Gujarat State Petronet Limited
NSE:GSPL.NS
400.2 (INR) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 13,995.613 | -13,029.452 | 8,027.51 | -13,726.335 | 8,103.685 | 0 | 4,173.206 | -1,346.828 | 935.734 | -6,948.421 | 3,948.253 | -4,962.378 | 3,611.41 | -11,680.091 | 8,505.909 | -8,804.618 | 6,397.046 | -10,153.728 | 3,793.787 | -5,624.499 | 1,684.089 |
Kortetermijnbeleggingen
| 0 | 14,617.507 | 26,058.904 | 6,754.652 | 27,452.67 | 6,974.13 | 0 | 5,683.667 | 2,693.656 | 259.863 | 13,896.842 | 3,000.168 | 9,924.756 | 899.051 | 23,360.182 | 3,174.182 | 17,609.236 | 1,944.443 | 20,307.456 | 6,359.941 | 11,248.998 | 3,074.482 |
Liquide middelen en kortetermijnbeleggingen
| 23,859.852 | 13,995.613 | 13,029.452 | 14,782.162 | 13,726.335 | 15,077.815 | 0 | 9,856.873 | 1,346.828 | 1,195.597 | 6,948.421 | 6,948.421 | 4,962.378 | 4,510.461 | 11,680.091 | 11,680.091 | 8,804.618 | 8,341.489 | 10,153.728 | 10,153.728 | 5,624.499 | 4,758.571 |
Nettovorderingen
| 0 | 11,524.992 | 0 | 11,533.874 | 0 | 11,466.807 | 0 | 9,976.885 | 0 | 14,273.527 | 0 | 9,469.666 | 0 | 9,541.107 | 0 | 6,822.939 | 0 | 6,553.185 | 0 | 7,057.871 | 0 | 8,317.264 |
Voorraad
| 0 | 2,694.938 | 0 | 2,647.619 | 0 | 2,732.712 | 0 | 2,965.457 | 0 | 2,424.235 | 0 | 1,859.303 | 0 | 1,820.951 | 0 | 1,605.436 | 0 | 1,723.909 | 0 | 1,912.731 | 0 | 1,973.165 |
Overige vlottende activa
| 0 | 11,892.432 | 0 | 1,988.121 | 0 | 2,078.972 | 0 | 1,820.836 | 0 | 16.08 | 0 | 1,892.424 | 0 | 2,025.196 | 0 | 789.493 | 0 | 8,468.224 | 0 | 1,558.897 | 0 | 369.275 |
Totaal vlottende activa
| 23,859.852 | 40,107.975 | 13,029.452 | 30,951.776 | 13,726.335 | 31,356.306 | 0 | 24,620.051 | 1,346.828 | 17,909.439 | 6,948.421 | 20,169.814 | 4,962.378 | 17,897.715 | 11,680.091 | 20,897.959 | 8,804.618 | 18,533.622 | 10,153.728 | 20,683.227 | 5,624.499 | 15,418.275 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 117,535.769 | 0 | 116,195.884 | 0 | 112,415.745 | 0 | 108,153.985 | 0 | 107,548.864 | 0 | 101,626.122 | 0 | 100,037.371 | 0 | 96,049.086 | 0 | 95,934.024 | 0 | 94,548.852 | 0 | 94,044.04 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 7,038.053 | 0 | 6,623.741 | 0 | 6,467.515 | 0 | 5,957.718 | 0 | 5,744.224 | 0 | 5,271.042 | 0 | 5,223.438 | 0 | 5,061.252 | 0 | 4,969.359 | 0 | 4,819.583 | 0 | 4,745.402 |
Goodwill en immateriële activa
| 0 | 7,038.053 | 0 | 6,623.741 | 0 | 6,467.515 | 0 | 5,957.718 | 0 | 5,744.224 | 0 | 5,271.042 | 0 | 5,223.438 | 0 | 5,061.252 | 0 | 4,969.359 | 0 | 4,819.583 | 0 | 4,745.402 |
Langetermijnbeleggingen
| 0 | 19,963.813 | 0 | 13,097.169 | 0 | 16,213.89 | 0 | 11,952.844 | 0 | 16,700.046 | 0 | 14,888.925 | 0 | 13,668.793 | 0 | 9,187.702 | 0 | 8,673.963 | 0 | 2,200.555 | 0 | 3,886.592 |
Belastingvorderingen
| 0 | 991.492 | 0 | 6,856.366 | 0 | 1,098.322 | 0 | 5,803.468 | 0 | 4,733.203 | 0 | 965.436 | 0 | 4,851.645 | 0 | 4,024.188 | 0 | 5,390.289 | 0 | 7,231.489 | 0 | 6,519.838 |
Overige niet-vlottende activa
| -23,859.852 | 4,921.324 | -13,029.452 | 5,922.566 | -13,726.335 | 5,607.278 | 0 | 7,446.947 | -1,346.828 | 304.595 | -6,948.421 | 4,116.729 | -4,962.378 | 8.188 | -11,680.091 | 3,149.942 | -8,804.618 | 0.421 | -10,153.728 | 2,690.378 | -5,624.499 | 0.4 |
Totaal niet-vlottende activa
| -23,859.852 | 150,450.451 | -13,029.452 | 148,695.726 | -13,726.335 | 141,802.75 | 0 | 139,314.962 | -1,346.828 | 135,030.932 | -6,948.421 | 126,868.254 | -4,962.378 | 123,789.435 | -11,680.091 | 117,472.17 | -8,804.618 | 114,968.056 | -10,153.728 | 111,490.857 | -5,624.499 | 109,196.272 |
Totaal activa
| 0 | 190,558.426 | 0 | 179,647.502 | 0 | 173,159.056 | 0 | 163,935.013 | 0 | 152,940.371 | 0 | 147,038.068 | 0 | 141,687.15 | 0 | 138,370.129 | 0 | 133,501.678 | 0 | 132,174.084 | 0 | 124,614.547 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0 | 7,140.749 | 0 | 5,948.487 | 0 | 7,422.047 | 0 | 4,950.187 | 0 | 4,914.972 | 0 | 5,063.549 | 0 | 4,848.215 | 0 | 3,858.384 | 0 | 3,914.288 | 0 | 3,739.311 | 0 | 3,615.161 |
Kortlopende schulden
| 0 | 322.249 | 0 | 296.914 | 0 | 285.224 | 0 | 687.997 | 0 | 2,005.12 | 0 | 4,695.988 | 0 | 8,428.645 | 0 | 1,940 | 0 | 12,627.524 | 0 | 0 | 0 | 12,043.756 |
Belastingschulden
| 0 | 86.485 | 0 | 368.022 | 0 | 1.251 | 0 | 2,688.057 | 0 | 20.848 | 0 | 751.615 | 0 | 0 | 0 | 56.5 | 0 | 0 | 0 | 215.816 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 86.485 | 0 | 22,552.528 | 0 | 20,802.546 | 0 | 23,156.087 | 0 | 20,645.77 | 0 | 19,905.229 | 0 | 17,317.567 | 0 | 26,330.417 | 0 | 13,787.488 | 0 | 0 | 0 | 13,759.741 |
Overige kortlopende verplichtingen
| 0 | 22,701.954 | 0 | 2,401.317 | 0 | 1,670.77 | 0 | 1,669.958 | 0 | 618.699 | 0 | 1,324.907 | 0 | 476.084 | 0 | 942.461 | 0 | 711.596 | 0 | 25,150.284 | 0 | 453.181 |
Totaal kortlopende verplichtingen
| 0 | 30,251.437 | 0 | 31,199.246 | 0 | 30,180.587 | 0 | 30,464.229 | 0 | 28,184.561 | 0 | 30,989.673 | 0 | 31,070.511 | 0 | 33,071.262 | 0 | 31,040.896 | 0 | 28,889.595 | 0 | 29,871.839 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,073.889 | 0 | 1,153.576 | 0 | 1,208.63 | 0 | 2,747.326 | 0 | 5,123.321 | 0 | 6,175.301 | 0 | 11,599.856 | 0 | 18,439.646 | 0 | 24,300.452 | 0 | 33,828.574 | 0 | 33,747.128 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,105.849 | 0 | 1,088.763 | 0 | 1,398.897 | 0 | 1,022.236 | 0 | 1,347.075 | 0 | 1,119.96 | 0 | 1,361.617 | 0 | 1,550.373 | 0 | 260.9 | 0 | 1,380.079 | 0 | 1,033.66 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 13,266.826 | 0 | 12,879.507 | 0 | 12,698.929 | 0 | 12,465.791 | 0 | 12,327.323 | 0 | 12,468.405 | 0 | 12,281.579 | 0 | 12,115.213 | 0 | 12,086.261 | 0 | 12,204.063 | 0 | 16,296.97 |
Overige niet-vlottende verplichtingen
| -143,826.386 | 1,034.039 | 0 | 1,104.007 | 0 | 788.578 | 0 | 1,114.709 | 0 | 783.885 | 0 | 1,077.644 | 0 | 787.564 | 0 | 1,035.193 | 0 | 1,765.716 | 0 | 882.868 | 0 | 605.043 |
Totaal niet-vlottende verplichtingen
| -143,826.386 | 16,480.603 | 0 | 16,225.853 | 0 | 16,095.034 | 0 | 17,350.062 | 0 | 19,581.604 | 0 | 20,841.31 | 0 | 26,030.616 | 0 | 33,140.425 | 0 | 38,413.329 | 0 | 48,295.584 | 0 | 51,682.801 |
Totaal passiva
| -143,826.386 | 46,732.04 | 0 | 47,425.099 | 0 | 46,275.621 | 0 | 47,814.291 | 0 | 47,766.165 | 0 | 51,830.983 | 0 | 57,101.127 | 0 | 66,211.687 | 0 | 69,454.225 | 0 | 77,185.179 | 0 | 81,554.64 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 36,275.413 | 0 | 0 | 0 | 36,295.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.114 | 0 | 5,642.008 | 0 | 5,641.012 | 0 | 5,640.509 | 0 | 5,639.714 |
Ingehouden winsten
| 0 | 134,707.703 | 0 | 0 | 0 | 116,173.44 | 0 | 0 | 0 | 100,891.89 | 0 | 0 | 0 | 85,628.971 | 0 | 0 | 0 | 70,674.472 | 0 | 0 | 0 | 54,805.07 |
Overige gereserveerde algehele resultaten
| 108,248.684 | 102,606.57 | 99,565.429 | 93,923.315 | 94,489.043 | -36,275.413 | 0 | 0 | 79,187.431 | -36,295.475 | 71,840.025 | 66,197.911 | 63,907.736 | 9,826.621 | 54,904.174 | 49,262.166 | 48,842.74 | -26,492.802 | 41,840.644 | 36,200.135 | 32,952.329 | -21,561.807 |
Overige totale aandeelhoudersvermogen
| 35,577.702 | -134,707.703 | 32,656.974 | 0 | 32,394.392 | -27,326.511 | 0 | 81,511.053 | 25,986.775 | -27,346.573 | 23,367.06 | 0 | 20,678.287 | -37,189.97 | 17,254.268 | 0 | 15,204.713 | -979.942 | 13,148.261 | 0 | 10,107.578 | -5,930.648 |
Totaal eigen vermogen van aandeelhouders
| 143,826.386 | 108,248.684 | 132,222.403 | 99,565.429 | 126,883.435 | 94,489.043 | 0 | 87,153.167 | 105,174.206 | 79,187.431 | 95,207.085 | 71,840.025 | 84,586.023 | 63,907.736 | 72,158.442 | 54,904.174 | 64,047.453 | 48,842.74 | 54,988.905 | 41,840.644 | 43,059.907 | 32,952.329 |
Totaal eigen vermogen
| 143,826.386 | 143,826.386 | 132,222.403 | 132,222.403 | 126,883.435 | 126,883.435 | 0 | 116,120.722 | 105,174.206 | 105,174.206 | 95,207.085 | 95,207.085 | 84,586.023 | 84,586.023 | 72,158.442 | 72,158.442 | 64,047.453 | 64,047.453 | 54,988.905 | 54,988.905 | 43,059.907 | 43,059.907 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 190,558.426 | 132,222.403 | 179,647.502 | 126,883.435 | 173,159.056 | 0 | 163,935.013 | 105,174.206 | 152,940.371 | 95,207.085 | 147,038.068 | 84,586.023 | 141,687.15 | 72,158.442 | 138,370.129 | 64,047.453 | 133,501.678 | 54,988.905 | 132,174.084 | 43,059.907 | 124,614.547 |