Gujarat State Fertilizers & Chemicals Limited
NSE:GSFC.NS
202.96 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,029.6 | 10,979 | 3,274.862 | 2,349.895 | 340.447 | 408.22 | 553.447 | 585.39 | 417.298 | 3,583.635 | 3,863.89 | 1,632.248 | 8,975.521 | 6,126.724 | 601.179 | 381.384 | 819.153 | 1,945.349 | 252.117 | 553.829 |
Kortetermijnbeleggingen
| 18,525.5 | 3,550.5 | 13,230.205 | 8,766.244 | 178.082 | 266.964 | 273.035 | 241.169 | 411.195 | 3,579.347 | 3,579.347 | 3,579.347 | 0 | 1,862.359 | 8,109.05 | 1,987.35 | 2,223.096 | 2,087.407 | 2,413.098 | 2,586.222 |
Liquide middelen en kortetermijnbeleggingen
| 23,029.6 | 14,529.5 | 16,505.067 | 11,116.139 | 518.529 | 675.184 | 826.482 | 826.559 | 417.298 | 3,583.635 | 3,863.89 | 1,632.248 | 8,975.521 | 7,989.083 | 8,710.229 | 2,368.734 | 3,042.249 | 4,032.756 | 2,665.215 | 3,140.051 |
Nettovorderingen
| 18,445.4 | 24,060.9 | 13,019.877 | 12,014.382 | 28,332.616 | 27,572.18 | 29,894.11 | 27,475.601 | 33,622.717 | 21,211.202 | 20,924.804 | 30,511.688 | 14,265.436 | 0 | 0 | 0 | 5,592.034 | 7,789.277 | 9,040.126 | 5,873.994 |
Voorraad
| 13,047.6 | 13,237.1 | 13,915.383 | 9,965.737 | 13,736.875 | 16,552.43 | 8,730.849 | 7,045.791 | 6,280.051 | 6,340.18 | 6,911.928 | 6,878.342 | 6,423.423 | 5,647.888 | 6,110.969 | 7,455.846 | 6,240.495 | 5,380.356 | 5,350.581 | 3,836.453 |
Overige vlottende activa
| 2,488.6 | 1,904.1 | 2,281.9 | 1,484.9 | 30,439.579 | 1,156.574 | 2,027.389 | 872.307 | 648.969 | 687.562 | 591.065 | 508.273 | 1,378.198 | 8,881.048 | 6,215.786 | 4,806.787 | 0.994 | 0.994 | 0.994 | 0.996 |
Totaal vlottende activa
| 57,011.2 | 53,731.6 | 45,722.227 | 34,581.158 | 44,694.983 | 45,956.368 | 41,478.83 | 36,220.258 | 40,969.035 | 31,822.579 | 32,291.687 | 39,530.551 | 31,042.578 | 22,518.019 | 21,036.984 | 14,631.367 | 14,875.772 | 17,203.383 | 17,056.916 | 12,851.494 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 27,818.4 | 27,773.8 | 31,491.366 | 32,257.343 | 33,286.262 | 33,360.156 | 31,910.239 | 22,881.069 | 23,561.771 | 22,098.445 | 21,927.731 | 20,427.413 | 17,705.867 | 15,814.658 | 12,633.842 | 12,532.645 | 12,694.104 | 13,357.884 | 14,543.401 | 15,821.874 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25.7 | 17.5 | 11.952 | 15.775 | 15.82 | 31.059 | 39.45 | 68.905 | 94.613 | 95.32 | 85.248 | 93.576 | 0.799 | 10.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 25.7 | 17.5 | 11.952 | 15.775 | 15.82 | 31.059 | 39.45 | 68.905 | 94.613 | 95.32 | 85.248 | 93.576 | 0.799 | 10.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 61,009 | 53,294.946 | 63,137.132 | 43,306.67 | 20,874.119 | 23,763.898 | 28,059.341 | 25,478.051 | 18,495.841 | 5,399.804 | 4,694.811 | 3,144.811 | 0 | 2,387.435 | -3,859.226 | 4,073.519 | -9.703 | 1,295.773 | 395.232 | -112.409 |
Belastingvorderingen
| 0.1 | 921.654 | 881.709 | 1,038.696 | 527.226 | 1,432.919 | 1,640.871 | 2,426.33 | 1,433.099 | -5,399.804 | -4,694.811 | -3,144.811 | 0 | 1,040.74 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,642.5 | 3,353 | 2.485 | 15.623 | 1,829.118 | 20.484 | 16.947 | 3,830.796 | -7,995.062 | 11,756.074 | 10,792.249 | 9,124.898 | 6,914.716 | 1,862.359 | 8,109.05 | 1,987.349 | 2,223.096 | 2,087.407 | 2,418.822 | 2,602.376 |
Totaal niet-vlottende activa
| 93,495.7 | 85,360.9 | 95,524.644 | 76,634.107 | 56,532.545 | 58,608.516 | 61,666.848 | 54,685.151 | 35,590.262 | 33,949.839 | 32,805.228 | 29,645.887 | 24,621.382 | 21,115.446 | 16,883.666 | 18,593.513 | 14,907.497 | 16,741.064 | 17,357.455 | 18,311.841 |
Totaal activa
| 150,506.9 | 139,092.5 | 141,246.871 | 111,215.265 | 101,227.529 | 104,636.365 | 103,145.678 | 90,905.409 | 76,559.297 | 65,772.418 | 65,096.915 | 69,176.438 | 55,663.96 | 43,633.465 | 37,920.65 | 33,224.88 | 29,783.269 | 33,944.447 | 34,414.371 | 31,163.335 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,985.1 | 6,390.5 | 8,269.801 | 4,946.162 | 4,356.746 | 10,386.616 | 8,311.63 | 7,542.033 | 5,637.899 | 3,535.364 | 5,354.772 | 5,377.575 | 4,920.576 | 4,650.314 | 3,622.395 | 4,175.534 | 3,630.546 | 3,425.49 | 5,461.454 | 5,531.152 |
Kortlopende schulden
| 35.8 | 9.1 | 54.984 | 367.674 | 14,682.125 | 9,220.212 | 8,929.353 | 7,533.684 | 10,842.219 | 5,106.84 | 5,245.353 | 12,657.851 | 6,169.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 80.1 | 228.7 | 964.3 | 27.6 | 53.406 | 49.907 | 247.363 | 858.026 | 1,406.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 80.1 | 3,708 | 5,048.585 | 3,936.091 | -14,683.84 | -9,220.639 | 247.363 | 2,321.993 | 3,312.221 | 2,831.315 | 2,848.655 | -12,657.851 | 2,628.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,934.5 | 700.8 | 364.9 | 621.7 | 19,286.755 | 14,483.527 | 5,288.671 | 968.047 | 3,044.461 | 2,816.924 | 3,252.602 | 17,625.408 | 2,393.056 | 3,689.309 | 4,484.165 | 4,778.363 | 3,194.348 | 2,072.574 | 1,940.079 | 1,774.485 |
Totaal kortlopende verplichtingen
| 13,035.5 | 10,808.4 | 13,738.27 | 9,871.627 | 23,641.786 | 24,869.716 | 22,777.017 | 18,365.757 | 22,836.8 | 14,290.443 | 16,701.382 | 23,002.983 | 16,111.656 | 8,339.623 | 8,106.56 | 8,953.897 | 6,824.894 | 5,498.064 | 7,401.533 | 7,305.637 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 15.2 | 14.8 | 3,733.636 | 0 | 933.333 | 1,466.667 | 2,000 | 518.709 | 1,061.326 | 1,919.451 | 2,243.726 | 2,393.129 | 0 | 3,923.263 | 6,875.826 | 3,239.95 | 5,594.979 | 9,647.931 | 10,857.137 | 11,593.524 |
Uitgestelde opbrengsten niet-vlottend
| 16 | 7.1 | 8.258 | 9.381 | 10.503 | 11.626 | 4,685.469 | 0 | 0 | 0 | 0 | -2,393.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,465.4 | 4,731.9 | 6,028.997 | 2,400.501 | 8,947.909 | 349.741 | 636.728 | 887.73 | 2,559.885 | 2,761.501 | 2,616.622 | 2,391.76 | 2,473.966 | 3,084.032 | 2,821.712 | 3,122.165 | 3,280.705 | 3,536.714 | 3,852.333 | 4,507.238 |
Overige niet-vlottende verplichtingen
| 5,675.8 | 3,115.9 | -0.001 | 6,515.988 | -933.333 | 4,719.461 | -0.001 | 4,943.762 | 2,228.261 | 1,747.197 | 1,629.71 | 4,365.547 | 1,910.782 | 0 | -1,324.665 | -1,405.848 | -650.688 | -276.401 | -492.842 | -2,177.871 |
Totaal niet-vlottende verplichtingen
| 10,172.4 | 7,869.7 | 9,770.89 | 8,925.87 | 8,958.412 | 6,547.495 | 7,322.196 | 6,350.201 | 5,849.472 | 6,428.149 | 6,490.058 | 6,757.307 | 4,384.748 | 7,007.295 | 8,372.873 | 4,956.267 | 8,224.996 | 12,908.244 | 14,216.628 | 13,922.891 |
Totaal passiva
| 23,207.9 | 18,678.1 | 23,509.16 | 18,797.497 | 32,600.198 | 31,417.211 | 30,099.213 | 24,715.958 | 28,686.272 | 20,718.592 | 23,191.44 | 29,760.29 | 20,496.404 | 15,346.918 | 16,479.433 | 13,910.164 | 15,049.89 | 18,406.308 | 21,618.161 | 21,228.528 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 122,688.738 | 125,864.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 797 | 797 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 796.955 | 797.368 | 797.368 |
Ingehouden winsten
| 12,088.256 | 75,201.411 | 7,753.749 | 4,413.556 | 2,751.084 | 4,725.269 | 4,735.244 | 2,877.444 | 3,749.204 | 40,745.336 | 37,596.985 | 2,878.998 | 34,370.601 | 27,489.592 | 20,644.262 | 18,517.761 | 13,936.424 | 14,741.184 | 11,998.842 | 9,137.439 |
Overige gereserveerde algehele resultaten
| 126,472.9 | 101,863.242 | 106,119.183 | 84,139.084 | -5,658.928 | -4,242.651 | -3,022.745 | -1,946.368 | -28,773.747 | 459.133 | -26,655.781 | -25,482.71 | -24,201.127 | -22,959.51 | -21,501.12 | -20,130.004 | -18,738.528 | -17,374.782 | -15,833.201 | -14,410.024 |
Overige totale aandeelhoudersvermogen
| -12,088.256 | -57,462.953 | 3,052.402 | 3,052.402 | -51,963.37 | -53,937.555 | 70,524.62 | 64,461.42 | 72,100.613 | 3,052.402 | 30,167.316 | 61,222.905 | 24,201.127 | 22,959.51 | 21,501.12 | 20,130.004 | 18,738.528 | 17,374.782 | 15,833.201 | 14,410.024 |
Totaal eigen vermogen van aandeelhouders
| 127,269.9 | 120,398.7 | 117,722.289 | 92,401.997 | 68,614.479 | 73,206.784 | 73,034.074 | 66,189.451 | 47,873.025 | 45,053.826 | 41,905.475 | 39,416.148 | 35,167.556 | 28,286.547 | 21,441.217 | 19,314.716 | 14,733.379 | 15,538.139 | 12,796.21 | 9,934.807 |
Totaal eigen vermogen
| 127,283 | 120,414.4 | 117,737.711 | 92,417.768 | 68,627.331 | 73,219.154 | 73,046.465 | 66,189.451 | 47,873.025 | 45,053.826 | 41,905.475 | 39,416.148 | 35,167.556 | 28,286.547 | 21,441.217 | 19,314.716 | 14,733.379 | 15,538.139 | 12,796.21 | 9,934.807 |
Totaal passiva en aandeelhoudersvermogen
| 150,506.9 | 139,092.5 | 141,246.871 | 111,215.265 | 101,227.529 | 104,636.365 | 103,145.678 | 90,905.409 | 76,559.297 | 65,772.418 | 65,096.915 | 69,176.438 | 55,663.96 | 43,633.465 | 37,920.65 | 33,224.88 | 29,783.269 | 33,944.447 | 34,414.371 | 31,163.335 |