Guillemot Corporation S.A.

EPA:GUI.PA

5.18 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42003 Q32003 Q22003 Q12002 Q4
Omzet 71.02148.11189.90498.143106.29370.46279.141.51935.3925.48549.02232.253.9126.53843.76220.46444.35821.44128.27412.0129.55810.9214.12110.9210.9212.24512.24512.24512.24515.19615.19615.19615.19615.11815.11815.11815.11815.31215.31215.31215.31212.38812.38812.38812.38810.82410.82410.82410.8249.0869.0869.0869.0865.3025.3025.3025.30237.26237.26237.26237.262
Kosten van de omzet 59.5948.5572.96565.34278.22751.03255.22134.75633.4812.45125.62713.9229.98713.10923.95810.15322.26410.42714.4755.94116.0175.8647.8615.8645.8646.8266.8266.8266.82611.61711.61711.61711.6178.1458.1458.1458.1459.4679.4679.4679.4676.2516.2516.2516.2515.5025.5025.5025.5025.4945.4945.4945.4942.7762.7762.7762.77631.4431.4431.4431.44
Brutowinst 11.431-0.43916.93932.80128.06619.4323.8796.7631.9113.03423.39518.2823.92313.42919.80410.31122.09411.01413.7996.06913.5415.0566.265.0565.0565.425.425.425.423.5793.5793.5793.5796.9736.9736.9736.9735.8455.8455.8455.8456.1386.1386.1386.1385.3225.3225.3225.3223.5923.5923.5923.5922.5272.5272.5272.5275.8235.8235.8235.823
Brutowinstmarge 0.161-0.0090.1880.3340.2640.2760.3020.1630.0540.5110.4770.5680.4440.5060.4530.5040.4980.5140.4880.5050.4580.4630.4430.4630.4630.4430.4430.4430.4430.2360.2360.2360.2360.4610.4610.4610.4610.3820.3820.3820.3820.4950.4950.4950.4950.4920.4920.4920.4920.3950.3950.3950.3950.4760.4760.4760.4760.1560.1560.1560.156
Onderzoek- en ontwikkelingskosten 2.31201.9120000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000000000000000002.4552.4552.4552.4552.4553.3273.3273.3273.32700003.4833.4833.4833.4832.7812.7812.7812.7813.1793.1793.1793.1791.781.781.781.781.5321.5321.5321.5320.0040.0040.0040.0043.2123.2123.2123.212
Verkoop- en marketingkosten 00000000000000000000-1.812-1.78-1.78-1.78-1.78-2.893-2.893-2.893-2.8930000-3.187-3.187-3.187-3.187-2.598-2.598-2.598-2.598-3.064-3.064-3.064-3.0641.061.061.061.060.0420.0420.0420.0424.8654.8654.8654.8655.2425.2425.2425.242
Verkoop-, algemene en administratieve kosten 3.9512.3596.1486.6267.7354.1635.2152.4442.48210.82614.34810.73513.2779.87611.80110.96312.5599.1259.7347.158.8210.6757.9650.6750.6750.4340.4340.4340.4340.870.870.870.870.2970.2970.2970.2970.1830.1830.1830.1830.1150.1150.1150.1152.842.842.842.841.5741.5741.5741.5744.8684.8684.8684.8688.4548.4548.4548.454
Overige kosten -1.107-1.054-1.562-1.161-0.619-1.98-2.791-1.222-0.5120000000000000000000000000000000000000000000000000000
Bedrijfskosten 5.0583.4137.717.7878.3546.1438.0063.6662.99415.47929.4292.15711.2136.20215.80710.6112.91312.13612.5187.94211.3810.6758.8850.6750.6750.4340.4340.4340.4340.870.870.870.870.2970.2970.2970.2970.1830.1830.1830.1830.1150.1150.1150.1152.842.842.842.841.5741.5741.5741.5744.8684.8684.8684.8688.4548.4548.4548.454
Bedrijfsresultaat 6.373-3.8529.22925.01419.71213.28715.8733.097-1.084-1.5064.3752.754.791-0.2264.065-3.1894.976-1.3941.076-3.5562.077-0.116-4.053-0.116-0.1160.010.010.010.01-0.591-0.591-0.591-0.5910.7060.7060.7060.706-0.199-0.199-0.199-0.199-5.573-5.573-5.573-5.5730.7020.7020.7020.7020.4870.4870.4870.487-0.626-0.626-0.626-0.626-5.843-5.843-5.843-5.843
Bedrijfsresultaat ratio 0.09-0.080.1030.2550.1850.1890.2010.075-0.031-0.0590.0890.0850.089-0.0090.093-0.1560.112-0.0650.038-0.2960.07-0.011-0.287-0.011-0.0110.0010.0010.0010.001-0.039-0.039-0.039-0.0390.0470.0470.0470.047-0.013-0.013-0.013-0.013-0.45-0.45-0.45-0.450.0650.0650.0650.0650.0540.0540.0540.054-0.118-0.118-0.118-0.118-0.157-0.157-0.157-0.157
Totaal overige inkomsten en kosten netto -1.33-0.114-5.73-0.926-7.138-9.2676.1875.323-3.495-1.142-10.51513.3457.8397.37-0.2172.7764.0880.190.1011.585-0.052-0.0551.343-0.055-0.055-0.044-0.044-0.044-0.0440000-0.447-0.447-0.447-0.447-0.767-0.767-0.767-0.76700006.0936.0936.0936.0930.670.670.670.67-0.241-0.241-0.241-0.2410000
Inkomen voor belasting 5.043-3.9663.49924.08812.5744.0222.068.42-4.579-2.648-6.1416.09512.637.1443.848-0.4139.064-1.2041.177-1.9712.025-0.171-2.71-0.171-0.171-0.034-0.034-0.034-0.034-0.591-0.591-0.591-0.5910.260.260.260.26-0.966-0.966-0.966-0.966-5.573-5.573-5.573-5.5736.7956.7956.7956.7951.1571.1571.1571.157-0.867-0.867-0.867-0.8670000
Inkomen voor belasting ratio 0.071-0.0820.0390.2450.1180.0570.2790.203-0.129-0.104-0.1250.50.2340.2690.088-0.020.204-0.0560.042-0.1640.069-0.016-0.192-0.016-0.016-0.003-0.003-0.003-0.003-0.039-0.039-0.039-0.0390.0170.0170.0170.017-0.063-0.063-0.063-0.063-0.45-0.45-0.45-0.450.6280.6280.6280.6280.1270.1270.1270.127-0.164-0.164-0.164-0.1640000
Belastingkosten 1.163-1.051.2156.022.560.327-0.391.089-0.7110.1024.1061.911.181.0520.090.4660.7750.0420.0770.060.0820.0340.0550.0340.0340.0340.0340.0340.0340.0440.0440.0440.0440.0520.0520.0520.0520.0550.0550.0550.0550.0050.0050.0050.0050.1890.1890.1890.1890.0680.0680.0680.0680.0280.0280.0280.0282.2522.2522.2522.252
Nettowinst 3.88-2.9162.28418.06810.0143.69322.457.331-3.868-2.546-2.03414.18511.456.0923.938-0.8798.289-1.2461.1-2.0311.943-0.206-2.765-0.206-0.206-0.068-0.068-0.068-0.068-0.635-0.635-0.635-0.6350.2080.2080.2080.208-1.021-1.021-1.021-1.021-5.578-5.578-5.578-5.5786.6066.6066.6066.6061.0891.0891.0891.089-0.895-0.895-0.895-0.895-8.095-8.095-8.095-8.095
Nettowinstmarge 0.055-0.0610.0250.1840.0940.0520.2840.177-0.109-0.1-0.0410.4410.2120.230.09-0.0430.187-0.0580.039-0.1690.066-0.019-0.196-0.019-0.019-0.006-0.006-0.006-0.006-0.042-0.042-0.042-0.0420.0140.0140.0140.014-0.067-0.067-0.067-0.067-0.45-0.45-0.45-0.450.610.610.610.610.120.120.120.12-0.169-0.169-0.169-0.169-0.217-0.217-0.217-0.217
WPA (Winst Per Aandeel) 0.25-0.190.151.180.660.241.470.48-0.25-0.17-0.130.930.750.40.26-0.060.53-0.0850.065-0.140.14-0.014-0.19-0.014-0.014-0.005-0.005-0.005-0.005-0.039-0.039-0.039-0.0390.0130.0130.0130.013-0.064-0.064-0.064-0.064-0.34-0.34-0.34-0.340.430.430.430.430.0610.0610.0610.061-0.053-0.053-0.053-0.053-0.6-0.6-0.6-0.6
Verwaterde WPA 0.25-0.190.151.170.650.241.470.48-0.25-0.17-0.130.930.750.40.26-0.0580.53-0.0790.066-0.140.14-0.014-0.19-0.014-0.014-0.005-0.005-0.005-0.005-0.039-0.039-0.039-0.0390.0130.0130.0130.013-0.064-0.064-0.064-0.064-0.34-0.34-0.34-0.340.430.430.430.430.0610.0610.0610.061-0.053-0.053-0.053-0.053-0.6-0.6-0.6-0.6
EBITDA 9.888-0.87412.11127.57622.22715.22517.7714.8150.7660.0685.9353.3464.2750.7124.414-1.8976.281-0.1762.449-2.243.3110.564-3.0550.5640.5640.5020.5020.5020.502-0.179-0.179-0.179-0.1791.0941.0941.0941.0940.3340.3340.3340.334-5.264-5.264-5.264-5.2646.7956.7956.7956.7951.1571.1571.1571.1572.7592.7592.7592.759-8.095-8.095-8.095-8.095
EBITDA ratio 0.139-0.0180.1350.2810.2090.2160.2250.1160.0220.0030.1210.1040.0790.0270.101-0.0930.142-0.0080.087-0.1870.1120.052-0.2160.0520.0520.0410.0410.0410.041-0.012-0.012-0.012-0.0120.0720.0720.0720.0720.0220.0220.0220.022-0.425-0.425-0.425-0.4250.6280.6280.6280.6280.1270.1270.1270.1270.520.520.520.52-0.217-0.217-0.217-0.217