PT Equity Development Investment Tbk

IDX:GSMF.JK

52 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 262,614239,419306,020193,812233,239139,869.762180,127.635214,977.083206,493.623217,544.63173,787.773108,306.313126,620.867166,388.463175,244.88253,263.361
Kortetermijnbeleggingen 356,260179,462157,274147,558132,997158,939.612648,619.533212,223.733367,838.81500000833,169.107815,948.758
Liquide middelen en kortetermijnbeleggingen 548,482418,881463,294341,370366,236298,809.374180,127.635427,200.816206,493.623217,544.63173,787.773108,306.313126,620.867166,388.4631,008,413.989869,212.119
Nettovorderingen 0000000000000000
Voorraad 0000000000000000
Overige vlottende activa 1,247,2171,507,9472,007,8881,851,8002,058,5142,111,698.6411,952,305.9561,726,081.3211,808,672.0970000000
Totaal vlottende activa 1,247,217418,881463,294341,370366,236298,809.374180,127.635427,200.816206,493.623217,544.63173,787.773108,306.313126,620.867166,388.4631,008,413.989869,212.119
Niet-vlottende activa:
Materiële vaste activa, netto 130,922122,105126,578158,756136,622105,310.791104,184.332103,583.58658,233.3756,072.89457,583.13954,493.67750,526.5149,301.92853,340.07455,096.626
Goodwill 0000000000000000
Immateriële activa 0000000000000000
Goodwill en immateriële activa 467,718000000000000000
Langetermijnbeleggingen 2,913,6263,239,9082,237,2282,202,3602,274,3591,980,302.5292,417,706.6192,178,445.3991,645,676.9261,648,980.4321,594,551.021,649,620.561,397,017.4231,162,721.418969,308.81922,599.902
Belastingvorderingen 7907078182,02613,2564,890.4198,246.1395,500.293,592.754907.904847.744819.095427.126249.923229.371138.979
Overige niet-vlottende activa 645,105-3,362,720-2,364,624-2,363,142-2,424,237-2,090,503.739-2,530,137.09-2,287,529.275-1,707,503.05-1,705,961.23-1,652,981.903-1,704,933.332-1,447,971.059-1,212,273.269-1,022,878.255-977,835.507
Totaal niet-vlottende activa 4,158,1613,362,7202,364,6242,363,1422,424,2372,090,503.7392,530,137.092,287,529.2751,707,503.051,705,961.231,652,981.9031,704,933.3321,447,971.0591,212,273.2691,022,878.255977,835.507
Totaal activa 5,405,3785,636,4415,543,3104,460,8074,938,8224,766,337.254,663,775.1774,355,014.7234,280,652.3634,309,373.1833,758,346.1013,381,958.8062,286,025.472,137,820.8171,632,358.7981,444,601.913
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 180,555132,78099,69589,287200,482119,709.37189,022.264194,903.39135,545.782155,951.926129,171.02203,443100,182.221283,655.10886,527.1483,891.534
Kortlopende schulden 39,9658,547108,164216,959218,497117,897.086178,554.3530175,766.8320000000
Belastingschulden 9868,7948,7809,70711,10511,950.85815,021.24611,867.96510,360.87310,925.6768,615.4587,013.8564,913.383,532.627,423.52810,548.723
Uitgestelde opbrengsten 12,1439,9927,99111,6598,4572,118.8619,169.3350-40,221.050000000
Overige kortlopende verplichtingen 484,250-18,539-116,155-228,618-226,954-120,015.947-187,723.688-194,903.39-135,545.782-155,951.926-129,171.02-203,443-100,182.221-283,655.108-86,527.14-83,891.534
Totaal kortlopende verplichtingen 716,913132,78099,69589,287200,482119,709.37189,022.264194,903.39135,545.782155,951.926129,171.02203,443100,182.221283,655.10886,527.1483,891.534
Langlopende verplichtingen:
Langetermijnschulden 42,24794,174336,213448,758493,255523,609.946423,684.839426,496.631427,358.87493,826.334346,111.084142,873.58851,090.13200839.485
Uitgestelde opbrengsten niet-vlottend 12,1439,9927,99111,6598,4572,118.8619,169.33514,992.11344,062.13322,912.40412,058.8996,893.6222,037.9326,870.8837,800.18311,942.901
Uitgestelde belastingverplichtingen niet-vlottend 3,6074,2692,6501,329573819.376462.384679.8331,366.7562,267.3752,639.464,193.7965,450.9474,028.764,793.835,426.786
Overige niet-vlottende verplichtingen 2,098,93624,345-346,854-461,746-502,285-526,548.183-433,316.558-442,168.577-472,787.759-519,006.113-360,809.443-153,961.006-58,579.011-10,899.643-12,594.013-18,209.172
Totaal niet-vlottende verplichtingen 2,156,933132,780346,854461,746502,285526,548.183433,316.558442,168.577472,787.759519,006.113360,809.443153,961.00658,579.01110,899.64312,594.01318,209.172
Totaal passiva 2,873,8463,051,7782,953,8362,978,8603,399,2543,280,645.7443,255,479.6863,041,298.2643,297,839.0393,396,298.3632,934,983.8482,668,922.2471,653,127.9061,558,791.3431,104,456.549952,991.697
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 2,567,3502,567,3502,567,3501,889,7831,889,7831,889,782.7631,889,782.7631,889,782.7631,666,944.051,666,944.051,666,944.051,666,944.051,666,944.051,666,944.051,666,944.051,666,944.05
Ingehouden winsten -853,783-936,037-954,212-960,380-888,025-927,464.977-986,191.411-1,059,703.489-1,150,334.599-1,233,801.192-1,318,299.05-1,391,492.926-1,462,171.15-1,659,350.667-1,699,071.204-1,715,286.784
Overige gereserveerde algehele resultaten 14,1947,857172,532182,317171,87512,696.9752,390.367138,550.161104,400.223100,996.373120,737.18900000
Overige totale aandeelhoudersvermogen 686,139827,532686,139250,428250,428398,576.954398,576.954250,428.445230,588255,929.854236,499.552355,308.928356,284.134503,857.747495,501.811478,230.72
Totaal eigen vermogen van aandeelhouders 2,413,9002,466,7022,471,8091,362,1481,424,0611,373,591.7151,304,558.6731,219,057.88851,597.674790,069.085705,881.741630,760.052561,057.034511,451.13463,374.657429,887.986
Totaal eigen vermogen 2,531,5322,584,6632,589,4741,481,9471,539,5681,485,691.5061,408,295.4911,313,716.459982,813.324913,074.82823,362.253713,036.559632,897.564579,029.474527,902.249491,610.216
Totaal passiva en aandeelhoudersvermogen 5,405,3785,636,4415,543,3104,460,8074,938,8224,766,337.254,663,775.1774,355,014.7234,280,652.3634,309,373.1833,758,346.1013,381,958.8062,286,025.472,137,820.8171,632,358.7981,444,601.913