Grieg Seafood ASA
OSE:GSF.OL
63.9 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,434.196 | 7,019.632 | 7,163.956 | 4,598.585 | 4,384.357 | 8,273.592 | 7,500.316 | 7,017.456 | 6,545.187 | 4,608.667 | 2,665.284 | 2,404.215 | 2,050.065 | 2,046.991 | 2,446.49 | 1,612.619 | 1,487.503 | 1,021.81 | 535.756 | 408.097 |
| Kosten van de omzet
| 4,975.64 | 3,398.686 | 2,751.452 | 1,668.019 | 2,642.378 | 4,978.801 | 4,142.155 | 4,289.735 | 3,791.634 | 2,738.926 | 1,153.526 | 968.978 | 1,202.314 | 889.677 | 10.412 | 742.496 | 852.041 | 540.315 | 266.085 | 225.355 |
| Brutowinst
| 2,405.601 | 3,620.946 | 4,412.504 | 2,930.566 | 1,741.979 | 3,294.791 | 3,358.161 | 2,727.721 | 2,753.553 | 1,869.741 | 1,511.758 | 1,435.237 | 847.751 | 1,157.314 | 2,436.078 | 870.123 | 635.462 | 481.495 | 269.671 | 182.742 |
| Brutowinstmarge
| 0.324 | 0.516 | 0.616 | 0.637 | 0.397 | 0.398 | 0.448 | 0.389 | 0.421 | 0.406 | 0.567 | 0.597 | 0.414 | 0.565 | 0.996 | 0.54 | 0.427 | 0.471 | 0.503 | 0.448 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 230.942 | 214.563 | 173.83 | 54.223 | 47.92 | 61.931 | 54.092 | 41.119 | 34.786 | 28.191 | 30.535 | 25.842 | 0 | 0 | 932.118 | 193.3 | 165.148 | 0 | 1.307 | 0.634 |
| Verkoop- en marketingkosten
| 16.514 | 14.327 | 6.642 | 2.942 | 5.517 | 10.415 | 8.996 | 8.613 | 7.669 | 7.008 | 3.168 | 3.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 247.456 | 228.89 | 180.472 | 57.165 | 53.437 | 72.346 | 63.088 | 49.732 | 42.455 | 35.199 | 33.703 | 29.003 | 0 | 0 | 932.118 | 193.3 | 165.148 | 0 | 1.307 | 0.634 |
| Overige kosten
| 2,780.124 | 0 | 2,538.335 | 1,870.284 | 1,843.864 | 2,368.358 | 52.01 | 20.257 | 58.405 | 29.703 | 73.758 | 20.827 | 28.164 | 1,346.88 | 207.629 | 568.626 | 678.914 | 450.776 | 0.132 | 4.194 |
| Bedrijfskosten
| 3,027.58 | 768.543 | 2,611.489 | 1,927.449 | 1,897.301 | 2,440.704 | 2,011.443 | 1,934.492 | 1,651.252 | 1,812.501 | 1,381.769 | 1,113.416 | 1,079.822 | 1,346.88 | 1,796.323 | 761.926 | 844.062 | 450.776 | 101.965 | 107.08 |
| Bedrijfsresultaat
| -492.167 | 3,378.836 | 1,799.047 | 974.84 | -251.756 | 811.242 | 1,354.916 | 812.937 | 1,683.486 | 80.951 | 213.749 | 615.743 | -93.099 | -133.26 | 909.648 | 407.119 | -170.693 | 101.852 | 175.676 | 73.102 |
| Bedrijfsresultaat ratio
| -0.066 | 0.481 | 0.261 | 0.243 | -0.057 | 0.112 | 0.181 | 0.116 | 0.257 | 0.018 | 0.08 | 0.256 | -0.045 | -0.065 | 0.372 | 0.252 | -0.115 | 0.1 | 0.328 | 0.179 |
| Totaal overige inkomsten en kosten netto
| -2,057.716 | -2,534.679 | -351.405 | -121.162 | -304.44 | -14.927 | -77.991 | -14.457 | -122.65 | -90.159 | -47.41 | -70.813 | -109.259 | -61.964 | -1.955 | -91.591 | -271.172 | -41.224 | -21.299 | -16.323 |
| Inkomen voor belasting
| -2,679.695 | 844.157 | 1,447.642 | 853.678 | -304.44 | 796.315 | 1,276.925 | 798.48 | 1,560.836 | -9.208 | 160.892 | 544.93 | -202.358 | -195.224 | 857.766 | 317.513 | -441.865 | 36.037 | 139.006 | 59.339 |
| Inkomen voor belasting ratio
| -0.36 | 0.12 | 0.202 | 0.186 | -0.069 | 0.102 | 0.17 | 0.114 | 0.238 | -0.002 | 0.06 | 0.227 | -0.099 | -0.095 | 0.351 | 0.197 | -0.297 | 0.035 | 0.259 | 0.145 |
| Belastingkosten
| -229.188 | 284.407 | 293.863 | 249.301 | 11.557 | 195.718 | 279.805 | 197.581 | 338.505 | -13.574 | 22.806 | 113.945 | -55.17 | -72.064 | 226.727 | 86.64 | -97.461 | -16.165 | 44.179 | 16.694 |
| Nettowinst
| -2,450.507 | 559.75 | 1,153.779 | 604.377 | -315.997 | 619.51 | 972.506 | 570.537 | 1,186.032 | -6.626 | 138.086 | 430.985 | -147.188 | -123.159 | 631.039 | 230.873 | -344.404 | 52.202 | 104.416 | 33.862 |
| Nettowinstmarge
| -0.33 | 0.08 | 0.161 | 0.131 | -0.072 | 0.075 | 0.13 | 0.081 | 0.181 | -0.001 | 0.052 | 0.179 | -0.072 | -0.06 | 0.258 | 0.143 | -0.232 | 0.051 | 0.195 | 0.083 |
| WPA (Winst Per Aandeel)
| -24.67 | 5 | 10.27 | 5.38 | -2.83 | 5.61 | 8.81 | 5.17 | 10.74 | -0.06 | 1.26 | 3.9 | -1.33 | -1.11 | 5.65 | 2.45 | -4.5 | 0.8 | 690.17 | 255.61 |
| Verwaterde WPA
| -24.67 | 5 | 10.27 | 5.38 | -2.83 | 5.61 | 8.81 | 5.17 | 10.74 | -0.06 | 1.26 | 3.9 | -1.33 | -1.11 | 5.64 | 2.45 | -4.5 | 0.8 | 690.17 | 255.61 |
| EBITDA
| -1,780.035 | 1,622.067 | 2,068.828 | 1,420.51 | 164.023 | 1,166.96 | 1,597.89 | 1,056.951 | 1,858.036 | 330.289 | 292.212 | 746.135 | 48.072 | -0.994 | 1,015.307 | 521.344 | -219.642 | 173.459 | 215.634 | 120.581 |
| EBITDA ratio
| -0.239 | 0.231 | 0.289 | 0.315 | 0.037 | 0.141 | 0.213 | 0.151 | 0.284 | 0.072 | 0.11 | 0.31 | 0.023 | -0 | 0.415 | 0.323 | -0.148 | 0.17 | 0.402 | 0.295 |