Gateway Real Estate AG
FSX:GTY.DE
0.645 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| -9.395 | -5.8 | -125.251 | -32.074 | -10.151 | -3.733 | -16.438 | -10.05 | -2.37 | -2.809 | 23.274 | -6.04 | 5.172 | 32.295 | 82.643 | -0.615 | -0.548 | 8.297 | 106.123 | 19.091 | 4.592 | -2.831 | 23.617 | -1.663 | 13.086 | -1.246 | -3.599 | 7.026 | 1.306 | 1.306 |
Afschrijvingen & Amortisatie
| 0 | 0 | -0.109 | 0.02 | 0.02 | 0.069 | 0.083 | 0.085 | 0.084 | 0.087 | 0.082 | 0.089 | 0.107 | 0.583 | 0.264 | 0.204 | 0.184 | 0.203 | 0.155 | 0.136 | 0.138 | 0.149 | 0 | 0 | 0.021 | 0.014 | 0.025 | 0.012 | 0.011 | 0.011 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -5.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.642 | 10.966 | -26.185 | -38.961 | -33.284 | -44.366 | -33.842 | -34.653 | -33.099 | -43.188 | -43.279 | -15.41 | -22.085 | -12.283 | -4.73 | -63.202 | -15.874 | -11.92 | -144.342 | -83.091 | -37.911 | -9.536 | 0 | 0 | -21.606 | -35.473 | -100.17 | -8.926 | -0.116 | -0.116 |
Vorderingen
| -0.07 | 0 | 0 | -1.293 | 0.916 | -0.758 | -1.326 | -0.052 | -0.131 | -0.166 | 1.131 | -0.194 | -0.334 | -2.531 | 4.987 | 2.063 | -7.968 | 0.995 | 6.818 | 5.516 | -0.027 | 4.017 | 0 | 0 | -0.079 | 0.004 | 4.213 | 0.774 | -0.774 | -0.774 |
Voorraden
| -26.822 | 11.206 | -43.941 | -40.003 | -38.006 | -48.141 | -37.569 | -45.257 | -22.714 | -19.17 | -61.367 | -17.12 | -12.949 | -11.081 | -17.495 | -58.916 | -26.709 | -44.904 | -90.069 | -72.616 | -26.664 | -7.434 | 0 | 0 | -27.036 | -33.289 | -102.209 | -10.895 | 0 | 0 |
Crediteuren
| 7.668 | 0 | 0 | -0.761 | -0.922 | -4.055 | 7.264 | 3.144 | -2.103 | -20.437 | -3.963 | 13.98 | 3.473 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.582 | 0 | 0 | 3.096 | 4.728 | 8.588 | -2.211 | 7.512 | -8.151 | -24.018 | 18.088 | 1.71 | -9.136 | -1.202 | 12.765 | -4.286 | 10.835 | 32.984 | -54.273 | -10.475 | -11.247 | -2.102 | 0 | 0 | 5.43 | -2.184 | -2.174 | 1.196 | 0.658 | 0.658 |
Overige Niet-Contante Posten
| 5.694 | 18.189 | -3.505 | 54.067 | 13.43 | 9.607 | 21.48 | 5.949 | 2.122 | 11.156 | -21.988 | 3.657 | -3.031 | -32.333 | -77.03 | -4.081 | 1.717 | -6.776 | -67.79 | -4.885 | -1.13 | 4.927 | -23.617 | 1.663 | -5.807 | 2.882 | 3.993 | -5.714 | 0.172 | 0.172 |
Kasstroom uit Operationele Activiteiten
| -22.343 | 20.181 | -16.386 | -16.948 | -29.985 | -38.423 | -28.717 | -38.669 | -33.263 | -34.754 | -41.911 | -17.704 | -19.837 | -11.738 | 1.147 | -67.694 | -14.521 | -10.196 | -105.854 | -68.749 | -34.311 | -7.291 | 0 | 0 | -14.306 | -33.823 | -99.75 | -7.602 | 1.372 | 1.372 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.049 | 0 | -0.015 | -0.02 | -0.017 | -0.034 | -0.015 | -0.046 | -0.093 | -0.036 | -0.074 | -0.003 | -0.194 | -0.06 | -0.147 | -0.439 | -0.068 | -0.058 | -0.096 | -0.153 | -0.113 | -0.13 | 0 | 0 | -0.014 | -0.002 | 0.094 | 0.017 | -0.066 | -0.066 |
Netto Overnames
| 0 | 0 | 0.03 | 4.94 | 0 | -0.03 | 0 | 0 | 0.085 | 0 | 33.348 | 33.194 | 18.038 | 24.317 | 0 | 0 | 0.018 | -0.018 | 127.352 | -5.167 | -11.503 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.828 | -0.139 | -0.086 | 0.037 | -0.11 | -0.066 | -0.067 | -21.691 | -7.8 | 0.181 | -0.181 | 0 | 0 | 0 | -15.05 | 17.846 | -2.105 | -13.16 | -2.581 | 0 | 0 | -0.945 | -2.427 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -4.112 | 0 | 0.086 | 0 | 0 | 0.066 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | -0.299 | -2.956 | 5.231 | 7.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.085 | 0 | 0 | -0.828 | -0.138 | -0.086 | 0.024 | 41.2 | -0.066 | -0.067 | -2.825 | -7.533 | -0.113 | -0.181 | 0.247 | -0.059 | 14.959 | -0.037 | 5.432 | 0.98 | 0.388 | 0.107 | 0 | 0 | 13.902 | 0.107 | 77.971 | -38.814 | -14.913 | -14.913 |
Kasstroom uit Investeringsactiviteiten
| -9.134 | -0.524 | -9.868 | -0.848 | -0.156 | -0.15 | 0.022 | 41.044 | -0.074 | -0.103 | 8.757 | 17.858 | 17.731 | 24.076 | 0.1 | -0.498 | 14.909 | -15.94 | 150.235 | -9.401 | -19.157 | 5.226 | 0 | 0 | 12.943 | -2.322 | 78.065 | -38.798 | -14.978 | -14.978 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 30.496 | -23.662 | 24.211 | 17.256 | 29.956 | 36.281 | 19.057 | 4.932 | 15.276 | 48.091 | 27.31 | -4.353 | 7.665 | -40.172 | -5.109 | 83.485 | 3.363 | -97.545 | 132.199 | 101.939 | -15.165 | -25.923 | 0 | 0 | 14.763 | 41.368 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.029 | 0 | -0.028 | -18.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.484 | -0.484 |
Overige Financieringsactiviteiten
| -0.017 | -0.04 | -0.033 | 4.958 | -0.04 | -0.041 | -0.087 | -0.087 | -0.135 | -0.039 | -0.088 | 8.827 | 3.733 | 0 | -26.53 | -0.154 | -0.311 | -0.309 | 0.133 | -2.501 | -0.023 | 0.069 | 0 | 0 | -2.37 | -0.464 | 12.872 | 39.445 | 17.623 | 17.623 |
Kasstroom uit Financieringsactiviteiten
| 30.479 | -23.702 | 24.178 | 22.214 | 29.916 | 36.24 | 18.97 | 4.845 | 15.141 | 48.052 | 27.222 | -5.94 | 7.566 | -40.172 | -5.449 | 83.331 | -52.977 | -97.854 | 132.36 | 80.734 | 52.186 | -25.854 | 0 | 0 | 12.393 | 40.904 | 12.872 | 39.445 | 17.139 | 17.139 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 2.017 | -0.016 | -0.903 | -9.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.998 | -4.045 | -2.69 | 4.418 | -0.225 | -2.333 | -9.725 | 7.219 | -18.195 | 13.195 | -5.932 | -5.786 | 5.46 | -27.834 | -4.056 | 15.139 | -52.589 | -123.99 | 178.758 | 2.568 | -2.185 | -37.027 | 0 | 0 | 11.03 | 4.759 | -8.812 | -6.955 | 3.532 | 3.532 |
Kaspositie aan het Einde van de Periode
| 3.078 | 4.076 | 8.121 | 10.811 | 6.393 | 6.618 | 8.951 | 18.676 | 11.457 | 29.652 | 16.457 | 22.389 | 28.175 | 22.715 | 50.549 | 54.605 | 39.466 | 92.055 | 216.045 | 37.287 | 34.719 | 36.904 | 0 | 30.293 | 30.293 | 19.263 | 14.504 | -6.955 | 3.532 | 3.532 |