Goosehead Insurance, Inc

NASDAQ:GSHD

113.1 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 23.82217.2846.1981.8093.6211.2737.18-0.1812.5843.042.389-5.3830.8815.3683.136-1.0894.946.7257.386-0.296-2.5162.7632.8177.3180.6020.839-23.8753.7680.3770.2085.8242.267
Afschrijvingen & Amortisatie 2.8062.8852.6322.6322.4272.4082.4282.151.8971.8651.7151.6321.6091.2441.1981.0661.0710.9590.7930.7470.5940.5690.5060.4761.4830.3520.3510.3370.2590.3210.1580.138
Uitgestelde Inkomstenbelasting 2.1091.5782.516-1.276-9.7871.2080.8690.2522.705-0.1630.333-0.650.54-2.9140.01-0.154-1.0440.1350.603-9.659-0.0480.1610.1010.080.023-0.055000000
Aandelen Gebaseerde Vergoedingen 6.8897.0936.6327.3575.0386.4595.8726.623.2865.3955.1735.7881.6481.8511.8521.9411.4151.4161.4160.4980.3940.3960.3680.3680.3440.34426.39400.8961.150.1850
Verandering in Werkkapitaal -21.4984.786-3.2530.8771.192-0.67-4.211-11.38-2.3423.832.775-8.3410.8063.0161.2935.115-10.975-1.086-2.526-2.7246.8811.5234.606-6.8410.135-1.8341.679-1.8090.5963.794-0.317-1.167
Vorderingen -21.7891.051-2.2556.9011.3140.808-2.7468.262-2.327-1.095-2.1340.33-7.963-3.547-4.0979.73-10.234-4.843-6.1091.192-0.028-0.329-1.212-1.118-0.761-0.533-0.482-1.119-0.512-0.184-0.816-0.471
Voorraden 0000-4.4842.1662.318000002.1540.9530.215-5.2070.0490.056-0.175-4.229-0.406-0.637-0.013-0.167-0.1620.013.045-3.046-0.3520.039-0.091-0.28
Crediteuren 03.4950.202-1.6442.8550.5960.127-3.8291.7584.723-0.054-4.2232.6162.391.54-2.9612.9810.9410.067-1.0480.8641.328-0.352-0.380.794-1.371-0.6142.3580.8370.2190.519-0.127
Overig Werkkapitaal 0.2910.24-1.2-5.3671.507-4.24-3.91-15.813-1.7730.2024.963-4.4483.9993.223.6353.553-3.7712.763.6911.3616.4511.1616.183-5.1760.2640.059-0.27-0.0030.6243.720.07-0.29
Overige Niet-Contante Posten -1.627-5.52520.8220.11411.0420.4354.6151.9-5.4238.9582.8611.83.157-1.7544.6151.00914.1950.3760.3199.959-0.5570.3990.4820.4010.3140.4226.580.280.2330.2750.3230.252
Kasstroom uit Operationele Activiteiten 12.50128.10119.08211.8613.53221.11316.753-0.6392.70722.92515.246-5.1548.6416.81112.1047.8889.6028.5257.991-1.4754.7485.8118.881.8022.9010.0654.7342.5751.4664.5985.9881.49
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.422-0.11-2.877-2.782-4.409-2.572-3.488-2.544.641-10.042-4.322-2.501-5.237-0.867-7.193-2.11-5.285-0.972-3.084-1.027-0.472-1.738-0.583-1.304-1.045-0.397-0.423-0.379-1.003-4.477-0.87-0.101
Netto Overnames 00000.16100-0.161000000000000000000000000
Aankoop van Beleggingen 00000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000
Overige Investeringsactiviteiten -2.719-3.346-0.064-0.1-0.325-0.751-5.1050.008-0.3790.0110.0110.010.0080.0070.0070.010.0090.0080.0090.0090.0030.0050.0060.0050.1630.089-0.001-0.1860.0480.2310.0320.005
Kasstroom uit Investeringsactiviteiten -3.141-3.456-2.941-2.882-4.573-3.323-8.593-2.6934.262-10.031-4.311-2.491-5.229-0.86-7.186-2.1-5.276-0.964-3.075-1.018-0.469-1.733-0.577-1.299-0.882-0.308-0.425-0.565-0.955-4.246-0.838-0.096
Financieringsactiviteiten:
Schuldaflossingen -2.516-2.51522.484-1.87500-11.875-1.25-51.25-1.25-1.25-0.625-0.62542.375-1-0.5-0.5-0.537.40.6-0.75-0.75-0.5-0.5-0.50.125-0.125-0.1259.8759.9-0.075-0.075
Uitgifte van Gewone Aandelen 5.8374.0150.3742.0092.3613.53.6640.3731.2983.1781.1840.471.0012.5050.6530.4311.0751.3032.5460.1160.1830000.142-0.119000000
Terugkoop van Gewone Aandelen 00-63.18400000000000000000000000000000
Uitgekeerde Dividenden 0-2.084-2.347-0.042-2.458-3.275-5.20600000-31.657-6000-22.105-42.835-0.859-1.0030-0.786-17.708-0.245-0.09-0.9-78.519-0.55-9.105-13.85-2.065-0.5
Overige Financieringsactiviteiten -4.82-0.234-2.647-0.001-1.875-5.15-5.3130250000-29.0090022.105-22.94-1.006-0.530-0.786-11.604-0.245-1.0030.265-79.0190.049-9.358-0.1550.0330.033
Kasstroom uit Financieringsactiviteiten -1.499-0.818-42.9730.091-1.972-1.65-13.417-0.877-24.9521.928-0.066-0.1550.376-15.786-0.347-0.0690.575-42.03238.94-0.817-0.567-1.536-18.066-0.745-1.451-0.6298.297-0.6260.517-4.105-2.107-0.542
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000-19.8343.94415.890000000000000000000000-000
Netto Kasstroomverandering 7.86123.827-26.8329.076.98616.14-5.257-4.209-17.98314.82210.869-7.83.788-9.8354.5715.7194.901-34.47143.856-3.313.7122.542-9.763-0.2420.568-0.87112.6071.3841.028-3.7533.0430.852
Kaspositie aan het Einde van de Periode 57.97350.11226.28553.11744.04737.06120.92126.17830.38748.3733.54822.67930.47926.69136.52631.95526.23621.33555.80611.9515.2611.5489.00618.76918.63518.06718.9386.3324.9483.927.6734.63