Chart Industries, Inc.
NYSE:GTLS
184.83 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 73.1 | 58.8 | 13.5 | 47.8 | 5.7 | 12.1 | -14.3 | -40.2 | 41.5 | 13.4 | 10.3 | 12.4 | 15.6 | 6.8 | 26.1 | 277.1 | 2.9 | 21 | 8.5 | 12.5 | 18.7 | 14.6 | 1 | 18.2 | 18 | 13.1 | 6.3 | 27.014 | 2.106 | 3.332 | -2.952 | -3.878 | 13.684 | 19.563 | -4.672 | -231.144 | 4.271 | 17.082 | 5.275 | 27.21 | 23.152 | 20.371 | 12.339 | 25.804 | 24.847 | 20.603 | 16.108 | 21.151 | 18.885 | 18.136 | 14.152 | 8.583 | 17.238 | 11.02 | 7.403 | 9.963 | 6.665 | 2.458 | 1.419 | 15.571 | 8.228 | 17.895 | 19.462 | 21.674 | 20.402 | 22.192 | 14.656 | 16.418 | 12.112 | 8.448 | 7.178 | 8.609 | 6.932 | 5.309 | 6.045 | -22.187 | 7.61 | 8.536 | 5.535 | 7.419 | 6.924 | 4.223 | 4.034 | -4.969 | 18.654 | -3.494 | -18.078 | -126.969 | -0.722 | 0.359 | -3.453 | -3.969 | -1.17 | -0.424 | 0.405 | 1.211 | 1.038 | 0.291 | -0.333 | 16.069 | -8.9 | -24.1 | 2.9 | 6.315 | 6.7 | 7.3 | 7.9 | 7.627 | 5.8 | 4.7 | 4.5 | 4.429 | 3.8 | 3.6 | 3.2 | 2.6 | 2.1 | 1.6 | 0.8 | 0.4 | 0.3 | -2.1 | -0.1 | -0.5 | -0.1 | 1.2 | 0.2 | 2.5 | 1.2 | 2.2 | 0.9 | 1.1 | 3.5 |
Afschrijvingen & Amortisatie
| 68.1 | 66 | 65.9 | 67.9 | 67 | 62.9 | 33.3 | 19.5 | 20.2 | 21.7 | 20.5 | 20.8 | 20.5 | 19.8 | 19.5 | 19.1 | 18.6 | 23.6 | 23.9 | 22.7 | 24.1 | 16 | 16 | 13.9 | 10 | 13.2 | 13.7 | 13.241 | 10.178 | 9.32 | 9.161 | 8.904 | 9.419 | 9.707 | 9.479 | 11.314 | 11.55 | 11.208 | 11.376 | 11.58 | 11.236 | 10.188 | 10.172 | 10.146 | 10.28 | 10.049 | 9.914 | 9.425 | 8.213 | 7.335 | 7.223 | 7.505 | 7.021 | 6.737 | 6.652 | 6.002 | 5.945 | 5.853 | 5.777 | 5.475 | 5.399 | 5.27 | 5.268 | 5.467 | 5.668 | 4.885 | 5.293 | 5.449 | 4.909 | 5.003 | 4.991 | 6.066 | 6.038 | 5.151 | 5.194 | -1.574 | 2.018 | 2.008 | 1.944 | 1.937 | 2.17 | 2.192 | 2.191 | 2.225 | 2.511 | 2.489 | 2.607 | 3.032 | 3.047 | 2.86 | 2.77 | 4.477 | 4.617 | 4.222 | 4.871 | 3.82 | 4.586 | 4.616 | 4.842 | 28.509 | -5.2 | -4.6 | -1.8 | 11.826 | -1.4 | -2.1 | -1.3 | 5.911 | -1 | -0.7 | -0.7 | 4.808 | -0.7 | -0.7 | -0.7 | -0.6 | -0.8 | -0.6 | -0.7 | -1 | -0.6 | -0.5 | -0.6 | -0.3 | -0.5 | -0.8 | -0.5 | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -79.3 | -25.8 | -56.5 | 0 | -1.7 | 0 | 0 | 0 | 1 | 0 | 14.2 | -7.9 | 1 | 14.6 | -1 | 4.8 | -16.2 | 0 | 0.3 | -0.3 | 5 | 1.3 | -0.4 | -0.4 | -29.8 | -0.043 | 0.065 | 0.193 | -2.583 | 1.186 | 0.399 | -0.05 | -24.403 | 0.992 | -0.14 | -0.06 | -0.248 | 2.856 | -1.633 | 1.072 | -1.607 | -0.131 | -0.266 | 0.346 | -4.518 | 4.302 | 7.623 | 2.207 | -2.491 | -0.405 | 2.156 | -0.434 | -9.345 | 0.836 | 2.967 | 0.404 | -1.751 | 0.404 | 0.404 | 0.404 | -5.486 | 0 | 0 | -1.155 | 0 | 0 | 0 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.592 | 4.239 | 0 | 0 | -0.468 | 10.183 | 0 | 0 | 0 | 10.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.027 | 0 | 0 | 0 | -5.249 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.761 | -0.1 | 0 | 0 | -0.6 | 0.3 | 0 | 0 | 0.3 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.2 | 0.2 | -0.4 | -0.2 |
Aandelen Gebaseerde Vergoedingen
| 4.2 | 4.1 | 6 | 3.4 | 2.6 | 2.6 | 4 | 2.7 | 2.3 | 2.3 | 3.3 | 3.1 | 2.3 | 2.4 | 3.4 | 2.1 | 1.9 | 2 | 2.9 | 2.6 | 2.1 | 1.9 | 2.4 | 1.4 | 0.1 | 0.2 | 3.2 | 1.545 | 1.569 | 1.712 | 6.274 | 1.665 | 1.826 | 1.651 | 5.537 | 2.122 | 1.417 | 2.034 | 5.752 | 1.807 | 1.73 | 1.926 | 3.957 | 3.207 | 1.707 | 2.511 | 2.564 | 1.75 | 1.53 | 1.676 | 2.505 | 1.225 | 1.407 | 1.4 | 1.401 | 1.372 | 1.3 | 1.362 | 0.899 | 0.877 | 0.754 | 0.803 | 0.845 | 3.134 | 0 | 0 | 1.155 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.592 | 2.433 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 51.9 | -22.4 | -181.1 | 142.9 | -96.7 | 7.9 | -270 | 65.2 | -27.7 | -8.9 | -60.8 | -5.4 | -40.4 | -80.7 | -35.9 | 21.8 | -4.5 | 6.9 | -20.7 | 53.9 | 11.4 | -4.9 | -57 | 19.8 | -14.9 | -5 | -2.9 | 8.043 | 1.642 | -21.305 | -15.68 | 14.688 | 31.621 | 13.372 | 24.029 | 30.439 | 24.726 | -25.176 | -24.61 | 13.109 | -18.523 | -11.857 | -9.71 | 2.688 | -30.959 | -4.765 | -55.72 | 38.913 | -12.186 | -26.397 | -35.502 | 16.075 | 28.376 | -17.984 | -33.117 | -7.524 | 7.434 | -7.526 | -1.299 | -5.079 | 2.929 | 8.477 | -0.701 | -8.53 | 29.622 | -14.446 | -6.896 | 12.356 | 28.203 | -14.234 | -11.139 | -4.574 | 1.426 | -4.901 | 0.926 | 18.348 | 8.712 | -7.19 | -12.289 | -7.523 | 1.919 | 0.871 | 2.642 | 2.438 | -4.605 | 0.589 | 6.651 | 15.708 | 4.455 | -4.136 | -3.143 | 11.009 | 3.997 | -5.335 | -11.257 | -1.925 | 4.8 | -22.231 | 11.496 | -3.366 | -0.1 | -19.7 | -1.8 | -0.395 | 0.7 | -4.7 | -1.9 | 2.741 | 0.5 | -7.7 | 0.9 | 9.184 | -5 | 5.9 | 5.4 | 4 | -2.2 | 1.3 | -2.3 | 1.2 | 3.4 | -0.5 | 2 | -1.4 | 0 | 0 | -2.1 | -22.3 | -24.8 | 0 | 0 | 0 | 1.5 |
Vorderingen
| -45.2 | 51.2 | -51 | -14.6 | 1 | -56.3 | -6.6 | 0.9 | -0.6 | -28.4 | -17.2 | 0.7 | -12.5 | -33 | 13.6 | -36.8 | 8.6 | 10.6 | 7.5 | 22 | 12.7 | 1.1 | -12.2 | 2 | 2.9 | 2.7 | 17.9 | -26.789 | -4.464 | -22.025 | 16.178 | -12.088 | 23.177 | -11.597 | 44.126 | -10.074 | 32.422 | -8.278 | -6.875 | 3.308 | 16.243 | -21.015 | 44.543 | -9.236 | -39.294 | -3.865 | -16.892 | 31.839 | -14.325 | -19.483 | 5.391 | -10.692 | 6.706 | -26.461 | -2.648 | 2.309 | 7.508 | -15.052 | 2.621 | -22.342 | 12.102 | 27.185 | -1.728 | 2.505 | 0 | 0 | 6.692 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -4.661 | 0 | 0 | 0.554 | 2.126 | 0 | 0 | 1.39 | 2.178 | 0 | 0 | 5.334 | 0 | 0 | 0 | -1.699 | 5.577 | 0 | 0 | 10.041 | 0 | 10.7 | -2.8 | -1.1 | 0 | -0.5 | 3.4 | -0.2 | 0 | -5.5 | 4.3 | -0.4 | 0 | -6.6 | 4.3 | 2.4 | 0.1 | -7.3 | -0.2 | 0.7 | -3.3 | -3 | -1 | 2.6 | -1.6 | 0 | 0 | -0.4 | -2.9 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 19.4 | 9.1 | -4.1 | 23.4 | 6 | -19 | 10.4 | 9.7 | -2.8 | -20.6 | -35 | 17.4 | -30.4 | -28.8 | -36.3 | -8.3 | 2.6 | -13.1 | -16.1 | 15.6 | -2.6 | 6.8 | -10.4 | 14.6 | 7.6 | -14.7 | -21.6 | 7.564 | -1.907 | 3.552 | -20.909 | 9.433 | 9.194 | 10.163 | -3.111 | 20.061 | 9.729 | 0.959 | -18.761 | 10.956 | -2.282 | -4.68 | -12.144 | -0.608 | 3.892 | -0.259 | -15.704 | 6.817 | 1.08 | -6.6 | -17.074 | -9.435 | -6.094 | -3.188 | -12.911 | -4.665 | -9.993 | 3.198 | -2.257 | 7.598 | 6.201 | 9.645 | 1.777 | 8.877 | 1.081 | -3.043 | -15.211 | -1.632 | 0.511 | -3.189 | -6.812 | -10.825 | -3.299 | -1.272 | 0.03 | 7.994 | 1.735 | -2.656 | -4.261 | -2.716 | 0 | 0 | 0 | -8.541 | 0 | 0 | 0 | 7.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.069 | 0 | 0 | 0 | 0 | 2.2 | -2.8 | -3 | 0 | -2 | -0.2 | -0.2 | 0 | 3.3 | 0 | 0 | 0 | 1.4 | -3.8 | -0.2 | -1.2 | 2 | -2.2 | -2.4 | 2.3 | 0 | 0 | 0.8 | 0 | 0 | 0 | -1.2 | 5.5 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 67.2 | 51.9 | -9.5 | 485.3 | -56.1 | 81.3 | -273.8 | 332.6 | -10.6 | 30.8 | -3.5 | -11.5 | 5.5 | -8.5 | 4.1 | 78.4 | 6.2 | -4.8 | -17 | -1.2 | 1 | -10.8 | -20.7 | 15.5 | -24.7 | 17.6 | -18.6 | 3.324 | 11.763 | -6.057 | -10.53 | 32.315 | -3.486 | 8.332 | -48.239 | 19.56 | -5.197 | -22.648 | -8.008 | 23.021 | -8.511 | 17.542 | -20.392 | 12.693 | -16.773 | 7.585 | -8.764 | 21.07 | 4.902 | 4.583 | -27.619 | 10.379 | 20.241 | -2.635 | -10.096 | 5.108 | 7.742 | 1.246 | -3.591 | -9.578 | 2.663 | -15.457 | 5.805 | -12.987 | 0 | 0 | -10.979 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 4.602 | 0 | 0 | -0.462 | 1.55 | 0 | 0 | 2.235 | 0.974 | 0 | 0 | -8.882 | 0 | 0 | 0 | -3.995 | 11.487 | 0 | 0 | 1.455 | 0 | -3.5 | -9.8 | -0.9 | 0 | 0.3 | -5.1 | 0.7 | 0 | 3.2 | -3.9 | -0.2 | 0 | -0.5 | -0.3 | 1.4 | 1.3 | -0.5 | 3.7 | -0.5 | 1.1 | 4.7 | -1.6 | -0.3 | -2.3 | 0 | 0 | -1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 10.5 | -134.6 | -116.5 | -351.2 | -47.6 | 1.9 | 270 | -278 | -13.7 | 9.3 | -5.1 | -12 | -3 | -10.4 | -17.3 | -11.5 | -21.9 | 14.2 | 4.9 | 17.5 | 0.3 | -2 | -13.7 | -12.3 | -0.7 | -10.6 | 19.4 | 23.944 | -3.75 | 3.225 | -0.419 | -14.972 | 2.736 | 6.474 | 31.253 | 0.892 | -12.228 | 4.791 | 9.034 | -24.176 | -23.973 | -3.704 | -21.717 | -0.161 | 21.216 | -8.226 | -14.36 | -20.813 | -3.843 | -4.897 | 3.8 | 25.823 | 7.523 | 14.3 | -7.462 | -10.276 | 2.177 | 3.082 | 1.928 | 19.243 | -18.037 | -12.896 | -6.555 | -6.925 | 28.541 | -11.403 | 12.602 | 13.988 | 27.692 | -11.045 | -3.267 | 6.251 | 4.725 | -3.629 | 0.896 | 10.354 | 6.977 | -4.534 | -8.729 | -4.748 | 1.919 | 0.871 | 2.55 | 7.303 | -4.605 | 0.589 | 3.026 | 5.178 | 4.455 | -4.136 | 0.405 | 11.009 | 3.997 | -5.335 | -5.563 | -9.92 | 4.8 | 0 | 0 | 0 | -9.5 | -4.3 | 3.2 | 0 | 2.9 | -2.8 | -2.2 | 0 | -0.5 | -8.1 | 1.5 | 0 | 0.7 | 5.7 | 1.8 | 3.8 | 3.6 | -1.3 | -0.1 | 1.1 | 1.7 | 2.1 | -1.1 | 2.5 | 0 | 0 | 0.5 | -2.5 | -24.8 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.3 | 33.5 | 203 | -52.4 | 24.6 | 5.7 | 162.5 | -15 | 1.5 | 6.2 | 4.5 | -11.5 | 2 | 0.9 | 3.1 | -260.9 | -1.3 | 2.3 | 6.1 | 3.1 | -0.6 | 4.9 | 4.7 | -34.6 | 3.9 | 2.6 | 3.1 | 8.457 | 4.972 | 2.789 | 4.204 | 5.426 | 2.027 | 3.958 | 3.856 | 258.565 | 3.522 | 2.11 | 3.767 | -0.846 | 3.311 | 2.487 | 3.031 | -0.008 | 3.307 | 5.888 | 3.15 | 6.447 | -1.346 | -4.126 | 0.243 | 13.718 | -1.815 | 0.278 | -0.291 | 1.021 | 0.225 | -0.229 | 2.595 | -4.749 | -0.019 | -0.323 | 1.083 | -5.28 | 3.917 | 0.566 | 0.974 | -5.874 | 0.558 | 8.122 | 0.007 | -7.266 | 0.769 | 0.512 | 0.162 | 5.04 | 1.736 | -0.252 | 0.747 | -2.102 | 0.038 | 1.029 | 0.423 | -0.332 | -8.14 | 4.478 | 15.804 | 98.062 | 1.709 | 1.035 | 4.093 | 1.225 | -0.052 | 0.242 | 0.415 | -1.101 | 0.784 | 8.564 | -7.839 | 6.955 | 17.9 | 39.9 | 3.6 | -8.312 | 3 | 4.1 | 3.2 | -5.451 | 2.2 | 4.3 | -1.2 | -3.498 | 1.2 | 1.6 | 1.5 | 1.3 | 1.5 | -0.4 | 1.3 | 2 | 1.3 | 4.1 | 1.2 | 0.4 | 0.7 | -1.1 | 1 | 20.4 | 24.5 | -2.6 | -0.6 | -2.1 | 0.6 |
Kasstroom uit Operationele Activiteiten
| 200.6 | 116.1 | -95.1 | 130.3 | -22.6 | 34.7 | -91.1 | 30.5 | 37.8 | 34.7 | -22.2 | 20.4 | -13.3 | -36.6 | 8.3 | 60.2 | 32.2 | 54.8 | 25.5 | 78.6 | 55.7 | 32.8 | -33.2 | 23.7 | 18.4 | 23.7 | 23 | 28.5 | 20.424 | -4.087 | 1.2 | 24.222 | 59.763 | 48.65 | 38.179 | 46.893 | 46.478 | 7.118 | 1.5 | 52.612 | 23.762 | 21.482 | 20.861 | 40.23 | 9.051 | 34.02 | -23.638 | 73.168 | 19.398 | 4.247 | -9.172 | 44.615 | 51.822 | 3.607 | -18.386 | 1.489 | 22.405 | 4.885 | 9.795 | 10.344 | 17.695 | 32.526 | 26.361 | 10.979 | 59.609 | 13.197 | 14.027 | 28.349 | 45.782 | 7.339 | 1.037 | 2.835 | 15.165 | 6.071 | 12.327 | -0.373 | 20.076 | 3.102 | -4.063 | 6.403 | 11.051 | 8.315 | 9.29 | 4.988 | 8.42 | 4.062 | 6.984 | 0.016 | 8.489 | 0.118 | 0.267 | 12.742 | 7.392 | -1.295 | -5.566 | 4.032 | 11.208 | -8.76 | 8.166 | -3.582 | 3.7 | -8.5 | 3.1 | 9.434 | 9 | 4.6 | 7.9 | 10.828 | 7.5 | 0.6 | 3.5 | 13.662 | -0.6 | 10.4 | 9.4 | 6.8 | 1 | 1.9 | -0.9 | 1.5 | 1.8 | 1 | 2.5 | -1.8 | 0.1 | -0.7 | -1.4 | 0.9 | 1.9 | -0.1 | 1 | -1 | 6.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.1 | -28.1 | -46.1 | -17.6 | -63.6 | -17.2 | -31.4 | -26 | -18.4 | -17.2 | -12.6 | -16.2 | -9.8 | -15.2 | -11.5 | -10.6 | -6.1 | -10.7 | -10.3 | -9.5 | -11.6 | -9.2 | -5.9 | -9.2 | -8.4 | -12.5 | -6.6 | -11.9 | -6.65 | -8.371 | -8.386 | -4.374 | -3.993 | -4.186 | -5.232 | -10.973 | -11.587 | -20.694 | -14.828 | -19.249 | -17.221 | -15.248 | -10.417 | -21.776 | -21.583 | -17.148 | -12.078 | -14.734 | -12.149 | -10.457 | -6.345 | -7.219 | -4.728 | -6.167 | -4.266 | -5.154 | -3.887 | -3.96 | -3.939 | -3.786 | -4.035 | -2.735 | -2.324 | -4.679 | -2.906 | -2.682 | -3.701 | -3.453 | -4.984 | -5.567 | -5.024 | -8.756 | -6.257 | -4.674 | -2.566 | 0 | -5.576 | -2.898 | -1.734 | -3.862 | -1.951 | -2.475 | -1.091 | -0.518 | -0.664 | -0.693 | -0.55 | -0.584 | -0.589 | -0.657 | -1.198 | -2.405 | -1.71 | -2.08 | -1.95 | -1.543 | -1.137 | -1.688 | -1.213 | 0 | -1.6 | -78.6 | -4.8 | 0 | -0.8 | -1.9 | -40.2 | -1.44 | -1.5 | -2.1 | -2.1 | -9.124 | -1.3 | -0.8 | -0.8 | 0 | -0.8 | -0.6 | -0.3 | -0.4 | -0.3 | -0.2 | -0.4 | -0.2 | -0.2 | -0.5 | -0.5 | -1 | -0.2 | -0.1 | -0.5 | -0.3 | -0.6 |
Netto Overnames
| -6.1 | -0.9 | 0.9 | 187.9 | 309.4 | -24.5 | -4,339.8 | 0 | -0.5 | -24.5 | -0.8 | -36 | -114.1 | 0 | -55 | 265.6 | 0 | 0 | 0 | 0 | -599.7 | -1.4 | -2.8 | -213.3 | 0 | 0 | -12.5 | -0.096 | -422.842 | 0 | -23.162 | 0.032 | 0 | -1.383 | 0 | 0 | -24.197 | 0 | -0.32 | 0 | 0 | -7.319 | -4.624 | -3.032 | 0.067 | -3.032 | 0 | 0 | -182.45 | 0 | 0 | -1.61 | -36.07 | 0 | 0 | -38.7 | -4.052 | 0 | 0 | -10.029 | -2.81 | -5.247 | 0 | 0 | 0.616 | -18.828 | -0.616 | 0 | 0 | -0.027 | -1.622 | -0.087 | 0.018 | 0 | 0 | -344.564 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -7.1 | -6 | -2.8 | -6.2 | 17.2 | -2.3 | -5 | -1 | -3.6 | -3.9 | -0.7 | -50.3 | -12.9 | -40 | -50.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -2.6 | 63.6 | 3.6 | 0 | -5.8 | 5.8 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.229 | 0 | 0 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.2 | -7.7 | -0.6 | -0.1 | -60.3 | -17.3 | -0.5 | 5.5 | -0.5 | 3.5 | -0.2 | 0.1 | 0.1 | 0.1 | 0.2 | -0.2 | 6.9 | 0.7 | 0.1 | 0.2 | -2.6 | 0 | -0.2 | 133.5 | 0.4 | 0.6 | 0.1 | 0.096 | 0.316 | 0.871 | 0.145 | 0.045 | 0.443 | -0.771 | 0 | 8.68 | 0.195 | 0.192 | 0.008 | -0.099 | 0.001 | 1.657 | 0.034 | 3.537 | 0.064 | -3.032 | 0 | 0.107 | 1.681 | 0 | 0 | 1.61 | 0 | -1.61 | 0.388 | 0.989 | -0.4 | -2.768 | -2.344 | -2.139 | 0.039 | 0 | 0 | -32.264 | -0.616 | 0 | -0.616 | 2.099 | 0.037 | 0 | -1.622 | -0.453 | 0.157 | -16.046 | 0 | 2.909 | -0.161 | -10.273 | 0.105 | 3.407 | 1.518 | 1.063 | 0.074 | 0.672 | 13.68 | 2.727 | 0.601 | 0.611 | 0.744 | 2.422 | 0.367 | -0.719 | 2.361 | -0.281 | 0.29 | 4.091 | 0.381 | 0.474 | 0.208 | 3.406 | -0.4 | 0.1 | -0.3 | -1.67 | -0.2 | -0.6 | 0.1 | -0.033 | -20.1 | 0.2 | 0 | 7.552 | 0 | -3.5 | 0 | -0.2 | -0.3 | 0.1 | 0.1 | -0.8 | -0.5 | 0 | 0 | 0 | 0 | -0.4 | 0.2 | 0.3 | 1.7 | 0.6 | -0.2 | 2.6 | -1.1 |
Kasstroom uit Investeringsactiviteiten
| -26 | -43.8 | -51.8 | 164.8 | 242.9 | -38.2 | -4,374 | -31.3 | -14.6 | -38.2 | -17.5 | -52.8 | -174.1 | -28 | -106.3 | 204.4 | 0.8 | -10 | -10.2 | -9.3 | -613.9 | -10.6 | -8.9 | -89 | -8 | -11.9 | -19 | -11.9 | -429.176 | -7.5 | -31.403 | -4.342 | -3.55 | -4.957 | -5.232 | -2.293 | -35.589 | -20.502 | -15.14 | -19.348 | -17.22 | -20.91 | -15.007 | -21.271 | -21.452 | -20.18 | -12.078 | -14.627 | -192.918 | -10.457 | -6.345 | -7.219 | -40.798 | -7.777 | -3.878 | -42.865 | -8.339 | -6.728 | -6.283 | 14.275 | -6.806 | -7.982 | -0.289 | -36.943 | -2.906 | -21.51 | -4.317 | -1.354 | -4.947 | -5.594 | -6.646 | -9.296 | -6.082 | -20.72 | -2.566 | -341.655 | -5.795 | -13.171 | -1.629 | -0.455 | -0.433 | -1.412 | -1.017 | 0.154 | 13.016 | 2.034 | 0.051 | 0.027 | 0.155 | 1.765 | -0.831 | -3.124 | 0.651 | -2.361 | -1.66 | 2.548 | -0.756 | -1.214 | -1.005 | 3.406 | -2 | -78.5 | -5.1 | -1.67 | -1 | -2.5 | -40.1 | -1.473 | -21.6 | -1.9 | -2.1 | -1.572 | -1.3 | -4.3 | -0.8 | -0.2 | -1.1 | -0.5 | -0.2 | -1.2 | -0.8 | -0.2 | -0.4 | -0.2 | -0.2 | -0.9 | -0.3 | -0.7 | 1.5 | 0.5 | -0.7 | 2.3 | -1.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -108.3 | -6.4 | 154.9 | -256.1 | -242.5 | -17.5 | 2,087 | 1,455 | -80 | 54 | 18.1 | 61.9 | 90.9 | 146.4 | 85.2 | -271.2 | -47.5 | -10.5 | -23 | -36.5 | 507.7 | -233.8 | -8.2 | 27 | -2.3 | -4 | 11.2 | -67.879 | 300 | -1.5 | -1.451 | -1.441 | -2.245 | 10.899 | 0.764 | 0 | -10.003 | 11.634 | 0 | -68.599 | -0.938 | 3.664 | -0.907 | -34.485 | 32.611 | -14.958 | 16.302 | -24.083 | 17.45 | 20.437 | -1.625 | -165.006 | 181.889 | -1.625 | -1.625 | -4.482 | -1.625 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -0.75 | 0.748 | -25.004 | -26.511 | -5.839 | 249.83 | 2.205 | 14.973 | -0.651 | -8.7 | -13.241 | -10.575 | -0.632 | -13.464 | -0.172 | -2.539 | 0.257 | -6.696 | -0.85 | -1.53 | 0.139 | -0.347 | -7.512 | 3.743 | 5.598 | -6.263 | -7.533 | 7.892 | -2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.4 | 0.1 | 0.3 | 0.1 | 0.7 | 0.1 | 11.8 | 675.5 | 0.5 | 0.4 | 1 | -0.1 | 0.4 | 1 | 5.6 | 11 | 0 | 0 | 0 | 0 | 0 | 295.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.329 | 0.311 | 0.312 | 0.706 | 1.007 | 3.771 | 0 | 0 | -0.016 | 172.512 | 0 | 0 | 110.425 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.1 | -3 | 0 | -0.3 | -0.1 | -2.6 | -0.2 | -0.1 | -0.1 | -3.2 | -3.2 | 0 | -0.2 | -3 | -0.2 | 0 | 0 | -21 | 0.8 | 0 | -0.1 | -2.7 | -0.3 | -0.1 | -0.1 | -2.2 | -0.046 | -0.2 | -0.049 | -1.794 | -0.046 | -0.015 | -0.042 | -0.601 | -0.099 | -0.026 | -0.015 | -0.808 | -0.041 | -0.035 | -0.117 | -3.174 | -0.023 | -0.076 | -0.024 | -1.879 | 0.053 | -0.046 | -0.018 | -4.473 | 0 | 0 | 0 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.7 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.8 | -6.8 | -6.8 | -6.8 | -6.8 | -6.8 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -1.206 | 0 | 0 | 0 | -1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -1.2 | -1.2 | -1.221 | -1.2 | -1.2 | -1.2 | -1.258 | -0.8 | -0.9 | -0.9 | -0.902 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5 | -3.8 | -4.2 | -2.7 | -6.5 | -10.1 | -124 | 1,058.6 | 0.4 | 0.3 | 0 | -3 | 0.4 | 0.8 | 2.6 | 6.6 | 2.5 | -1.9 | 0.3 | 0.1 | -11.4 | -8.5 | 5.6 | 4.6 | 3.6 | 0.2 | 1 | 46.943 | 0.2 | 0.81 | 0.038 | 0.378 | 0.009 | 0.035 | 0.036 | -0.232 | -0.099 | -0.564 | -0.217 | 0.048 | 0.108 | -1.676 | 2.08 | 2.597 | 1.846 | -0.731 | 8.296 | 1.233 | 1.773 | -1.34 | 8.08 | 2.875 | 40.771 | 9.284 | 2.238 | 4.637 | -0.298 | -2.501 | -0.033 | -0.077 | 0.466 | 0.387 | 0 | 0.068 | -6.612 | 0.515 | 0.639 | 1.619 | 1.956 | 40.019 | -0.178 | 5.275 | -151.167 | 39.237 | 0 | -17.25 | -8.839 | -3.032 | 0.027 | 0.417 | -0.71 | -0.361 | -1.552 | 12.249 | -8.162 | -4.436 | -0.855 | -0.417 | -0.497 | -1.103 | -4.418 | -0.724 | -0.211 | 0.034 | -0.077 | -1.04 | -0.021 | 0.028 | 0.001 | -0.851 | -1.8 | 89 | 3.1 | -6.463 | -8.8 | -2.7 | 17.3 | 11.69 | 12.5 | 1.3 | -4.3 | -6.409 | 6.6 | -4.9 | -8 | -6.3 | 1 | -0.9 | 2.2 | 0.2 | -1.2 | 0.5 | -1.3 | 2.3 | 1.1 | 2.7 | -0.7 | 2.2 | -4 | -0.8 | -0.1 | -2.7 | -1.7 |
Kasstroom uit Financieringsactiviteiten
| -120.1 | -17 | 143.9 | -265.5 | -255.4 | -34.4 | 1,967.8 | 2,513.6 | -79.6 | 54.3 | 15.9 | 55.6 | 91.3 | 147.2 | 87.8 | -264.6 | -45 | -11.8 | -42 | -35.6 | 496.3 | 53.5 | -2.6 | 30.9 | 1.2 | -3.9 | 10 | -21 | 300.085 | -0.69 | -3.213 | -1.109 | -2.251 | 10.892 | 0.199 | -0.451 | -10.175 | 11.043 | -1.025 | -69.798 | -0.865 | 1.871 | -2.001 | -33.28 | 34.381 | -15.713 | 22.719 | -22.797 | 19.177 | 19.079 | 1.982 | -162.131 | 222.66 | 7.659 | -0.477 | 0.155 | -1.923 | -17.501 | -0.033 | -0.077 | 0.466 | 0.387 | 0 | 0.068 | -6.301 | 0.827 | 1.345 | 2.626 | 5.727 | 0.019 | -0.928 | 6.007 | -3.659 | 12.726 | -5.839 | 343.005 | -5.833 | 11.941 | -0.624 | -9.073 | -13.951 | -10.936 | -1.784 | -13.976 | -8.334 | -6.975 | -0.598 | -7.605 | -1.347 | -2.633 | -4.279 | -1.071 | -7.723 | 3.777 | 5.521 | -7.303 | -7.554 | 7.92 | -2.822 | -0.881 | -1.8 | 87.8 | 1.9 | -7.684 | -10 | -3.9 | 16.1 | 10.432 | 11.7 | 0.4 | -5.2 | -7.311 | 5.9 | -5.6 | -8.7 | -7 | 0.3 | -1.6 | 1.5 | -0.5 | -1.9 | -0.2 | -2 | 1.6 | 0.4 | 2 | -1.4 | 2.2 | -4 | -0.8 | -0.1 | -2.7 | -1.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.4 | -0.2 | -2.6 | 6.6 | -2.3 | -1 | 2.2 | 3 | -3.8 | -1 | 1.3 | -3.8 | 0.4 | 0.3 | 0 | 4.4 | 10.2 | 0.2 | -3 | 4.6 | -5.9 | 0.9 | -1.5 | -4.7 | -2.9 | -7.7 | 3.9 | 2.3 | 1.244 | 2.883 | 0.727 | -4.088 | 0.156 | -0.481 | 2.2 | -2.978 | -1.062 | 1.859 | -5.624 | -0.232 | -7.929 | -0.188 | -0.779 | -0.162 | 4.066 | 1.387 | -2.233 | -0.021 | 5.409 | -0.68 | -0.806 | -0.449 | -4.014 | 1.89 | 4.625 | -2.313 | 7.813 | -5.443 | -1.17 | -2.541 | 2.771 | 3.099 | -1.226 | -0.823 | -2.753 | 0.784 | 4.013 | 0.822 | 1.588 | 0.153 | 0.042 | 0.457 | -0.152 | 0.147 | 0.107 | -0.878 | -0.155 | -0.189 | 0.204 | 0.247 | -0.062 | 0.333 | -0.302 | -0.381 | 0.395 | -0.009 | -0.048 | 0.798 | 0.036 | 0.619 | -0.171 | -0.044 | 0.188 | -0.599 | 0.052 | 1.062 | -1.285 | -0.518 | -1.112 | 0.402 | -1 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 |
Netto Kasstroomverandering
| 61.9 | 55.1 | -9.2 | 41.2 | -42.4 | 49.8 | -2,435.9 | 2,515.8 | -60.2 | 49.8 | -22.5 | 19.4 | -95.7 | 82.9 | -10.2 | 4.4 | -1.8 | 33.2 | -29.7 | 38.3 | -67.8 | 76.6 | -46.2 | -39.1 | 8.7 | 0.2 | 17.9 | -2 | -107.423 | -9.394 | -32.689 | 14.683 | 54.118 | 54.104 | 35.346 | 41.171 | -0.348 | -0.482 | -20.289 | -36.766 | -2.252 | 2.255 | 3.074 | -14.483 | 26.046 | -0.486 | -15.23 | 35.723 | -148.934 | 12.189 | -14.341 | -125.184 | 229.67 | 5.379 | -18.116 | -43.534 | 19.956 | -24.787 | 2.309 | 22.001 | 14.126 | 28.03 | 24.846 | -26.719 | 47.649 | -6.702 | 15.068 | 30.443 | 48.15 | 1.917 | -6.495 | -4.104 | 5.272 | -1.776 | 4.029 | -3.245 | 8.293 | 1.683 | -6.112 | -2.878 | -3.395 | -3.7 | 6.187 | 18.6 | 13.497 | 0.704 | 6.389 | -6.764 | 7.333 | -0.131 | -5.014 | 8.503 | 0.508 | -0.478 | -1.653 | 0.339 | 1.613 | -2.572 | 3.227 | -0.686 | -1.1 | 1.6 | 0.3 | 0.08 | -2 | -1.8 | -16.1 | 19.787 | -2.4 | -0.9 | -3.8 | 4.779 | 4 | 0.5 | -0.1 | -0.4 | 0.2 | -0.2 | 0.4 | -0.2 | -0.9 | 0.6 | 0.1 | -0.4 | 0.3 | 0.4 | -3.1 | 2.4 | -0.6 | -0.4 | 0.2 | -1.5 | 3.1 |
Kaspositie aan het Einde van de Periode
| 312.5 | 250.6 | 191.9 | 201.1 | 159.9 | 149.7 | 169.4 | 2,605.3 | 89.5 | 149.7 | 99.9 | 122.4 | 103.1 | 198.8 | 115.9 | 126.1 | 121.7 | 123.5 | 90.3 | 120 | 81.7 | 149.5 | 72.9 | 119.1 | 158.2 | 149.5 | 149.3 | 131.4 | 133.443 | 240.866 | 250.26 | 281.959 | 267.276 | 213.158 | 159.054 | 123.708 | 82.537 | 82.885 | 83.367 | 103.656 | 140.422 | 142.674 | 140.419 | 137.345 | 151.828 | 125.782 | 126.268 | 141.498 | 105.775 | 254.709 | 242.52 | 256.861 | 382.045 | 152.375 | 146.996 | 165.112 | 208.646 | 188.69 | 213.477 | 211.168 | 189.167 | 175.041 | 147.011 | 122.165 | 148.884 | 101.235 | 107.937 | 92.869 | 62.426 | 14.276 | 12.359 | 18.854 | 22.958 | 17.686 | 19.462 | 15.433 | 18.678 | 10.385 | 8.702 | 14.814 | 17.692 | 21.087 | 24.787 | 46.415 | 27.815 | 14.318 | 13.614 | 7.225 | 13.989 | 6.656 | 6.787 | 11.801 | 3.298 | 2.79 | 3.268 | 4.921 | 4.582 | 2.969 | 5.541 | 2.314 | 3 | 1.6 | 2.5 | 0.08 | -2 | -1.8 | 6 | 19.787 | -2.4 | -0.9 | 5.6 | 4.779 | 4 | 0.5 | 0.1 | -0.4 | 0.2 | -0.2 | 0.6 | -0.2 | -0.9 | 0.6 | 0.8 | -0.4 | 0.3 | 0.4 | 0.4 | 3.5 | -0.5 | 88.9 | 89.5 | 87.8 | 92.4 |