Gray Television, Inc.

NYSE:GTN

3.81 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q21991 Q11990 Q41990 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 013569751342121365661144162247189322785819773467379296212326251225666.98550.932510.577443.425462.399172.85442.3623.541325.189230.398176.345120.65497.31881.169222.183224.61330.76979.80766.0727.04413.47843.3223.40420.9911.06745.69528.04115.1115.199.1353.4579.7725.43120.1715.71413.664168.29.78614.85730.64932.57522.56815.29415.3381.2333.3781.3094.7414.1577.4417.0049.3154.0566.20336.70350.56656.9931.76124.68311.94710.20814.76922.29412.91519.0915.473.1650.5582.6511.6951.1052.2151.731.4611.8261.83.95.12.31.91.92.71.12.41.80.50.41.15.61.32.10.60.30.20.30.60.50.40.40.30.60.40.91.13.576.417.116.515.414.9
Kortetermijnbeleggingen 00026800000000000000000000000000000000000000000000000000000000000001.3842.2463.2344.14.1770000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 013569751342121365661144162247189322785819773467379296212326251225666.98550.932510.577443.425462.399172.85442.3623.541325.189230.398176.345120.65497.31881.169222.183224.61330.76979.80766.0727.04413.47843.3223.40420.9911.06745.69528.04115.1115.199.1353.4579.7725.43120.1715.71413.664168.29.78614.85732.03334.82125.80219.39419.5151.2333.3781.3094.7414.1577.4417.0049.3154.0566.20336.70350.56656.9931.76124.68311.94710.20814.76922.29412.91519.0915.473.1650.5582.6511.6951.1052.2151.731.4611.8261.83.95.12.31.91.92.71.12.41.80.50.41.15.61.32.10.60.30.20.30.60.50.40.40.30.60.40.91.13.576.417.116.515.414.9
Nettovorderingen 198343364344383363360350354672637635665645461429434446384354385411402390414184180.51176.712168.186171.23166.073260.67156.756146.811149.864147.839137.842121.473110.812105.2399.388106.69295.93484.14969.42970.04759.58261.93458.97262.47261.3760.72357.76662.08556.20356.07758.08464.48756.09453.79352.5857.17950.12851.47249.60154.68554.69858.46253.90263.0761.67261.77154.26462.05656.75858.15153.36860.08154.62457.37751.17958.37552.31255.0749.58555.21550.75350.50243.44154.7725.14626.33824.92729.72225.98528.01624.31130.32126.13430.30225.31530.321.922.82122.922.92018.319.517.216.714.717.416.410.810.19.68.28.87.68.463.73.33.33.33.33.83.63.43.63.93.63.53.93.9
Voorraad 017051418347644311514382353271661341823242733177.31110.729028.2520021.34322.09500055.81556.1520025.28621.07845.241045.381017.77216.07716.64715.3815.7566.1776.8494.7215.9026.0356.5614.9585.0024.6535.0263.3854.7585.86.4964.9976.0366.4777.1744.9334.8250.950.60.61.6261.5991.7751.0910.9040.9091.1051.1010.9561.1071.1161.5211.0631.0511.0821.1781.0920.9590.970.7631.0481.1231.3761.4721.6831.260.9061.110.91.11.21.21.31.10.80.90.50.70.60.40.10.20.50.70.60.50.40.30.20.20.10.10.10.40.40.50.60.70.70.60.60.7
Overige vlottende activa 28546143119728411412612712415315410612989434585672640496142352230.58635.11638.00233.12840.67426.34231.85833.48587.32873.17764.73966.66336.13633.00831.8230.84358.00848.75650.67147.06227.95618.34921.57122.84415.9628.58811.82712.0815.8218.95312.90114.77318.477.80611.80713.60518.6988.913.17215.08920.04210.04314.25315.42218.7759.15711.26412.76117.4617.45310.39210.69713.7395.8558.3799.86713.0045.878.7819.35212.7396.4789.57410.0077.3073.7524.544173.6616.1362.4514.9745.5917.7182.5676.1836.473.85.15.65.54.55.869.26.66.94.43.62.332.71.90.91.21.41.10.71.82.11.41.11.41.51.11.71.51.10.80.80.7
Totaal vlottende activa 4835415765386014684954455378579349511,0189638721,2578191,304918759721672789683674872.745762.028722.405649.613666.757379.601329.372212.155536.311467.59397.361323.235285.454228.117360.421355.821168.304233.749198.975147.144130.587130.858103.687101.53396.383123.02797.35284.70479.35581.15968.48780.75784.69194.73477.31378.05186.78477.02670.15877.63101.807109.56194.30787.54998.00781.6874.30667.43780.15880.00274.64472.53981.18473.32370.34497.366119.909123.26293.80884.16578.03574.76372.876.39178.8752.63546.5233.606204.70435.8233.28431.76639.637.26635.5934.2339.633.832.629.531.631.528.526.328.729.124.322.723.52614.515.413.411.110.59.610.87.955.75.85.44.96.56.68.512.912.522.521.420.720.2
Niet-vlottende activa:
Materiële vaste activa, netto 01,6461,6521,6521,6611,6761,6871,6531,6011,5411,4391,3301,2531,235964864786794784791792775747752744363.142343.803342.996343.178350.658351.961346.495339.984326.093328.629320.72322.83234.475229.384210.203213.794221.811217.146191.448139.585143.621135.269135.218135.107135.138135.136133.992135.406137.099137.933139.641139.345137.148135.664138.654143.196148.092151.758153.758159.179162.903165.879163.727168.121173.039177.997183.179186.82187.12186.641185.989186.604162.761156.648152.757147.72142.209136.412131.969131.785133.959130.054125.006126.56128.23260.24260.64761.37363.41664.76166.63869.00472.59875.77877.88878.48480.451.852.953.951.852.643.242.742.141.439.838.135.835.718.819.1171716.616.41612.79.587.67.68109.9109.69.99.79.910.310.5
Goodwill 2,6422,6422,6432,6432,6432,6432,6432,6602,6632,6632,6572,6572,6492,6491,6331,4661,4661,4601,4481,4461,4461,4461,4491,4521,434612.425614.177611.1611.1611.1611.1610.494571.708485.318485.605485.597484.662423.236398.235374.98374.98374.39371.995320.127184.389184.409170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522170.522269.118269.118269.118269.118269.118269.118269.118269.536269.842269.972268.523000000000000173.34100072.02572.51000000000000000000000000000000000000000000
Immateriële activa 05,6015,6325,6725,7045,7355,7825,8575,9175,9676,0136,0536,0826,1284,1913,9333,9603,9743,9683,9824,0074,0334,0274,0554,0511,582.7881,588.951,593.8991,599.0511,604.4871,610.2951,600.8961,563.1631,396.5551,400.7861,403.5361,407.9921,167.9061,109.3341,067.4541,070.1851,071.3821,071.905977.778841.338841.626821.113821.122821.054819.825819.841819.656819.674819.693819.721819.75819.784819.818819.935820.055820.175820.297820.434820.58820.725820.8741,061.1541,061.3531,061.5521,061.7511,061.9511,062.1511,062.3511,062.5761,063.0181,063.7271,064.4221,249.481,095.3751,095.621,095.8281,083.4291,083.6241,082.856157.382157.6651,056.4881,058.0381,059.836887.531457.527457.633456.945425.286428.373504.458508.036511.616515.203518.66522.243526.4381.3385387.6376376.7261.2262263.4264.4229.1227228.7229.873.373.94242.241.541.738.522.46.32.52.53.12.52.62.62.62.62.82.92.72.62.7
Goodwill en immateriële activa 08,2438,2758,3158,3478,3788,4258,5178,5808,6308,6708,7108,7318,7775,8245,3995,4265,4345,4165,4285,4535,4795,4765,5075,4852,195.2132,203.1272,204.9992,210.1512,215.5872,221.3952,211.392,134.8711,881.8731,886.3911,889.1331,892.6541,591.1421,507.5691,442.4341,445.1651,445.7721,443.91,297.9051,025.7271,026.035991.635991.644991.576990.347990.363990.178990.196990.215990.243990.272990.306990.34990.457990.577990.697990.819990.956991.102991.247991.3961,330.2721,330.4711,330.671,330.8691,331.0691,331.2691,331.4691,332.1121,332.861,333.6991,332.9451,249.481,095.3751,095.621,095.8281,083.4291,083.6241,082.856157.382157.6651,056.4881,058.0381,059.8361,060.872457.527457.633456.945497.311500.882504.458508.036511.616515.203518.66522.243526.4381.3385387.6376376.7261.2262263.4264.4229.1227228.7229.873.373.94242.241.541.738.522.46.32.52.53.12.52.62.62.62.62.82.92.72.62.7
Langetermijnbeleggingen 066868686851011081071051251201171171059595726549461717171716.59916.59916.59916.59916.59916.59916.59916.59916.59916.59916.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.59913.5991414141414141414141715151414140-234.945-227.522-221.220-181.707-178.803-175.13900-55,542.563000000000000000000000000000000000000000000000
Belastingvorderingen 0001,3491,3531311,3971,4481,45851,4681,4711,47148994905894085282482007807607430279.903272.541267.396031.96331.97531.9750369.881368.861357.43315.453313.511309.408296.57318.65119.48918.26916.70617.293194.422189.625186.08111.692177.237167.133160.1510.115158.893157.574155.82112.334144.127141.387141.0791.619136.494137.97140.8792.85266.539262.672256.14-14263.915269.502276.333-14277.543276.762274.348-15246.563245.605243.7980234.945227.522221.220181.707178.803175.1390055,542.563000000000000000000000000000000000000000000000
Overige niet-vlottende activa 9,9554643-1,306-1,31333-1,370-1,428-1,43814-1,453-1,459-1,456-32-980-850-83939-811-811-80429-705-718-668765.746-266.265-258.095-254.22511.25612.09133.99129.92822.455-347.884-347.398-351.6523.038-200.102-289.533-275.6123.4433.9562.9433.173.289-180.454-176.401-172.252.629-165.362-155.519-147.5093.597-144.198-142.322-140.2444.181-126.622-123.513-130.8074.826-129.833-131.913-134.0925.71-257.673-253.35-246.48924.054-253.318-258.675-265.66928.897-261.583-260.494-257.28131.629-233.726-233.773-230.45127.92227.94427.984955.04955.6729.31929.23728.31928.7536.6131.11126.67828.90514.20212.4912.36912.95912.26212.211.39611.812.410.39.29.610.410.811.310.912.110.810.910.710.35.95.15.85.35.33.43.53.94.34.66.56.16.55.25.35.35.36.56.56.25.95.8
Totaal niet-vlottende activa 9,95510,00110,05610,09610,13410,30310,24010,29810,30810,29510,24910,17210,11610,1456,9076,4136,3626,3396,3066,2816,3076,3006,3156,3186,3213,340.72,577.1672,579.042,583.0992,594.12,634.0092,640.452,553.3572,247.022,253.6162,247.9152,234.8641,857.7071,863.9611,686.1111,693.5191,703.2761,698.091,524.1641,198.7871,203.8371,154.4711,153.6851,154.1131,153.4051,150.9731,149.3831,151.8421,154.6251,156.471,158.7641,158.8271,157.6021,157.2251,160.7041,157.7641,158.9551,162.9741,164.5161,170.8121,176.4581,519.0171,517.521,522.4421,527.9621,533.6631,539.2751,542.9531,548.1291,549.4611,552.9561,551.6161,443.871,278.861,274.2091,270.8951,253.561,247.981,242.8091,244.2071,247.2941,215.8611,212.2811,214.7151,217.854554.379549.391544.996589.633579.846583.586589.409597.172603.243608.748612.124618.6445.5448.2450.7437.4439.7315.2316316.4317.9279.7276275.2275.89898.164.864.563.461.5583920.115.116.616.81717.817.817.917.519.219.118.818.819
Totaal activa 10,43810,67610,63110,63410,73510,77110,73510,81010,84511,15211,18311,12311,13411,1087,7797,6708197,6437,2247,0407,0286,9727,1047,0016,9954,213.4453,339.1953,301.4453,232.7123,260.8573,013.612,969.8222,765.5122,783.3312,721.2062,645.2762,558.0992,143.1612,092.0782,046.5322,049.341,871.581,931.8391,723.1391,345.9311,334.4241,285.3291,257.3721,255.6461,249.7881,2741,246.7351,236.5461,233.981,237.6291,227.2511,239.5841,242.2931,251.9591,238.0171,235.8151,245.7391,2401,234.6741,248.4421,278.2651,628.5781,611.8271,609.9911,625.9691,615.3431,613.5811,610.391,628.2871,629.4631,627.61,624.1551,525.0541,352.1831,344.5531,368.2611,373.4691,371.2421,336.6171,328.3721,325.3291,290.6241,285.0811,291.1061,296.724607.014595.911578.601794.337615.666616.87621.175636.772640.509644.338646.354658.2479.3480.8480.2469471.2343.7342.3345.1347304298.7298.7301.8112.5113.578.275.673.971.168.846.925.120.822.422.221.924.324.426.430.431.741.640.239.539.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 727517323623263340554066235934331910798623111312168.4035.866.1193.0687.843.952.7363.4095.2575.4673.3576.0684.5324.383.2266.0084.6135.2972.7783.2472.2561.5311.7911.9512.3792.32.3891.7422.0453.1862.9722.5925.6092.5663.8275.6666.0476.0586.84310.44611.5156.288.0688.397.9783.434.3364.4637.8489.48319.0885.8534.8033.1783.4922.6443.2762.1291.4312.8678.1342.8613.0423.876.0444.0213.8223.7987.6336.1646.8375.0674.4531.9313.6583.2924.31.20.81.42.52.93.443.33.43.93.963.23.23.43.82.432.62.11.61.11.211.30.90.80.510.70.90.70.70.60.7
Kortlopende schulden 10403333253737263725353333241616167141414628262800376.4176.4176.4176.4175.5640004.25000006.4535.4530.2030.22404.419004.8234.8234.8234.8234.8234.8234.8234.8235.0115.01119.9638.088.088.0819.8378.0858.3678.59819.8689.256.937004.54.54.54.5773.57714.0642.0753.8243.82311.984.0840.1079.111.6814.3057.33310.3590.0660.2020.456155.2624.9331.5582.4563.8065.2240.33.234.24.81.40.43.54.70.60.60.40.40.30.10.13.40.71.52.93.22.521.31.70.42.12.90.60.40.60.71.83.73.70.3000
Belastingschulden 059115622121218158171410002620223221318273314.33019.1689.4578.7534.684.4963.282.9161.490.7510.9310.7710.5190.8681.7481.8941.6651.2321.51.551.3121.4361.8051.9112.1492.4752.7352.7943.213.5044.4983.8023.8294.1224.3714.2064.1374.1814.3294.3743.5793.4513.5273.7572.9872.9662.8082.6161.9051.9521.4271.8331.6991.3010.921.0632.0551.98400000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 212950232239514043246422201411810224510109129113.70311.9595.0384.5064.0043.534.7313.5234.70611.736.1133.5653.5142.2481.3042.0577.48612.0956.4613.4692.5222.6062.7363.0473.2166.3115.4474.2833.4684.7284.2174.6864.1979.9896.2156.2556.2418.2228.79210.28110.3649.0016.4045.515.4914.6153.6733.7823.7863.8133.8070.7830.6972.1552.2522.3462.3862.6352.8522.9913.0223.3913.5023.6113.7913.2263.1853.2782.7832.9553.0073.0080000000000000000000000000000000000000000
Overige kortlopende verplichtingen 430388399232285274288246286290299236273277219166178196204164174207221159180123.96102.69386.86677.182104.29197.28680.85576.774106.52878.94463.73177.26478.77884.50849.96469.21466.029100.29760.13765.44759.05549.18630.64643.48840.21156.53333.60242.24636.40746.71129.90544.47140.11554.61733.64227.63350.49866.66353.08819.34947.8245336.82331.13449.65947.8434.7532.24745.05156.21636.61746.69643.87129.63833.5641.06743.34433.65520.89334.69224.45529.25720.94927.76125.922.40514.34919.09820.70117.43416.08618.33718.15219.75821.02621.89220.719.315.321.415.421.214.518.414.92115.420.617.88.277.475.24.74.86.33.42.21.61.51.62.22.12.21.51.31.11.71.21.32.1
Totaal kortlopende verplichtingen 533527508331424395414444424409446374363384280223249255344297243246292233268150.396120.512154.191100.63131.305115.86399.23592.55119.40797.63173.95292.07887.59591.65555.36279.02780.022113.71269.670.39763.08554.63541.02850.29147.71772.11648.73655.82949.53762.65845.42161.0758.54676.01252.81763.88875.07293.1680.98464.24282.16280.22763.34468.42976.13565.80945.72543.363.80175.91765.96459.33654.78150.73442.6850.80153.89252.45431.24440.65744.71147.1931.79842.57546.09429.71921.55726.631186.37931.48727.48828.86726.41126.91324.98428.41429.225.317.523.221.428.818.52318.624.819.624.623.914.810.912.313.710.810.29.49.76.73.74.95.43.53.53.53.44.35.75.72.71.91.92.8
Langlopende verplichtingen:
Langetermijnschulden 635,6635,9326,1896,2046,2146,2416,2686,2196,5086,6556,7536,8046,8034,0324,0294,0274,0253,7603,7573,7563,7423,9283,9423,9492,549.2241,800.2341,799.2291,830.4111,831.0111,831.611,832.1971,748.7161,756.7471,755.7251,705.3611,631.9281,235.5371,235.7531,235.9691,236.1851,236.4011,300.0171,202.845842.36842.65833.073833.333832.936832.867815.809816.675817.543827.41819.278820.146821.013821.881840.846841.761783.1783.729785.749787.769791.597792.295822.079846.94913.438915.75918.063928.5872.686564.614851.496853.843862.68535.591630.93633.416651.161652.082655.811656.507654.848439.126656.882657.379657.433483.694378.74378.676390.992396.182370.152368.167367.68374.687372.653380.252376.328381.4285.4291.3282.9270.2262.6226.3220.9226.7221.1181.3170.2173.2181.582.886.951.552.552.351.651.630.18.65.77.38.89.112.413.214.717.217.20.2000
Uitgestelde opbrengsten niet-vlottend 000640690-1,44801,4541,4681,47101,4713943-917885343738810303333284.8934.55637.31737.578261.6933.05233.17633.338373.83733.41934.78435.857351.54631.32233.80545.735292.67926.82327.327.53526.9250.1010.2160.3330.450.5950.7510.9081.0611.2161.2831.5161.7541.9872.3452.5782.6382.963.0993.2993.313.4683.6133.788262.7784.0194.1354.258282.543.9773.6983.386253.34139.06839.04739.025242.98838.98239.3239.298217.66639.25539.23339.212174.76539.1560000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,3471,3441,3491,3531,4901,3971,4481,4581,4541,4681,4711,4711,471994905894885852824820810780760743284.89279.903272.541267.396261.69437.989427.612380.892373.837369.881368.861357.433351.546313.511309.408296.573292.679293.488241.592226.256225.407194.422189.625186.081184.44177.237167.133160.15157.832158.893157.574155.821157.929144.127141.387141.079142.204136.494137.97140.879143.975266.539262.672256.14262.778263.915269.502276.333282.54277.543276.762274.348253.341246.563245.605243.798242.988234.945227.522221.22217.666181.707178.803175.139174.76556.86755.54354.35866.79166.9969.12470.31272.93672.56873.03173.61475.442.143.143.644.141.31.31.11.20000000000000000000000000-0.5-0.5
Overige niet-vlottende verplichtingen 7,58872676054513127331532374243616666755654576051535641.74642.05642.52643.23643.95439.24538.72339.30340.47939.861408.92395.99239.209347.432345.522344.91946.286323.533271.043256.101254.679238.73441.642227.09140.82958.378.31476.9576.24870.12677.43775.58672.77677.17691.613157.03148.476129.469125.882141.271139.416117.364292.381296.90933.461286.451284.83450.669-227.50246.67747.44747.227-207.297215.048212.694213.00846.8683.6842.9734.235-174.2818.1487.5868.468-126.7791.8772.6142.7432.793.1193.3253.0766.7777.1543.4193.66145.75.766.66.85.95.86.38.17.87.96.47.854.644.3442.52.62.82.83.23.63.33.43.53.53.62.72.52.62.72.7
Totaal niet-vlottende verplichtingen 7,6517,0827,3437,5987,6117,7557,669-1,0587,7107,9778,1558,2618,3178,3175,0875,0003,9764,9854,6684,6354,6334,6124,7594,7554,7482,875.862,122.1932,114.2962,141.0432,136.6552,308.8442,298.5322,168.9112,171.0632,165.4672,114.2812,027.921,626.2921,583.1851,581.4911,581.1041,575.3661,623.551,473.8881,098.4611,097.3291,071.9081,064.8161,060.361,058.1361,051.9411,062.8731,055.5511,061.491,049.5131,056.441,053.9361,054.341,064.1361,077.1061,083.7871,077.0471,054.6721,054.721,077.0461,078.9961,209.451,142.9341,214.1351,211.9891,208.5331,217.4691,203.9461,184.7321,179.6931,181.751,187.6411,089.277924.114924.204942.219941.34933.422926.322919.601917.843885.992883.001880.252881.21476.64436.833448.093465.763440.261440.617441.068454.4452.375456.702453.602460.8333.2340.1332.5320.9310.7233.5227.8234.2229.2189.1178.1179.6189.387.891.555.556.856.355.654.132.711.48.510.512.412.415.816.718.220.819.92.72.62.22.2
Totaal passiva 8,1847,6097,8517,9298,0358,1508,083-6148,1348,3868,6018,6358,6808,7015,3675,2231695,2405,0124,9324,8764,8585,0514,9885,0163,026.2562,242.7052,268.4872,241.6732,267.962,424.7072,397.7672,261.4612,290.472,263.0982,188.2332,119.9981,713.8871,674.841,636.8531,660.1311,655.3881,737.2621,543.4881,168.8581,160.4141,126.5431,105.8441,110.6511,105.8531,124.0571,111.6091,111.381,111.0271,112.1711,101.8611,115.0061,112.8861,140.1481,129.9231,147.6751,152.1191,147.8321,135.7041,141.2881,161.1581,289.6771,206.2781,282.5641,288.1241,274.3421,263.1941,247.2461,248.5331,255.611,247.7141,246.9771,144.058974.848966.884993.02995.232985.876957.566960.258962.554933.182914.799922.827927.304506.359458.39474.724652.141471.748468.105469.935480.811479.288481.686482.017490358.5357.6355.7342.3339.5252250.8252.8254208.7202.7203.5204.198.7103.869.267.666.56563.839.415.113.415.915.915.919.320.122.526.525.65.44.54.15
Eigen vermogen:
Preferente aandelen 650650650650650650650650650650650650650650650650650650650650650650650650650000000000000000000000000013.19924.99624.919031.3337.41837.299037.06336.94593.687093.08592.78592.48492.18391.88368.638000037.472037.43139.13439.111039.06839.04739.025038.98239.3239.298039.25539.23339.2120039.2334.6374.6374.6378.6068.6068.60613.60613.513.513.513.513.513.513.518.520.620.620.620.6202020200000000000000000000000
Gewone aandelen 01,2551,2501,2451,2391,2241,2181,2131,2061,1951,1901,1841,1781,1661,1611,1581,1541,1441,1401,1351,1321,1241,1181,1131,110933.823932.179930.533929.319927.162684.218682.686681.243679.899678.619677.341676.061674.771673.756672.806671.94503.413502.426501.44500.453498.376498.114497.673496.284496.094495.533480.035479.89479.869479.829479.788479.747479.704479.639479.641453.987453.824453.474453.121452.769452.289451.534450.717449.908448.459447.307446.327445.336443.698442.931442.326457.042456.815417.395416.826415.612413.199411.191410.68409.804407.677404.783404.031407.159405.935139.26138.894138.002137.808137.644127.958127.791127.17127.137127.137127.137127.177.50000000000000000000000000000000000
Ingehouden winsten 1,3451,3751,2271,1521,1511,0841,1141,1751,1911,2421,076988910869861899880862651542544504423377343372.497284.23222.344181.639161.694-3.876-19.192-89.753-101.365-137.199-136.986-154.648-163.638-178.625-185.234-197.344-202.939-234.192-248.132-249.723-251-256.201-263.274-268.418-269.288-266.675-281.315-291.13-293.322-299.191-299.218-299.989-295.117-315.192-318.911-312.992-303.698-297.189-287.201-276.503-263.532-54.206-54.225-55.861-50.56-50.604-44.982-32.753-20.026-26.384-25.46-27.494-22.66212.04812.58511.46911.6695.019-4.446-14.32-17.5-20.894-24.633-29.835-28.176-30.266-32.268-30.4228.099.97620.59923.328.79329.21730.93232.92937.439.742.143.745.7464.74.56.67.69.79.610.510.110.59.18.89.2-1.48.68.27.46.66.15.254.73.73.12.62.64.734.133.633.332.2
Overige gereserveerde algehele resultaten -31-30-30-25-23-23-17-15-23-12-27-27-27-27-39-39-39-39-31-31-31-31-26-26-23-21.377-22.165-22.165-22.165-22.165-17.645-17.645-17.645-17.645-17.284-17.284-17.284-17.284-13.318-13.318-20.812-20.812-10.409-10.409-10.409-10.409-20.17-20.17-20.17-20.17-16.402-16.402-16.402-16.402-7.988-7.988-7.988-7.988-5.444-5.444-5.663-9.314-16.925-19.758-21.92-24.458-11.42-12.574-19.613-13.047-8.695-3.951-2.432-2.429-1.205-1.104-1.206-1.993-2.248-2.346-2.444-2.47-1.251-1.264-1.451-1.483-0.557-0.777-0.706-86.127-81.493-78.397-75.003-71.412-68.256-0.059-0.118-55.731-51.794-47.556-43.367-39.4-37-34-31.2-28.5-25.7-26.3-24.2-23.6-21.9-21.9-19.9-18.2-17.6-21.4-21.4-20.6-19.9-19.2-18.6-18-17.5-17-16.800000-19.4-19.5-19.1-19.9-19.6-19.2-18.7
Overige totale aandeelhoudersvermogen -650-317-967-317-317-314-313-313-313-309-307-307-257-251-221-221-221-214-198-188-143-133-112-101-101-97.754-97.754-97.754-97.754-73.794-73.794-73.794-69.794-68.028-66.028-66.028-66.028-64.575-64.575-64.575-64.575-63.47-63.248-63.248-63.248-62.957-62.957-62.701-62.701-62.701433.02432.843432.698-22.351432.637432.596432.555432.512432.447432.449313.108406.632406.282405.929313.093312.914404.527403.71402.901401.452400.3399.32398.329402.209401.442406.45-90.275-51.164-88.928-88.443-88.421-44.161-29.593-25.919-25.919-25.919-25.89-8.339-8.339-8.339-8.339-8.339-8.339-8.339-8.339-8.339-8.339-8.609-8.739-8.916-9.227-9.8-9.9101.698.59692.992.790.688.786.787.586.382.985.224.72220.818.72816.114.817.620.418.11.31.31.31.31.220.720.820.52221.721.320.7
Totaal eigen vermogen van aandeelhouders 1,3452,9332,1302,7052,7002,6212,6522,7102,7112,7662,5822,4882,4542,4072,4122,4472,4242,4032,2122,1082,1522,1142,0532,0131,9791,187.1891,096.491,032.958991.039992.897588.903572.055504.051492.861458.108457.043438.101429.274417.238409.679389.209216.192194.577179.651177.073174.01158.786151.528144.995143.935149.943135.126125.166122.953125.458125.39124.578129.407111.811108.09488.1493.6292.16898.97107.154117.107338.901405.549327.427337.845341.001350.387363.144379.754373.853379.886377.178380.996377.335377.669375.241378.237385.366379.051368.114362.775357.442370.282368.279369.42100.655137.521103.878142.196143.918148.765151.24155.961161.221162.652164.338168.2120.8123.2124.5126.7131.791.791.592.39395.39695.297.713.89.7987.46.157.5107.46.56.3654.33.93.96.136.235.735.434.2
Totaal eigen vermogen 1,3452,9332,1302,7052,7002,6212,6522,7102,7112,7662,5822,4882,4542,4072,4122,4472,4242,4032,2122,1082,1522,1142,0532,0131,9791,187.1891,096.491,032.958991.039992.897588.903572.055504.051492.861458.108457.043438.101429.274417.238409.679389.209216.192194.577179.651177.073174.01158.786151.528144.995143.935149.943135.126125.166122.953125.458125.39124.578129.407111.811108.09488.1493.6292.16898.97107.154117.107338.901405.549327.427337.845341.001350.387363.144379.754373.853379.886377.178380.996377.335377.669375.241378.237385.366379.051368.114362.775357.442370.282368.279369.42100.655137.521103.878142.196143.918148.765151.24155.961161.221162.652164.338168.2120.8123.2124.5126.7131.791.791.592.39395.39695.297.713.89.7987.46.157.5107.46.56.3654.33.93.96.136.235.735.434.2
Totaal passiva en aandeelhoudersvermogen 9,52910,54210,63110,63410,73510,77110,7353610,84511,15211,18311,12311,13411,1087,7797,6708197,6437,2247,0407,0286,9727,1047,0016,9954,213.4453,339.1953,301.4453,232.7123,260.8573,013.612,969.8222,765.5122,783.3312,721.2062,645.2762,558.0992,143.1612,092.0782,046.5322,049.341,871.581,931.8391,723.1391,345.9311,334.4241,285.3291,257.3721,255.6461,249.7881,2741,246.7351,236.5461,233.981,237.6291,227.2511,239.5841,242.2931,251.9591,238.0171,235.8151,245.7391,2401,234.6741,248.4421,278.2651,628.5781,611.8271,609.9911,625.9691,615.3431,613.5811,610.391,628.2871,629.4631,627.61,624.1551,525.0541,352.1831,344.5531,368.2611,373.4691,371.2421,336.6171,328.3721,325.3291,290.6241,285.0811,291.1061,296.724607.014595.911578.601794.337615.666616.87621.175636.772640.509644.338646.354658.2479.3480.8480.2469471.2343.7342.3345.1347304298.7298.7301.8112.5113.578.275.673.971.168.846.925.120.822.422.221.924.324.426.430.431.741.640.239.539.2