Guard Therapeutics International AB (publ)
SSE:GUARD.ST
19.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 83.741 | 201.008 | 188.605 | 90.042 | 53.971 | 13.959 | 7.612 | 7.009 | 19.387 | 4.136 | 4.618 | 17.291 | 0.43 | 0.164 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 83.741 | 201.008 | 188.605 | 90.042 | 53.971 | 13.959 | 7.612 | 7.009 | 19.387 | 4.136 | 4.618 | 17.291 | 0.43 | 0.164 |
Nettovorderingen
| 1.486 | 1.582 | 0.931 | 0.709 | 1.376 | 1.286 | 0.925 | 1.303 | 1.882 | 0.015 | 0.003 | 0.001 | 0 | 0 |
Voorraad
| -0.001 | 0 | 0 | 0 | 0.527 | -1.286 | -0.925 | -1.303 | -1.882 | -0.015 | 0 | -0.001 | 0 | 0 |
Overige vlottende activa
| 0.001 | 0.001 | 0.872 | 0.427 | -0.001 | 1.767 | 1.964 | 2.095 | 2.076 | 0.796 | 1.035 | 1.191 | 0.365 | 0.018 |
Totaal vlottende activa
| 85.227 | 202.591 | 190.408 | 91.178 | 55.873 | 15.726 | 9.576 | 9.104 | 21.463 | 4.932 | 5.653 | 18.482 | 0.795 | 0.182 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 0 | 0.015 | 0.029 | 0.044 | 0.515 | 0.421 | 0.856 | 1.155 | 1.25 | 0.638 | 0.269 | 0.016 | 0.009 | 0.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.07 | 6.311 | 31.445 | 22.398 | 29.312 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 7.325 | 11.128 | 33.315 | 23.14 | 22.667 | 20.951 | 18.85 | 0.014 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 7.325 | 11.128 | 33.315 | 32.21 | 28.978 | 52.396 | 41.248 | 29.326 | 5.318 | 2.105 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.1 | 0 | 0 | 0 | 0 | 0 | 1.655 | 1.655 |
Totaal niet-vlottende activa
| 0 | 0.015 | 0.029 | 0.044 | 7.841 | 11.55 | 34.071 | 33.365 | 30.228 | 53.034 | 41.517 | 29.342 | 6.982 | 3.774 |
Totaal activa
| 85.227 | 202.605 | 190.437 | 91.222 | 63.714 | 27.276 | 43.647 | 42.469 | 51.691 | 57.966 | 47.17 | 47.824 | 7.777 | 3.956 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 5.494 | 11.22 | 6.289 | 2.978 | 2.519 | 13.802 | 7.841 | 9.517 | 3.48 | 1.318 | 3.481 | 0.559 | 0.413 | 0.33 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.268 | 0.392 | 0.27 | 0.222 | 0 | 0.099 | 0.171 | 0.277 | 0.18 | 0.069 | 0.075 | 0 | 0.015 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.118 | 11.476 | 4.653 | 3.525 | 0.178 | 16.413 | 3.841 | 2.615 | 2.58 | 1.999 | 0.877 | 1.686 | 0.857 | 0.541 |
Totaal kortlopende verplichtingen
| 16.612 | 22.696 | 10.942 | 6.503 | 5.298 | 30.215 | 11.682 | 12.132 | 6.644 | 3.317 | 4.358 | 2.245 | 1.269 | 0.872 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.396 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.36 | 2.396 | 2.396 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.882 | 2.548 | 3.718 | 5.033 | 5.777 | 13.802 | 7.841 | 9.517 | 0 | 0 | 2.396 | 0 | 4.389 | 0.33 |
Totaal niet-vlottende verplichtingen
| 1.882 | 2.548 | 3.718 | 5.033 | 5.792 | 13.802 | 7.841 | 9.517 | 2.36 | 2.396 | 17.396 | 15 | 4.389 | 0.33 |
Totaal passiva
| 18.494 | 25.244 | 14.66 | 11.536 | 11.09 | 30.215 | 11.682 | 12.132 | 9.004 | 5.713 | 21.754 | 17.245 | 5.658 | 0.872 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.062 | 10.062 | 6.862 | 4.26 | 52.356 | 16.597 | 6.638 | 2.185 | 1.512 | 1.159 | 0.615 | 0.307 | 0.2 | 0.2 |
Ingehouden winsten
| -676.039 | -562.716 | -449.877 | -367.847 | -45.156 | -277.19 | -190.482 | -122.839 | -73.118 | -6.163 | -5.164 | -2.086 | -1.458 | -0.493 |
Overige gereserveerde algehele resultaten
| -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 732.71 | 730.015 | 618.792 | 443.273 | 45.424 | 257.654 | 215.809 | 150.991 | 114.293 | 57.257 | 29.965 | 32.358 | 3.377 | 3.377 |
Totaal eigen vermogen van aandeelhouders
| 66.733 | 177.361 | 175.777 | 79.686 | 52.624 | -2.939 | 31.965 | 30.337 | 42.687 | 52.253 | 25.416 | 30.579 | 2.119 | 3.084 |
Totaal eigen vermogen
| 66.733 | 177.361 | 175.777 | 79.686 | 52.624 | -2.939 | 31.965 | 30.337 | 42.687 | 52.253 | 25.416 | 30.579 | 2.119 | 3.084 |
Totaal passiva en aandeelhoudersvermogen
| 85.227 | 202.605 | 190.437 | 91.222 | 63.714 | 27.276 | 43.647 | 42.469 | 51.691 | 57.966 | 47.17 | 47.824 | 7.777 | 3.956 |