 1.521 | 0 | 0 | 0 | 1.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.501 | 3.846 | 3.567 | 2.938 | 1.615 | 0.572 | 3.859 | 0.265 | 0.137 | 0 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.501 | 3.846 | 3.567 | 2.938 | 1.615 | 0.572 | 3.859 | 0.265 | 0.137 | 0 | -1.448 | 0 | -0.156 | 0 | -0.363 | 0 | -1.705 | 0 | -1.872 | 0 | -1.521 | 0 | 0 | 0 | -1.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.289 | 11.111 | 10.004 | 8.655 | 9.452 | 10.122 | 11.773 | 21.555 | 15.873 | 14.642 | 25.647 | 10.455 | 29.432 | 21.287 | 27.019 | 29.342 | 36.819 | 33.356 | 66.965 | 59.831 | 73.042 | 29.107 | 25.203 | 25.203 | 48.686 | 48.686 | 24.142 | 24.142 | 50.592 | 66.636 | 75.86 | 69.899 | 73.559 | 33.694 | 43.596 | 41.073 | 46.857 | 57.718 | 66.397 | 52.966 | 70.878 | 75.373 | 49.437 | 38.355 |
Totaal kortlopende verplichtingen
| 116.234 | 120.216 | 105.854 | 114.184 | 108.27 | 122.92 | 103.716 | 112.587 | 98.167 | 98.629 | 81.142 | 51.631 | 75.476 | 74.07 | 75.251 | 74.27 | 71.68 | 73.895 | 110.929 | 140.296 | 130.221 | 86.286 | 107.6 | 107.6 | 98.862 | 98.862 | 88.038 | 88.038 | 95.661 | 116.747 | 129.331 | 130.482 | 121.023 | 81.066 | 85.959 | 89.045 | 97.975 | 117.234 | 121.979 | 107.987 | 127.259 | 127.521 | 80.165 | 65.834 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 102.721 | 103.591 | 124.092 | 149.006 | 148.328 | 103.564 | 121.106 | 136.029 | 148.4 | 160.495 | 177.759 | 25 | 125 | 115 | 112 | 115 | 120 | 125 | 125 | 170 | 175 | 175 | 200 | 200 | 195 | 195 | 225 | 225 | 205 | 234.656 | 230.866 | 200 | 246.975 | 271.567 | 297.498 | 296.56 | 297.803 | 296.183 | 296.252 | 298.529 | 276.404 | 277.747 | 260 | 260 |
Uitgestelde opbrengsten niet-vlottend
| 33.16 | 36.868 | 41.764 | 46.313 | 49.808 | 53.109 | 54.685 | 58.747 | 63.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 91.72 | 90.262 | 107.356 | 93.279 | 108.959 | 91.04 | 106.329 | 102.798 | 105.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.031 | 0.022 | 0 | 0 | 1.462 | 0.875 | 0.818 | 1.179 | 1.532 | 1.861 | 1.836 | 2.36 | 1.948 | 1.833 |
Overige niet-vlottende verplichtingen
| 11.459 | 10.2 | 9.922 | 10.313 | 10.789 | 10.796 | 11.261 | 8.486 | 9.138 | 63.765 | -177.759 | 5.658 | -125 | 10.476 | -112 | 10.939 | -120 | 16.739 | -125 | 11.78 | 21.025 | -175 | 20.96 | -200 | 19.073 | -195 | -225 | -225 | 20.676 | 22.338 | 21.113 | 25.785 | 18.336 | 19.733 | 23.847 | 19.666 | 18.672 | 15.232 | 14.132 | 12.226 | 14.804 | 13.717 | 12.812 | 13.742 |
Totaal niet-vlottende verplichtingen
| 239.06 | 240.921 | 283.134 | 298.911 | 317.884 | 258.509 | 293.381 | 306.06 | 326.004 | 224.26 | 177.759 | 30.658 | 125 | 125.476 | 112 | 125.939 | 120 | 141.739 | 125 | 181.78 | 196.025 | 175 | 220.96 | 200 | 214.073 | 195 | 225 | 225 | 225.676 | 257.021 | 252.01 | 225.807 | 265.311 | 291.3 | 322.807 | 317.101 | 317.293 | 312.594 | 311.916 | 312.616 | 293.044 | 293.824 | 274.76 | 275.575 |
Totaal passiva
| 355.294 | 361.137 | 388.988 | 413.095 | 426.154 | 381.429 | 397.097 | 418.647 | 424.171 | 322.889 | 411.8 | 82.289 | 207.252 | 199.546 | 197.661 | 200.209 | 203.161 | 215.634 | 245.284 | 322.076 | 326.246 | 282.311 | 328.56 | 328.56 | 312.935 | 312.935 | 334.017 | 334.017 | 321.337 | 373.768 | 381.341 | 356.289 | 386.334 | 372.366 | 408.766 | 406.146 | 415.268 | 429.828 | 433.895 | 420.603 | 420.303 | 421.345 | 354.925 | 341.409 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.289 | 0 | 0 | 0.178 | 0.334 | 0 | 3.356 | 0 | 0.051 | 0 | 1.241 | 0 | 0.335 | 0 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 311.294 | 311.294 | 311.294 | 311.294 | 311.294 | 311.294 | 311.294 | 308.438 | 307.79 | 307.79 | 307.79 | 307.79 | 307.79 | 307.79 | 307.838 | 307.838 | 307.877 | 330.253 | 337.942 | 408.1 | 408.1 | 408.1 | 408.1 | 408.1 | 408.1 | 408.1 | 403.781 | 403.781 | 398.93 | 397.844 | 396.539 | 387.981 | 353.938 | 353.062 | 346.853 | 346.853 | 346.853 | 345.493 | 345.124 | 344.263 | 344.263 | 329.532 | 66.639 | 65.242 |
Ingehouden winsten
| -5.427 | -2.265 | -6.93 | -12.845 | -12.957 | -11.01 | -12.334 | -13.039 | -22.301 | 63.767 | -19.996 | 72.072 | 21.16 | 17.076 | 13.099 | 5.628 | 3.177 | -8.027 | -31.997 | -10.19 | 19.13 | 19.13 | 2.271 | 2.271 | 19.05 | 19.05 | 20.674 | 20.674 | 30.543 | 45.427 | 36.266 | 41.634 | 42.554 | 58.276 | 65.968 | 79.882 | 80.407 | 68.408 | 41.193 | 41.77 | 44.678 | 53.073 | 42.629 | 33.711 |
Overige gereserveerde algehele resultaten
| -1.276 | -0.545 | 2.796 | 2.38 | 5.389 | 0.51 | -2.349 | -9.16 | -5.758 | -4.197 | -1.289 | 2.604 | 4.451 | -0.178 | -0.334 | 0.045 | -3.356 | -1.95 | -0.051 | 0.566 | -1.241 | 0 | -0.335 | 0 | -0.408 | 0 | 0 | 0 | -2.489 | -3.276 | -1.716 | -3.451 | -7.372 | -2.536 | -0.853 | -1.165 | 0.918 | -0.114 | 1.532 | 0.025 | -1.468 | -1.081 | 185.757 | 173.407 |
Overige totale aandeelhoudersvermogen
| -0 | -1.615 | -1.62 | 0.185 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -1.038 | 0 | 0 | -0.178 | -0.334 | 0 | -3.356 | -0 | -0.051 | 0 | -1.241 | -427.23 | -0.335 | -410.371 | -0.408 | -427.15 | -424.455 | -424.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 304.591 | 306.869 | 305.54 | 301.014 | 303.826 | 300.894 | 296.611 | 286.239 | 279.731 | 367.36 | 286.756 | 382.466 | 333.401 | 324.688 | 320.603 | 313.511 | 307.698 | 320.276 | 305.894 | 398.476 | 425.989 | 427.23 | 410.036 | 410.371 | 426.742 | 427.15 | 424.455 | 424.455 | 426.984 | 439.995 | 431.089 | 426.164 | 389.12 | 408.802 | 411.968 | 425.57 | 428.178 | 413.787 | 387.849 | 386.058 | 387.473 | 381.524 | 295.025 | 272.36 |
Totaal eigen vermogen
| 304.591 | 306.869 | 305.54 | 301.014 | 303.826 | 300.894 | 296.611 | 286.239 | 279.731 | 367.36 | 286.756 | 382.466 | 333.401 | 324.688 | 320.603 | 313.511 | 307.698 | 320.276 | 305.894 | 398.476 | 425.989 | 427.23 | 410.036 | 410.371 | 426.742 | 427.15 | 424.455 | 424.455 | 426.984 | 439.995 | 431.089 | 426.164 | 389.12 | 408.802 | 411.968 | 425.57 | 428.178 | 413.787 | 387.849 | 386.058 | 387.473 | 381.524 | 295.025 | 272.36 |
Totaal passiva en aandeelhoudersvermogen
| 659.885 | 668.006 | 694.528 | 714.109 | 729.98 | 682.323 | 693.708 | 704.886 | 703.902 | 690.249 | 631.319 | 464.755 | 535.993 | 524.234 | 518.264 | 513.72 | 510.859 | 535.91 | 551.178 | 720.552 | 752.235 | 0 | 738.596 | 0 | 739.677 | 0 | 0 | 0 | 748.321 | 813.763 | 812.43 | 782.453 | 775.454 | 781.168 | 820.734 | 831.716 | 843.446 | 843.615 | 821.744 | 806.661 | 807.776 | 802.869 | 649.95 | 613.769 |