Granite Construction Incorporated
NYSE:GVA
87.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 462.286 | 366.746 | 321.752 | 417.663 | 292.124 | 214.446 | 199.751 | 293.991 | 255.084 | 175.022 | 360.911 | 395.647 | 464.049 | 393.181 | 452.928 | 436.136 | 388.024 | 288.922 | 242.604 | 262.273 | 184.673 | 144.958 | 200.263 | 272.804 | 230.259 | 195.515 | 193.581 | 233.711 | 185.516 | 178.068 | 169.501 | 189.326 | 150.225 | 161.218 | 198.298 | 252.836 | 221.785 | 188.147 | 239.403 | 255.961 | 167.174 | 146.458 | 205.78 | 229.121 | 212.463 | 247.833 | 260.773 | 321.99 | 287.322 | 237.951 | 226.226 | 256.99 | 193.099 | 190.069 | 240.768 | 252.022 | 257.854 | 208.45 | 222.095 | 338.956 | 371.434 | 356.168 | 390.483 | 460.843 | 281.046 | 286.648 | 266.427 | 352.434 | 265.605 | 246.278 | 207.647 | 204.893 | 202.382 | 304.976 | 225.495 | 199.881 | 159.297 | 116.988 | 115.224 | 161.627 | 185.276 | 112.555 | 102.006 | 69.919 | 73.383 | 77.615 | 75.043 | 52.032 | 35.367 | 91.151 | 102.277 | 125.174 | 112.038 | 92.282 | 43.023 | 57.759 | 48.608 | 35.498 | 42.613 | 61.8 | 37.9 | 29.7 | 30.8 | 62.5 | 56.6 | 28.8 | 34.5 | 54.4 | 40 | 32.3 | 8.3 | 38.7 | 38.4 | 13.7 | 14.7 | 22.4 | 31.2 | 19.3 | 13.1 | 17.6 | 6.4 | 11.2 | 0.4 | 20.9 | 31.2 | 21.4 | 17.1 | 23.5 | 19.2 | 17.5 | 16.9 | 19.8 | 14.2 | 13.6 | 20.5 | 24 | 16.7 | 15.6 | 39.6 | 44.9 |
Kortetermijnbeleggingen
| 10.147 | 10.5 | 184.485 | 35.863 | 237.947 | 213.074 | 221.817 | 223.182 | 226.697 | 232.028 | 206.136 | 189.911 | 195.354 | 195.43 | 186.536 | 188.798 | 184.98 | 183.542 | 195.458 | 220.909 | 247.683 | 282.823 | 336.538 | 312.231 | 309.003 | 272.481 | 294.777 | 315.601 | 290.172 | 278.269 | 303.507 | 312.066 | 318.043 | 280.468 | 283.481 | 249.732 | 237.259 | 226.576 | 216.852 | 210.079 | 209.209 | 213.757 | 209.188 | 212.641 | 183.955 | 169.998 | 216.106 | 161.893 | 145.075 | 151.081 | 162.395 | 171.437 | 174.804 | 78.255 | 83.084 | 109.447 | 161.458 | 73.566 | 76.963 | 42.448 | 27.798 | 24.878 | 22.276 | 38.32 | 101.112 | 88.23 | 79.997 | 77.758 | 106.675 | 98.199 | 93.313 | 141.037 | 140.869 | 74.775 | 57.613 | 68.54 | 81.043 | 60.751 | 75.46 | 102.237 | 46.688 | 62.535 | 80.299 | 90.869 | 96.992 | 62.819 | 74.78 | 96.9 | 102.138 | 47.631 | 62.4 | 68.059 | 53.142 | 33.453 | 31.609 | 42.972 | 41.459 | 28.575 | 35.806 | 46.2 | 35.2 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 472.433 | 377.246 | 506.237 | 453.526 | 530.071 | 427.52 | 421.568 | 517.173 | 481.781 | 407.05 | 567.047 | 585.558 | 659.403 | 588.611 | 639.464 | 624.934 | 573.004 | 472.464 | 438.062 | 483.182 | 432.356 | 427.781 | 536.801 | 585.035 | 539.262 | 467.996 | 488.358 | 549.312 | 475.688 | 456.337 | 473.008 | 501.392 | 468.268 | 441.686 | 481.779 | 502.568 | 459.044 | 414.723 | 456.255 | 466.04 | 376.383 | 360.215 | 414.968 | 441.762 | 396.418 | 417.831 | 476.879 | 483.883 | 432.397 | 389.032 | 388.621 | 428.427 | 367.903 | 268.324 | 323.852 | 361.469 | 419.312 | 282.016 | 299.058 | 381.404 | 399.232 | 381.046 | 412.759 | 499.163 | 382.158 | 374.878 | 346.424 | 430.192 | 372.28 | 344.477 | 300.96 | 345.93 | 343.251 | 379.751 | 283.108 | 268.421 | 240.34 | 177.739 | 190.684 | 263.864 | 231.964 | 175.09 | 182.305 | 160.788 | 170.375 | 140.434 | 149.823 | 148.932 | 137.505 | 138.782 | 164.677 | 193.233 | 165.18 | 125.735 | 74.632 | 100.731 | 90.067 | 64.073 | 78.419 | 108 | 73.1 | 29.7 | 30.8 | 62.5 | 56.6 | 28.8 | 34.5 | 54.4 | 40 | 32.3 | 8.3 | 38.7 | 38.4 | 13.7 | 14.7 | 22.4 | 31.2 | 19.3 | 13.1 | 17.6 | 6.4 | 11.2 | 0.4 | 20.9 | 31.2 | 21.4 | 17.1 | 23.5 | 19.2 | 17.5 | 16.9 | 19.8 | 14.2 | 13.6 | 20.5 | 24 | 16.7 | 15.6 | 39.6 | 44.9 |
Nettovorderingen
| 733.018 | 1,018.624 | 735.834 | 861.692 | 1,025.371 | 925.146 | 685.377 | 705.903 | 859.382 | 717.464 | 560.525 | 610.025 | 888.868 | 841.423 | 660.38 | 705.751 | 821.887 | 788.841 | 704.236 | 758.858 | 934.312 | 809.608 | 628.465 | 693 | 832.059 | 757.908 | 508.855 | 583.756 | 721.608 | 584.128 | 441.203 | 492.447 | 592.784 | 517.152 | 384.455 | 399.892 | 513.659 | 422.429 | 328.235 | 347.345 | 480.451 | 439.842 | 298.592 | 346.904 | 463.446 | 399.759 | 308.659 | 359.645 | 413.003 | 342.25 | 258.669 | 289.541 | 403.691 | 335.683 | 170.441 | 243.986 | 375.914 | 295.779 | 197.658 | 280.252 | 382.572 | 281.432 | 233.867 | 314.733 | 480.315 | 469.704 | 394.805 | 415.054 | 561.008 | 529.145 | 438.933 | 508.026 | 665.747 | 563.764 | 468.212 | 520.113 | 636.782 | 550.125 | 434.028 | 412.226 | 495.413 | 445.161 | 317.878 | 319.399 | 368.927 | 346.928 | 252.207 | 308.862 | 420.657 | 372.533 | 273.038 | 326.805 | 395.154 | 292.821 | 203.597 | 240.847 | 301.582 | 237.459 | 177.672 | 225.7 | 263.1 | 194.5 | 159.3 | 189.4 | 252.1 | 205.5 | 161.7 | 191.6 | 211.6 | 183.4 | 141.7 | 153.6 | 208.8 | 164.4 | 110.2 | 142.1 | 174.3 | 143.6 | 80.1 | 106.8 | 122.2 | 120.1 | 89.7 | 92.8 | 102.7 | 92.6 | 70.2 | 87.6 | 121.4 | 101.5 | 65.7 | 130.9 | 111.4 | 102.4 | 73.3 | 96.1 | 120.5 | 99.1 | 95.8 | 71.1 |
Voorraad
| 107.973 | 119.06 | 116.957 | 103.898 | 92.131 | 92.151 | 97.893 | 86.809 | 81.296 | 78.634 | 74.356 | 61.965 | 77.412 | 88.424 | 86.611 | 82.362 | 102.111 | 105.023 | 98.765 | 88.885 | 95.442 | 102.163 | 96.862 | 88.623 | 90.789 | 96.024 | 71.295 | 62.497 | 62.059 | 65.495 | 58.781 | 55.245 | 61.015 | 64.711 | 59.444 | 55.553 | 60.289 | 71.022 | 64.636 | 68.92 | 74.605 | 79.501 | 77.407 | 62.474 | 61.667 | 68.905 | 66.291 | 59.785 | 63.999 | 67.503 | 67.782 | 50.975 | 57.987 | 64.727 | 56.899 | 51.018 | 45.224 | 48.529 | 49.483 | 45.8 | 51.972 | 68.755 | 59.254 | 55.223 | 61.342 | 63.93 | 61.432 | 55.557 | 50.438 | 53.32 | 47.337 | 41.529 | 42.02 | 39.532 | 35.412 | 33.161 | 31.699 | 34.377 | 32.562 | 31.711 | 33.254 | 33.222 | 30.4 | 29.878 | 31.557 | 32.698 | 30.965 | 29.984 | 29.894 | 31.958 | 21.323 | 19.746 | 22.42 | 23.972 | 19.768 | 16.747 | 15.602 | 17.505 | 17.3 | 12.8 | 14.5 | 15.6 | 14.9 | 12.8 | 16.5 | 15.4 | 14.7 | 12.3 | 13.8 | 14.7 | 14.3 | 13.5 | 13.8 | 13.3 | 12.7 | 10.2 | 11.8 | 12.7 | 9.7 | 9.5 | 9.9 | 9.4 | 9 | 8.7 | 10.2 | 10 | 9.4 | 8.6 | 12.5 | 12.4 | 7 | 6.6 | 6.2 | 6.6 | 6.6 | 6.5 | 6.9 | 7.4 | 5.6 | 6.2 |
Overige vlottende activa
| 500.678 | 191.238 | 59.078 | 224.335 | 47.477 | 46.376 | 41.397 | 37.411 | 157.231 | 167.349 | 179.024 | 177.21 | 39.749 | 47.976 | 64.286 | 42.199 | 48.3 | 57.614 | 60.001 | 46.016 | 42.698 | 63.056 | 54.59 | 48.731 | 32.185 | 49.1 | 43.125 | 36.513 | 26.612 | 43.597 | 54.542 | 39.908 | 28.047 | 31.949 | 37.1 | 27.209 | 30.472 | 34.004 | 38.222 | 34.642 | 33.516 | 42.488 | 51.884 | 43.189 | 83.454 | 86.348 | 87.704 | 82.057 | 13.974 | 20.436 | 34.882 | 102.208 | 108.699 | 201.157 | 233.262 | 203.506 | 76.857 | 317.164 | 298.354 | 268.228 | 272.952 | 278.994 | 230.72 | 189.807 | 197.325 | 159.449 | 157.188 | 182.997 | 137.517 | 144.933 | 161.544 | 150.944 | 121.098 | 121.586 | 141.635 | 132.257 | 100.774 | 83.343 | 94.384 | 96.525 | 62.825 | 65.502 | 74.558 | 86.165 | 45.899 | 39.304 | 35.171 | 37.061 | 35.054 | 35.756 | 35.5 | 33.947 | 33.184 | 48.539 | 42.983 | 53.303 | 50.509 | 48.673 | 56.781 | 55.8 | 51 | 93.8 | 91.8 | 106.1 | 84.3 | 71.5 | 75.4 | 56 | 62.1 | 51.3 | 62 | 58 | 52.1 | 74.2 | 75 | 83.6 | 61.7 | 60.2 | 66.3 | 64.9 | 81.7 | 41 | 64.7 | 53.4 | 44.2 | 47.9 | 55.4 | 42.6 | 42.4 | 36.7 | 39.6 | 4.9 | 40 | 28.5 | 30.5 | 33.6 | 29.4 | 26.8 | 11.1 | 7.5 |
Totaal vlottende activa
| 1,814.102 | 1,706.168 | 1,418.106 | 1,643.451 | 1,695.05 | 1,491.193 | 1,246.235 | 1,347.296 | 1,579.69 | 1,593.276 | 1,592.726 | 1,827.399 | 1,665.432 | 1,566.434 | 1,450.741 | 1,455.246 | 1,545.302 | 1,423.942 | 1,301.064 | 1,376.941 | 1,504.808 | 1,402.608 | 1,316.718 | 1,415.389 | 1,557.283 | 1,371.028 | 1,111.633 | 1,232.078 | 1,285.967 | 1,149.557 | 1,027.534 | 1,088.992 | 1,150.114 | 1,055.498 | 962.778 | 985.222 | 1,102.736 | 995.409 | 940.579 | 970.178 | 1,020.829 | 977.92 | 898.725 | 950.203 | 1,041.672 | 1,009.53 | 976.22 | 1,022.057 | 1,019.908 | 915.159 | 846.888 | 909.722 | 990.994 | 922.605 | 837.037 | 913.856 | 1,099.98 | 975.358 | 875.703 | 1,006.718 | 1,150.084 | 1,053.541 | 980.084 | 1,102.563 | 1,167.373 | 1,112.848 | 1,004.577 | 1,127.513 | 1,157.284 | 1,107.89 | 985.326 | 1,083.205 | 1,194.591 | 1,127.463 | 950.953 | 976.948 | 1,030.176 | 866.531 | 772.728 | 825.338 | 845.608 | 741.119 | 627.314 | 618.651 | 639.36 | 582.078 | 491.315 | 547.895 | 637.014 | 592.455 | 507.711 | 586.916 | 632.076 | 506.948 | 356.936 | 411.628 | 457.76 | 367.71 | 330.172 | 402.3 | 401.7 | 333.6 | 296.8 | 370.8 | 409.5 | 321.2 | 286.3 | 314.3 | 327.5 | 281.7 | 226.3 | 263.8 | 313.1 | 265.6 | 212.6 | 258.3 | 279 | 235.8 | 169.2 | 198.8 | 220.2 | 181.7 | 163.8 | 175.8 | 188.3 | 171.9 | 152.1 | 162.3 | 195.5 | 168.1 | 129.2 | 162.2 | 171.8 | 151.1 | 130.9 | 160.2 | 173.5 | 148.9 | 152.1 | 129.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 805.977 | 749.25 | 745.104 | 741.04 | 626.596 | 617.586 | 575.343 | 558.289 | 550.417 | 509.997 | 499.17 | 482.816 | 568.884 | 576.362 | 585.223 | 589.272 | 604.532 | 612.297 | 607.904 | 614.831 | 613.268 | 630.557 | 623.984 | 549.688 | 560.618 | 595.787 | 409.708 | 407.418 | 412.174 | 414.079 | 412.49 | 406.65 | 407.327 | 409.86 | 398.75 | 385.129 | 385.036 | 391.989 | 399.91 | 409.653 | 424.272 | 426.7 | 432.398 | 436.859 | 456.524 | 471.265 | 477.666 | 481.478 | 432.293 | 439.664 | 442.132 | 447.14 | 453.822 | 464.616 | 468.929 | 473.607 | 491.363 | 501.258 | 519.909 | 520.778 | 530.661 | 529.805 | 526.734 | 517.678 | 522.733 | 526.383 | 518.9 | 502.901 | 487 | 490.328 | 444.57 | 429.966 | 422.212 | 419.757 | 393.312 | 397.111 | 408.912 | 397.476 | 380.342 | 376.197 | 351.847 | 356.377 | 349.883 | 344.734 | 351.447 | 359.55 | 354.182 | 347.963 | 337.934 | 342.782 | 261.623 | 262.423 | 270.72 | 267.116 | 257.512 | 249.077 | 247.147 | 250.768 | 249.644 | 242.9 | 236.1 | 236.4 | 224.3 | 205.7 | 208.8 | 208.7 | 197.8 | 194.3 | 193.5 | 196.8 | 190.8 | 178.5 | 180.8 | 189.1 | 184.4 | 175.2 | 177.6 | 177.8 | 134.4 | 132 | 133.7 | 135.6 | 129 | 121.1 | 124.7 | 126.5 | 127.8 | 129.2 | 131.9 | 134.1 | 109.3 | 109.5 | 113.7 | 115.7 | 103.7 | 95.7 | 98 | 97.2 | 89.6 | 73.3 |
Goodwill
| 211.624 | 146.768 | 160.842 | 155.004 | 74.264 | 78.603 | 73.703 | 73.703 | 73.704 | 53.715 | 53.715 | 53.715 | 116.788 | 116.839 | 116.807 | 116.777 | 116.691 | 248.69 | 248.339 | 264.279 | 264.112 | 264.107 | 259.695 | 259.471 | 244.696 | 246.881 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 53.598 | 53.593 | 55.419 | 9.9 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 131.579 | 107.575 | 113.201 | 117.322 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 33.037 | 0 | 0 | 0 | 47.057 | 0 | 0 | 0 | 65.715 | 56.897 | 68.316 | 0 | 16.181 | 0 | 0 | 0 | 17.898 | 0 | 0 | 0 | 19.934 | 20.479 | 20.995 | 21.539 | 24.412 | 22.617 | 23.185 | 23.808 | 24.412 | 26.592 | 28.786 | 31.019 | 34.051 | 19.432 | 0 | 0 | -48.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 343.203 | 254.343 | 274.043 | 272.326 | 74.264 | 78.603 | 73.703 | 73.703 | 73.704 | 53.715 | 53.715 | 53.715 | 116.788 | 116.839 | 116.807 | 116.777 | 116.691 | 248.69 | 248.339 | 264.279 | 264.112 | 264.107 | 259.695 | 259.471 | 244.696 | 246.881 | 53.799 | 53.799 | 53.799 | 53.799 | 53.799 | 71.697 | 53.799 | 53.799 | 53.799 | 53.799 | 74.278 | 74.794 | 75.338 | 53.799 | 76.416 | 76.984 | 77.607 | 53.799 | 53.799 | 53.598 | 84.612 | 55.419 | -38.571 | -38.571 | -38.571 | -38.571 | -52.714 | -52.714 | -52.583 | -53.877 | -31.035 | -31.87 | -31.15 | -31.034 | -43.356 | -43.314 | -43.484 | -43.637 | -104.233 | -104.887 | -107.728 | -125.713 | -121.041 | -122.015 | -109.552 | -106.776 | -88.475 | -86.83 | -80.586 | -71.996 | -63.581 | -55.947 | -52.07 | 0 | -49.667 | -55.093 | -59.784 | 0 | -65.625 | -60.363 | -62.745 | 0 | 0 | 0 | -63.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 94.921 | 93.499 | 92.677 | 92.91 | 96.851 | 98.186 | 99.91 | 107.294 | 100.238 | 44.878 | 44.762 | 38.968 | 83.015 | 86.475 | 86.459 | 80.487 | 82.164 | 80.407 | 73.249 | 89.176 | 94.914 | 102.109 | 111.034 | 120.452 | 130.933 | 160.686 | 105.987 | 103.484 | 109.937 | 97.16 | 96.399 | 98.563 | 87.264 | 77.17 | 107.272 | 113.834 | 103.723 | 103.163 | 112.553 | 108.924 | 108.317 | 118.17 | 99.305 | 99.714 | 95.352 | 86.646 | 88.7 | 86.141 | 68.059 | 74.321 | 101.086 | 110.321 | 92.944 | 82.512 | 75.144 | 65.669 | 82.017 | 99.501 | 121.263 | 101.581 | 83.921 | 70.638 | 68.155 | 41.235 | 58 | 60 | 63 | 82 | 85 | 86 | 73 | 70 | 66 | 64 | 58 | 49 | 43 | 35 | 31 | 0 | 27.515 | 32.949 | 37.611 | 0 | 43.023 | 37.649 | 39.596 | 0 | 0 | 0 | 50.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.99 | 19.989 | 8.108 | 8.179 | 29.043 | 31.304 | 22.08 | 22.208 | 45.65 | 25.458 | 25.88 | 24.141 | 41.228 | 41.085 | 41.361 | 41.839 | 39.439 | 40.926 | 51.675 | 50.158 | 38.443 | 36.055 | 0 | 4.317 | 6.408 | 25.135 | 3.718 | 1.361 | 5.932 | 5.42 | 5.609 | 5.441 | 5.223 | 5.407 | 5.119 | 4.329 | 39.272 | 53.231 | 53.231 | 53.231 | 55.874 | 55.874 | 55.874 | 55.874 | 36.687 | 36.687 | 36.687 | 36.687 | 38.571 | 38.571 | 38.571 | 38.571 | 52.714 | 52.714 | 52.583 | 53.877 | 31.035 | 31.87 | 31.15 | 31.034 | 43.356 | 43.314 | 43.484 | 43.637 | 46.233 | 44.887 | 44.728 | 43.713 | 36.041 | 36.015 | 36.552 | 36.776 | 22.475 | 22.83 | 22.586 | 22.996 | 20.581 | 20.947 | 21.07 | 0 | 22.152 | 22.144 | 22.173 | 0 | 22.602 | 22.714 | 23.149 | 0 | 0 | 1,457 | 13.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 67.732 | 58.12 | 56.997 | 55.634 | 58.517 | 59.706 | 60.116 | 59.143 | 58.265 | 64.008 | 65.888 | 67.888 | 86.409 | 91.703 | 93.093 | 96.375 | 100.145 | 102.392 | 102.145 | 106.703 | 118.228 | 122.705 | 128.349 | 127.284 | 143.91 | 156.808 | 74.382 | 73.838 | 79.479 | 83.13 | 82.388 | 62.11 | 81.54 | 84.095 | 84.512 | 85.547 | 13.661 | 1.106 | 1.917 | 24.709 | -2.665 | -2.262 | -2.738 | 20.706 | 41.968 | 43.678 | 14.825 | 47.705 | 78.375 | 78.503 | 79.849 | 80.616 | 80.709 | 82.214 | 83.478 | 82.401 | 78.611 | 79.06 | 80.371 | 80.498 | 80.233 | 80.3 | 79.534 | 81.979 | 131.423 | 133.663 | 135.165 | 156.004 | 162.683 | 158.888 | 116.808 | 119.667 | 129.979 | 110.077 | 105.176 | 98.171 | 92.939 | 83.868 | 80.158 | 76.419 | 87.088 | 93.014 | 101.942 | 97.025 | 103.987 | 96.437 | 102.036 | 87.961 | 82.029 | -1,404.775 | 80.394 | 80.345 | 78.58 | 61.436 | 52.559 | 50.437 | 44.492 | 43.572 | 46.799 | 34.4 | 46 | 47.7 | 48.9 | 50.1 | 48.1 | 47.9 | 45.7 | 43.2 | 43.9 | 47.5 | 32.3 | 30.7 | 24.5 | 22.3 | 22.4 | 21.3 | 22.4 | 19.8 | 18.4 | 18.3 | 20.6 | 20.9 | 22.1 | 22.5 | 19.7 | 17.9 | 16.7 | 16.9 | 15.4 | 14.4 | 3.2 | 3.3 | 3.4 | 3.2 | 2.1 | 2.1 | 2.1 | 0.8 | 1.7 | 0.4 |
Totaal niet-vlottende activa
| 1,316.823 | 1,175.201 | 1,176.929 | 1,170.089 | 885.271 | 885.385 | 831.152 | 820.637 | 828.274 | 698.056 | 689.415 | 667.528 | 896.324 | 912.464 | 922.943 | 924.75 | 942.971 | 1,084.712 | 1,083.312 | 1,125.147 | 1,128.965 | 1,155.533 | 1,123.062 | 1,061.212 | 1,086.565 | 1,185.297 | 647.594 | 639.9 | 661.321 | 653.588 | 650.685 | 644.461 | 635.153 | 630.331 | 649.452 | 642.638 | 615.97 | 624.283 | 642.949 | 650.316 | 662.214 | 675.466 | 662.446 | 666.952 | 684.33 | 691.874 | 702.49 | 707.43 | 578.727 | 592.488 | 623.067 | 638.077 | 627.475 | 629.342 | 627.551 | 621.677 | 651.991 | 679.819 | 721.543 | 702.857 | 694.815 | 680.743 | 674.423 | 640.892 | 654.156 | 660.046 | 654.065 | 658.905 | 649.683 | 649.216 | 561.378 | 549.633 | 552.191 | 529.834 | 498.488 | 495.282 | 501.851 | 481.344 | 460.5 | 452.616 | 438.935 | 449.391 | 451.825 | 441.759 | 455.434 | 455.987 | 456.218 | 435.924 | 419.963 | 395.007 | 342.017 | 342.768 | 349.3 | 328.552 | 310.071 | 299.514 | 291.639 | 294.34 | 296.443 | 277.3 | 282.1 | 284.1 | 273.2 | 255.8 | 256.9 | 256.6 | 243.5 | 237.5 | 237.4 | 244.3 | 223.1 | 209.2 | 205.3 | 211.4 | 206.8 | 196.5 | 200 | 197.6 | 152.8 | 150.3 | 154.3 | 156.5 | 151.1 | 143.6 | 144.4 | 144.4 | 144.5 | 146.1 | 147.3 | 148.5 | 112.5 | 112.8 | 117.1 | 118.9 | 105.8 | 97.8 | 100.1 | 98 | 91.3 | 73.7 |
Totaal activa
| 3,130.925 | 2,881.369 | 2,595.035 | 2,813.54 | 2,580.321 | 2,376.578 | 2,077.387 | 2,167.933 | 2,407.964 | 2,291.332 | 2,282.141 | 2,494.927 | 2,561.756 | 2,478.898 | 2,373.684 | 2,379.996 | 2,488.273 | 2,508.654 | 2,384.375 | 2,502.088 | 2,633.773 | 2,558.141 | 2,439.78 | 2,476.601 | 2,643.848 | 2,556.325 | 1,759.227 | 1,871.978 | 1,947.288 | 1,803.145 | 1,678.219 | 1,733.453 | 1,785.267 | 1,685.829 | 1,612.23 | 1,627.86 | 1,718.706 | 1,619.692 | 1,583.528 | 1,620.494 | 1,683.043 | 1,653.386 | 1,561.171 | 1,617.155 | 1,726.002 | 1,701.404 | 1,678.71 | 1,729.487 | 1,598.635 | 1,507.647 | 1,469.955 | 1,547.799 | 1,618.469 | 1,551.947 | 1,464.588 | 1,535.533 | 1,751.971 | 1,655.177 | 1,597.246 | 1,709.575 | 1,844.899 | 1,734.284 | 1,654.507 | 1,743.455 | 1,821.529 | 1,772.894 | 1,658.642 | 1,786.418 | 1,806.967 | 1,757.106 | 1,546.704 | 1,632.838 | 1,746.782 | 1,657.297 | 1,449.441 | 1,472.23 | 1,532.027 | 1,347.875 | 1,233.228 | 1,277.954 | 1,284.543 | 1,190.51 | 1,079.139 | 1,060.41 | 1,094.794 | 1,038.065 | 947.533 | 983.819 | 1,056.977 | 987.462 | 849.728 | 929.684 | 981.376 | 835.5 | 667.007 | 711.142 | 749.399 | 662.05 | 626.615 | 679.6 | 683.8 | 617.7 | 570 | 626.6 | 666.4 | 577.8 | 529.8 | 551.8 | 564.9 | 526 | 449.4 | 473 | 518.4 | 477 | 419.4 | 454.8 | 479 | 433.4 | 322 | 349.1 | 374.5 | 338.2 | 314.9 | 319.4 | 332.7 | 316.3 | 296.6 | 308.4 | 342.8 | 316.6 | 241.7 | 275 | 288.9 | 270 | 236.7 | 258 | 273.6 | 246.9 | 243.4 | 203.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 509.976 | 450.656 | 347.382 | 408.363 | 477.031 | 382.458 | 295.125 | 334.392 | 398.285 | 331.728 | 285.39 | 324.313 | 397.152 | 379.008 | 306.834 | 359.16 | 385.259 | 358.401 | 312.105 | 400.775 | 399.528 | 303.128 | 216.966 | 251.481 | 316.917 | 303.885 | 226.253 | 237.673 | 286.913 | 252.527 | 170.006 | 199.029 | 223.612 | 210.923 | 139.215 | 157.571 | 196.885 | 170.474 | 121.013 | 151.935 | 205.493 | 210.777 | 141.241 | 160.706 | 199.48 | 188.124 | 169.94 | 202.541 | 209.683 | 186.29 | 129.48 | 158.66 | 216.6 | 179.664 | 94.688 | 129.7 | 206.993 | 173.637 | 100.102 | 131.251 | 211.67 | 177.025 | 141.783 | 174.626 | 485.528 | 463.774 | 414.586 | 488.984 | 535.588 | 510.523 | 485.036 | 545.455 | 649.809 | 587.698 | 451.759 | 232.807 | 309.281 | 256.888 | 190.019 | 191.782 | 219.89 | 213.989 | 135.134 | 135.468 | 152.282 | 152.554 | 99.963 | 118.813 | 156.261 | 143.735 | 93.714 | 129.515 | 147.295 | 100.816 | 74.7 | 90.111 | 114.738 | 95.296 | 74.48 | 95.7 | 93.1 | 85.8 | 64.5 | 88.2 | 99 | 73 | 58.5 | 80.8 | 75.8 | 84.2 | 58.8 | 64.1 | 80.9 | 69.3 | 52.4 | 68.1 | 67.4 | 58.5 | 37.1 | 44.7 | 52.8 | 46.8 | 34.4 | 38.3 | 46.4 | 40.6 | 29.8 | 34.5 | 50.6 | 43.5 | 27.5 | 40.8 | 50 | 46.1 | 37.4 | 40.7 | 47.1 | 40.4 | 41.1 | 0 |
Kortlopende schulden
| 1.099 | 17.765 | 56.252 | 56.758 | 1.475 | 1.466 | 1.456 | 1.447 | 1.438 | 1.429 | 8.735 | 8.727 | 8.718 | 8.709 | 8.7 | 8.278 | 8.253 | 8.253 | 8.253 | 8.244 | 8.263 | 48.397 | 47.281 | 47.286 | 116.796 | 207.982 | 47.298 | 46.048 | 14.796 | 14.796 | 14.796 | 14.796 | 14.795 | 14.795 | 14.795 | 15.024 | 5.844 | 6.15 | 6.457 | 1.247 | 1.247 | 1.247 | 1.247 | 1.247 | 2.167 | 2.167 | 12.485 | 19.06 | 25.064 | 25.43 | 28.867 | 32.173 | 25.041 | 24.805 | 26.091 | 38.119 | 47.601 | 48.195 | 48.915 | 58.978 | 68.194 | 64.848 | 34.218 | 39.692 | 34.886 | 35.039 | 34.071 | 28.696 | 26.589 | 35.04 | 29.962 | 28.66 | 27.673 | 29.424 | 29.041 | 26.888 | 21.772 | 22.639 | 18.848 | 15.861 | 10.287 | 10.482 | 8.788 | 8.182 | 10.161 | 10.179 | 8.914 | 8.64 | 13.162 | 12.901 | 8.083 | 8.114 | 7.515 | 0.745 | 1.002 | 1.13 | 1.127 | 0.865 | 5.985 | 6 | 11 | 10.7 | 10.8 | 10.8 | 10.8 | 11.3 | 11.3 | 12.9 | 11.2 | 11.2 | 10.2 | 10.2 | 11.7 | 11.7 | 13.4 | 13.9 | 20.6 | 20.4 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.4 | 10.4 | 15.5 | 16.3 | 16.3 | 7.7 | 7.7 | 9.4 | 9.7 | 8.5 | 7.9 | 8.7 | 10 | 14.2 | 12.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.557 | 0 | 0 | 0 | 30.096 | 0 | 0 | 0 | 0 | 0 | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 292.641 | 262.198 | 223.964 | 243.848 | 221.983 | 173.288 | 160.245 | 173.286 | 170.516 | 159.541 | 142.065 | 200.041 | 195.267 | 147.072 | 132.83 | 171.321 | 168.383 | 148.05 | 133.811 | 95.737 | 100.673 | 119.289 | 88.595 | 105.449 | 117.759 | 91.147 | 71.03 | 135.146 | 168.707 | 114.18 | 91.527 | 97.522 | 116.151 | 90.484 | 89.188 | 92.515 | 122.409 | 106.086 | 95.328 | 108.992 | 115.809 | 125.957 | 125.618 | 138.375 | 144.706 | 144.044 | 124.609 | 139.692 | 167.166 | 155.322 | 148.196 | 166.79 | 185.624 | 156.727 | 144.584 | 150.773 | 173.547 | 161.632 | 156.374 | 159.843 | 209.806 | 168.217 | 159.323 | 184.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.582 | 0 | 0 | 0 | 140.569 | 176.901 | 125.926 | 102.62 | -5.868 | 146.015 | 105.227 | 100.401 | 4.089 | 130.089 | 105.132 | 85.641 | 94.321 | 125.789 | 100.747 | 66.385 | 85.883 | 113.783 | 81.311 | 61.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 361.11 | 285.784 | 308.837 | 320.914 | 355.987 | 310.022 | 266.541 | 288.469 | 470.744 | 501.548 | 503.064 | 536.237 | 499.214 | 513.496 | 551.771 | 404.497 | 412.698 | 374.896 | 355.393 | 337.3 | 347.377 | 339.047 | 267.259 | 273.626 | 296.033 | 294.676 | 233.637 | 236.407 | 246.775 | 231.048 | 224.85 | 218.587 | 237.534 | 212.986 | 226.276 | 200.935 | 224.101 | 195.131 | 225.255 | 200.652 | 221.618 | 187.348 | 193.307 | 197.242 | 219.169 | 200.521 | 188.685 | 169.979 | 91.348 | 75.629 | 87.37 | 90.845 | 89.505 | 122.014 | 113.347 | 120.185 | 157.233 | 144.935 | 142.935 | 156.041 | 187.205 | 184.665 | 190.54 | 227.364 | 227.611 | 211.907 | 166.774 | 212.265 | 209.894 | 223.311 | 170.042 | 151.746 | 183.968 | 178.989 | 121.325 | 208.883 | 189.067 | 148.161 | 137.241 | 267.636 | 145.159 | 128.257 | 116.965 | 200.965 | 108.67 | 97.367 | 93.192 | 105.725 | 118.359 | 103.866 | 99.758 | 114.991 | 113.957 | 87.149 | 49.606 | 140.336 | 176.528 | 132.224 | 126.545 | 157 | 170.7 | 131.5 | 111.3 | 129.4 | 167 | 123.6 | 98.1 | 116.7 | 131.4 | 97.3 | 81.8 | 97 | 131.4 | 115.5 | 83 | 99.1 | 121.5 | 97 | 58.5 | 78.5 | 94.8 | 77.3 | 65.1 | 62.8 | 68.2 | 62.7 | 49.3 | 58.6 | 73.7 | 58.6 | 45.5 | 55.9 | 66.2 | 55.3 | 46.7 | 56.7 | 71.7 | 56.4 | 59.3 | 75 |
Totaal kortlopende verplichtingen
| 1,164.826 | 1,016.403 | 936.435 | 1,029.883 | 1,056.476 | 867.234 | 723.367 | 797.594 | 1,040.983 | 994.246 | 939.254 | 1,069.318 | 1,100.351 | 1,048.285 | 1,000.135 | 943.256 | 974.593 | 889.6 | 809.562 | 842.056 | 855.841 | 809.861 | 620.101 | 677.842 | 847.505 | 897.69 | 578.218 | 655.274 | 717.191 | 612.551 | 501.179 | 529.934 | 592.092 | 529.188 | 469.474 | 466.045 | 549.239 | 477.841 | 448.053 | 462.826 | 544.167 | 525.329 | 461.413 | 497.57 | 565.522 | 534.856 | 495.719 | 531.272 | 493.261 | 442.671 | 393.913 | 448.468 | 516.77 | 483.21 | 378.71 | 438.777 | 585.374 | 528.399 | 448.326 | 506.113 | 676.875 | 594.755 | 525.864 | 626.621 | 748.025 | 710.72 | 615.431 | 729.945 | 772.071 | 768.874 | 685.04 | 763.443 | 861.45 | 796.111 | 602.125 | 609.147 | 697.021 | 553.614 | 448.728 | 469.411 | 521.351 | 457.955 | 361.288 | 348.704 | 401.202 | 365.232 | 287.71 | 327.499 | 413.571 | 361.249 | 267.94 | 338.503 | 382.55 | 270.021 | 186.534 | 231.577 | 292.393 | 228.385 | 207.01 | 258.7 | 274.8 | 228 | 186.6 | 228.4 | 276.8 | 207.9 | 167.9 | 210.4 | 218.4 | 192.7 | 150.8 | 171.3 | 224 | 196.5 | 148.8 | 181.1 | 209.5 | 175.9 | 105.7 | 133.3 | 157.7 | 134.2 | 109.6 | 111.2 | 124.7 | 113.7 | 89.5 | 108.6 | 140.6 | 118.4 | 80.7 | 104.4 | 125.6 | 111.1 | 92.6 | 105.3 | 127.5 | 106.8 | 114.6 | 87.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 808.439 | 737.436 | 578.318 | 614.781 | 445.983 | 497.089 | 314.934 | 319.104 | 319.573 | 317.983 | 323.231 | 364.119 | 371.1 | 373.038 | 373.354 | 377.291 | 457.523 | 461.841 | 413.896 | 414.726 | 451.581 | 427.764 | 393.527 | 335.119 | 316.926 | 280.71 | 176.011 | 178.453 | 225.922 | 227.114 | 228.306 | 229.498 | 240.715 | 241.907 | 243.099 | 245.081 | 270.105 | 270.105 | 270.105 | 275.621 | 275.949 | 276.256 | 276.562 | 276.868 | 277.196 | 277.502 | 277.776 | 271.07 | 204.543 | 204.809 | 209.872 | 218.413 | 236.274 | 237.426 | 247.306 | 242.351 | 233.29 | 233.485 | 242.098 | 244.688 | 233.582 | 233.675 | 251.351 | 250.687 | 246.487 | 246.493 | 257.442 | 268.417 | 140.41 | 139.715 | 70.53 | 78.576 | 90.151 | 105.757 | 110.903 | 124.415 | 128.539 | 130.427 | 139.705 | 148.503 | 125.85 | 131.592 | 126.154 | 126.708 | 127.473 | 131.177 | 129.289 | 132.38 | 131.264 | 134.516 | 124.633 | 131.391 | 150.319 | 138.364 | 63.977 | 63.891 | 63.935 | 64.238 | 64.813 | 64.9 | 64.9 | 65.2 | 70.8 | 69.1 | 74.2 | 73.7 | 79.3 | 58.4 | 70.1 | 70.1 | 43.2 | 43.6 | 39.7 | 40.4 | 39.4 | 39.5 | 41.7 | 43.1 | 16.7 | 17.2 | 21.9 | 22.4 | 28.1 | 28.6 | 33.1 | 33.6 | 38.1 | 38.6 | 43.1 | 43.6 | 9.2 | 14.8 | 13 | 17.6 | 10.2 | 19.1 | 19.4 | 21 | 39.7 | 44.3 |
Uitgestelde opbrengsten niet-vlottend
| -3.42 | 64.995 | -3.636 | 63.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.42 | 3.272 | 3.636 | 3.708 | 3.812 | 4.571 | 1.678 | 1.891 | 0 | 0 | 0 | 1.856 | 3.168 | 3.166 | 3.167 | 3.155 | 3.417 | 3.335 | 3.318 | 3.754 | 4.652 | 4.68 | 0 | 4.317 | 5.589 | 5.759 | 0 | 1.361 | 5.932 | 5.42 | 5.609 | 5.441 | 0 | 0 | 0 | 0 | 21.646 | 20.615 | 20.615 | 20.446 | 9.977 | 9.803 | 9.803 | 7.793 | 7.988 | 8.055 | 8.055 | 8.163 | 3.644 | 3.644 | 3.393 | 4.034 | 10.33 | 10.983 | 11.048 | 10.774 | 27.883 | 27.905 | 27.217 | 27.22 | 17.917 | 17.917 | 17.917 | 18.261 | 18.733 | 18.228 | 18.228 | 17.945 | 19.788 | 19.478 | 19.798 | 22.324 | 37.325 | 37.325 | 37.325 | 37.325 | 44.135 | 44.135 | 44.135 | 44.135 | 45.775 | 45.775 | 45.775 | 44.297 | 40.011 | 40.011 | 40.011 | 40.011 | 35.429 | 35.429 | 31.262 | 31.262 | 31.54 | 31.54 | 31.54 | 31.54 | 28.323 | 28.323 | 28.323 | 28.3 | 27.8 | 27.8 | 27.8 | 27.8 | 25 | 25.6 | 25.6 | 25.6 | 24.6 | 24.6 | 24.6 | 24.6 | 24.3 | 24.3 | 24.3 | 24.3 | 24.6 | 24.6 | 15.9 | 15.9 | 15.3 | 15.3 | 15.3 | 15.1 | 14 | 14 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.981 | 71.848 | 75.677 | 74.654 | 67.473 | 66.234 | 64.997 | 64.199 | 60.664 | 61.868 | 62.493 | 64.071 | 64.783 | 66.167 | 65.833 | 64.684 | 63.741 | 63.118 | 57.795 | 63.136 | 58.433 | 58.268 | 64.219 | 61.689 | 67.429 | 71.18 | 40.104 | 44.085 | 46.435 | 47.983 | 47.066 | 45.989 | 46.27 | 45.719 | 43.913 | 46.613 | 41.211 | 42.851 | 42.058 | 44.495 | 45.887 | 48.455 | 48.662 | 48.58 | 46.474 | 46.817 | 49.231 | 47.124 | 47.913 | 47.393 | 50.011 | 49.221 | 46.985 | 46.46 | 47.943 | 47.996 | 48.764 | 49.197 | 52.471 | 48.998 | 48.884 | 46.686 | 45.836 | 43.604 | 46.178 | 46.956 | 45.479 | 46.441 | 65.111 | 67.378 | 64.315 | 58.419 | 56.335 | 53.885 | 53.67 | 46.556 | 46.007 | 43.044 | 41.806 | 40.641 | 29.745 | 27.55 | 26.851 | 24.938 | 23.217 | 15.918 | 15.696 | 13.742 | 13.18 | 13.765 | 12.958 | 10.026 | 9.779 | 9.607 | 9.235 | 6.37 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 896.42 | 877.551 | 653.995 | 756.691 | 517.268 | 567.894 | 381.609 | 385.194 | 380.237 | 379.851 | 385.724 | 430.046 | 439.051 | 442.371 | 442.354 | 445.13 | 524.681 | 528.294 | 475.009 | 481.616 | 514.666 | 490.712 | 457.746 | 401.125 | 389.944 | 357.649 | 216.115 | 223.899 | 278.289 | 280.517 | 280.981 | 280.928 | 286.985 | 287.626 | 287.012 | 291.694 | 332.962 | 333.571 | 332.778 | 340.562 | 331.813 | 334.514 | 335.027 | 333.241 | 331.658 | 332.374 | 335.062 | 326.357 | 256.1 | 255.846 | 263.276 | 271.668 | 293.589 | 294.869 | 306.297 | 301.121 | 309.937 | 310.587 | 321.786 | 320.906 | 300.383 | 298.278 | 315.104 | 312.552 | 311.398 | 311.677 | 321.149 | 332.803 | 225.309 | 226.571 | 154.643 | 159.319 | 183.811 | 196.967 | 201.898 | 208.296 | 218.681 | 217.606 | 225.646 | 233.279 | 201.37 | 204.917 | 198.78 | 195.943 | 190.701 | 187.106 | 184.996 | 186.133 | 179.873 | 183.71 | 168.853 | 172.679 | 191.638 | 179.511 | 104.752 | 101.801 | 92.258 | 92.561 | 93.136 | 93.2 | 92.7 | 92.9 | 98.6 | 96.9 | 99.2 | 99.3 | 105 | 84 | 94.8 | 94.7 | 67.8 | 68.1 | 64.1 | 64.6 | 63.6 | 63.8 | 66.3 | 67.6 | 32.6 | 33.1 | 37.1 | 37.7 | 43.4 | 43.9 | 47.1 | 47.7 | 52.3 | 38.7 | 43.2 | 43.7 | 9.2 | 14.9 | 13 | 17.7 | 10.2 | 19.1 | 19.4 | 21.1 | 39.7 | 44.3 |
Totaal passiva
| 2,061.246 | 1,893.954 | 1,590.43 | 1,786.574 | 1,573.744 | 1,435.128 | 1,104.976 | 1,182.788 | 1,421.22 | 1,374.097 | 1,324.978 | 1,499.364 | 1,539.402 | 1,490.656 | 1,442.489 | 1,388.386 | 1,499.274 | 1,417.894 | 1,284.571 | 1,323.672 | 1,370.507 | 1,300.573 | 1,077.847 | 1,078.967 | 1,237.449 | 1,255.339 | 794.333 | 879.173 | 995.48 | 893.068 | 782.16 | 810.862 | 879.077 | 816.814 | 756.486 | 757.739 | 882.201 | 811.412 | 780.831 | 803.388 | 875.98 | 859.843 | 796.44 | 830.811 | 897.18 | 867.23 | 830.781 | 857.629 | 749.361 | 698.517 | 657.189 | 720.136 | 810.359 | 778.079 | 685.007 | 739.898 | 895.311 | 838.986 | 770.112 | 827.019 | 977.258 | 893.033 | 840.968 | 939.173 | 1,059.423 | 1,022.397 | 936.58 | 1,062.748 | 997.38 | 995.445 | 839.683 | 922.762 | 1,045.261 | 993.078 | 804.023 | 817.443 | 915.702 | 771.22 | 674.374 | 702.69 | 722.721 | 662.872 | 560.068 | 544.647 | 591.903 | 552.338 | 472.706 | 513.632 | 593.444 | 544.959 | 436.793 | 511.182 | 574.188 | 449.532 | 291.286 | 333.378 | 384.651 | 320.946 | 300.146 | 351.9 | 367.5 | 320.9 | 285.2 | 325.3 | 376 | 307.2 | 272.9 | 294.4 | 313.2 | 287.4 | 218.6 | 239.4 | 288.1 | 261.1 | 212.4 | 244.9 | 275.8 | 243.5 | 138.3 | 166.4 | 194.8 | 171.9 | 153 | 155.1 | 171.8 | 161.4 | 141.8 | 147.3 | 183.8 | 162.1 | 89.9 | 119.3 | 138.6 | 128.8 | 102.8 | 124.4 | 146.9 | 127.9 | 154.3 | 131.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.437 | 0.437 | 0.441 | 0.439 | 0.439 | 0.439 | 0.439 | 0.437 | 0.437 | 0.441 | 0.454 | 0.458 | 0.458 | 0.458 | 0.458 | 0.457 | 0.457 | 0.458 | 0.457 | 0.456 | 0.468 | 0.468 | 0.468 | 0.467 | 0.469 | 0.457 | 0.4 | 0.399 | 0.399 | 0.398 | 0.398 | 0.396 | 0.396 | 0.396 | 0.396 | 0.394 | 0.394 | 0.394 | 0.393 | 0.392 | 0.391 | 0.391 | 0.391 | 0.389 | 0.388 | 0.389 | 0.388 | 0.387 | 0.387 | 0.387 | 0.386 | 0.387 | 0.387 | 0.387 | 0.386 | 0.387 | 0.388 | 0.388 | 0.388 | 0.386 | 0.387 | 0.387 | 0.387 | 0.383 | 0.383 | 0.383 | 0.383 | 0.395 | 0.419 | 0.419 | 0.42 | 0.418 | 0.418 | 0.418 | 0.418 | 0.417 | 0.417 | 0.417 | 0.417 | 0.416 | 0.416 | 0.416 | 0.416 | 0.415 | 0.415 | 0.415 | 0.415 | 0.413 | 0.414 | 0.413 | 0.413 | 0.411 | 0.411 | 0.411 | 0.411 | 0.272 | 0.269 | 0.273 | 0.273 | 0.3 | 0.3 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 568.877 | 495.679 | 465.047 | 501.844 | 481.636 | 429.797 | 452.583 | 481.384 | 481.489 | 413.931 | 402.55 | 410.831 | 430.074 | 401.061 | 352.61 | 424.835 | 422.846 | 520.025 | 522.639 | 594.353 | 656.487 | 642.124 | 746.1 | 787.356 | 786.936 | 737.417 | 751.801 | 783.699 | 756.183 | 715.451 | 706.571 | 735.626 | 723.789 | 691.924 | 683.037 | 699.431 | 675.927 | 650.357 | 645.931 | 659.816 | 648.017 | 637.905 | 629.443 | 655.102 | 688.44 | 682.61 | 685.023 | 712.144 | 699.277 | 667.278 | 670.462 | 687.296 | 673.626 | 642.228 | 642.354 | 656.412 | 711.497 | 677.873 | 689.634 | 735.632 | 724.621 | 699.05 | 686.129 | 682.237 | 655.287 | 608.525 | 587.881 | 619.699 | 694.557 | 645.448 | 605.797 | 612.875 | 614.141 | 572.601 | 543.495 | 549.101 | 517.46 | 480.979 | 470.196 | 482.635 | 467.271 | 438.648 | 429.003 | 442.272 | 432.567 | 410.887 | 404.247 | 398.383 | 395.614 | 375.854 | 362.601 | 367.546 | 358.714 | 338.066 | 328.451 | 330.172 | 319.065 | 296.895 | 283.691 | 285.8 | 276.8 | 258 | 246.9 | 262.5 | 253.3 | 234.5 | 221.3 | 223.5 | 218.3 | 205.8 | 198.6 | 201.7 | 199.2 | 185.3 | 177.2 | 180.3 | 174.6 | 162.3 | 156.7 | 156 | 153.3 | 140.2 | 136.2 | 138.9 | 136.2 | 131 | 131.6 | 139 | 138.5 | 134.7 | 132.5 | 137 | 133.2 | 125.8 | 120.2 | 121.7 | 115.6 | 109 | 104.6 | 90.4 |
Overige gereserveerde algehele resultaten
| 0.437 | 0.27 | 1.29 | 0.881 | 0.894 | 0.795 | 0.653 | 0.788 | 0.535 | 2.388 | 1.573 | -3.359 | -3.468 | -2.75 | -3.714 | -5.035 | -6 | -5.8 | -6.538 | -2.645 | -3.282 | -3.448 | -0.626 | -0.749 | 1.841 | 1.022 | 1.197 | 0.634 | 0.24 | 0.071 | -0.257 | -0.371 | -1.524 | -1.811 | -1.569 | -2 | -1 | -1 | -1 | -793.451 | -791.279 | -788.018 | -783.222 | -773.121 | -756.893 | -747.375 | -740.823 | -734.82 | -736.011 | -731.572 | -731.051 | -722.688 | -728.326 | -733.296 | -732.127 | -727.573 | -729.167 | -731.42 | -731.282 | 0 | 0 | 0 | 0 | -0.146 | -3.334 | -0.941 | -0.693 | 1.098 | 3.785 | 3.826 | 2.981 | 2.631 | 2.38 | 1.823 | 2.206 | -8.577 | -9.695 | -11.864 | -13.496 | -9.343 | -11.603 | -13.143 | -14.308 | -11.447 | -13.631 | -15.479 | -17.845 | -13.317 | -15.337 | -16.364 | -17.38 | -11.835 | -13.538 | -13.93 | -15.116 | -9.198 | -10.635 | -12.078 | -13.799 | -8.2 | -9.8 | -345.7 | -337.1 | -328.8 | -320.2 | -312.5 | -306.6 | -300.9 | -297.3 | -290.4 | -284.9 | -278.4 | -272.3 | -265.6 | -258.7 | -251.9 | -244.1 | -299.1 | -235.3 | -231.5 | -228.1 | -222.6 | -221.1 | -216.7 | -206.2 | -206.2 | -206.2 | -200.4 | -195.4 | -189.6 | -180.4 | -180.4 | -175.2 | -170.3 | -166.2 | -161.6 | -146.3 | -146.3 | -146.3 | -134.3 |
Overige totale aandeelhoudersvermogen
| 437.343 | 435.271 | 479.68 | 474.134 | 472.379 | 470.511 | 471.782 | 470.407 | 468.662 | 467.159 | 515.262 | 559.752 | 558.121 | 556.615 | 554.186 | 555.407 | 554.303 | 553.038 | 551.189 | 549.307 | 567.033 | 568.264 | 566.497 | 564.559 | 572.046 | 516.68 | 162.038 | 160.376 | 157.734 | 155.476 | 152.805 | 150.337 | 148.485 | 145.972 | 145.663 | 141.412 | 138.974 | 137.214 | 134.962 | 927.628 | 923.675 | 918.199 | 910.159 | 899.57 | 880.574 | 868.743 | 859.088 | 852.242 | 850.928 | 844.387 | 841.483 | 834.202 | 836.422 | 838.583 | 834.675 | 831.805 | 830.734 | 829.562 | 824.97 | 94.633 | 92.356 | 89.142 | 127.023 | 85.035 | 83.041 | 81.358 | 79.534 | 79.007 | 82.678 | 81.293 | 79.596 | 78.62 | 72.742 | 70.636 | 68.477 | 80.619 | 79.148 | 79.603 | 79.732 | 76.766 | 76.106 | 75.812 | 75.732 | 73.651 | 73.673 | 73.832 | 73.962 | 69.39 | 65.896 | -3,231.801 | 67.301 | 62.38 | 61.601 | 61.421 | 61.975 | 56.518 | 56.049 | 56.014 | 56.304 | 49.8 | 49 | 384.5 | 375 | 367.3 | 357.3 | 348.6 | 342.2 | 334.8 | 330.7 | 323.2 | 317.1 | 310.3 | 303.4 | 296.2 | 288.5 | 281.5 | 272.7 | 326.7 | 262.3 | 258.2 | 254.5 | 248.7 | 246.8 | 242.1 | 230.9 | 230.1 | 229.4 | 222.5 | 215.9 | 209.4 | 199.7 | 199.1 | 192.3 | 185.7 | 179.9 | 173.5 | 157.4 | 156.3 | 130.8 | 115.5 |
Totaal eigen vermogen van aandeelhouders
| 1,007.094 | 931.657 | 946.458 | 977.298 | 955.348 | 901.542 | 925.457 | 953.016 | 951.123 | 883.919 | 919.839 | 967.682 | 985.185 | 955.384 | 903.54 | 975.664 | 971.606 | 1,067.721 | 1,067.747 | 1,141.471 | 1,220.706 | 1,207.408 | 1,312.439 | 1,351.633 | 1,361.292 | 1,255.576 | 915.436 | 945.108 | 914.556 | 871.396 | 859.517 | 885.988 | 871.146 | 836.481 | 827.527 | 839.237 | 814.295 | 786.965 | 780.286 | 794.385 | 780.804 | 768.477 | 756.771 | 781.94 | 812.509 | 804.367 | 803.676 | 829.953 | 814.581 | 780.48 | 781.28 | 799.197 | 782.109 | 747.902 | 745.288 | 761.031 | 813.452 | 776.403 | 783.71 | 830.651 | 817.364 | 788.579 | 813.539 | 767.509 | 735.377 | 689.325 | 667.105 | 700.199 | 781.439 | 730.986 | 688.794 | 694.544 | 689.681 | 645.478 | 614.596 | 621.56 | 587.33 | 549.135 | 536.849 | 550.474 | 532.19 | 501.733 | 490.843 | 504.891 | 493.024 | 469.655 | 460.779 | 454.869 | 446.587 | 427.102 | 412.935 | 418.502 | 407.188 | 385.968 | 375.721 | 377.764 | 364.748 | 341.104 | 326.469 | 327.7 | 316.3 | 296.8 | 284.8 | 301.3 | 290.4 | 270.6 | 256.9 | 257.4 | 251.7 | 238.6 | 230.8 | 233.6 | 230.3 | 215.9 | 207 | 209.9 | 203.2 | 189.9 | 183.7 | 182.7 | 179.7 | 166.3 | 161.9 | 164.3 | 160.9 | 154.9 | 154.8 | 161.1 | 159 | 154.5 | 151.8 | 155.7 | 150.3 | 141.2 | 133.9 | 133.6 | 126.7 | 119 | 89.1 | 71.6 |
Totaal eigen vermogen
| 1,069.679 | 987.415 | 1,004.605 | 1,026.966 | 1,006.577 | 941.45 | 972.411 | 985.145 | 986.744 | 917.235 | 957.163 | 995.563 | 1,022.354 | 988.242 | 931.195 | 991.61 | 988.999 | 1,090.76 | 1,099.804 | 1,178.416 | 1,263.266 | 1,257.568 | 1,361.933 | 1,397.634 | 1,406.399 | 1,300.986 | 964.894 | 992.805 | 951.808 | 910.077 | 896.059 | 922.591 | 906.19 | 869.015 | 855.744 | 870.121 | 836.505 | 808.28 | 802.697 | 817.106 | 807.063 | 793.543 | 764.731 | 786.344 | 828.822 | 834.174 | 847.929 | 871.858 | 849.274 | 809.13 | 812.766 | 827.663 | 808.11 | 773.868 | 779.581 | 795.635 | 856.66 | 816.191 | 827.134 | 882.556 | 867.641 | 841.251 | 852.404 | 804.282 | 762.106 | 750.497 | 722.062 | 723.67 | 809.587 | 761.661 | 707.021 | 710.076 | 701.521 | 664.219 | 645.418 | 654.787 | 616.325 | 576.655 | 558.854 | 575.264 | 561.822 | 527.638 | 519.071 | 515.763 | 502.891 | 485.727 | 474.827 | 470.187 | 463.533 | 442.503 | 412.935 | 418.502 | 407.188 | 385.968 | 375.721 | 377.764 | 364.748 | 341.104 | 326.469 | 327.7 | 316.3 | 296.8 | 284.8 | 301.3 | 290.4 | 270.6 | 256.9 | 257.4 | 251.7 | 238.6 | 230.8 | 233.6 | 230.3 | 215.9 | 207 | 209.9 | 203.2 | 189.9 | 183.7 | 182.7 | 179.7 | 166.3 | 161.9 | 164.3 | 160.9 | 154.9 | 154.8 | 161.1 | 159 | 154.5 | 151.8 | 155.7 | 150.3 | 141.2 | 133.9 | 133.6 | 126.7 | 119 | 89.1 | 71.6 |
Totaal passiva en aandeelhoudersvermogen
| 3,130.925 | 2,881.369 | 2,595.035 | 2,813.54 | 2,580.321 | 2,376.578 | 2,077.387 | 2,167.933 | 2,407.964 | 2,291.332 | 2,282.141 | 2,494.927 | 2,561.756 | 2,478.898 | 2,373.684 | 2,379.996 | 2,488.273 | 2,508.654 | 2,384.375 | 2,502.088 | 2,633.773 | 2,558.141 | 2,439.78 | 2,476.601 | 2,643.848 | 2,556.325 | 1,759.227 | 1,871.978 | 1,947.288 | 1,803.145 | 1,678.219 | 1,733.453 | 1,785.267 | 1,685.829 | 1,612.23 | 1,627.86 | 1,718.706 | 1,619.692 | 1,583.528 | 1,620.494 | 1,683.043 | 1,653.386 | 1,561.171 | 1,617.155 | 1,726.002 | 1,701.404 | 1,678.71 | 1,729.487 | 1,598.635 | 1,507.647 | 1,469.955 | 1,547.799 | 1,618.469 | 1,551.947 | 1,464.588 | 1,535.533 | 1,751.971 | 1,655.177 | 1,597.246 | 1,709.575 | 1,844.899 | 1,734.284 | 1,654.507 | 1,743.455 | 1,821.529 | 1,772.894 | 1,658.642 | 1,786.418 | 1,806.967 | 1,757.106 | 1,546.704 | 1,632.838 | 1,746.782 | 1,657.297 | 1,449.441 | 1,472.23 | 1,532.027 | 1,347.875 | 1,233.228 | 1,277.954 | 1,284.543 | 1,190.51 | 1,079.139 | 1,060.41 | 1,094.794 | 1,038.065 | 947.533 | 983.819 | 1,056.977 | 987.462 | 849.728 | 929.684 | 981.376 | 835.5 | 667.007 | 711.142 | 749.399 | 662.05 | 626.615 | 679.6 | 683.8 | 617.7 | 570 | 626.6 | 666.4 | 577.8 | 529.8 | 551.8 | 564.9 | 526 | 449.4 | 473 | 518.4 | 477 | 419.4 | 454.8 | 479 | 433.4 | 322 | 349.1 | 374.5 | 338.2 | 314.9 | 319.4 | 332.7 | 316.3 | 296.6 | 308.4 | 342.8 | 316.6 | 241.7 | 275 | 288.9 | 270 | 236.7 | 258 | 273.6 | 246.9 | 243.4 | 203.4 |